Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - SN Strategies Corp.exhibit32-2.htm
EX-31.2 - EXHIBIT 31.2 - SN Strategies Corp.exhibit31-2.htm
EX-31.1 - EXHIBIT 31.1 - SN Strategies Corp.exhibit31-1.htm
EX-32.1 - EXHIBIT 32.1 - SN Strategies Corp.exhibit32-1.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: March 31, 2011

OR

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________________to ________________

Commission File Number: 333-144888

CHINA SHESAYS MEDICAL COSMETOLOGY INC.
(Exact Name of Registrant as Specified in Its Charter)

Nevada 01-0660195
(State or Other jurisdiction of Incorporation or (I.R.S. Employer Identification No.)
Organization)  
Sichuan SHESAYS Cosmetology Hospital Co., Ltd.  
New No. 83, Xinnan Road, Wuhou District, Chengdu 610041
City, Sichuan Province, P.R. China  
(Address of Principal Executive Offices) (Zip Code)

(86) 028-8548-2277
(Registrant’s Telephone Number, Including Area Code)

N/A
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [X]      No [   ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes [   ]      No [   ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer [   ]                 Accelerated filer [   ]               Non-accelerated filer [   ]               Smaller reporting company [ X ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes [   ]     No [ X ]

As of May 13, 2011, there were a total of 18,600,012 shares of the registrant’s common stock outstanding, $0.001 par value.



 Table of Contents 
     
    Page
PART I - FINANCIAL INFORMATION  
Item 1. Financial Statements. 1
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. 14
Item 3. Quantitative and Qualitative Disclosure About Market Risk. 18
Item 4. Controls and Procedures. 18
   
PART II - OTHER INFORMATION  
Item 1. Legal Proceedings. 19
Item 1A. Risk Factors. 19
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds. 19
Item 3. Defaults Upon Senior Securities. 19
Item 4. Reserved. 19
Item 5. Other Information. 20
Item 6. Exhibits. 20
   
SIGNATURES 21
   

INTRODUCTION

In this Form 10-Q, unless indicated otherwise, references to:

  • “We,” “us,” “our” and the “Company” refer to China SHESAYS Medical Cosmetology Inc. and its subsidiaries;

  • “Securities Act” refers to the Securities Act of 1933, as amended, and “Exchange Act” refer to Securities Exchange Act of 1934, as amended;

  • “China” and “PRC” refer to the People's Republic of China;

  • “RMB” refers to Renminbi, the legal currency of China; and

  • “U.S. dollar,” “$” and “US$” refers to the legal currency of the United States. For all U.S. dollar amounts reported, the dollar amount has been calculated on the basis that $1 = RMB 6.591 for its December 31, 2010 audited balance sheet, and $1 = RMB 6.5601 its March 31, 2011 unaudited balance sheet, which were determined based on the currency conversion rate at the end of each respective period. The conversion rates of $1 = RMB 6.5804 is used for the condensed consolidated statement of operations and comprehensive income and consolidated statement of cash flows for the first quarter of fiscal 2011, and $1= RMB 6.83603 is used for the condensed combined statement of operations and comprehensive income and combined statement of cash flows for the first quarter of fiscal 2010; both of which were based on the average currency conversion rate for each respective quarterly period.

ii


CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

Information contained in this report includes some statements that are not purely historical fact and that are “forward-looking statements” as defined by the Private Securities Litigation Reform Act of 1995. These forward-looking statements are contained principally in the sections titled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and are generally identifiable by use of the words “may,” “will,” “should,” “expect,” “anticipate,” “estimate,” “believe,” “intend” or “project” or the negative of these words or other variations on these words or comparable terminology.

The forward-looking statements herein represent our expectations, beliefs, plans, intentions or strategies concerning future events, including, but not limited to those concerning our future financial performance, our corporate strategy and operational plans. Our forward-looking statements are based on our current expectations and beliefs concerning future developments, and there can be no assurance that any projections or other expectations included in any forward-looking statements will come to pass. Moreover, our forward-looking statements are subject to various known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by any forward-looking statements, including: (a) those risks and uncertainties related to general economic conditions in China, including regulatory factors that may affect such economic conditions; (b) whether we are able to manage our planned growth efficiently and operate profitable operations, including whether our management will be able to identify, hire, train, retain, motivate and manage required personnel or that management will be able to successfully manage and exploit existing and potential market opportunities; (c) whether we are able to generate sufficient revenues or obtain financing to sustain and grow our operations; and (d) whether we are able to successfully fulfill our primary requirements for cash, which are explained below under “Liquidity and Capital Resources.”

Except as required by applicable laws, we undertake no obligation to update publicly any forward-looking statements for any reason, even if new information becomes available or other events occur in the future.

iii


PART I – FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.


CHINA SHESAYS MEDICAL COSMETOLOGY INC.
("CHINA SHESAYS") AND SUBSIDIARIES 
CONDENSED CONSOLIDATED BALANCE SHEETS

             
    March 31,     December 31,  
    2011     2010  

 ASSETS

  Unaudited        
CURRENT ASSETS            
           Cash and cash equivalents $  1,694,751   $  1,029,280  
           Inventories, net   453,627     521,254  
           Due from stockholders   -     52,821  
           Other current assets and prepaid expenses   1,812,886     1,446,837  
                     Total Current Assets   3,961,264     3,050,192  
PROPERTY AND EQUIPMENT, NET   6,535,425     6,008,198  
             
DEFERRED TAX ASSETS   137,586     184,857  
             
TOTAL ASSETS $  10,634,275   $  9,243,247  
LIABILITIES AND STOCKHOLDERS' EQUITY            
CURRENT LIABILITIES            
           Accounts payable $  671,814   $  725,386  
           Notes payable   914,620     910,332  
           Deferred revenue   39,143     24,441  
           Other payables and accrued liabilities   1,825,048     1,554,162  
           Income tax payable   1,021,191     706,450  
           Sales tax payable and other taxes payable   14,471     13,487  
           Due to stockholders   76,218     -  
                     Total Current Liabilities   4,562,505     3,934,258  
             
COMMITMENTS AND CONTINGENCIES   -     -  
             
STOCKHOLDERS' EQUITY            
           China Shesays Stockholders' equity            
           Preferred stock, $0.001 par value, 5,000,000 shares            
                     authorized, none issued or outstanding            
                     as of March 31, 2011 and December 31, 2010   -     -  
           Common stock, $0.001 par value, 65,849,200 shares            
                     authorized, 18,600,012 shares issued as of            
                     March 31, 2011 and December 31, 2010   18,600     18,600  
           Additional paid in capital   2,166,401     2,160,485  
           Retained earnings            
                     Unappropriated   3,184,653     2,438,376  
                     Appropriated   429,566     429,566  
           Accumulated other comprehensive income   150,304     130,349  
                     Total China Shesays Stockholders' Equity   5,949,524     5,177,376  
           Noncontrolling interests   122,246     131,613  
                     Total Equity   6,071,770     5,308,989  
             
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $  10,634,275   $  9,243,247  

The accompanying notes are an integral part of these condensed consolidated financial statements

1



CHINA SHESAYS MEDICAL COSMETOLOGY INC.    
("CHINA SHESAYS") AND SUBSIDIARIES    
CONDENSED STATEMENTS OF OPERATIONS    
AND COMPREHENSIVE INCOME (UNAUDITED)    
    Three months ended  
    March, 31        
    2011     2010  
    Consolidated     Combined  
REVENUE            
   Customer service revenue            
             Cosmetic surgery services $  1,693,758   $  1,623,430  
             Professional medical beauty services   1,623,916     1,363,437  
             Cosmetic dentistry services   27,509     140,853  
   Sales of goods   229,946     120,205  
             Total Revenue   3,575,129     3,247,925  
             
COST OF REVENUE            
   Cost of service revenue            
             Cosmetic surgery services   (374,705 )   (427,300 )
             Professional medical beauty services   (330,600 )   (139,767 )
             Cosmetic dentistry services   (19,985 )   (44,259 )
   Cost of goods sold   (80,285 )   (49,685 )
   Depreciation   (123,898 )   (71,447 )
             Total Cost of Revenue   (929,473 )   (732,458 )
             
GROSS PROFIT   2,645,656     2,515,467  
             
OPERATING EXPENSES            
   Selling, general and administrative expenses   632,428     457,676  
   Advertising costs   688,034     396,284  
   Professional and consultant fees   107,121     28,056  
   Depreciation   91,292     37,092  
             Total Operating Expenses   1,518,875     919,108  
             
INCOME FROM OPERATIONS   1,126,781     1,596,359  
             
OTHER INCOME (EXPENSES)            
   Other income   7     301  
   Interest income   171     1,563  
   Interest expenses   (7,745 )   (6,564 )
   Imputed interest   -     (247 )
   Other expenses   (23,477 )   (52,628 )
             Total Other Expenses, net   (31,044 )   (57,575 )
             
INCOME FROM OPERATIONS BEFORE TAXES   1,095,737     1,538,784  
   Add (less):            
   Income tax expenses   (358,799 )   (405,120 )
   Net loss attributable to noncontrolling interests   9,339     -  
             
NET INCOME ATTRIBUTABLE TO CHINA SHESAYS            
   COMMON STOCKHOLDERS   746,277     1,133,664  
             
OTHER COMPREHENSIVE INCOME            
   Total foreign currency translation gains   19,927     399  
   Add: foreign currency translation loss attributable to            
     noncontrolling interests   28     -  
   Foreign currency translation gains            
     attributable to China Shesays common stockholders   19,955     399  
COMPREHENSIVE INCOME ATTRIBUTABLE            
   TO CHINA SHESAYS COMMON STOCKHOLDERS $  766,232   $  1,134,063  
             
Net income per share-basic and diluted $  0.04   $  0.08  
             
Weighted average number of shares outstanding during the period
   - basic and diluted   18,600,012     13,500,012  

The accompanying notes are an integral part of these condensed consolidated financial statements

2



CHINA SHESAYS MEDICAL COSMETOLOGY INC.   
("CHINA SHESAYS") AND SUBSIDIARIES   
CONDENSED STATEMENTS OF CASH FLOWS   
(UNAUDITED)    
    Three months ended  
    March, 31  
    2011     2010  
    Consolidated     Combined  
CASH FLOWS FROM OPERATING ACTIVITIES            
   Net income $  746,277   $  1,133,664  
   Adjusted to reconcile net income to cash provided            
         by operating activities:            
         Depreciation - cost of service revenue   123,898     71,447  
         Depreciation - operating expenses   91,292     37,092  
         Deferred income taxes   47,994     -  
         Loss on disposal of property and equipment   482     -  
         Imputed interest   -     247  
         Minority interest   (9,339 )   -  
   Changes in operating assets and liabilities            
   (Increase) decrease in:            
         Inventories   69,867     35,508  
         Other current assets and prepaid expenses   (358,335 )   (346,830 )
   Increase (decrease) in:            
         Accounts payable   (56,812 )   (25,032 )
         Deferred revenue   14,541     416  
         Other payables and accrued liabilities   263,043     41,439  
         Income tax payable   310,453     350,683  
         Sales tax payable and other taxes payable   918     9,854  
         Net cash provided by operating activities   1,244,279     1,308,488  
             
CASH FLOWS FROM INVESTING ACTIVITIES            
   Purchase of property and equipment   (842,231 )   (1,038,655 )
   Proceeds from disposal of property and equipment   129,171     -  
   Due from stockholders   52,821     (177,837 )
         Net cash used in investing activities   (660,239 )   (1,216,492 )
             
CASH FLOWS FROM FINANCING ACTIVITIES            
   Bank loan borrowed   911,799     877,702  
   Bank loan repaid   (911,799 )   (18,285 )
   Due to a related company   -     (768 )
   Due to stockholders   75,983     -  
   Contribution by stockholders   5,916     -  
         Net cash provided by financing activities   81,899     858,649  
             
EFFECT OF EXCHANGE RATES ON CASH   (468 )   210  
             
NET INCREASE IN CASH AND CASH EQUIVALENTS   665,471     950,855  
             
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD   1,029,280     1,371,732  
             
CASH AND CASH EQUIVALENTS AT END OF PERIOD $  1,694,751   $  2,322,587  
             
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION            
   Cash paid for interest expenses $  7,745   $  6,564  
   Cash paid for income tax $  203   $  54,438  
 

The accompanying notes are an integral part of these condensed consolidated financial statements

3