Attached files

file filename
8-K - 8-K - MACERICH COa2203271z8-k.htm
EX-99.1 - EX-99.1 - MACERICH COa2203271zex-99_1.htm

Table of Contents


Exhibit 99.2

         GRAPHIC

Supplemental Financial Information
For the three months ended March 31, 2011


Table of Contents


The Macerich Company

Supplemental Financial and Operating Information

Table of Contents

        All information included in this supplemental financial package is unaudited, unless otherwise indicated.

        This supplemental financial information should be read in connection with the Company's first quarter 2011 earnings announcement (included as Exhibit 99.1 of the Company's Current Report on 8-K, event date May 5, 2011) as certain disclosures, definitions and reconciliations in such announcement have not been included in this supplemental financial information.


Table of Contents


The Macerich Company

Supplemental Financial and Operating Information

Overview

        The Macerich Company (the "Company") is involved in the acquisition, ownership, development, redevelopment, management and leasing of regional and community shopping centers located throughout the United States. The Company is the sole general partner of, and owns a majority of the ownership interests in, The Macerich Partnership, L.P., a Delaware limited partnership (the "Operating Partnership").

        As of March 31, 2011, the Operating Partnership owned or had an ownership interest in 71 regional malls and 14 community shopping centers aggregating approximately 73 million square feet of gross leasable area ("GLA"). These 85 regional malls and community shopping centers are referred to hereinafter as the "Centers", unless the context requires otherwise.

        On April 1, 2011, the joint venture that owned Granite Run Mall conveyed the property to the lender by a deed in lieu of foreclosure. The mortgage on this property is non-recourse. Consequently, Granite Run has been excluded from certain Non-GAAP operating measures in 2011 as indicated in this document.

        On July 15, 2010, a court appointed receiver ("Receiver") assumed operational control of Valley View Center and responsibility for managing all aspects of the property. The Company anticipates the disposition of the asset, which is under the control of the Receiver, will be executed through foreclosure, deed in lieu of foreclosure, or by some other means, and will be completed within the next twelve months. Consequently, Valley View has been excluded from certain Non-GAAP operating measures in 2010 and 2011 as indicated in this document.

        The Company is a self-administered and self-managed real estate investment trust ("REIT") and conducts all of its operations through the Operating Partnership and the Company's management companies (collectively, the "Management Companies").

        All references to the Company in this Exhibit include the Company, those entities owned or controlled by the Company and predecessors of the Company, unless the context indicates otherwise.

1


Table of Contents


The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Capital Information and Market Capitalization

                     
 
  Period Ended  
 
  3/31/2011   12/31/2010   12/31/2009  
 
  dollars in thousands except per share data
 

Closing common stock price per share

  $ 49.53   $ 47.37   $ 35.95  

52 week high

  $ 50.80   $ 49.86   $ 38.22  

52 week low

  $ 35.50   $ 29.30   $ 5.45  

Shares outstanding at end of period

                   

Class A non-participating convertible preferred units

    208,640     208,640     205,757  

Common shares and partnership units

    143,132,441     142,048,985     108,658,421  
               

Total common and equivalent shares/units outstanding

    143,341,081     142,257,625     108,864,178  
               

Portfolio capitalization data

                   

Total portfolio debt, including joint ventures at pro rata

  $ 5,777,369   $ 5,854,780   $ 6,563,706  

Equity market capitalization

    7,099,684     6,738,744     3,913,667  
               

Total market capitalization

  $ 12,877,053   $ 12,593,524   $ 10,477,373  
               

Floating rate debt as a percentage of total debt

   
16.6

%
 
16.4

%
 
16.0

%

2


Table of Contents


The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Changes in Total Common and Equivalent Shares/Units

                           
 
  Partnership
Units
  Company
Common
Shares
  Class A
Non-Participating
Convertible
Preferred Units
("NPCPUs")
  Total
Common
and
Equivalent
Shares/
Units
 

Balance as of December 31, 2010

    11,596,953     130,452,032     208,640     142,257,625  
                   

Conversion of partnership units to common shares

    (19,100 )   19,100          

Issuance of stock/partnership units from restricted stock issuance or other share- or unit-based plans

    504,857     578,599         1,083,456  
                   

Balance as of March 31, 2011

    12,082,710     131,049,731     208,640     143,341,081  
                   

3


Table of Contents


The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Supplemental Funds from Operations ("FFO") Information(a)

 
 
 
  As of March 31,  
 
  2011   2010  

Straight line rent receivable

  $ 73.0   $ 68.2  

 

 
   
 
 
  For the Three Months Ended
March 31,
 
 
  2011   2010  
 
  dollars in millions
 

Lease termination fees

  $ 2.1   $ 1.6  

Straight line rental income

  $ (0.3 ) $ 0.3  

Gain on sales of undepreciated assets

  $ 0.6   $  

Amortization of acquired above- and below-market leases

  $ 2.9   $ 2.9  

Amortization of debt (discounts)/premiums

  $ (2.1 ) $ (0.8 )

Interest capitalized

  $ 4.5   $ 9.0  

(a)
All joint venture amounts included at pro rata.

4


Table of Contents


The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Capital Expenditures

 
   
 
 
  For the Three
Months Ended
3/31/11
  For the Three
Months Ended
3/31/10
  Year Ended
12/31/10
  Year Ended
12/31/2009
 
 
  dollars in millions
 

Consolidated Centers(a)

                         

Acquisitions of property and equipment

  $ 38.0   $ 2.2   $ 12.9   $ 11.0  

Development, redevelopment and expansions of Centers

    19.3     35.7     201.6     216.6  

Renovations of Centers

    1.9     2.2     13.2     9.6  

Tenant allowances

    3.1     2.0     22.0     10.8  

Deferred leasing charges

    9.5     8.1     24.5     20.0  
                   
 

Total

  $ 71.8   $ 50.2   $ 274.2   $ 268.0  
                   

Unconsolidated Joint Venture Centers(a)

                         

Acquisitions of property and equipment

  $ 61.4   $ 0.1   $ 6.1   $ 5.4  

Development, redevelopment and expansions of Centers

    7.6     7.1     35.3     57.0  

Renovations of Centers

    1.1     1.4     7.0     4.2  

Tenant allowances

    1.3     0.6     8.1     5.1  

Deferred leasing charges

    1.5     1.2     4.7     3.8  
                   
 

Total

  $ 72.9     10.4   $ 61.2   $ 75.5  
                   

(a)
All joint venture amounts at pro rata.

5


Table of Contents


The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Sales Per Square Foot(a)

 
 
 
  Consolidated Centers   Unconsolidated
Joint Venture
Centers
  Total Centers  

03/31/2011(b)(c)

  $ 400   $ 494   $ 449  

03/31/2010(c)

  $ 377   $ 449   $ 416  

12/31/2010(c)

  $ 392   $ 468   $ 433  

12/31/2009

  $ 368   $ 440   $ 407  

      (a)
      Sales are based on reports by retailers leasing mall and freestanding stores for the trailing 12 months for tenants which have occupied such stores for a minimum of 12 months. Sales per square foot are based on tenants 10,000 square feet and under for regional malls.

      (b)
      The sales per square foot for the trailing 12 months ended March 31, 2011 excludes Granite Run Mall.

      (c)
      The sales per square foot for the trailing 12 months ended March 31, 2011, March 31, 2010 and December 31, 2010 excludes Valley View Center.

6


Table of Contents


The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Occupancy

 
 
Period Ended
  Consolidated
Centers
Regional
Malls(a)(b)
  Unconsolidated
Joint Venture
Centers
Regional
Malls(a)
  Total
Regional
Malls(a)(b)
 

03/31/2011

    93.2 %   91.8 %   92.5 %

03/31/2010

    91.3 %   91.1 %   91.2 %

12/31/2010

    93.8 %   92.5 %   93.1 %

12/31/2009

    91.2 %   91.3 %   91.3 %

 

 
 
Period Ended
  Consolidated
Centers(b)(c)
  Unconsolidated
Joint Venture
Centers(c)
  Total
Centers(b)(c)
 

03/31/2011

    93.1 %   91.7 %   92.3 %

03/31/2010

    91.1 %   91.1 %   91.1 %

12/31/2010

    93.5 %   92.3 %   92.9 %

12/31/2009

    90.7 %   91.4 %   91.1 %

      (a)
      Only includes regional malls. Occupancy data excludes space under development and redevelopment.

      (b)
      Occupancy as of March 31, 2011 excludes Granite Run Mall. Occupancy as of March 31, 2011 and December 31, 2010 excludes Valley View Center.

      (c)
      Includes regional malls and community centers. Occupancy data excludes space under development and redevelopment.

7


Table of Contents


The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Rent

 
   
 
 
  Average Base Rent
PSF(a)(b)
  Average Base Rent
PSF on Leases
Executed during the
trailing twelve
months ended(b)(c)
  Average Base Rent
PSF on Leases
Expiring(b)(d)
 

Consolidated Centers

                   
 

03/31/2011(e)

  $ 39.35   $ 36.41   $ 36.67  
 

03/31/2010

  $ 38.08   $ 35.64   $ 34.71  
 

12/31/2010(e)

  $ 37.93   $ 34.99   $ 37.02  
 

12/31/2009

  $ 37.77   $ 38.15   $ 34.10  

Unconsolidated Joint Venture Centers

                   
 

03/31/2011(f)

  $ 47.59   $ 49.15   $ 38.54  
 

03/31/2011

  $ 46.21   $ 43.14   $ 37.77  
 

12/31/2010

  $ 46.16   $ 48.90   $ 38.39  
 

12/31/2009

  $ 45.56   $ 43.52   $ 37.56  

(a)
The average base rent per square foot is based on Mall and Freestanding Store GLA for spaces 10,000 square feet and under, occupied as of the applicable date, for each of the Centers owned by the Company. Average base rent gives effect to the terms of each lease in effect at such time, including any concessions, abatements and other adjustments or allowances that have been granted to the tenants.

(b)
Leases for The Market at Estrella Falls were excluded for Year 2009 because the center was under development. Leases for Santa Monica Place were excluded for Years 2009 and 2010 because the center was under redevelopment.

(c)
The average base rent per square foot on leases executed during the period represents the actual rent to be paid during the first twelve months for tenants 10,000 square feet and under.

(d)
The average base rent per square foot on leases expiring during the period represents the final year minimum rent, on a cash basis, for all tenant leases 10,000 square feet and under expiring during the year.

(e)
The leases for Valley View Center were excluded.

(f)
The leases for Granite Run Mall were excluded.

8


Table of Contents


The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Cost of Occupancy

 
   
 
 
  For Years Ended
December 31,
 
 
  2010(a)   2009  

Consolidated Centers

             
 

Minimum rents

    8.6 %   9.1 %
 

Percentage rents

    0.4 %   0.4 %
 

Expense recoveries(b)

    4.4 %   4.7 %
           
   

Total

    13.4 %   14.2 %
           

 

 
   
 
 
  For Years Ended
December 31,
 
 
  2010   2009  

Unconsolidated Joint Venture Centers

             
 

Minimum rents

    9.1 %   9.4 %
 

Percentage rents

    0.4 %   0.4 %
 

Expense recoveries(b)

    4.0 %   4.3 %
           
   

Total

    13.5 %   14.1 %
           

(a)
The cost of occupancy excludes Valley View Center.

(b)
Represents real estate tax and common area maintenance charges.

9


Table of Contents


The Macerich Company

Supplemental Financial and Operating Information

Consolidated Balance Sheets (unaudited)

(Dollars in thousands, except share data)

 
  March 31,
2011
  December 31,
2010
 

ASSETS:

             

Property, net(a)

  $ 5,686,779   $ 5,674,127  

Cash and cash equivalents(b)

    188,025     445,645  

Restricted cash

    76,859     71,434  

Marketable securities

    26,000     25,935  

Tenant and other receivables, net

    92,200     95,083  

Deferred charges and other assets, net

    346,087     316,969  

Loans to unconsolidated joint ventures

    3,452     3,095  

Due from affiliates

    8,672     6,599  

Investments in unconsolidated joint ventures

    1,070,204     1,006,123  
           
     

Total assets

  $ 7,498,278   $ 7,645,010  
           

LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY:

             

Mortgage notes payable:

             
 

Related parties

  $ 277,817   $ 302,344  
 

Others

    2,911,860     2,957,131  
           
     

Total

    3,189,677     3,259,475  

Bank and other notes payable

    634,990     632,595  

Accounts payable and accrued expenses

    74,287     70,585  

Other accrued liabilities

    258,613     257,678  

Distributions in excess of investments in unconsolidated joint ventures

    71,783     65,045  

Co-venture obligation

    131,274     160,270  
           
     

Total liabilities

    4,360,624     4,445,648  
           

Redeemable noncontrolling interests

    11,366     11,366  
           

Commitments and contingencies

             

Equity:

             
 

Stockholders' equity:

             
   

Common stock, $0.01 par value, 250,000,000 shares authorized, 131,049,731 and 130,452,032 shares issued and outstanding at March 31, 2011 and December 31, 2010, respectively

    1,310     1,304  
   

Additional paid-in capital

    3,452,875     3,456,569  
   

Accumulated deficit

    (630,017 )   (564,357 )
   

Accumulated other comprehensive income (loss)

    1,593     (3,237 )
           
     

Total stockholders' equity

    2,825,761     2,890,279  
 

Noncontrolling interests

    300,527     297,717  
           
     

Total equity

    3,126,288     3,187,996  
           
     

Total liabilities, redeemable noncontrolling interests and equity

  $ 7,498,278   $ 7,645,010  
           

(a)
Includes consolidated construction in process of $293,516 at March 31, 2011 and $292,891 at December 31, 2010. Does not include pro rata share of unconsolidated joint venture construction in process of $39,421 at March 31, 2011 and $36,903 at December 31, 2010.

(b)
Does not include pro rata share of unconsolidated joint venture cash of $56,334 at March 31, 2011 or $57,437 at December 31, 2010.

10


Table of Contents


The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Debt Summary (at Company's pro rata share)

 
   
 
 
  As of March 31, 2011  
 
  Fixed Rate   Floating Rate(a)   Total  
 
  dollars in thousands
 

Consolidated debt

  $ 2,853,416   $ 716,715   $ 3,570,131  

Unconsolidated debt

    1,966,309     240,929     2,207,238  
               
 

Total debt

  $ 4,819,725   $ 957,644   $ 5,777,369  

Weighted average interest rate

   
6.04

%
 
3.21

%
 
5.57

%

Weighted average maturity (years)

                2.82  

(a)
Excludes swapped floating rate debt. Swapped debt is included in the fixed debt category.

11


Table of Contents


The Macerich Company

Supplemental Financial and Operating Information (unaudited)

Outstanding Debt by Maturity Date

 
   
 
 
  As of March 31, 2011  
Center/Entity (dollars in thousands)
  Maturity Date   Effective
Interest
Rate(a)
  Fixed   Floating   Total Debt
Balance(a)
 

I. Consolidated Assets:

                               

Valley View Center(b)

    01/01/11     5.81 % $ 125,000   $   $ 125,000  

Victor Valley, Mall of(c)(d)

    05/06/11     6.94 %   100,000         100,000  

Shoppingtown Mall

    05/11/11     5.01 %   39,234         39,234  

Westside Pavilion(d)(e)

    06/05/11     8.08 %   165,000         165,000  

Pacific View

    08/31/11     7.25 %   77,367         77,367  

Pacific View

    08/31/11     7.00 %   6,284         6,284  

Rimrock Mall

    10/01/11     7.57 %   40,445         40,445  

Prescott Gateway

    12/01/11     5.86 %   60,000         60,000  

Hilton Village

    02/01/12     5.27 %   8,586         8,586  

The Macerich Company—Convertible Senior Notes(f)

    03/15/12     5.41 %   609,560         609,560  

Tucson La Encantada

    06/01/12     5.84 %   76,148         76,148  

Chandler Fashion Center(g)

    11/01/12     5.21 %   47,719         47,719  

Chandler Fashion Center(g)

    11/01/12     6.00 %   31,646         31,646  

Towne Mall

    11/01/12     4.99 %   13,211         13,211  

Deptford Mall

    01/15/13     5.41 %   172,500         172,500  

Greeley—Defeasance

    09/01/13     6.34 %   25,430         25,430  

Great Northern Mall

    12/01/13     5.19 %   37,868         37,868  

Fiesta Mall

    01/01/15     4.98 %   84,000         84,000  

South Plains Mall

    04/11/15     6.53 %   103,773         103,773  

Vintage Faire Mall(h)

    04/27/15     8.37 %   135,000         135,000  

Fresno Fashion Fair

    08/01/15     6.76 %   165,067         165,067  

Flagstaff Mall

    11/01/15     5.03 %   37,000         37,000  

South Towne Center

    11/05/15     6.39 %   87,433         87,433  

Valley River Center

    02/01/16     5.59 %   120,000         120,000  

Salisbury, Center at

    05/01/16     5.83 %   115,000         115,000  

Deptford Mall

    06/01/16     6.46 %   15,191         15,191  

Freehold Raceway Mall(g)

    01/01/18     4.20 %   116,683         116,683  

Danbury Fair Mall

    10/01/20     5.53 %   238,271         238,271  
                         

Total Fixed Rate Debt for Consolidated Assets

          6.00 % $ 2,853,416   $   $ 2,853,416  
                         

Westside Pavilion(d)

    06/05/11     3.26 % $   $ 10,000   $ 10,000  

SanTan Village Regional Center(d)(i)

    06/13/11     2.99 %       117,277     117,277  

Oaks, The(d)

    07/10/11     2.31 %       165,000     165,000  

Oaks, The(d)

    07/10/11     2.83 %       92,264     92,264  

La Cumbre Plaza(d)

    12/09/11     2.43 %       21,561     21,561  

Paradise Valley Mall(d)

    08/31/12     6.30 %       85,000     85,000  

Northgate Mall(d)

    01/01/13     7.00 %       38,115     38,115  

Wilton Mall

    08/01/13     1.25 %       40,000     40,000  

Promenade at Casa Grande(j)

    12/30/13     5.21 %       40,498     40,498  

Twenty Ninth Street

    01/18/16     3.15 %       107,000     107,000  
                         

Total Floating Rate Debt for Consolidated Assets

          3.46 % $   $ 716,715   $ 716,715  
                         

Total Debt for Consolidated Assets

          5.49 % $ 2,853,416   $ 716,715   $ 3,570,131  
                         

12


Table of Contents

The Macerich Company
Supplemental Financial and Operating Information (unaudited)
Outstanding Debt by Maturity Date

 
   
 
 
  As of March 31, 2011  
Center/Entity (dollars in thousands)
  Maturity Date   Effective
Interest
Rate(a)
  Fixed   Floating   Total Debt
Balance(a)
 

II. Unconsolidated Assets (At Company's pro rata share):

                               

Arrowhead Towne Center (33.3%)

    10/01/11     6.38 % $ 24,630   $   $ 24,630  

SanTan Village Power Center (34.9%)

    02/01/12     5.33 %   15,705         15,705  

Ridgmar (50%)(d)

    04/11/12     7.82 %   28,416         28,416  

NorthPark Center (50%)

    05/10/12     5.97 %   88,719         88,719  

NorthPark Center (50%)

    05/10/12     8.33 %   39,698         39,698  

NorthPark Land (50%)

    05/10/12     8.33 %   38,345         38,345  

Kierland Greenway (50%)

    01/01/13     6.02 %   29,298         29,298  

Kierland Main Street (50%)

    01/02/13     4.99 %   7,388         7,388  

Queens Center (51%)

    03/01/13     7.78 %   64,350         64,350  

Queens Center (51%)

    03/01/13     7.00 %   103,863         103,863  

Scottsdale Fashion Square (50%)

    07/08/13     5.66 %   275,000         275,000  

FlatIron Crossing (25%)

    12/01/13     5.26 %   43,926         43,926  

Tysons Corner Center (50%)

    02/17/14     4.78 %   158,021         158,021  

Redmond Office (51%)

    05/15/14     7.52 %   30,278         30,278  

Biltmore Fashion Park (50%)

    10/01/14     8.25 %   29,682         29,682  

Lakewood Mall (51%)

    06/01/15     5.43 %   127,500         127,500  

Broadway Plaza (50%)

    08/15/15     6.12 %   72,552         72,552  

Camelback Colonnade (75%)

    10/12/15     4.82 %   35,250         35,250  

Chandler Festival (50%)

    11/01/15     6.39 %   14,850         14,850  

Chandler Gateway (50%)

    11/01/15     6.37 %   9,450         9,450  

Washington Square (51%)

    01/01/16     6.04 %   123,985         123,985  

Eastland Mall (50%)

    06/01/16     5.80 %   84,000         84,000  

Empire Mall (50%)

    06/01/16     5.81 %   88,150         88,150  

Granite Run (50%)(k)

    06/01/16     5.84 %   57,484         57,484  

Mesa Mall (50%)

    06/01/16     5.82 %   43,625         43,625  

Rushmore (50%)

    06/01/16     5.82 %   47,000         47,000  

Southern Hills (50%)

    06/01/16     5.82 %   50,750         50,750  

Valley Mall (50%)

    06/01/16     5.85 %   22,256         22,256  

North Bridge, The Shops at (50%)

    06/15/16     7.52 %   100,799         100,799  

West Acres (19%)

    10/01/16     6.41 %   12,200         12,200  

Corte Madera, The Village at (50.1%)

    11/01/16     7.27 %   39,551         39,551  

Stonewood Mall (51%)

    11/01/17     4.67 %   57,828         57,828  

Wilshire Building (30%)

    01/01/33     6.35 %   1,760         1,760  
                         

Total Fixed Rate Debt for Unconsolidated Assets

          6.10 % $ 1,966,309   $   $ 1,966,309  
                         

Market at Estrella Falls (39.7%)(d)(l)

    06/01/11     2.38 % $   $ 13,480   $ 13,480  

Los Cerritos Center (51%)(m)

    07/01/11     1.13 %       102,000     102,000  

Superstition Springs Center (33.3%)

    09/09/11     0.68 %       22,500     22,500  

Pacific Premier Retail Trust (51%)(d)

    11/03/12     5.08 %       58,650     58,650  

Boulevard Shops (50%)

    12/16/13     3.38 %       10,656     10,656  

Chandler Village Center (50%)(d)(n)

    03/01/14     1.39 %       8,643     8,643  

Inland Center (50%)

    04/01/16     3.56 %       25,000     25,000  
                         

Total Floating Rate Debt for Unconsolidated Assets

          2.48 % $   $ 240,929   $ 240,929  
                         

Total Debt for Unconsolidated Assets

          5.71 % $ 1,966,309   $ 240,929   $ 2,207,238  
                         

Total Debt

          5.57 % $ 4,819,725   $ 957,644   $ 5,777,369  
                         

Percentage to Total

                83.42 %   16.58 %   100.00 %


(a)
The debt balances include the unamortized debt premiums/discounts. Debt premiums/discounts represent the excess of the fair value of debt over the principal value of debt assumed in various acquisitions and are amortized into interest expense over the remaining term of the related debt in a manner that approximates the effective interest method.The annual interest rate in the above table represents the effective interest rate, including the debt premiums/discounts and loan financing costs.

(b)
Effective July 15, 2010, a court-appointed receiver assumed operational control of this property and responsibility for managing all aspects of the property.

13


Table of Contents

(c)
The Company placed an interest rate swap on this loan that effectively converts the interest rate from LIBOR plus 1.60% to fixed rate debt of 6.94% until April 25, 2011.

(d)
This loan includes extension options beyond the stated maturity date.

(e)
The Company placed an interest rate swap on this loan that effectively converts the interest rate from LIBOR plus 2.00% to fixed rate debt of 8.08% until April 25, 2011.

(f)
These convertible senior notes were issued on March 16, 2007 in an aggregate amount of $950.0 million. The above table includes the unamortized discount of $10.1 million and the annual interest rate represents the effective interest rate, including the discount.

(g)
This property is a consolidated joint venture. The above debt balance represents the Company's pro rata share of 50.1%.

(h)
The Company placed an interest rate swap on this loan that effectively converts the interest rate from LIBOR plus 3.00% to fixed rate debt of 8.37% until April 25, 2011.

(i)
This property is a consolidated joint venture. The above debt balance represents the Company's pro rata share of 84.9%.

(j)
This property is a consolidated joint venture. The above debt balance represents the Company's pro rata share of 51.3%.

(k)
On April 1, 2011, the joint venture conveyed the property to the lender by a deed in lieu of foreclosure. The mortgage on this property is non-recourse.

(l)
The joint venture has obtained a commitment to extend $33.54 million of the loan for four years at an interest rate of LIBOR plus 2.75%.

(m)
The joint venture has obtained a commitment for a $200 million refinancing of this loan for seven years at an interest rate of 4.46%.

(n)
On April 26, 2011, the joint venture closed a $17.5 million refinance of this loan. The loan matures March 1, 2014 with two one-year extension options at an interest rate of LIBOR plus 2.25%.

14


Table of Contents


The Macerich Company
Supplemental Financial and Operating Information (unaudited)
Top Ten Tenants

        The following tenants (including their subsidiaries) represent the 10 largest rent payers in the Company's portfolio (including joint ventures and excluding Valley View) based upon total rents in place as of December 31, 2010:

Tenant   Primary DBA   Number of
Locations in
the Portfolio
  % of Total
Rents(1)
 

Gap Inc.

  Gap, Banana Republic, Old Navy     87     2.6 %

Limited Brands, Inc.

  Victoria Secret, Bath and Body     135     2.4 %

Forever 21, Inc.

  Forever 21, XXI Forever     46     2.0 %

Foot Locker, Inc.

  Footlocker, Champs Sports, Lady Footlocker     131     1.6 %

Abercrombie and Fitch Co.

  Abercrombie & Fitch, Abercrombie, Hollister     75     1.5 %

AT&T Mobility LLC(2)

  AT&T Wireless, Cingular Wireless     29     1.4 %

Golden Gate Capital

  Eddie Bauer, Express, J. Jill     59     1.3 %

Luxottica Group S.P.A.

  Lenscrafters, Sunglass Hut     149     1.3 %

American Eagle Outfitters, Inc.

  American Eagle Outfitters     61     1.1 %

Macy's, Inc.

  Macy's, Bloomingdale's     64     1.0 %

(1)
Total rents include minimum rents and percentage rents.

(2)
Includes AT&T Mobility office headquarters located at Redmond Town Center.

15