Attached files
file | filename |
---|---|
8-K - FORM 8-K - TRICO BANCSHARES / | f59048e8vk.htm |
Exhibit 99.1
PRESS RELEASE | Contact: Richard P. Smith | |
For Immediate Release | President & CEO (530) 898-0300 |
TRICO BANCSHARES ANNOUNCES QUARTERLY RESULTS
CHICO, Calif. (April 28, 2011) TriCo Bancshares (NASDAQ: TCBK) (the Company), parent
company of Tri Counties Bank (the Bank), today announced quarterly earnings of $2,800,000 for the
quarter ended March 31, 2011. These earnings represent a $1,242,000 (79.7%) increase when compared
to earnings of $1,558,000 reported for the quarter ended March 31, 2010. Diluted earnings per share
for the quarter ended March 31, 2011 was $0.17 compared to diluted earnings per share of $0.10 for
the quarter ended March 31, 2010.
Included in the Companys results for the three month period ended March 31, 2011 is the
acquisition of the banking operations of Granite Community Bank (Granite), Granite Bay,
California from the FDIC under a whole bank purchase and assumption agreement with loss sharing on
May 28, 2010 by Tri Counties Bank. The assets acquired and liabilities assumed in the Granite
acquisition have been accounted for under the acquisition method of accounting (formerly the
purchase method). The acquired loan portfolio and foreclosed assets are referred to as covered
loans and covered foreclosed assets, respectively. Collectively these balances are referred to
as covered assets.
Total assets of the Company increased $25,151,000 (1.2%) to $2,195,738,000 at March 31, 2011 from
$2,169,587,000 at March 31, 2010. Total loans of the Company decreased $64,145,000 (4.4%) to
$1,387,660,000 at March 31, 2011 from $1,451,805,000 at March 31, 2010. The decrease in loans is
net of $64,802,000 of loans acquired in the acquisition of the banking operations of Granite. Total
deposits of the Company increased $26,615,000 (1.5%) to
$1,859,912,000 at March 31, 2011 from
$1,833,297,000 at March 31, 2010. The increase in deposits is net of $95,001,000 of deposits
acquired in the Granite acquisition on May 28, 2010, and a $70,000,000 decrease in certificates of
deposit issued to the State of California during the fourth quarter of 2010. The following is a
summary of the components of net income for the periods indicated:
Three months ended | ||||||||||||||||
March 31, | ||||||||||||||||
(in thousands) | 2010 | 2010 | $ Change | % Change | ||||||||||||
Net Interest Income |
$ | 21,704 | $ | 21,978 | ($274 | ) | (1.2 | %) | ||||||||
Provision for loan losses |
(7,001 | ) | (8,500 | ) | 1,499 | (17.6 | %) | |||||||||
Noninterest income |
9,350 | 7,547 | 1,803 | 23.9 | % | |||||||||||
Noninterest expense |
(19,671 | ) | (18,803 | ) | (868 | ) | 4.6 | % | ||||||||
Provision for income taxes |
(1,582 | ) | (664 | ) | (918 | ) | 138.3 | % | ||||||||
Net income |
$ | 2,800 | $ | 1,558 | $ | 1,242 | 79.7 | % | ||||||||
Net interest income during the first quarter of 2011 decreased $274,000 (1.2%) from the same period
in 2010 to $21,704,000. The decrease in net interest income was due to a 0.09% (nine basis points)
decrease in net interest margin on a fully tax-equivalent basis to 4.31% and a $73,354,000 (5.0%)
decrease in average balance of loans. Much of the nine basis point decrease in net interest margin
was due to the fact that despite historically low deposit rates, deposit balances continue to grow
while the ability to deploy these growing deposits into some interest-earning asset other than
short-term low-yield interest-earning cash at the Federal Reserve Bank has been limited. This
limitation is the result of weak loan demand and investment yields that have been unattractive
given their interest rate risk profile.
The following table details the components of the net interest income and net
interest margin on a fully tax-equivalent (FTE) basis for the periods indicated:
Three months ended | Three months ended | |||||||||||||||||||||||
March 31, 2011 | March 31, 2010 | |||||||||||||||||||||||
Average | Income/ | Yield/ | Average | Income/ | Yield/ | |||||||||||||||||||
Balance | Expense | Rate | Balance | Expense | Rate | |||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Loans |
$ | 1,396,331 | $ | 21,722 | 6.22 | % | $ | 1,469,685 | $ | 22,813 | 6.21 | % | ||||||||||||
Investment securities taxable |
276,497 | 2,381 | 3.44 | % | 265,177 | 2,761 | 4.16 | % | ||||||||||||||||
Investment securities nontaxable |
12,063 | 223 | 7.38 | % | 17,310 | 331 | 7.64 | % | ||||||||||||||||
Cash at Federal Reserve and other banks |
339,394 | 191 | 0.23 | % | 256,724 | 154 | 0.24 | % | ||||||||||||||||
Total earning assets |
2,024,285 | 24,517 | 4.84 | % | 2,008,896 | 26,059 | 5.19 | % | ||||||||||||||||
Other assets |
165,078 | 160,242 | ||||||||||||||||||||||
Total |
$ | 2,189,363 | $ | 2,169,138 | ||||||||||||||||||||
Liabilities and shareholders equity: |
||||||||||||||||||||||||
Interest-bearing demand deposits |
402,267 | 349 | 0.35 | % | 368,660 | 615 | 0.67 | % | ||||||||||||||||
Savings deposits |
592,084 | 367 | 0.25 | % | 522,246 | 642 | 0.49 | % | ||||||||||||||||
Time deposits |
432,166 | 1,111 | 1.03 | % | 560,266 | 1,801 | 1.29 | % | ||||||||||||||||
Other borrowings |
59,223 | 593 | 4.01 | % | 61,843 | 594 | 3.84 | % | ||||||||||||||||
Junior subordinated debt |
41,238 | 310 | 3.01 | % | 41,238 | 306 | 2.97 | % | ||||||||||||||||
Total interest-bearing liabilities |
1,526,978 | 2,730 | 0.72 | % | 1,554,253 | 3,958 | 1.02 | % | ||||||||||||||||
Noninterest-bearing deposits |
425,089 | 374,018 | ||||||||||||||||||||||
Other liabilities |
33,761 | 36,667 | ||||||||||||||||||||||
Shareholders equity |
203,535 | 204,200 | ||||||||||||||||||||||
Total liabilities and shareholders equity |
$ | 2,189,363 | $ | 2,169,138 | ||||||||||||||||||||
Net interest rate spread(1) |
4.12 | % | 4.17 | % | ||||||||||||||||||||
Net interest income and interest margin(2) |
$ | 21,787 | 4.31 | % | $ | 22,101 | 4.40 | % | ||||||||||||||||
The Company provided $7,001,000 for loan losses in the first quarter of 2011
versus $8,144,000 in the fourth quarter of 2010 and $8,500,000 in the first quarter of
2010. The allowance for loan losses increased $653,000 from $42,571,000 at December
31, 2010 to $43,224,000 at March 31, 2011. The provision for loan losses and increase
in the allowance for loan losses during the first quarter of 2011 were primarily the
result of changes in the make-up of the loan portfolio and the Banks loss factors in
reaction to increased losses in the construction, commercial real estate, commercial &
industrial (C&I), home equity and auto indirect loan portfolios.
Noninterest income for the three months ended March 31, 2011 was $9,350,000, an increase of
$1,803,000 (23.9%) compared to the same period in 2010. The following table presents the key
components of noninterest income for the periods indicated:
Three months ended | ||||||||||||||||
March 31, | ||||||||||||||||
(in thousands) | 2011 | 2010 | $ Change | % Change | ||||||||||||
Service charges on deposit accounts |
$ | 3,430 | $ | 3,778 | ($348 | ) | (9.2 | %) | ||||||||
ATM fees and interchange |
1,645 | 1,368 | 277 | 20.2 | % | |||||||||||
Other service fees |
406 | 331 | 75 | 22.7 | % | |||||||||||
Mortgage banking service fees |
361 | 307 | 54 | 17.6 | % | |||||||||||
Change in value of mortgage servicing rights |
(60 | ) | (49 | ) | (11 | ) | 22.4 | % | ||||||||
Total service charges and fees |
5,782 | 5,735 | 47 | 0.8 | % | |||||||||||
Gain on sale of loans |
725 | 585 | 140 | 23.9 | % | |||||||||||
Commission on NDIP |
360 | 267 | 93 | 34.8 | % | |||||||||||
Increase in cash value of life insurance |
450 | 426 | 24 | 5.6 | % | |||||||||||
Change in indemnification asset |
1,692 | | 1,692 | |||||||||||||
Gain (loss) on sale of foreclosed assets |
200 | 40 | 160 | 400.0 | % | |||||||||||
Legal settlement |
| 400 | (400 | ) | (100.0 | %) | ||||||||||
Sale of customer checks |
59 | 48 | 11 | 22.9 | % | |||||||||||
Lease brokerage income |
33 | 37 | (4 | ) | (10.8 | %) | ||||||||||
Gain (loss) on disposal of fixed assets |
(9 | ) | (25 | ) | 16 | (64.0 | %) | |||||||||
Commission rebates |
(17 | ) | (16 | ) | (1 | ) | 6.3 | % | ||||||||
Other nonintrest income |
75 | 50 | 25 | 50.0 | % | |||||||||||
Total other noninterest income |
3,568 | 1,812 | 1,756 | 96.9 | % | |||||||||||
Total noninterest income |
$ | 9,350 | $ | 7,547 | $ | 1,803 | 23.9 | % | ||||||||
Service charges on deposit accounts were down $348,000 (9.2%) due to new overdraft regulations that
became effective on July 1, 2010 and caused a decrease in non-sufficient funds fees. ATM fees and
interchange income was up $277,000 (20.2%) due to increased customer point-of-sale transactions
that are the result of incentives for such usage. Overall, mortgage banking activities, which
includes mortgage banking servicing fees, change in value of mortgage servicing rights, and gain on
sale of loans, accounted for $1,026,000 of noninterest income during the three months ended March
31, 2011 compared to $844,000 during the three months ended March 31, 2010. Commissions on sale of
nondeposit investment products increased $93,000 (34.8%) during the three months ended March 31,
2011. The change in indemnification asset of $1,692,000 recorded during the three months ended
March 31, 2011 is primarily due to an increase in estimated loan losses from the loan portfolio and
foreclosed assets acquired in the Granite acquisition on May 28, 2010, and the fact that such
losses are generally covered at the rate of 80% by the FDIC. The actual increase in estimated
losses is reflected in decreased interest income, increased provision for loan losses and/or
increased provision for foreclosed asset losses.
Noninterest expense for the three months ended March 31, 2011 was $19,671,000, an increase of
$868,000 (4.6%), as compared to the same period in 2010. The following table presents the key
components of noninterest expense for the periods indicated:
Three months ended | ||||||||||||||||
March 31, | ||||||||||||||||
(in thousands) | 2011 | 2010 | $ Change | % Change | ||||||||||||
Salaries |
$ | 7,004 | $ | 6,974 | $ | 30 | 0.4 | % | ||||||||
Commissions and incentives |
916 | 546 | 370 | 67.8 | % | |||||||||||
Employee benefits |
2,873 | 2,630 | 243 | 9.2 | % | |||||||||||
Total salaries and benefits expense |
10,793 | 10,150 | 643 | 6.3 | % | |||||||||||
Occupancy |
1,460 | 1,329 | 131 | 9.9 | % | |||||||||||
Equipment |
921 | 974 | (53 | ) | (5.4 | %) | ||||||||||
Change in reserve for unfunded commitments |
50 | | 50 | |||||||||||||
Data processing and software |
852 | 675 | 177 | 26.2 | % | |||||||||||
Telecommunications |
406 | 413 | (7 | ) | (1.7 | %) | ||||||||||
ATM network charges |
482 | 458 | 24 | 5.2 | % | |||||||||||
Professional fees |
287 | 716 | (429 | ) | (59.9 | %) | ||||||||||
Advertising and marketing |
432 | 521 | (89 | ) | (17.1 | %) | ||||||||||
Postage |
216 | 247 | (31 | ) | (12.6 | %) | ||||||||||
Courier service |
208 | 197 | 11 | 5.6 | % | |||||||||||
Intangible amortization |
85 | 65 | 20 | 30.8 | % | |||||||||||
Operational losses |
109 | 67 | 42 | 62.7 | % | |||||||||||
Provision for foreclosed asset losses |
449 | | 449 | |||||||||||||
Foreclosed asset expense |
167 | 197 | (30 | ) | (15.2 | %) | ||||||||||
Assessments |
867 | 784 | 83 | 10.6 | % | |||||||||||
Other |
1,887 | 2,010 | (123 | ) | (6.1 | %) | ||||||||||
Total other noninterest expense |
8,878 | 8,653 | 225 | 2.6 | % | |||||||||||
Total noninterest expense |
$ | 19,671 | $ | 18,803 | $ | 868 | 4.6 | % | ||||||||
Salary and benefit expenses increased $643,000 (6.3%) to $10,793,000 during the three months ended
March 31, 2011 compared to the three months ended March 31, 2010. Base salaries increased $30,000
(0.4%) to $7,004,000 during the three months ended March 31, 2011. The increase in base salaries
was mainly due to a 2.9% increase in average full time equivalent staff to 670 that was
substantially offset by increased deferral of loan origination related salaries due to increased
loan production when compared to the three months ended March 31, 2010. Incentive and commission
related salary expenses increased $370,000 (67.8%) to $916,000 during three months ended March 31,
2011 due primarily to increases in production related incentives and incentives tied to net income.
Benefits expense, including retirement, medical and workers compensation insurance, and taxes,
increased $243,000 (9.2%) to $2,873,000 during the three months ended
March 31, 2011 primarily due
to increases in stock option vesting and supplemental retirement plan expenses.
Other noninterest expenses increased $225,000 (2.6%) to $8,878,000 during the three months ended
March 31, 2011 when compared to the three months ended March 31, 2010. Changes in the various
categories of other noninterest expense are reflected in the table above. The changes are
indicative of the economic environment which has lead to increases, or fluctuations, in
professional loan collection expenses, provision for foreclosed asset losses, and foreclosed asset
expenses. Occupancy and equipment expenses increased primarily due to one new branch opening in
each of the first and second quarters of 2010, and two branches acquired in the Granite acquisition
on May 28, 2010.
The effective tax rate on income was 36.1% and 29.9% for the three months ended March 31, 2011 and
2010, respectively. The effective tax rate was greater than the federal statutory tax rate due to
state tax expense of $381,000 and $151,000, respectively, in these periods. Tax-exempt income of
$140,000 and $208,000, respectively, from investment securities, and $450,000 and $426,000,
respectively, from increase in cash value of life insurance in these periods, along with relatively
low levels of net income before taxes, helped to reduce the effective tax rate.
In addition to the historical information contained herein, this press release may contain
certain forward-looking statements within the meaning of the Private Securities Litigation Reform
Act of 1995. The reader of this press release should understand that all such forward-looking
statements are subject to various uncertainties and risks that could affect their outcome. The
Companys actual results could differ materially from those suggested by such forward-looking
statements. Factors that could cause or contribute to such differences include, but are not limited
to, variances in the actual versus projected growth in assets, return on assets, interest rate
fluctuations, economic conditions in the Companys primary market area, demand for loans,
regulatory and accounting changes, loan losses, expenses, rates charged on loans and earned on
securities investments, rates paid on deposits, competition effects, fee and other noninterest
income earned as well as other factors detailed in the Companys reports filed with the Securities
and Exchange Commission which are incorporated herein by reference, including the Form 10-K for the
year ended December 31, 2010. These reports and this entire press release should be read to put
such forward-looking statements in context and to gain a more complete understanding of the
uncertainties and risks involved in the Companys business. Any forward- looking statement may turn
out to be wrong and cannot be guaranteed. The Company does not intend to update any of the
forward-looking statements after the date of this release.
TriCo Bancshares and Tri Counties Bank are headquartered in Chico, California. Tri Counties Bank
has a 36-year history in the banking industry. It operates 34 traditional branch locations and 27
in-store branch locations in 23 California counties. Tri Counties Bank offers financial services
and provides a diversified line of products and services to consumers and businesses, which include
demand, savings and time deposits, consumer finance, online banking, mortgage lending, and
commercial banking throughout its market area. It operates a network of 69 ATMs and a 24-hour,
seven days-a-week telephone customer service center. Brokerage services are provided by the Banks
investment services affiliate, Raymond James Financial Services, Inc. For further information
please visit the Tri Counties Bank web site at http://www.tricountiesbank.com.
TRICO BANCSHARES CONSOLIDATED FINANCIAL DATA
(Unaudited. Dollars in thousands, except share data)
(Unaudited. Dollars in thousands, except share data)
Three months ended | ||||||||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | ||||||||||||||||
2011 | 2010 | 2010 | 2010 | 2010 | ||||||||||||||||
Statement of Income Data |
||||||||||||||||||||
Interest income |
$ | 24,434 | $ | 25,627 | $ | 27,233 | $ | 25,776 | $ | 25,936 | ||||||||||
Interest expense |
2,730 | 3,036 | 3,497 | 3,642 | 3,958 | |||||||||||||||
Net interest income |
$ | 21,704 | $ | 22,591 | 23,736 | 22,134 | 21,978 | |||||||||||||
Provision for loan losses |
7,001 | 8,144 | 10,814 | 10,000 | 8,500 | |||||||||||||||
Noninterest income: |
||||||||||||||||||||
Service charges and fees |
5,782 | 6,045 | 5,237 | 6,082 | 5,735 | |||||||||||||||
Other income |
3,568 | 3,836 | 1,926 | 2,022 | 1,812 | |||||||||||||||
Total noninterest income |
9,350 | 9,881 | 7,163 | 8,104 | 7,547 | |||||||||||||||
Noninterest expense: |
||||||||||||||||||||
Base salaries net of deferred
loan origination costs |
$ | 7,004 | $ | 7,160 | 7,131 | 6,990 | 6,974 | |||||||||||||
Incentive compensation expense |
916 | 478 | 294 | 526 | 546 | |||||||||||||||
Employee benefits and other
compensation expense |
2,873 | 2,434 | 2,473 | 2,469 | 2,630 | |||||||||||||||
Total salaries and benefits expense |
$ | 10,793 | $ | 10,072 | 9,898 | 9,985 | 10,150 | |||||||||||||
Other noninterest expense |
8,878 | 9,398 | 10,626 | 8,423 | 8,653 | |||||||||||||||
Total noninterest expense |
$ | 19,671 | 19,470 | 20,524 | 18,408 | 18,803 | ||||||||||||||
Income (loss) before taxes |
$ | 4,382 | $ | 4,858 | (439 | ) | 1,830 | 2,222 | ||||||||||||
Net income |
$ | 2,800 | $ | 3,126 | $ | 1 | $ | 1,320 | $ | 1,558 | ||||||||||
Share Data |
||||||||||||||||||||
Basic earnings per share |
$ | 0.18 | $ | 0.20 | $ | 0.00 | $ | 0.08 | $ | 0.10 | ||||||||||
Diluted earnings per share |
$ | 0.17 | $ | 0.20 | $ | 0.00 | $ | 0.08 | $ | 0.10 | ||||||||||
Book value per common share |
$ | 12.72 | $ | 12.64 | $ | 12.66 | $ | 12.76 | $ | 12.63 | ||||||||||
Tangible book value per common share |
$ | 11.71 | $ | 11.62 | $ | 11.64 | $ | 11.74 | $ | 11.63 | ||||||||||
Shares outstanding |
15,860,138 | 15,860,138 | 15,860,138 | 15,860,138 | 15,860,138 | |||||||||||||||
Weighted average shares |
15,860,138 | 15,860,138 | 15,860,138 | 15,860,138 | 15,822,789 | |||||||||||||||
Weighted average diluted shares |
16,023,589 | 16,009,538 | 15,972,826 | 16,107,909 | 16,073,875 | |||||||||||||||
Credit Quality |
||||||||||||||||||||
Nonperforming loans |
$ | 71,053 | $ | 75,987 | $ | 84,983 | $ | 72,708 | $ | 70,284 | ||||||||||
Guaranteed portion of nonperforming loans(2) |
3,736 | 3,937 | 4,131 | 4,674 | 4,853 | |||||||||||||||
Foreclosed assets, net of allowance |
8,983 | 9,913 | 11,172 | 9,945 | 5,579 | |||||||||||||||
Loans charged-off |
7,049 | 6,040 | 11,163 | 8,424 | 8,101 | |||||||||||||||
Loans recovered |
701 | 1,698 | 689 | 513 | 468 | |||||||||||||||
Allowance for losses to total loans(1) |
3.31 | % | 3.18 | % | 2.86 | % | 2.75 | % | 2.75 | % | ||||||||||
Allowance for losses to NPLs(1) |
65 | % | 59 | % | 49 | % | 57 | % | 57 | % | ||||||||||
Allowance for losses to NPAs(1) |
57 | % | 53 | % | 43 | % | 50 | % | 53 | % | ||||||||||
Selected Financial Ratios |
||||||||||||||||||||
Return on average total assets |
0.51 | % | 0.56 | % | 0.00 | % | 0.24 | % | 0.29 | % | ||||||||||
Return on average equity |
5.50 | % | 6.14 | % | 0.00 | % | 2.61 | % | 3.05 | % | ||||||||||
Average yield on loans |
6.22 | % | 6.39 | % | 6.61 | % | 6.20 | % | 6.21 | % | ||||||||||
Average yield on interest-earning assets |
4.84 | % | 4.88 | % | 5.31 | % | 5.13 | % | 5.19 | % | ||||||||||
Average rate on interest-bearing liabilities |
0.72 | % | 0.76 | % | 0.87 | % | 0.92 | % | 1.02 | % | ||||||||||
Net interest margin (fully tax-equivalent) |
4.31 | % | 4.30 | % | 4.63 | % | 4.41 | % | 4.40 | % |
(1) | Allowance for losses includes allowance for loan losses and reserve for unfunded commitments. | |
(2) | Portion of nonperforming loans guaranteed by the U.S. Government, including its agencies and its government-sponsored agencies. |
TRICO BANCSHARES CONSOLIDATED FINANCIAL DATA
(Unaudited. Dollars in thousands)
Three months ended | ||||||||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | ||||||||||||||||
2011 | 2010 | 2010 | 2010 | 2010 | ||||||||||||||||
Balance Sheet Data |
||||||||||||||||||||
Cash and due from banks |
$ | 406,294 | $ | 371,066 | $ | 398,191 | $ | 322,644 | $ | 308,664 | ||||||||||
Securities, available-for-sale |
279,824 | 277,271 | 250,012 | 275,783 | 292,065 | |||||||||||||||
Federal Home Loan Bank Stock |
9,133 | 9,133 | 9,157 | 9,523 | 9,274 | |||||||||||||||
Loans held for sale |
2,834 | 4,988 | 9,455 | 4,153 | 3,384 | |||||||||||||||
Loans: |
||||||||||||||||||||
Commercial loans |
131,242 | 141,902 | 149,743 | 162,898 | 147,988 | |||||||||||||||
Consumer loans |
388,142 | 423,238 | 436,597 | 434,943 | 444,831 | |||||||||||||||
Real estate mortgage loans |
823,563 | 807,482 | 821,562 | 860,615 | 810,386 | |||||||||||||||
Real estate construction loans |
44,713 | 46,949 | 44,890 | 42,484 | 48,600 | |||||||||||||||
Total loans, gross |
1,387,660 | 1,419,571 | 1,452,792 | 1,500,940 | 1,451,805 | |||||||||||||||
Allowance for loan losses |
(43,224 | ) | (42,571 | ) | (38,770 | ) | (38,430 | ) | (36,340 | ) | ||||||||||
Foreclosed assets |
8,983 | 9,913 | 11,172 | 9,945 | 5,579 | |||||||||||||||
Premises and equipment |
18,552 | 19,120 | 18,947 | 19,001 | 19,178 | |||||||||||||||
Cash value of life insurance |
50,991 | 50,541 | 49,972 | 49,546 | 49,120 | |||||||||||||||
Goodwill |
15,519 | 15,519 | 15,519 | 15,519 | 15,519 | |||||||||||||||
Intangible assets |
495 | 580 | 665 | 750 | 260 | |||||||||||||||
Mortgage servicing rights |
4,808 | 4,605 | 3,905 | 4,033 | 4,310 | |||||||||||||||
FDIC indemnification asset |
6,689 | 5,640 | 5,098 | 7,515 | | |||||||||||||||
Accrued interest receivable |
6,941 | 7,131 | 7,318 | 7,472 | 7,715 | |||||||||||||||
Other assets |
40,239 | 37,282 | 36,185 | 36,251 | 39,054 | |||||||||||||||
Total assets |
2,195,738 | 2,189,789 | 2,229,618 | 2,224,645 | 2,169,587 | |||||||||||||||
Deposits: |
||||||||||||||||||||
Noninterest-bearing demand deposits |
427,116 | 424,070 | 389,315 | 386,617 | 378,695 | |||||||||||||||
Interest-bearing demand deposits |
406,060 | 395,413 | 383,859 | 383,578 | 375,313 | |||||||||||||||
Savings deposits |
608,582 | 585,845 | 577,603 | 552,616 | 533,115 | |||||||||||||||
Time certificates |
418,154 | 446,845 | 537,764 | 567,138 | 546,174 | |||||||||||||||
Total deposits |
1,859,912 | 1,852,173 | 1,888,541 | 1,889,949 | 1,833,297 | |||||||||||||||
Accrued interest payable |
2,044 | 2,151 | 2,368 | 2,487 | 3,064 | |||||||||||||||
Reserve for unfunded commitments |
2,690 | 2,640 | 2,840 | 2,840 | 3,640 | |||||||||||||||
Other liabilities |
30,262 | 29,170 | 26,721 | 25,257 | 27,112 | |||||||||||||||
Other borrowings |
57,781 | 62,020 | 67,182 | 60,452 | 60,952 | |||||||||||||||
Junior subordinated debt |
41,238 | 41,238 | 41,238 | 41,238 | 41,238 | |||||||||||||||
Total liabilities |
1,993,927 | 1,989,392 | 2,028,890 | 2,022,223 | 1,969,303 | |||||||||||||||
Total shareholders equity |
201,811 | 200,397 | 200,728 | 202,422 | 200,284 | |||||||||||||||
Accumulated other
comprehensive gain (loss) |
1,086 | 1,310 | 3,606 | 4,132 | 2,053 | |||||||||||||||
Average loans |
1,396,331 | 1,443,603 | 1,481,497 | 1,463,473 | 1,469,685 | |||||||||||||||
Average interest-earning assets |
2,024,285 | 2,107,499 | 2,060,108 | 2,019,684 | 2,008,896 | |||||||||||||||
Average total assets |
2,189,363 | 2,235,471 | 2,237,670 | 2,191,660 | 2,169,138 | |||||||||||||||
Average deposits |
1,851,606 | 1,895,006 | 1,893,677 | 1,849,118 | 1,825,190 | |||||||||||||||
Average total equity |
$ | 203,535 | $ | 203,712 | $ | 205,324 | $ | 203,528 | $ | 204,200 | ||||||||||
Total risk based capital ratio |
14.5 | % | 14.2 | % | 13.8 | % | 13.6 | % | 13.5 | % | ||||||||||
Tier 1 capital ratio |
13.2 | % | 12.9 | % | 12.6 | % | 12.3 | % | 12.3 | % | ||||||||||
Tier 1 leverage ratio |
10.3 | % | 10.0 | % | 9.9 | % | 10.2 | % | 10.3 | % | ||||||||||
Tangible capital ratio |
8.5 | % | 8.5 | % | 8.3 | % | 8.4 | % | 8.6 | % |