Attached files

file filename
8-K - LIVE FILING - SEACOAST BANKING CORP OF FLORIDAhtm_41493.htm
EX-99.2 - EX-99.2 - SEACOAST BANKING CORP OF FLORIDAexhibit2.htm
EX-99.3 - EX-99.3 - SEACOAST BANKING CORP OF FLORIDAexhibit3.htm

EXHIBIT 99.1
To Form 8-K dated April 25, 2011

NEWS RELEASE

SEACOAST BANKING CORPORATION OF FLORIDA

Dennis S. Hudson, III
Chairman and Chief Executive Officer
Seacoast Banking Corporation of Florida
(772) 288-6085

William R. Hahl
Executive Vice President &
Chief Financial Officer
(772) 221-2825

SEACOAST REPORTS RESULTS FOR
FIRST QUARTER 2011

      First operating profit since first quarter 2008 and sixth consecutive quarter of improved credit quality

      Nonperforming assets decline by 21.7 percent over prior year

      Household growth and seasonal improvements drive deposit growth to 12.1% annualized during the quarter

      Total risk-based capital ratio improves to record 18.2 percent

STUART, FL., April 25, 2011 – Seacoast Banking Corporation of Florida (NASDAQ-NMS: SBCF), a bank holding company whose principal subsidiary is Seacoast National Bank, today reported first quarter 2011 net income of $358,000, compared with a net loss of $10.2 million in the fourth quarter of 2010 and a net loss of $1.6 million a year earlier. Including preferred stock dividends and accretion of preferred stock discount of $937,000, the net loss applicable to common shareholders was $579,000 or $0.01 per average common diluted share for the first quarter, compared to a net loss of $11.1 million or $0.12 per average common diluted share in the fourth quarter and a net loss of $2.5 million or $0.04 per average common diluted share for the first quarter of 2010.

“The strategic framework we put in place over two years ago has enabled us to manage the effects of the real estate crisis effectively and on schedule,” said Dennis S. Hudson, III, Chairman and Chief Executive Officer. “We are now poised to accelerate our business plan to increase profitability and ultimately position Seacoast as a top-tier community bank, measured by low risk, strong organic growth and increased shareholder value.”

Revenue generation improvements accelerated during the quarter as a result of growth in core business and a stronger balance sheet as favorable new customer trends continued to bring increased deposit balances, lower deposit costs, improved margins and increased fees.  A total of 2,146 new core households were added in the first quarter of 2011, up 28.0 percent over the prior year.  Average noninterest bearing demand deposit balances for the first quarter increased 14.8 percent compared to the prior year.  Noninterest bearing demand deposits now total 19.3 percent of total deposits compared to 15.8 percent one year earlier.

“Our performance improved significantly in the first quarter of 2011 due to the completion last year of our focused strategy to eliminate exposure to residential and commercial construction and land development loans,” said Hudson. These loans included our largest and most troubled borrowers and represented our highest loss content following the unprecedented real estate valuation declines in Florida.  True to our prediction that nonaccrual loans had peaked in September 2009, we have seen six consecutive quarters of improvement since then. We now expect more rapid improvement in the next two quarters as several larger problem loan relationships, which together comprise approximately 50 percent of nonaccrual loans outstanding at March 31, 2011, are expected to be liquidated as a result of contracts executed late in the first quarter.”  

Highlights for the first quarter 2011 include:

    Core deposits (excluding certificates of deposits > $100,000 and brokered time certificates) increased 13.9 percent annualized, and noninterest bearing demand deposits increased 49.4 percent annualized compared to the fourth quarter 2010;

    Average business and personal noninterest bearing checking deposit balances increased $7.8 million or 20.5 percent and $11.8 million or 43.1 percent annualized, respectively, compared to the fourth quarter 2010;

    Debit card income for the quarter totaled $891,000, up $77,000 or 9.5 percent linked quarter, and up $174,000 or 24.3 percent compared to first quarter 2010 as a result of the increased households added over the last twelve months, as well as, seasonal impacts;

    A reduced provision for loan losses was required in the first quarter of $640,000, a decline of $1.4 million from a year ago and $3.3 million lower than the fourth quarter 2010;

    Nonperforming assets (NPAs), compared to the fourth quarter 2010, declined by approximately $3.6 million to 4.34 percent of total assets, and declined $25.1 million or 21.7 percent over the last twelve months;

    Net interest margin increased to 3.48 percent, 6 basis points higher than last quarter and unchanged from the first quarter 2010;

    Net interest income (taxable equivalent) totaled $16.5 million, compared to $16.4 million the prior quarter; the lower deposit costs, a slightly larger investment portfolio and a slower loan runoff were the primary reasons for net interest income stabilization;

    The cost of interest bearing liabilities totaled 0.98 percent, 3 basis points lower than the fourth quarter 2010 and 27 basis points lower than first quarter 2010;

    Tangible common equity ratio increased to 5.6 percent from 4.8 percent as of March 31, 2010; and

    Total risk based capital increased to 18.2 percent, up from 15.3 percent as of March 31, 2010.

During the last twelve months, overall asset quality improved notably. Early stage delinquencies, nonperforming loans, and net charge-offs improved, and in some cases, significantly. In addition, the aforementioned reduction in nonaccrual loans expected in the second and third quarter is not expected to result in further charge-offs. Nonetheless, the economic outlook while improved remains uncertain, resulting in an elevated and stable allowance for credit losses. As of March 31, 2011, the allowance for loan losses was $34 million, a decline of $4 million from year-end, and it represented 2.80% of total loans compared to 3.04% and 3.18% of total loans as December 31, 2010 and March 31, 2010, respectively.

The tax benefit for the net operating loss carry forward for the first quarter totaled $172,000. The deferred tax valuation allowance was lowered by a like amount, and therefore there was no change in the carrying value of deferred tax assets which are supported by tax planning strategies.  Due to limitations on the inclusion of deferred tax assets, regulatory capital ratios are unaffected.  As our earnings continue to improve and credit losses moderate, we believe we can place increased reliance on our forecast of future taxable earnings, which would support realization of the deferred tax assets and increase the Company’s common shareholders’ equity by up to $48 million.

Solid growth in new households have increased noninterest income over the past year with service charges on deposit accounts up 5.1 percent and debit card income up 24.3 percent. Trust and brokerage commissions and fees also increased 9.9 percent and 11.9 percent, respectively, over the past year as financial markets have improved and our sales activities have improved. Service charges on deposit accounts fell slightly in the first quarter on a linked quarter basis primarily due to fewer days in the first quarter compared to the fourth quarter and increased average deposit balances. Revenue increased for debit card and other EFT transactions, attributable to increases in the number of customers served and a seasonal increase in transactions.

                                         
(dollars in thousands)
    Q-1 2011       Q-4 2010       Q-3 2010       Q-2 2010       Q-1 2010  
 
                                       
Noninterest Income:
                                       
Service charges on deposit accounts
  $ 1,442     $ 1,590     $ 1,511     $ 1,452     $ 1,372  
Trust income
    523       510       500       491       476  
Mortgage banking fees
    395       580       654       464       421  
Brokerage commissions and fees
    320       325       306       257       286  
Marine finance fees
    298       355       330       310       339  
Debit card income
    891       814       810       822       717  
Other deposit based EFT fees
    90       75       71       82       93  
Other
    250       338       350       374       459  
 
                                       
Total
    4,209       4,587       4,532       4,252       4,163  
Gain on sale of merchant business
    0       600       0       0       0  
 
                                       
Total
  $ 4,209     $ 5,187     $ 4,532     $ 4,252     $ 4,163  
 
                                       

Wealth management fees were up $8,000 linked quarter or 3.9 percent annualized and were up $81,000 or 10.6 percent compared to first quarter a year ago. Marine finance fees were lower by $57,000 compared to the fourth quarter and lower by $41,000 compared to a year ago, as $5 million of production was retained in the loan portfolio. Mortgage banking revenues declined by $185,000 this quarter compared to the fourth quarter 2010 as a result of a surge in home purchase closings before year-end and a seasonal slowing of home purchase transactions in early 2011.

Core operating expenses remained stable for the quarter and were improved over the prior year.  Expenses associated with other real estate owned and asset dispositions were substantially reduced for the quarter compared with both the prior and year earlier period. 

                                         
(dollars in thousands)
    Q-1 2011       Q-4 2010       Q-3 2010       Q-2 2010       Q-1 2010  
 
                                       
Noninterest Expense:
                                       
Salaries and wages
  $ 6,551     $ 6,539     $ 6,631     $ 6,776     $ 6,462  
Employee benefits
    1,600       1,153       1,367       1,419       1,778  
Outsourced data processing costs
    1,522       1,496       1,503       1,503       1,479  
Telephone / data lines
    289       321       383       402       399  
Occupancy expense
    1,946       1,699       1,928       1,911       1,942  
Furniture and equipment expense
    593       609       595       585       609  
Marketing expense
    752       764       577       913       656  
Legal and professional fees
    1,757       1,783       2,491       1,602       2,101  
FDIC assessments
    959       947       966       1,039       1,006  
Amortization of intangibles
    212       212       212       246       315  
Other
    1,951       2,330       1,886       2,060       2,152  
 
                                       
Total Core Operating Expense
    18,132       17,853       18,539       18,456       18,899  
Net loss on OREO and repossessed assets
    449       8,763       849       105       3,824  
Asset dispositions expense
    1,086       1,122       587       310       249  
 
                                       
Total
  $ 19,667     $ 27,738     $ 19,975     $ 18,871     $ 22,972  
 
                                       

Salaries, wages and benefits for the first quarter 2011 were nearly unchanged at $6.5 million from a year ago and when compared to the fourth quarter 2010. Employee benefit costs, which typically are higher in the first and second quarters each year as a result of higher payroll taxes and unemployment insurance costs, increased when compared to the fourth quarter, but were down year over year by $178,000 or 10.0 percent. Costs associated with foreclosed and repossessed asset disposition and management activities declined by $8.4 million compared to the fourth quarter 2010 and $2.5 million compared to a year earlier. Also decreasing this quarter compared to a year earlier were legal and professional fees, down $344,000 related to reduced risk management and strategic planning consulting assistance.

The Company’s retail core deposit focus has produced strong growth in core deposit customer relationships and has resulted in increased balances, which allowed for run-off in brokered and single service certificates of deposit. The improved deposit mix and lower rates paid on deposits during the first quarter reduced the overall cost of total deposits to 0.72 percent, 4 basis points lower than in the fourth quarter 2010 and 31 basis points below last year’s first quarter.

Total deposits, excluding brokered certificates of deposits totaled $1.7 billion at March 31, 2011, up $49 million or 12.1 percent annualized compared to year-end 2010 total deposits. The average cost of interest bearing deposits, excluding certificates of deposits, during the first quarter was 0.30 percent, unchanged from the fourth quarter and 29 basis points lower from first quarter 2010. Certificate of deposit rates paid were lower compared to the fourth quarter and totaled 1.78 percent during the first quarter of 2011, a decline of 10 basis points compared to the fourth quarter and 28 basis points lower compared to first quarter 2010.

The mix in deposits has improved with time certificates declining to 32 percent of total deposits, compared to 35 percent a year ago. The decline in deposits resulted from management’s decision not to retain higher rate single-service certificates of deposit clients. These balances declined by $82 million, year over year, and were replaced with lower cost new core deposit accounts. As previously reported, the Company has experienced strong growth in core deposit customer relationships since implementing its new deposit growth strategy. Net core household growth increased by 3.3 percent over the last twelve months with new personal checking relationships up 37.3 percent and new commercial business checking relationships increasing 61.6 percent during the first quarter 2011 compared to the same quarter a year earlier. These new relationships have improved market share and increased average services per household.

Seacoast will host a conference call on Monday, April 25, 2011 at 10:00 a.m. (Eastern Time) to discuss the earnings results and business trends. Investors may call in (toll-free) by dialing (888) 517-2464 (access code: 5785075; leader: Dennis S. Hudson). Charts will be used during the conference call and may be accessed at Seacoast’s website at by selecting “Presentations” under the heading “Investor Services”. A replay of the call will be available for one month, beginning the afternoon of April 25, 2011, by dialing (888) 843-7419 (domestic), using the passcode 5785075.

Alternatively, individuals may listen to the live webcast of the presentation by visiting Seacoast’s website at www.seacoastbanking.net. The link is located in the subsection “Presentations” under the heading “Investor Services”. Beginning the afternoon of April 25, 2011, an archived version of the webcast can be accessed from this same subsection of the website, and will be available for one year.

Seacoast Banking Corporation of Florida has approximately $2.1 billion in assets. It is one of the largest independent commercial banking organizations in Florida, and is headquartered on Florida’s Treasure Coast, one of the wealthiest and fastest growing areas in the nation.

Cautionary Notice Regarding Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, without limitation, statements about future financial and operating results, ability to realized deferred tax assets, cost savings, enhanced revenues, economic and seasonal conditions in our markets, and improvements to reported earnings that may be realized from cost controls and for integration of banks that we have acquired, as well as statements with respect to Seacoast’s objectives, expectations and intentions and other statements that are not historical facts. Actual results may differ from those set forth in the forward-looking statements.

Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, and involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance or achievements of Seacoast to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. You should not expect us to update any forward-looking statements.

You can identify these forward-looking statements through our use of words such as “may,” “will,” “anticipate,” “assume,” “should,” “support”, “indicate,” “would,” “believe,” “contemplate,” “expect,” “estimate,” “continue,” “further”, “point to,” “project,” “could,” “intend” or other similar words and expressions of the future. These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the effects of future economic and market conditions, including seasonality; governmental monetary and fiscal policies, as well as legislative, tax and regulatory changes; changes in accounting policies, rules and practices; the risks of changes in interest rates on the level and composition of deposits, loan demand, liquidity and the values of loan collateral, securities, and interest sensitive assets and liabilities; interest rate risks, sensitivities and the shape of the yield curve; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market areas and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the Internet; and the failure of assumptions underlying the establishment of reserves for possible loan losses. The risks of mergers and acquisitions, include, without limitation: unexpected transaction costs, including the costs of integrating operations; the risks that the businesses will not be integrated successfully or that such integration may be more difficult, time-consuming or costly than expected; the potential failure to fully or timely realize expected revenues and revenue synergies, including as the result of revenues following the merger being lower than expected; the risk of deposit and customer attrition; any changes in deposit mix; unexpected operating and other costs, which may differ or change from expectations; the risks of customer and employee loss and business disruption, including, without limitation, as the result of difficulties in maintaining relationships with employees; increased competitive pressures and solicitations of customers by competitors; as well as the difficulties and risks inherent with entering new markets.

All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in our annual report on Form 10-K for the year ended December 31, 2010 under “Special Cautionary Notice Regarding Forward-Looking Statements” and “Risk Factors”, and otherwise in our SEC reports and filings. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC’s Internet website at http://www.sec.gov.

                         
FINANCIAL HIGHLIGHTS (Unaudited)        
SEACOAST
  BANKING   CORPORATION   OF   FLORIDA   AND   SUBSIDIARIES
                                 
            Three Months Ended
(Dollars in thousands,           March 31,
except share data)           2011           2010
Summary of Earnings
                               
Net income (loss)
          $ 358     $         (1,564 )
Net loss available to common shareholders
            (579 )             (2,501 )
Net interest income (1)
            16,518               17,288  
Performance Ratios
                               
Return on average assets-GAAP basis (2),(3)
            0.07       %       (0.30 )%
Return on average tangible assets (2),(3),(4)
            0.10               (0.26 )
Return on average shareholders’ equity–GAAP basis (2), (3)
            0.88               (4.18 )
Net interest margin (1),(2)
            3.48               3.48  
Per Share Data
                               
Net loss diluted-GAAP basis
          $ (0.01 )   $         (0.04 )
Net loss basic-GAAP basis
            (0.01 )             (0.04 )
Cash dividends declared
            0.00               0.00  
                                                 
    March 31, Increase/
(Dollars in thousands, except per share data)   2011           2010 (Decrease)
Credit Analysis
                                               
Net charge-offs year-to-date
  $ 4,031             $         3,541       13.8       %  
Net charge-offs to average loans
    1.32       %               1.03 %     28.2          
Loan loss provision year-to-date
  $ 640             $         2,068       (69.1 )        
Allowance to loans at end of period
    2.80       %               3.18       (11.9 )        
Nonperforming loans
  $ 66,233             $         96,321       (31.2 )        
Other real estate owned
    24,111                       19,076       26.4          
 
                                               
Total nonperforming assets
  $ 90,344             $         115,397       (21.7 )        
 
                                               
Restructured loans (accruing)
  $ 76,935             $         60,032       28.2          
Nonperforming assets to loans and other real estate owned at end of period
    7.23       %               8.29 %     (12.8 )        
Nonperforming assets to total assets
    4.34       %               5.44 %     (20.2 )        
Selected Financial Data
                                               
Total assets
  $ 2,081,319             $         2,119,966       (1.8 )        
Securities – available for sale (at fair value)
    514,150                       365,986       40.5          
Securities – held for investment (at amortized cost)
    25,835                       10,228       152.6          
Net loans
    1,191,030                       1,329,559       (10.4 )        
Deposits
    1,686,210                       1,759,433       (4.2 )        
Total shareholders’ equity
    165,798                       151,183       9.7          
Common shareholders’ equity
    119,238                       105,872       12.6          
Book value per share common
    1.28                       1.80       (28.9 )        
Tangible book value per share
    1.74                       2.50       (30.4 )        
Tangible common book value per share (5)
    1.24                       1.73       (28.3 )        
Average shareholders’ equity to average assets
    8.14       %               7.13 %     14.2          
Tangible common equity to tangible assets (5), (6)
    5.60                       4.82       16.2          
Average Balances (Year-to-Date)
                                               
Total assets
  $ 2,030,045             $         2,127,074       (4.6 )        
Less: intangible assets
    3,027                       3,969       (23.7 )        
 
                                               
Total average tangible assets
  $ 2,027,018             $         2,123,105       (4.5 )        
 
                                               
Total equity
  $ 165,148             $         151,731       8.8          
Less: intangible assets
    3,027                       3,969       (23.7 )        
 
                                               
Total average tangible equity
  $ 162,121             $         147,762       9.7          
 
                                               

(1)   Calculated on a fully taxable equivalent basis using amortized cost.

(2)   These ratios are stated on an annualized basis and are not necessarily indicative of future periods.

(3)   The calculations of ROA and ROE do not include the mark-to-market unrealized gains (losses) because the unrealized gains (losses) are not included in net income (loss).

(4)   The Company believes that return on average assets and equity excluding the impacts of noncash amortization expense on intangible assets is a better measurement of the Company’s trend in earnings growth.

(5)   The Company defines tangible common equity as total shareholders equity less preferred stock and intangible assets.

(6)   The ratio of tangible common equity to tangible assets is a non-GAAP ratio used by the investment community to measure capital adequacy.
 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
                 
    Three Months Ended
    March 31,
(Dollars in thousands, except per share data)   2011   2010
Interest on securities:
               
Taxable
  $ 3,676   $ 3,727
Nontaxable
  47   69
Interest and fees on loans
  16,213   18,377
Interest on federal funds sold and other investments
  233   239
 
               
Total Interest Income
  20,169   22,412
Interest on deposits
  592   1,241
Interest on time certificates
  2,348   3,226
Interest on borrowed money
  773   732
 
               
Total Interest Expense
  3,713   5,199
 
               
Net Interest Income
  16,456   17,213
Provision for loan losses
  640   2,068
 
               
Net Interest Income After Provision for Loan Losses
  15,816   15,145
Noninterest income:
               
Service charges on deposit accounts
  1,442   1,372
Trust income
  523   476
Mortgage banking fees
  395   421
Brokerage commissions and fees
  320   286
Marine finance fees
  298   339
Debit card income
  891   717
Other deposit based EFT fees
  90   93
Other
  250   459
 
               
 
  4,209   4,163
Securities gains, net
  0   2,100
 
               
Total Noninterest Income
  4,209   6,263
Noninterest expenses:
               
Salaries and wages
  6,551   6,462
Employee benefits
  1,600   1,778
Outsourced data processing costs
  1,522   1,479
Telephone / data lines
  289   399
Occupancy
  1,946   1,942
Furniture and equipment
  593   609
Marketing
  752   656
Legal and professional fees
  1,757   2,101
FDIC assessments
  959   1,006
Amortization of intangibles
  212   315
Asset dispositions expense
  1,086   249
Net loss on other real estate owned and
               
repossessed assets
  449   3,824
Other
  1,951   2,152
 
               
Total Noninterest Expenses
  19,667   22,972
Income (Loss) Before Income Taxes
  358   (1,564 )
Provision for income taxes
  0   0
 
               
Net Income (Loss)
  358   (1,564 )
Preferred stock dividends and accretion on preferred stock discount
  937   937
 
               
Net Loss Available to Common
               
Shareholders
  $ (579 )   $ (2,501 )
Per share of common stock:
               
Net loss diluted
  $ (0.01 )   $ (0.04 )
Net loss basic
  (0.01 )   (0.04 )
Cash dividends declared
  0.00   0.00
Average diluted shares outstanding
  93,458,692   58,845,822
Average basic shares outstanding
  93,458,692   58,845,822
 
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
                         
    March 31,   December 31,   March 31,
(Dollars in thousands, except share data)   2011   2010   2010
Assets
                       
Cash and due from banks
  $ 29,578     $ 35,358     $ 58,153  
Interest bearing deposits with other banks
    197,960       176,047       216,550  
 
                       
Total Cash and Cash Equivalents
    227,538       211,405       274,703  
Securities:
                       
Available for sale (at fair value)
    514,150       435,140       365,986  
Held for investment (at amortized cost)
    25,835       26,861       10,228  
 
                       
Total Securities
    539,985       462,001       376,214  
Loans available for sale
    3,095       12,519       3,609  
Loans, net of deferred costs
    1,225,383       1,240,608       1,373,278  
Less: Allowance for loan losses
    (34,353 )     (37,744 )     (43,719 )
 
                       
Net Loans
    1,191,030       1,202,864       1,329,559  
Bank premises and equipment, net
    35,568       36,045       38,409  
Other real estate owned
    24,111       25,697       19,076  
Other intangible assets
    2,925       3,137       3,806  
Other assets
    57,067       62,713       74,590  
 
                       
 
  $ 2,081,319     $ 2,016,381     $ 2,119,966  
 
                       
Liabilities and Shareholders’ Equity
                       
Liabilities
                       
Deposits
                       
Demand deposits (noninterest bearing)
  $ 324,879     $ 289,621     $ 278,205  
Savings deposits
    828,130       812,625       865,909  
Other time deposits
    278,437       281,681       304,807  
Brokered time deposits
    7,371       7,093       24,640  
Time certificates of $100,000 or more
    247,393       246,208       285,872  
 
                       
Total Deposits
    1,686,210       1,637,228       1,759,433  
Federal funds purchased and securities sold under agreements to repurchase, maturing within 30 days
    115,185       98,213       95,708  
Borrowed funds
    50,000       50,000       50,000  
Subordinated debt
    53,610       53,610       53,610  
Other liabilities
    10,516       11,031       10,032  
 
                       
 
    1,915,521       1,850,082       1,968,783  
Shareholders’ Equity
                       
Preferred stock – Series A
    46,560       46,248       45,311  
Common stock
    9,351       9,349       5,891  
Additional paid in capital
    221,688       221,522       177,842  
Accumulated deficit
    (112,650 )     (112,652 )     (80,076 )
Treasury stock
    (1 )     (1 )     (437 )
 
                       
 
    164,948       164,466       148,531  
Accumulated other comprehensive gain, net
    850       1,833       2,652  
 
                       
Total Shareholders’ Equity
    165,798       166,299       151,183  
 
                       
 
  $ 2,081,319     $ 2,016,381     $ 2,119,966  
 
                       
Common Shares Outstanding
    93,514,212       93,487,581       58,913,722  

Note: The balance sheet at December 31, 2010 has been derived from the audited financial statements at that date.

1

                                                                                                         
CONSOLIDATED QUARTERLY FINANCIAL DATA (Unaudited)                                                                                            
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES                    
            QUARTERS                    
            2011   2010           Last 12        
(Dollars in thousands, except per share data)
  First         Fourth           Third           Second           Months        
 
                                       
Net loss
          $ 358                   $ (10,205 )           $ (7,638 )                   $ (13,796 )           $ (31,281 )        
Operating Ratios
                                                                                                       
Return on average assets-GAAP basis (2),(3)
  0.07   %           (2.01 )   %   (1.47 )   %           (2.61 )   %   (1.52 )   %
Return on average tangible assets (2),(3),(4)
  0.10                   (1.99 )           (1.44 )                   (2.58 )           (1.50 )        
Return on average shareholders’ equity -GAAP basis (2),(3)
          0.88                   (23.31 )           (16.63 )                   (30.73 )           (17.84 )        
Net interest margin (1),(2)
          3.48                   3.42           3.35                   3.27           3.37        
Average equity to average assets
          8.14                   8.63           8.83                   8.49           8.53        
Credit Analysis
                                                                                                       
Net charge-offs
          $ 4,031                   $ 4,678           $ 10,700                   $ 20,209           $ 39,618        
Net charge-offs to average loans
          1.32   %           1.47   %   3.29   %           5.95   %   3.08   %
Loan loss provision
          $ 640                   $ 3,975           $ 8,866                   $ 16,771           $ 30,252        
Allowance to loans at end of period
          2.80   %           3.04   %   3.04   %           3.10   %                
Restructured loans (accruing)
          $ 76,935                   $ 66,350           $ 64,403                   $ 64,876                        
Nonperforming loans
          $ 66,233                   $ 68,284           $ 69,519                   $ 90,885                        
Other real estate owned
          24,111                   25,697           32,406                   19,018                        
 
                                                                                                       
Nonperforming assets
          $ 90,344                   $ 93,981           $ 101,925                   $ 109,903                        
 
                                                                                                       
Nonperforming assets to loans and other real estate owned at end of period
          7.23   %           7.42   %   7.87   %           8.33   %                
Nonperforming assets to total assets
          4.34                   4.66           5.06                   5.25                        
Nonaccrual loans and accruing loans 90 days or more past due to loans outstanding at end of period
          5.41                   5.50           5.50                   6.99                        
Per Share Common Stock
                                                                                                       
Net loss diluted-GAAP basis
          $ (0.01 )                   $ (0.12 )           $ (0.09 )                   $ (0.25 )           $ (0.41 )        
Net loss basic-GAAP basis
          (0.01 )                   (0.12 )           (0.09 )                   (0.25 )           (0.41 )        
Cash dividends declared
          0.00                   0.00           0.00                   0.00           0.00        
Book value per share common
          1.28                   1.28           1.43                   1.51                        
Average Balances
                                                                                                       
Total assets
          $ 2,030,045                   $ 2,013,405           $ 2,062,857                   $ 2,120,388                        
Less: Intangible assets
          3,027                   3,239           3,452                   3,669                        
                                                                                             
Total average tangible assets
          $ 2,027,018                   $ 2,010,166           $ 2,059,405                   $ 2,116,719                        
                                                                                             
Total equity
          $ 165,148                   $ 173,707           $ 182,202                   $ 180,093                        
Less: Intangible assets
          3,027                   3,239           3,452                   3,669                        
                                                                                             
Total average tangible equity
          $ 162,121                   $ 170,468           $ 178,750                   $ 176,424                        
                                                                                             

(1)   Calculated on a fully taxable equivalent basis using amortized cost.

(2)   These ratios are stated on an annualized basis and are not necessarily indicative of future periods.

(3)   The calculations of ROA and ROE do not include the mark-to-market unrealized gains (losses) because the unrealized gains (losses) on available for sale securities are not included in net income (loss).

(4)   The Company believes that return on average assets and equity excluding the impacts of noncash amortization expense on intangible assets is a better measurement of the Company’s trend in earnings growth. 

     
 
CONSOLIDATED QUARTERLY FINANCIAL DATA (Unaudited) (continued)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

(Dollars in thousands)

                         
    March 31,   December 31,   March 31,
SECURITIES   2011   2010   2010
U.S. Treasury and U.S. Government Agencies
  $ 4,208     $ 4,212     $ 4,192  
Mortgage-backed
    505,784       426,477       356,693  
Obligations of states and political subdivisions
    1,412       1,709       2,066  
Other securities
    2,746       2,742       3,035  
 
                       
Securities Available for Sale
    514,150       435,140       365,986  
 
                       
Mortgage-backed
    17,122       18,963       5,996  
Obligations of states and political subdivisions
    7,713       7,398       4,232  
Other securities
    1,000       500       0  
 
                       
Securities Held for Investment
    25,835       26,861       10,228  
 
                       
Total Securities
  $ 539,985     $ 462,001     $ 376,214  
 
                       
LOANS
                       
Construction and land development
  $ 75,718   $ 79,306   $ 151,257
Real estate mortgage
  1,047,473   1,060,597   1,098,274
Installment loans to individuals
  50,364   51,602   61,422
Commercial and financial
  51,520   48,825   62,134
Other loans
  308   278   191
 
                       
Total Loans
  $ 1,225,383   $ 1,240,608   $ 1,373,278
 
                       

2

 
AVERAGE BALANCES, YIELDS AND RATES (1) (Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
                                                                                 
    2011   2010
    First Quarter                   Fourth Quarter           First Quarter        
                                                             
 
  Average   Yield/                   Average   Yield/           Average   Yield/
(Dollars in thousands)
  Balance   Rate                   Balance   Rate           Balance   Rate
                                                                     
Assets
                                                                               
Earning assets:
                                                                               
Securities:
                                                                               
Taxable
  $ 468,489       3.14       %             $ 446,081       3.12       %     $ 410,694       3.63       %  
Nontaxable
    3,921       7.45                       4,293       5.59               6,256       6.71          
                                                                     
Total Securities
    472,410       3.17                       450,374       3.15               416,950       3.73          
Federal funds sold and other
                                                                               
investments
    216,906       0.44                       187,023       0.46               205,575       0.47          
Loans, net
    1,236,274       5.33                       1,263,237       5.19               1,393,808       5.36          
                                                                     
Total Earning Assets
    1,925,590       4.26                       1,900,634       4.24               2,016,333       4.52          
Allowance for loan losses
    (37,254 )                             (39,443 )                     (44,377 )                
Cash and due from banks
    30,122                               33,024                       30,975                  
Premises and equipment
    35,936                               36,460                       39,773                  
Other assets
    75,651                               82,730                       84,370                  
                                                                     
 
  $ 2,030,045                             $ 2,013,405                     $ 2,127,074                  
                                                                     
Liabilities and Shareholders’ Equity
                                                                               
Interest-bearing liabilities:
                                                                               
NOW
  $ 47,758       0.25       %             $ 49,548       0.24       %     $ 53,408       0.41       %  
Savings deposits
    116,896       0.11                       110,382       0.11               102,777       0.24          
Money market accounts
    645,241       0.33                       662,315       0.33               693,205       0.66          
Time deposits
    534,401       1.78                       537,772       1.88               635,535       2.06          
Federal funds purchased and other short term borrowings
    93,279       0.28                       83,183       0.27               103,676       0.25          
Other borrowings
    103,610       2.77                       103,610       2.72               103,610       2.61          
 
                                                                               
Total Interest-Bearing Liabilities
    1,541,185       0.98                       1,546,810       1.01               1,692,211       1.25          
Demand deposits (noninterest-bearing)
    312,310                               280,412                       272,122                  
Other liabilities
    11,402                               12,476                       11,010                  
 
                                                                               
Total Liabilities
    1,864,897                               1,839,698                       1,975,343                  
Shareholders’ equity
    165,148                               173,707                       151,731                  
 
                                                                               
 
  $ 2,030,045                     $         2,013,405                     $ 2,127,074                  
 
                                                                               
Interest expense as a % of earning assets
    0.78       %                       0.82       %               1.05       %  
Net interest income as a % of earning assets
    3.48                               3.42                       3.48          

  (1)   On a fully taxable equivalent basis. All yields and rates have been computed on an annualized basis using amortized cost. Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.

3

     
QUARTERLY TRENDS – LOANS AT END OF PERIOD (Dollars in Millions) (Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
                                         
            2009
(Dollars in millions)
 
 
  1st Qtr   2nd Qtr   3rd Qtr   4th Qtr
       
 
                               
Construction and Land Development                                
Residential:
Condominiums  
>$4 million
  $ 8.4     $ 7.9     $ 5.3     $  
       
<$4 million
    7.9       8.8       3.7       6.1  
Town homes  
>$4 million
                       
       
<$4 million
    4.2       2.3              
Single Family Residences  
>$4 million
    6.6       6.5              
       
<$4 million
    13.9       10.3       7.1       4.1  
Single Family Land & Lots  
>$4 million
    21.8       21.8       5.9       5.9  
       
<$4 million
    29.6       21.5       19.5       16.6  
Multifamily  
>$4 million
    7.8       7.8       6.6       6.6  
       
<$4 million
    17.0       9.8       9.5       8.3  
       
 
                               
TOTAL  
>$4 million
    44.6       44.0       17.8       12.5  
TOTAL  
<$4 million
    72.6       52.7       39.8       35.1  
       
 
                               
GRAND TOTAL  
 
  $ 117.2     $ 96.7     $ 57.6     $ 47.6  
       
 
                               

4

5

 
QUARTERLY TRENDS – LOANS AT END OF PERIOD (Dollars in Millions) (Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
                                         
            2010
( (Dollars in millions)  
 
  1st Qtr   2nd Qtr   3rd Qtr   4th Qtr
       
 
                               
Construction and Land Development                                
Residential:
Condominiums  
>$4 million
  $     $     $     $  
       
<$4 million
    0.9       0.9       0.9       0.9  
Townhomes  
>$4 million
                       
       
<$4 million
                       
Single Family Residences  
>$4 million
                       
       
<$4 million
    3.9       3.6       3.8        
Single Family Land & Lots  
>$4 million
    5.9       5.9              
       
<$4 million
    15.7       9.6       10.3       7.0  
Multifamily  
>$4 million
    6.6       4.3              
       
<$4 million
    8.1       8.2       6.3       6.1  
       
 
                               
TOTAL  
>$4 million
    12.5       10.2              
TOTAL  
<$4 million
    28.6       22.3       21.3       14.0  
       
 
                               
GRAND TOTAL  
 
  $ 41.1     $ 32.5     $ 21.3     $ 14.0  
       
 
                               

6

7

 
QUARTERLY TRENDS – LOANS AT END OF PERIOD (Dollars in Millions) (Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
                                         
            2011           Nonperforming
( (Dollars in millions)  
 
  1st Qtr           1st Qtr   Number
       
 
                               
Construction and Land Development                                
Residential:
Condominiums  
>$4 million
  $             $        
       
<$4 million
    0.5               0.5       1  
Townhomes  
>$4 million
                         
       
<$4 million
                         
Single Family Residences  
>$4 million
                         
       
<$4 million
                         
Single Family Land & Lots  
>$4 million
                         
       
<$4 million
    6.6               0.1       2  
Multifamily  
>$4 million
                         
       
<$4 million
    6.1               1.0       2  
       
 
                               
TOTAL  
>$4 million
                         
TOTAL  
<$4 million
    13.2               1.6       5  
       
 
                               
GRAND TOTAL  
 
  $ 13.2             $ 1.6       5  
       
 
                               

8

9

 
QUARTERLY TRENDS – LOANS AT END OF PERIOD (Dollars in Millions) (Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
                                 
    2009
(Dollars in millions)
  1st Qtr   2nd Qtr   3rd Qtr   4th Qtr
 
                               
Construction and land development
                               
Residential
                               
Condominiums
  $ 16.3     $ 16.7     $ 9.0     $ 6.1  
Townhomes
    4.2       2.3              
Single family residences
    20.5       16.8       7.1       4.1  
Single family land and lots
    51.4       43.3       25.4       22.5  
Multifamily
    24.8       17.6       16.1       14.9  
 
                               
 
    117.2       96.7       57.6       47.6  
Commercial
                               
Office buildings
    17.4       13.8       13.8       13.9  
Retail trade
    70.0       55.9       23.0       3.9  
Land
    60.9       51.2       50.8       45.6  
Industrial
    9.0       8.5       8.2       2.5  
Healthcare
    5.7       6.0       4.8       4.8  
Churches and educational facilities
                       
Lodging
    0.6                    
Convenience stores
                       
Marina
    31.6       30.0       28.1       6.8  
Other
    6.2       1.4              
 
                               
 
    201.4       166.8       128.7       77.5  
Individuals
                               
Lot loans
    34.0       32.4       30.7       29.3  
Construction
    16.2       11.8       11.1       8.5  
 
                               
 
    50.2       44.2       41.8       37.8  
 
                               
Total construction and land development
    368.8       307.7       228.1       162.9  
Real estate mortgages
                               
Residential real estate
                               
Adjustable
    333.1       328.0       325.9       289.4  
Fixed rate
    90.8       90.6       89.5       88.6  
Home equity mortgages
    85.5       83.8       83.9       86.8  
Home equity lines
    60.3       60.1       59.7       60.1  
 
                               
 
    569.7       562.5       559.0       524.9  
Commercial real estate
                               
Office buildings
    140.6       141.6       144.2       132.3  
Retail trade
    109.1       120.0       151.4       164.6  
Land
                       
Industrial
    95.3       93.0       89.3       88.4  
Healthcare
    28.3       30.9       25.4       24.7  
Churches and educational facilities
    34.8       34.6       30.8       29.6  
Recreation
    1.7       1.4       3.3       3.0  
Multifamily
    27.2       31.7       35.1       29.7  
Mobile home parks
    3.0       5.6       5.6       5.4  
Lodging
    26.3       26.3       25.6       25.5  
Restaurant
    6.1       5.1       5.0       4.7  
Agricultural
    8.2       11.8       12.0       11.7  
Convenience stores
    23.3       23.2       22.8       22.1  
Marina
    18.1       18.0       5.9       15.8  
Other
    24.9       29.6       28.1       26.6  
 
                               
 
    546.9       572.8       584.5       584.1  
 
                               
Total real estate mortgages
    1,116.6       1,135.3       1,143.5       1,109.0  
Commercial & financial
    75.5       71.8       66.0       61.1  
Installment loans to individuals
                               
Automobile and trucks
    19.4       18.0       16.6       15.3  
Marine loans
    26.3       26.9       26.8       26.4  
Other
    25.7       24.3       23.3       22.3  
 
                               
 
    71.4       69.2       66.7       64.0  
Other
    0.3       0.3       0.3       0.5  
 
                               
 
  $ 1,632.6     $ 1,584.3     $ 1,504.6     $ 1,397.5  
 
                               

10

11

 
QUARTERLY TRENDS – LOANS AT END OF PERIOD (cont’d) (Dollars in Millions)
(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
                                         
    2010   2011
(Dollars in millions)
  1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   1st Qtr
 
                                       
Construction and land development
                                       
Residential
                                       
Condominiums
  $ 0.9     $ 0.9     $ 0.9     $ 0.9     $ 0.5  
Townhomes
                             
Single family residences
    3.9       3.6       3.8              
Single family land and lots
    21.6       15.5       10.3       7.0       6.6  
Multifamily
    14.7       12.5       6.3       6.1       6.1  
 
                                       
 
    41.1       32.5       21.3       14.0       13.2  
Commercial
                                       
Office buildings
    13.7                          
Retail trade
    3.9                          
Land
    45.7       38.5       35.1       33.6       33.9  
Industrial
    2.5       0.3       0.3              
Healthcare
                             
Churches and educational facilities
                             
Lodging
                             
Convenience stores
                      0.2       0.5  
Marina
    6.8                          
Other
                             
 
                                       
 
    72.6       38.8       35.4       33.8       34.4  
Individuals
                                       
Lot loans
    28.9       27.4       26.3       24.4       20.8  
Construction
    8.7       8.2       9.1       7.1       7.3  
 
                                       
 
    37.6       35.6       35.4       31.5       28.1  
 
                                       
Total construction and land development
    151.3       106.9       92.1       79.3       75.7  
Real estate mortgages
                                       
Residential real estate
                                       
Adjustable
    290.5       295.9       300.9       303.3       308.6  
Fixed rate
    87.6       86.0       84.1       82.6       86.6  
Home equity mortgages
    89.1       79.0       74.4       73.4       67.7  
Home equity lines
    60.1       58.8       58.4       57.7       57.4  
 
                                       
 
    527.3       519.7       517.8       517.0       520.3  
Commercial real estate
                                       
Office buildings
    131.1       128.2       122.9       122.0       121.3  
Retail trade
    163.5       155.9       152.0       151.5       150.6  
Land
                             
Industrial
    81.7       84.0       79.8       78.0       76.3  
Healthcare
    29.1       29.4       29.0       30.0       26.6  
Churches and educational facilities
    29.1       28.5       29.4       28.8       28.6  
Recreation
    3.0       3.0       2.9       2.9       2.8  
Multifamily
    25.3       23.6       23.2       22.4       14.2  
Mobile home parks
    5.3       2.6       2.6       2.5       2.5  
Lodging
    23.5       23.4       22.1       21.9       21.7  
Restaurant
    4.7       4.6       4.5       4.5       4.2  
Agricultural
    11.4       10.8       10.7       10.6       9.2  
Convenience stores
    22.3       21.0       18.9       18.6       20.1  
Marina
    15.7       22.2       22.1       21.9       21.7  
Other
    25.3       25.6       26.8       28.0       27.4  
 
                                       
 
    571.0       562.8       546.9       543.6       527.2  
 
                                       
Total real estate mortgages
    1,098.3       1,082.5       1,064.7       1,060.6       1,047.5  
Commercial & financial
    62.1       49.9       54.0       48.8       51.5  
Installment loans to individuals
                                       
Automobile and trucks
    14.4       12.9       11.6       10.9       10.1  
Marine loans
    25.3       27.3       19.7       19.8       19.4  
Other
    21.7       20.8       20.9       20.9       20.9  
 
                                       
 
    61.4       61.0       52.2       51.6       50.4  
Other
    0.2       0.3       0.3       0.3       0.3  
 
                                       
 
  $ 1,373.3     $ 1,300.6     $ 1,263.3     $ 1,240.6     $ 1,225.4  
 
                                       

12

13

 
QUARTERLY TRENDS – INCREASE (DECREASE) IN LOANS BY QUARTER (Unaudited)
(Dollars in Millions)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
                                 
    2009
(Dollars in millions)
  1st Qtr   2nd Qtr   3rd Qtr   4th Qtr
 
                               
Construction and land development
                               
Residential
                               
Condominiums
  $ (1.1 )   $ 0.4     $ (7.7 )   $ (2.9 )
Townhomes
    (1.9 )     (1.9 )     (2.3 )      
Single family residences
    (6.3 )     (3.7 )     (9.7 )     (3.0 )
Single family land and lots
    (1.4 )     (8.1 )     (17.9 )     (2.9 )
Multifamily
    (2.0 )     (7.2 )     (1.5 )     (1.2 )
 
                               
 
    (12.7 )     (20.5 )     (39.1 )     (10.0 )
Commercial
                               
Office buildings
    0.1       (3.6 )           0.1  
Retail trade
    1.3       (14.1 )     (32.9 )     (19.1 )
Land
    (12.4 )     (9.7 )     (0.4 )     (5.2 )
Industrial
    (4.3 )     (0.5 )     (0.3 )     (5.7 )
Healthcare
    5.7       0.3       (1.2 )      
Churches and educational facilities
                       
Lodging
    0.6       (0.6 )            
Convenience stores
                       
Marina
    0.9       (1.6 )     (1.9 )     (21.3 )
Other
    0.2       (4.8 )     (1.4 )      
 
                               
 
    (7.9 )     (34.6 )     (38.1 )     (51.2 )
Individuals
                               
Lot loans
    (1.7 )     (1.6 )     (1.7 )     (1.4 )
Construction
    (4.1 )     (4.4 )     (0.7 )     (2.6 )
 
                               
 
    (5.8 )     (6.0 )     (2.4 )     (4.0 )
 
                               
Total construction and land development
    (26.4 )     (61.1 )     (79.6 )     (65.2 )
Real estate mortgages
                               
Residential real estate
                               
Adjustable
    4.1       (5.1 )     (2.1 )     (36.5 )
Fixed rate
    (4.7 )     (0.2 )     (1.1 )     (0.9 )
Home equity mortgages
    0.7       (1.7 )     0.1       2.9  
Home equity lines
    1.8       (0.2 )     (0.4 )     0.4  
 
                               
 
    1.9       (7.2 )     (3.5 )     (34.1 )
Commercial real estate
                               
Office buildings
    (5.8 )     1.0       2.6       (11.9 )
Retail trade
    (2.8 )     10.9       31.4       13.2  
Land
                       
Industrial
    0.6       (2.3 )     (3.7 )     (0.9 )
Healthcare
    (0.9 )     2.6       (5.5 )     (0.7 )
Churches and educational facilities
    (0.4 )     (0.2 )     (3.8 )     (1.2 )
Recreation
          (0.3 )     1.9       (0.3 )
Multifamily
          4.5       3.4       (5.4 )
Mobile home parks
          2.6             (0.2 )
Lodging
    (0.3 )           (0.7 )     (0.1 )
Restaurant
    (0.1 )     (1.0 )     (0.1 )     (0.3 )
Agricultural
    (0.3 )     3.6       0.2       (0.3 )
Convenience stores
    (0.2 )     (0.1 )     (0.4 )     (0.7 )
Marina
    (0.1 )     (0.1 )     (12.1 )     9.9  
Other
    (0.5 )     4.7       (1.5 )     (1.5 )
 
                               
 
    (10.8 )     25.9       11.7       (0.4 )
 
                               
Total real estate mortgages
    (8.9 )     18.7       8.2       (34.5 )
Commercial & financial
    (7.3 )     (3.7 )     (5.8 )     (4.9 )
Installment loans to individuals
                               
Automobile and trucks
    (1.4 )     (1.4 )     (1.4 )     (1.3 )
Marine loans
    0.3       0.6       (0.1 )     (0.4 )
Other
    (0.4 )     (1.4 )     (1.0 )     (1.0 )
 
                               
 
    (1.5 )     (2.2 )     (2.5 )     (2.7 )
Other
                      0.2  
 
                               
 
  $ (44.1 )   $ (48.3 )   $ (79.7 )   $ (107.1 )
 
                               

14

15

 
QUARTERLY TRENDS – INCREASE (DECREASE) IN LOANS BY QUARTER (cont’d)
(Dollars in Millions) (Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
                                         
    2010   2011
(Dollars in millions)
  1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   1st Qtr
 
                                       
Construction and land development
                                       
Residential
                                       
Condominiums
  $ (5.2 )   $     $     $     $ (0.4 )
Townhomes
                             
Single family residences
    (0.2 )     (0.3 )     0.2       (3.8 )      
Single family land and lots
    (0.9 )     (6.1 )     (5.2 )     (3.3 )     (0.4 )
Multifamily
    (0.2 )     (2.2 )     (6.2 )     (0.2 )      
 
                                       
 
    (6.5 )     (8.6 )     (11.2 )     (7.3 )     (0.8 )
Commercial
                                       
Office buildings
    (0.2 )     (13.7 )                  
Retail trade
          (3.9 )                  
Land
    0.1       (7.2 )     (3.4 )     (1.5 )     0.3  
Industrial
          (2.2 )           (0.3 )      
Healthcare
    (4.8 )                        
Churches and educational facilities
                             
Lodging
                             
Convenience stores
                      0.2       0.3  
Marina
          (6.8 )                  
Other
                             
 
                                       
 
    (4.9 )     (33.8 )     (3.4 )     (1.6 )     0.6  
Individuals
                                       
Lot loans
    (0.4 )     (1.5 )     (1.1 )     (1.9 )     (3.6 )
Construction
    0.2       (0.5 )     0.9       (2.0 )     0.2  
 
                                       
 
    (0.2 )     (2.0 )     (0.2 )     (3.9 )     (3.4 )
 
                                       
Total construction and land development
    (11.6 )     (44.4 )     (14.8 )     (12.8 )     (3.6 )
Real estate mortgages
                                       
Residential real estate
                                       
Adjustable
    1.1       5.4       5.0       2.4       5.3  
Fixed rate
    (1.0 )     (1.6 )     (1.9 )     (1.5 )     4.0  
Home equity mortgages
    2.3       (10.1 )     (4.6 )     (1.0 )     (5.7 )
Home equity lines
          (1.3 )     (0.4 )     (0.7 )     (0.3 )
 
                                       
 
    2.4       (7.6 )     (1.9 )     (0.8 )     3.3  
Commercial real estate
                                       
Office buildings
    (1.2 )     (2.9 )     (5.3 )     (0.9 )     (0.7 )
Retail trade
    (1.1 )     (7.6 )     (3.9 )     (0.5 )     (0.9 )
Land
                             
Industrial
    (6.7 )     2.3       (4.2 )     (1.8 )     (1.7 )
Healthcare
    4.4       0.3       (0.4 )     1.0       (3.4 )
Churches and educational facilities
    (0.5 )     (0.6 )     0.9       (0.6 )     (0.2 )
Recreation
                (0.1 )           (0.1 )
Multifamily
    (4.4 )     (1.7 )     (0.4 )     (0.8 )     (8.2 )
Mobile home parks
    (0.1 )     (2.7 )           (0.1 )      
Lodging
    (2.0 )     (0.1 )     (1.3 )     (0.2 )     (0.2 )
Restaurant
          (0.1 )     (0.1 )           (0.3 )
Agricultural
    (0.3 )     (0.6 )     (0.1 )     (0.1 )     (1.4 )
Convenience stores
    0.2       (1.3 )     (2.1 )     (0.3 )     1.5  
Marina
    (0.1 )     6.5       (0.1 )     (0.2 )     (0.2 )
Other
    (1.3 )     0.3       1.2       1.2       (0.6 )
 
                                       
 
    (13.1 )     (8.2 )     (15.9 )     (3.3 )     (16.4 )
 
                                       
Total real estate mortgages
    (10.7 )     (15.8 )     (17.8 )     (4.1 )     (13.1 )
Commercial & financial
    1.0       (12.2 )     4.1       (5.2 )     2.7  
Installment loans to individuals
                                       
Automobile and trucks
    (0.9 )     (1.5 )     (1.3 )     (0.7 )     (0.8 )
Marine loans
    (1.1 )     2.0       (7.6 )     0.1       (0.4 )
Other
    (0.6 )     (0.9 )     0.1              
 
                                       
 
    (2.6 )     (0.4 )     (8.8 )     (0.6 )     (1.2 )
Other
    (0.3 )     0.1                    
 
                                       
 
  $ (24.2 )   $ (72.7 )   $ (37.3 )   $ (22.7 )   $ (15.2 )
 
                                       

16