Attached files

file filename
8-K - FORM 8-K - PROVIDENT FINANCIAL SERVICES INCd8k.htm
EX-99.2 - SLIDE PRESENTATION TO BE MADE AT THE COMPANY'S 2011 ANNUAL MEETING - PROVIDENT FINANCIAL SERVICES INCdex992.htm

Exhibit 99.1

Provident Financial Services, Inc. Announces Increased Quarterly Earnings and Increases Quarterly Cash Dividend

JERSEY CITY, NJ, April 28, 2011 - Provident Financial Services, Inc. (NYSE:PFS) (the “Company”) reported net income of $12.9 million, or $0.23 per basic and diluted share for the three months ended March 31, 2011, compared to net income of $11.2 million, or $0.20 per basic and diluted share for the three months ended March 31, 2010.

The improvement in net income for the first quarter of 2011 compared to the prior year period was driven by a $2.7 million increase in net interest income primarily attributable to a lower cost of funds, and a $1.1 million decline in the provision for loan losses. This was partially offset by an $803,000 decline in net gains on sales of securities and a $609,000 increase in income tax expense.

For the quarter ended March 31, 2011, the Company recorded a $524,000, or $0.01 per share, net of tax, impairment charge arising from the anticipated sale of its loan center in the second half of 2011. Lending operations have been relocated to the Company’s newly leased administrative offices in Iselin, New Jersey. The carrying value of the existing premises and equipment for the former loan center was adjusted to reflect its current estimated realizable value, net of selling expenses. The Company expects to realize operational efficiencies and reduced occupancy expense as a result of the relocation of its administrative office which was effective April 18, 2011.

Christopher Martin, Chairman, President and Chief Executive Officer, commented, “We saw improvement in our net interest income this quarter as a result of reduced borrowing and deposit costs. Our net interest margin expanded modestly during the quarter, and the near-term outlook for the margin is stable. While outstanding loan balances increased during the quarter, lending opportunities continued to be constrained by the uncertain economic environment, as many small to medium sized businesses remain cautious about borrowing for working capital or business expansion. The New Jersey economy continues to struggle and the foreclosure process is forestalling the acquisition and subsequent resolution of non-performing loans. Despite these challenges, we have continued to increase capital levels through improved core earnings. In furtherance of our commitment to provide long-term stockholder value, we are pleased to increase our quarterly cash dividend by 9.1% to $0.12 per share.”

Increase in Quarterly Dividend

The Company’s Board of Directors declared a quarterly cash dividend of $0.12 per common share, an increase of 9.1% from the prior quarter’s cash dividend of $0.11 per share. The dividend is payable on May 31, 2011, to stockholders of record as of the close of business on May 16, 2011.

Balance Sheet Summary

Total assets decreased $30.5 million, or 0.4%, to $6.79 billion at March 31, 2011, from $6.82 billion at December 31, 2010. The decrease was primarily due to declines in securities available for sale, investment securities held to maturity and other assets, partially offset by increases in cash and cash equivalents and net loans.

Cash and cash equivalents increased $52.7 million to $105.0 million at March 31, 2011, from $52.2 million at December 31, 2010. These cash balances will be deployed to fund loan originations and investment purchases.

Total investments decreased $123.3 million, or 7.0%, during the three months ended March 31, 2011. The decrease was primarily due to principal repayments on mortgage-backed securities and maturities.

The Company’s net loans increased $43.3 million, or 1.0%, to $4.38 billion at March 31, 2011, from $4.34 billion at December 31, 2010. Loan originations totaled $295.3 million and loan purchases totaled $48.8 million for the three months ended March 31, 2011. The loan portfolio had net increases of $49.5

 

1


million in commercial and multi-family mortgage loans, $23.5 million in residential mortgage loans and $4.1 million in commercial loans, which were partially offset by decreases of $19.6 million in construction loans, and $9.7 million in consumer loans. Commercial real estate, commercial and construction loans represented 55.8% of the loan portfolio at March 31, 2011, compared to 55.6% at December 31, 2010.

At March 31, 2011, the Company’s unfunded loan commitments totaled $723.0 million, including $276.0 million in commercial loan commitments, $86.5 million in construction loan commitments and $59.6 million in commercial mortgage commitments. Unfunded loan commitments at December 31, 2010 were $732.2 million.

Other assets decreased $2.6 million, or 3.4%, to $72.1 million at March 31, 2011, from $74.6 million at December 31, 2010, primarily due to the amortization of prepaid FDIC insurance and income tax accruals.

Total deposits increased $10.3 million, or 0.2%, during the three months ended March 31, 2011 to $4.89 billion. Core deposits, consisting of savings and demand deposit accounts, increased $38.4 million, or 1.1%, to $3.64 billion at March 31, 2011. The majority of the core deposit increase was in commercial and retail checking deposits. Time deposits decreased $28.1 million, or 2.2%, to $1.25 billion at March 31, 2011, with the majority of the decrease occurring in the 15-month and shorter maturity categories. The Company remains focused on cultivating core deposit relationships, while strategically permitting the run-off of certain higher-cost, single-service time deposits. Core deposits represented 74.4% of total deposits at March 31, 2011, compared to 73.8% at December 31, 2010.

Borrowed funds were reduced by $46.4 million, or 4.8% during the three months ended March 31, 2011, to $923.3 million, as wholesale funding was replaced with core deposit growth. Borrowed funds represented 13.6% of total assets at March 31, 2011, a reduction from 14.2% at December 31, 2010.

Common stock repurchases for the three months ended March 31, 2011, totaled 20,399 shares at an average cost of $14.71 per share. At March 31, 2011, 2.1 million shares remained eligible for repurchase under the current authorization. At March 31, 2011, book value per share and tangible book value per share were $15.43 and $9.54, respectively, compared with $15.38 and $9.47, respectively, at December 31, 2010.

Results of Operations

Net Interest Margin

The Company’s net interest margin increased 7 basis points to 3.51% for the quarter ended March 31, 2011, from 3.44% for the quarter ended December 31, 2010. The increase in the net interest margin versus the trailing quarter was primarily attributable to reductions in the weighted average cost of interest-bearing liabilities. The weighted average yield on interest-earning assets was 4.58% for the quarter ended March 31, 2011, compared with 4.56% for the quarter ended December 31, 2010. The weighted average cost of interest-bearing liabilities was 1.23% for the quarter ended March 31, 2011, compared with 1.29% for the trailing quarter. The average cost of deposits for the quarter ended March 31, 2011 was 0.92%, compared with 0.94% for the trailing quarter. The average cost of borrowed funds for the quarter ended March 31, 2011 was 2.70%, compared with 2.92% for the quarter ended December 31, 2010.

The net interest margin for the quarter ended March 31, 2011 increased 16 basis points to 3.51% compared with 3.35% for the quarter ended March 31, 2010. The increase in the net interest margin for the quarter ended March 31, 2011, compared with the same period last year, was primarily attributable to reductions in the weighted average cost of interest-bearing liabilities. The weighted average cost of interest-bearing liabilities declined 41 basis points to 1.23% for the quarter ended March 31, 2011, compared with 1.64% for the first quarter of 2010, while the weighted average yield on interest-earning assets declined 22 basis points to 4.58% for the quarter ended March 31, 2011, compared with 4.80% for the quarter ended March 31, 2010. The average cost of deposits for the quarter ended March 31, 2011

 

2


was 0.92%, compared with 1.26% for the same period last year. The average cost of borrowed funds for the quarter ended March 31, 2011 was 2.70%, compared with 3.36% for the same period last year.

Non-Interest Income

Non-interest income totaled $7.2 million for the quarter ended March 31, 2011, a decrease of $837,000, or 10.5%, compared to the same period in 2010. Net gains on securities transactions decreased $803,000 to $14,000 for the three months ended March 31, 2011, from $817,000 for the same period in 2010. Fee income decreased $140,000 to $5.6 million for the three months ended March 31, 2011, from $5.7 million for the three months ended March 31, 2010, due primarily to decreases in transaction based banking fees. Partially offsetting these decreases, other non-interest income increased $96,000 for the three months ended March 31, 2011, and income from the appreciation of the cash surrender value of Bank-owned life insurance increased $10,000 for the quarter ended March 31, 2011, compared with the same period in 2010.

Non-Interest Expense

For the three months ended March 31, 2011, non-interest expense increased $589,000, or 1.7%, to $35.4 million, compared to $34.8 million for the three months ended March 31, 2010. Compensation and benefits increased $944,000 for the quarter ended March 31, 2011, compared to the quarter ended March 31, 2010, due to higher salaries expense related to annual merit increases, increased stock-based compensation, and increased employee health and medical costs. In the quarter ended March 31, 2011, the Company recognized an impairment charge of $807,000 related to the anticipated sale and relocation of its loan center. Also, net occupancy expense increased $134,000 for the three months ended March 31, 2011, compared with the same period in 2010, primarily due to snow removal costs and expenses associated with the relocation of the Company’s administrative offices. Partially offsetting these increases in non-interest expense, other operating expenses decreased $722,000, or 12.2%, to $5.2 million for the quarter ended March 31, 2011, from $5.9 million for the same period in 2010, due primarily to a $623,000 valuation adjustment related to foreclosed real estate incurred in the quarter ended March 31, 2010. FDIC insurance expense decreased $219,000, to $1.9 million for the three months ended March 31, 2011, from $2.1 million for the same period in 2010, due to a lower assessment rate charged on deposits. Additionally, the amortization of intangibles decreased $263,000 for the three months ended March 31, 2011, compared with the same period in 2010, due to scheduled reductions in the amortization of core deposit intangibles.

The Company’s annualized non-interest expense as a percentage of average assets was 2.11% for the quarter ended March 31, 2011, compared to 2.07% for the same period in 2010. The efficiency ratio (non-interest expense divided by the sum of net interest income and non-interest income) was 58.32% for the quarter ended March 31, 2011, compared with 59.14% for the same period in 2010.

Asset Quality

The Company’s total non-performing loans at March 31, 2011 were $114.6 million, or 2.57% of total loans, compared with $97.3 million, or 2.21% of total loans at December 31, 2010, and $82.6 million, or 1.91% of total loans at March 31, 2010. At March 31, 2011, impaired loans totaled $67.8 million with related specific reserves of $5.2 million, compared with impaired loans totaling $47.7 million with related specific reserves of $2.3 million at December 31, 2010. The increase in non-performing loans at March 31, 2011, compared with the trailing quarter, was largely due to an $11.3 million increase in non-performing commercial mortgage loans, a $3.7 million increase in non-performing commercial loans, a $1.4 million increase in non-performing consumer loans and a $1.3 million increase in non-performing residential loans. The increase in non-performing commercial mortgages related to a single loan relationship, consisting of two loans. The loans are current and secured by a first mortgage on an office building and restaurant with an estimated loan-to-value ratio of 85%, but were placed on non-accrual status because leasing projections on the office building have not been met. The increase in non-performing commercial loans was primarily due to the addition of a single loan to a home textiles

 

3


importer and distributor. That loan is secured by a first mortgage on a warehouse building for which the Company has established a specific reserve based on the estimated fair value of the collateral.

At March 31, 2011, the Company’s allowance for loan losses was 1.63% of total loans, compared with 1.56% of total loans at December 31, 2010, and 1.36% of total loans at March 31, 2010. The Company recorded a provision for loan losses of

$7.9 million for the quarter ended March 31, 2011, compared with a provision of $9.0 million for the quarter ended

March 31, 2010. For the three-month period ended March 31, 2011, the Company had net charge-offs of $3.9 million, compared with net charge-offs of $10.8 million for the same period in 2010. The allowance for loan losses at March 31, 2011 was $72.7 million, an increase of $4.0 million from $68.7 million at December 31, 2010.

At March 31, 2011, the Company held $2.5 million of foreclosed assets, compared with $2.9 million at December 31, 2010.

Income Tax Expense

For the three months ended March 31, 2011, the Company’s income tax expense was $4.4 million. This compared with $3.8 million for the same period in 2010. The increase in income tax expense was a function of growth in pre-tax income. The Company’s effective tax rate was unchanged at 25.5% for the three months ended March 31, 2011 and 2010.

About the Company

Provident Financial Services, Inc. is the holding company for The Provident Bank, a community-oriented bank offering a full range of retail and commercial loan and deposit products. At March 31, 2011, the Bank operated 81 full service branches throughout northern and central New Jersey.

Post Earnings Conference Call

Representatives of the Company will hold a conference call for investors at 10:00 a.m. Eastern Time on April 29, 2011 regarding highlights of the Company’s first quarter 2011 financial results. The call may be accessed by dialing 1-877-317-6789 (Domestic), 1-866-605-3852 (Canada) or 1-412-317-6789 (International). Internet access to the call is also available (listen only) at www.providentnj.com by going to Investor Relations and clicking on Webcast.

Forward Looking Statements

Certain statements contained herein are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements may be identified by reference to a future period or periods, or by the use of forward-looking terminology, such as “may,” “will,” “believe,” “expect,” “estimate,” “anticipate,” “continue,” or similar terms or variations on those terms, or the negative of those terms. Forward-looking statements are subject to numerous risks and uncertainties, including, but not limited to, those related to the economic environment, particularly in the market areas in which the Company operates, competitive products and pricing, fiscal and monetary policies of the U.S. Government, changes in government regulations affecting financial institutions, including regulatory fees and capital requirements, changes in prevailing interest rates, acquisitions and the integration of acquired businesses, credit risk management, asset-liability management, the financial and securities markets and the availability of and costs associated with sources of liquidity.

The Company cautions readers not to place undue reliance on any such forward-looking statements which speak only as of the date made. The Company advises readers that the factors listed above could affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current

 

4


statements. The Company does not undertake and specifically declines any obligation to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

 

5


PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY

Consolidated Statements of Condition

March 31, 2011 (Unaudited) and December 31, 2010

(Dollars in Thousands)

 

     March 31, 2011     December 31, 2010  
Assets     

Cash and due from banks

   $ 103,495        51,345   

Short-term investments

     1,477        884   
                

Total cash and cash equivalents

     104,972        52,229   
                

Securities available for sale, at fair value

     1,261,678        1,378,927   

Investment securities held to maturity (fair value of $349,465 at March 31, 2011 (unaudited) and $351,680 at December 31, 2010)

     341,675        346,022   

Federal Home Loan Bank stock

     36,627        38,283   

Loans

     4,457,128        4,409,813   

Less allowance for loan losses

     72,688        68,722   
                

Net loans

     4,384,440        4,341,091   
                

Foreclosed assets, net

     2,477        2,858   

Banking premises and equipment, net

     74,958        74,257   

Accrued interest receivable

     23,525        25,257   

Intangible assets

     353,403        354,220   

Bank-owned life insurance

     138,176        136,768   

Other assets

     72,061        74,616   
                

Total assets

   $ 6,793,992        6,824,528   
                

Liabilities and Stockholders’ Equity

    

Deposits:

    

Demand deposits

   $ 2,736,244        2,706,204   

Savings deposits

     901,634        893,268   

Certificates of deposit of $100,000 or more

     410,072        412,155   

Other time deposits

     840,049        866,107   
                

Total deposits

     4,887,999        4,877,734   

Mortgage escrow deposits

     21,463        19,558   

Borrowed funds

     923,289        969,683   

Other liabilities

     35,135        35,866   
                

Total liabilities

     5,867,886        5,902,841   
                

Stockholders’ Equity:

    

Preferred stock, $0.01 par value, 50,000,000 shares authorized, none issued

     —          —     

Common stock, $0.01 par value, 200,000,000 shares authorized, 83,209,293 shares issued and 60,034,436 outstanding at March 31, 2011, and 59,921,065

     832        832   

outstanding at December 31, 2010

    

Additional paid-in capital

     1,018,220        1,017,315   

Retained earnings

     338,754        332,472   

Accumulated other comprehensive income

     11,587        14,754   

Treasury stock

     (385,391     (385,094

Unallocated common stock held by the Employee Stock Ownership Plan

     (57,896     (58,592

Common Stock acquired by the Directors’ Deferred Fee Plan

     (7,459     (7,482

Deferred Compensation - Directors’ Deferred Fee Plan

     7,459        7,482   
                

Total stockholders’ equity

     926,106        921,687   
                

Total liabilities and stockholders’ equity

   $ 6,793,992        6,824,528   
                

 

6


PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY

Consolidated Statements of Income

Three Months Ended March 31, 2011 and 2010 (Unaudited)

(Dollars in Thousands, except per share data)

 

     Three Months Ended  
     March 31,  
     2011      2010  

Interest income:

     

Real estate secured loans

   $ 40,290       $ 39,714   

Commercial loans

     10,082         10,337   

Consumer loans

     6,519         7,276   

Securities available for sale and Federal Home Loan Bank stock

     9,494         11,761   

Investment securities

     3,093         3,249   

Deposits, Federal funds sold and other short-term investments

     9         70   
                 

Total interest income

     69,487         72,407   
                 

Interest expense:

     

Deposits

     9,830         13,506   

Borrowed funds

     6,210         8,133   
                 

Total interest expense

     16,040         21,639   
                 

Net interest income

     53,447         50,768   

Provision for loan losses

     7,900         9,000   
                 

Net interest income after provision for loan losses

     45,547         41,768   
                 

Non-interest income:

     

Fees

     5,562         5,702   

Bank owned life insurance

     1,408         1,398   

Net gain on securities transactions

     14         817   

Other income

     188         92   
                 

Total non-interest income

     7,172         8,009   
                 

Non-interest expense:

     

Compensation and employee benefits

     18,483         17,539   

Net occupancy expense

     5,274         5,140   

Data processing expense

     2,264         2,284   

FDIC Insurance

     1,880         2,099   

Amortization of intangibles

     840         1,103   

Impairment of premises and equipment

     807         —     

Advertising and promotion expense

     598         670   

Other operating expenses

     5,205         5,927   
                 

Total non-interest expenses

     35,351         34,762   
                 

Income before income tax expense

   $ 17,368         15,015   

Income tax expense

     4,437         3,828   
                 

Net income

   $ 12,931       $ 11,187   
                 

Basic earnings per share

   $ 0.23       $ 0.20   

Average basic shares outstanding

     56,771,307         56,457,544   

Diluted earnings per share

   $ 0.23       $ 0.20   

Average diluted shares outstanding

     56,771,307         56,457,544   

 

7


PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY

Consolidated Financial Highlights

(Dollars in Thousands, except share data)(unaudited)

 

     At or for the  
     Three Months Ended  
     March 31,  
     2011     2010  

STATEMENTS OF INCOME:

    

Net interest income

   $ 53,447      $ 50,768   

Provision for loan losses

     7,900        9,000   

Non-interest income

     7,172        8,009   

Non-interest expense

     35,351        34,762   

Income before income tax expense

     17,368        15,015   

Net income

   $ 12,931      $ 11,187   

Basic and diluted earnings per share

   $ 0.23      $ 0.20   

Interest rate spread

     3.35     3.16

Net interest margin

     3.51     3.35

PROFITABILITY:

    

Annualized return on average assets

     0.77     0.67

Annualized return on average equity

     5.65     5.08

Annualized non-interest expense to average assets

     2.11     2.07

Efficiency ratio (1)

     58.32     59.14

ASSET QUALITY:

    

Non-accrual loans

   $ 114,553      $ 82,555   

90+ and still accruing

     —          —     

Non-performing loans

     114,553        82,555   

Foreclosed assets

     2,477        5,043   

Non-performing assets

     117,030        87,598   

Non-performing loans to total loans

     2.57     1.91

Non-performing assets to total assets

     1.72     1.29

Allowance for loan losses

   $ 72,688      $ 58,969   

Allowance for loan losses to total non-performing loans

     63.45     71.43

Allowance for loan losses to total loans

     1.63     1.36

AVERAGE BALANCE SHEET DATA:

    

Assets

   $ 6,799,124      $ 6,794,656   

Loans, net

     4,353,520        4,286,089   

Earning assets

     6,083,357        6,079,426   

Core deposits

     3,619,897        3,410,681   

Borrowings

     933,654        982,012   

Interest-bearing liabilities

     5,268,172        5,346,271   

Stockholders’ equity

     928,279        893,873   

Average yield on interest-earning assets

     4.58     4.80

Average cost on interest-bearing liabilities

     1.23     1.64

 

8


Notes:

 

(1) Efficiency Ratio Calculation

 

     Three Months Ended  
     March 31,  
     2011     2010  

Net interest income

   $ 53,447      $ 50,768   

Non-interest income

     7,172        8,009   
                

Total income

   $ 60,619      $ 58,777   
                

Non-interest expense

   $ 35,351      $ 34,762   
                

Expense/income

   $ 58.32   $ 59.14
                

 

9


PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY

Net Interest Margin Analysis

Quarterly Average Balances

(Unaudited) (Dollars in Thousands)

 

     March 31, 2011     December 31, 2010  
     Average             Average     Average             Average  
     Balance      Interest      Yield     Balance      Interest      Yield  

Interest-Earning Assets:

                

Deposits

   $ 14,633       $ 9         0.25    $ 41,255       $ 25         0.25 

Federal funds sold and other short-term investments

     1,341         —           0.01      669         —           0.01 

Investment securities (1)

     342,689         3,093         3.61      340,165         3,145         3.70 

Securities available for sale

     1,334,201         8,970         2.69      1,390,754         8,917         2.56 

Federal Home Loan Bank stock

     36,973         524         5.75      35,854         577         6.38 

Net loans (2)

     .                 

Total mortgage loans

     3,076,548         40,290         5.24      3,001,810         40,100         5.29 

Total commercial loans

     716,603         10,082         5.66      729,672         10,463         5.65 

Total consumer loans

     560,369         6,519         4.72      567,244         6,992         4.89 
                                        

Total net loans

     4,353,520         56,891         5.24      4,298,726         57,555         5.30 
                                        

Total Interest-Earning Assets

   $ 6,083,357       $ 69,487         4.58    $ 6,107,423       $ 70,218         4.56 
                                        

Non-Interest Earning Assets:

                

Cash and due from banks

     65,351              80,409         

Other assets

     650,416              638,105         
                            

Total Assets

   $ 6,799,124            $ 6,825,936         
                            

Interest-Bearing Liabilities:

                

Demand deposits

   $ 2,168,211       $ 3,998         0.75    $ 2,192,237       $ 4,197         0.76 

Savings deposits

     896,138         866         0.39      891,082         888         0.40 

Time deposits

     1,270,169         4,966         1.59      1,291,265         5,279         1.62 
                                        

Total deposits

     4,334,518         9,830         0.92      4,374,584         10,364         0.94 
                                        

Borrowed funds

     933,654         6,210         2.70      927,209         6,834         2.92 
                                        

Total Interest-Bearing Liabilities

   $ 5,268,172       $ 16,040         1.23    $ 5,301,793       $ 17,198         1.29 
                                        

Non-Interest Bearing Liabilities

     602,673              597,704         
                            

Total Liabilities

     5,870,845              5,899,497         

Stockholders’ equity

     928,279              926,439         
                            

Total Liabilities and Stockholders’ Equity

     6,799,124            $ 6,825,936         
                            

Net interest income

      $ 53,447            $ 53,020      
                            

Net interest rate spread

           3.35           3.27

Net interest-earning assets

   $ 815,185            $ 805,630         
                            

Net interest margin (3)

           3.51           3.44

Ratio of interest-earning assets to total interest-bearing liabilities

     1.15         x           1.15         x      

 

(1) Average outstanding balance amounts shown are amortized cost.
(2) Average outstanding balances are net of the allowance for loan losses, deferred loan fees and expenses, loan premiums and discounts and include non-accrual loans.
(3) Annualized net interest income divided by average interest-earning assets.

 

10


The following table summarizes the quarterly net interest margin for the previous five quarters.

 

     3/31/11     12/31/10     9/30/10     6/30/10     3/31/10  
     1st Qtr.     4th Qtr.     3rd Qtr.     2nd Qtr.     1st Qtr.  

Interest-Earning Assets:

          

Securities

     2.91     2.80     3.11     3.34     3.37

Net Loans

     5.24     5.30     5.42     5.41     5.40

Total Interest-Earning Assets

     4.58     4.56     4.74     4.81     4.80

Interest-Bearing Liabilities:

          

Total Deposits

     0.92     0.94     1.05     1.13     1.26

Total Borrowings

     2.70     2.92     3.15     3.27     3.36

Total Interest-Bearing Liabilities

     1.23     1.29     1.42     1.51     1.64

Interest Rate Spread

     3.35     3.27     3.32     3.30     3.16

Net Interest Margin

     3.51     3.44     3.50     3.48     3.35

Ratio of Interest-Earning Assets to Interest-Bearing Liabilities

     1.15     1.15     1.15     1.14     1.14

 

11