Attached files

file filename
EX-99.2 - EX-99.2 - Black Knight InfoServ, LLCg27011exv99w2.htm
8-K - FORM 8-K - Black Knight InfoServ, LLCg27011e8vk.htm
Exhibit 99.1
     
(LOGO)   Press Release
     
Investors:
 
Media:
 
Parag Bhansali
  Michelle Kersch
(904) 854-8640
  (904) 854-5043
Lender Processing Services, Inc. Reports Strong First Quarter 2011 Earnings
Year-over-year adjusted EPS increases 1.3% to 81 cents per diluted share
     JACKSONVILLE, Fla. — April 28, 2011 — Lender Processing Services, Inc. (NYSE:LPS), a leading provider of integrated technology and services to the mortgage and real estate industries, today reported consolidated revenues of $556.2 million for the first quarter of 2011, a decrease of 6.1% compared to the first quarter of 2010, while net earnings of $55.9 million or 63 cents per diluted share in the first quarter of 2011 compared to $72.5 million or 75 cents per diluted share in the prior year quarter.
     Adjusted net earnings for the first quarter of 2011 were $71.1 million, or 81 cents per diluted share, compared to $76.7 million, or 80 cents per diluted share in the first quarter of 2010. Adjusted net earnings in the current quarter include an adjustment for purchase price amortization of 4 cents per diluted share and exclude a non-recurring charge of 14 cents per diluted share relating to cost reduction initiatives, while the prior year quarter included an adjustment for purchase price amortization of 5 cents per diluted share.
     “LPS is off to a strong start in 2011 despite very difficult conditions in the origination and default markets and an ongoing challenging broader business environment. LPS, with its strong market presence and its unique portfolio of end-to-end solutions, remains well positioned

 


 

to continue to grow profitably in the years ahead,” said Lee A. Kennedy, Executive Chairman of LPS.
     “Our Mortgage Processing business had a strong quarter and our Other TD&A segment posted robust growth from continued market share gains. Our Loan Facilitation business delivered good results in a difficult market while our Default Services business continued to be impacted by broader industry slowdowns. We remained disciplined and focused in deploying our capital by repurchasing 2.5 million shares during the quarter,” added Jeff Carbiener, President and CEO of LPS.
     Operating income of $104.0 million in the first quarter of 2011 compared to $135.7 million in the prior year period. Adjusting for the charge noted earlier, operating income was $123.3 million in the first quarter of 2011.
     Net cash provided by operating activities for the first quarter of 2011 was $120.4 million compared to $109.0 million in the same period last year. Adjusted free cash flow (net cash provided by operating activities minus certain non-recurring expenses and additions to property, equipment and computer software) for the first quarter of 2011 was $101.3 million compared to $81.0 million for the first quarter of 2010 and was higher primarily due to contributions from changes in working capital.
Technology, Data and Analytics (TD&A)
     Revenues for the segment were $199.2 million compared to $179.5 million in the first quarter of 2010, while operating income of $58.0 million (excluding the charge noted earlier) compared to $53.9 million in the same period last year. Mortgage Processing revenues of $102.3 million compared to $97.6 million in the prior year period. Other TD&A revenues of $96.9 million were 18.4% above the first quarter of 2010 primarily due to strong growth in our Other Software and Services offerings, as well as higher Desktop revenues. Overall operating income for TD&A was higher compared to the first quarter of 2010 primarily due to higher contributions from Mortgage Processing and our Desktop businesses.

 


 

Loan Transaction Services (LTS)
     Revenues for the segment were $358.4 million compared to $415.3 million in the first quarter of 2010, and operating income of $88.5 million (excluding the charge noted earlier) compared to $98.8 million in the same period last year. Loan Facilitation Services revenues of $137.3 million declined 6.4% compared to the first quarter of 2010. This result compared very favorably to the Mortgage Bankers Association’s (MBA) estimate of overall first quarter 2011 originations being 12% lower than the prior year quarter. This positive variance was primarily due to continued market share gains in our settlement services offerings. Default Services revenues of $221.1 million declined 17.7% compared to the first quarter of 2010 as a result of continued delays in the initiation of foreclosure proceedings in the industry. Overall operating income for LTS declined mainly due to lower income in Default Services partly offset by higher contributions from Loan Facilitation Services.
Corporate and Other
     Net corporate expenses were $37.2 million in the first quarter of 2011. Excluding the charge noted earlier, net corporate expenses of $23.1 million compared to $17.0 million in the prior year quarter and were up primarily due to higher legal and compliance related expenses.
     The company noted that it had repurchased 2.5 million shares for $83.9 million in the first quarter. Following these purchases, $87.6 million remains available under the current authorization.
Outlook
     “We are off to a solid start in 2011, and while market conditions in some of our businesses and the broader economy remain challenging, LPS with its strong market presence remains in a good position to grow earnings in 2011,” said Jeff Carbiener. “Building on the first quarter results, we expect second quarter 2011 adjusted earnings to be in the range of 79-82 cents per diluted share. For full year 2011, given current market conditions, we now expect revenues

 


 

to decline in the mid-single digit range compared to 2010, however, we expect adjusted earnings to increase 2-4% to $3.57 - $3.64 per diluted share.”
Use of Non-GAAP Financial Information
     Generally Accepted Accounting Principles (GAAP) is the term used to refer to the standard framework of guidelines for financial accounting. GAAP includes the standards, conventions, and rules accountants follow in recording and summarizing transactions, and in the preparation of financial statements. In addition to reporting financial results in accordance with GAAP, LPS reports several non-GAAP measures, including “EBIT, as adjusted” (GAAP operating income adjusted for the impact of certain non-recurring adjustments, if applicable), “adjusted net earnings” (GAAP net earnings adjusted for the impact of certain non-recurring adjustments, if applicable, plus the after-tax purchase price amortization of intangible assets added through acquisitions), “adjusted net earnings per diluted share” (adjusted net earnings divided by diluted weighted average shares), and “adjusted free cash flow” (net cash provided by operating activities less additions to property, equipment and computer software, as well as non-recurring adjustments, if applicable). LPS provides these measures because it believes that they are helpful to investors in comparing year-over-year performance in light of certain non-recurring charges, and to better understand our financial performance, competitive position and future prospects. Non-GAAP measures should be considered in conjunction with the GAAP financial presentation and should not be considered in isolation or as a substitute for GAAP net earnings. A reconciliation of these non-GAAP measures to related GAAP measures is included in the attachments to this release.
Conference Call and Webcast
     LPS will host a conference call to discuss these results on Friday, April 29, 2011, at 8:00 a.m. ET. Interested parties are invited to listen to the live webcast by logging on to the Investor Relations section at www.lpsvcs.com. Supplemental materials will be available on the website. Those wishing to participate via the conference call may do so by calling 866-823-5035. A replay of the webcast will be available on the website shortly after the call

 


 

where it will be archived for one month. A replay of the conference call will be available through May 6, 2011 by dialing 888-203-1112 (access code: 2599577).
     To access a printer friendly version of this release and accompanying exhibits, go to http://www.lpsvcs.com/investor.
About Lender Processing Services
     Lender Processing Services, Inc. (LPS) is a leading provider of integrated technology, services and loan performance data and analytics to the mortgage, consumer lending, capital markets and real estate industries. LPS offers solutions that span the mortgage continuum, including lead generation, origination, servicing, workflow automation, portfolio retention and default, augmented by the company’s award-winning customer support and professional services. Almost half of all U.S. mortgages are serviced using LPS’ Mortgage Servicing Package (MSP). For more information about LPS, visit www.lpsvcs.com.
Forward-Looking Statements
     This press release contains forward-looking statements that involve a number of risks and uncertainties. Those forward-looking statements include all statements that are not historical facts, including statements about our beliefs and expectations. Forward-looking statements are based on management’s beliefs, as well as assumptions made by and information currently available to management. Because such statements are based on expectations as to future economic performance and are not statements of historical fact, actual results may differ materially from those projected. We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise. The risks and uncertainties to which forward-looking statements are subject include, but are not limited to: our ability to adapt our services to changes in technology or the marketplace; the impact of adverse changes in the level of real estate activity (including among others, loan originations and foreclosures) on demand for certain of our services; our ability to maintain and grow our relationships with our customers; the effects of our substantial leverage on our ability to make

 


 

acquisitions and invest in our business; the level of scrutiny being placed on participants in the foreclosure process; risks associated with federal and state inquiries and examinations currently underway or that may be commenced in the future with respect to our default management operations, and with civil litigation related to these matters; changes to the laws, rules and regulations that regulate our businesses as a result of the current economic and financial environment; changes in general economic, business and political conditions, including changes in the financial markets; the impact of any potential defects, development delays, installation difficulties or system failures on our business and reputation; risks associated with protecting information security and privacy; and other risks and uncertainties detailed in the “Statement Regarding Forward-Looking Information,” “Risk Factors” and other sections of the Company’s Form 10-K, the Company’s subsequent reports on Form 10-Q and other filings with the Securities and Exchange Commission.
###

 


 

Exhibit A
LENDER PROCESSING SERVICES, INC. AND SUBSIDIARIES
Consolidated Statements of Earnings
(Unaudited)
                 
    Three months ended March 31,  
    2011     2010  
    (In thousands, except per share data)  
 
               
Processing and services revenues
  $ 556,198     $ 592,394  
Cost of revenues
    370,610       396,022  
 
           
Gross profit
    185,588       196,372  
Selling, general and administrative expenses
    81,627       60,720  
 
           
Operating income
    103,961       135,652  
 
               
Other income (expense):
               
Interest income
    330       623  
Interest expense
    (14,096 )     (18,845 )
Other expense, net
    14       4  
 
           
Total other income (expense)
    (13,752 )     (18,218 )
 
           
Earnings before income taxes
    90,209       117,434  
Provision for income taxes
    34,280       44,918  
 
           
Net earnings
  $ 55,929     $ 72,516  
 
           
 
               
 
           
Net earnings per share — diluted
  $ 0.63     $ 0.75  
 
           
Weighted average shares outstanding — diluted
    88,134       96,416  
 
           

 


 

Exhibit B
LENDER PROCESSING SERVICES, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(Unaudited)
                 
    March 31,     December 31,  
    2011     2010  
    (In thousands)  
Assets
               
Current assets:
               
Cash and cash equivalents
  $ 4,844     $ 52,287  
Trade receivables, net of allowance for doubtful accounts
    386,190       419,647  
Other receivables
    3,823       4,910  
Prepaid expenses and other current assets
    39,006       38,328  
Deferred income taxes
    44,516       44,102  
 
           
Total current assets
    478,379       559,274  
 
           
 
               
Property and equipment, net of accumulated depreciation
    122,759       123,897  
Computer software, net of accumulated amortization
    226,584       217,573  
Other intangible assets, net of accumulated amortization
    55,561       58,269  
Goodwill
    1,168,361       1,159,539  
Other non-current assets
    138,670       133,291  
 
           
Total assets
  $ 2,190,314     $ 2,251,843  
 
           
 
               
Liabilities and Stockholders’ Equity
               
Current liabilities:
               
Current portion of long-term debt
  $ 145,155     $ 145,154  
Trade accounts payable
    37,069       51,610  
Accrued salaries and benefits
    37,275       55,230  
Recording and transfer tax liabilities
    13,645       10,879  
Other accrued liabilities
    166,176       145,203  
Deferred revenues
    58,063       57,651  
 
           
Total current liabilities
    457,383       465,727  
 
           
 
               
Deferred revenues
    35,654       36,893  
Deferred income taxes, net
    107,442       96,732  
Long-term debt, net of current portion
    1,067,958       1,104,247  
Other non-current liabilities
    21,439       22,030  
 
           
Total liabilities
    1,689,876       1,725,629  
 
           
 
               
Stockholders’ equity:
               
Preferred stock $0.0001 par value; 50 million shares authorized, none issued at March 31, 2011 or December 31, 2010, respectively
           
Common stock $0.0001 par value; 500 million shares authorized, 97.4 million shares issued at March 31, 2011 and December 31, 2010, respectively
    10       10  
Additional paid-in capital
    227,400       216,896  
Retained earnings
    643,313       596,168  
Accumulated other comprehensive loss
    (301 )     (283 )
Treasury stock $0.0001 par value; 11.1 million and 8.6 million shares at March 31, 2011 and December 31, 2010, respectively
    (369,984 )     (286,577 )
 
           
Total stockholders’ equity
    500,438       526,214  
 
           
Total liabilities and stockholders’ equity
  $ 2,190,314     $ 2,251,843  
 
           

 


 

Exhibit C
LENDER PROCESSING SERVICES, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited)
                 
    Three Months ended March 31,  
    2011     2010  
    (In thousands)  
Cash flows from operating activities:
               
Net earnings
  $ 55,929     $ 72,516  
Adjustments to reconcile net earnings to net cash provided by operating activities:
               
Depreciation and amortization
    24,868       23,654  
Amortization of debt issuance costs
    1,167       1,148  
Deferred income taxes, net
    8,428       5,917  
Stock-based compensation cost
    10,628       6,557  
Income tax benefit from exercise of stock options
    (112 )     766  
 
               
Changes in assets and liabilities, net of effects of acquisitions:
               
Trade receivables
    33,734       5,752  
Other receivables
    1,087       403  
Prepaid expenses and other assets
    (3,031 )     (4,109 )
Deferred revenues
    (1,900 )     (4,941 )
Accounts payable, accrued liabilities and other liabilities
    (10,358 )     1,377  
 
           
Net cash provided by operating activities
    120,440       109,040  
 
           
 
               
Cash flows from investing activities:
               
Additions to property and equipment
    (7,060 )     (12,265 )
Additions to capitalized software
    (16,261 )     (15,779 )
Purchases of investments, net of proceeds from sales
    (3,732 )      
Acquisition of title plants and property records data
    (2,425 )      
Acquisitions, net of cash acquired
    (9,802 )      
 
           
Net cash used in investing activities
    (39,280 )     (28,044 )
 
           
 
               
Cash flows from financing activities:
               
Debt service payments
    (36,288 )     (1,275 )
Exercise of stock options and restricted stock vesting
    239       12,448  
Tax benefit associated with equity compensation
    112       (766 )
Dividends paid
    (8,784 )     (9,566 )
Treasury stock repurchases
    (83,882 )     (26,427 )
Payment of contingent consideration related to acquisitions
          (2,978 )
 
           
Net cash used in financing activities
    (128,603 )     (28,564 )
Net (decrease) increase in cash and cash equivalents
    (47,443 )     52,432  
Cash and cash equivalents, beginning of period
    52,287       70,528  
 
           
Cash and cash equivalents, end of period
  $ 4,844     $ 122,960  
 
           
 
               
Supplemental disclosures of cash flow information:
               
Cash paid for interest
  $ 20,897     $ 25,839  
 
           
Cash paid for taxes
  $ 4,713     $ 7,641  
 
           

 


 

Exhibit D
LENDER PROCESSING SERVICES, INC. AND SUBSIDIARIES
SUPPLEMENTAL FINANCIAL INFORMATION — UNAUDITED
(In thousands)
                                                                 
    Three months ended March 31,     Quarter ended     Year ended  
    2011     2010     3/31/2011     12/31/2010     9/30/2010     6/30/2010     3/31/2010     12/31/2010  
1. Revenues
                                                               
 
                                                               
Technology, Data and Analytics (TD&A):
                                                               
Mortgage Processing
  $ 102,334     $ 97,634     $ 102,334     $ 100,341     $ 102,362     $ 102,356     $ 97,634     $ 402,693  
Other TD&A
    96,910       81,828       96,910       100,713       94,555       82,852       81,828       359,948  
 
                                               
Total
    199,244       179,462       199,244       201,054       196,917       185,208       179,462       762,641  
 
                                               
 
                                                               
Loan Transaction Services:
                                                               
Loan Facilitation Services
    137,303       146,614       137,303       188,332       165,490       140,471       146,614       640,907  
Default Services
    221,121       268,671       221,121       251,327       265,572       275,046       268,671       1,060,616  
 
                                               
Total
    358,424       415,285       358,424       439,659       431,062       415,517       415,285       1,701,523  
 
                                               
 
                                                               
Corporate and Other
    (1,470 )     (2,353 )     (1,470 )     (1,893 )     (1,939 )     (1,644 )     (2,353 )     (7,829 )
 
                                               
 
                                                               
Total Revenue
  $ 556,198     $ 592,394     $ 556,198     $ 638,820     $ 626,040     $ 599,081     $ 592,394     $ 2,456,335  
 
                                               
 
                                                               
Revenue Growth from Prior Year Period
                                                               
 
                                                               
Technology, Data and Analytics:
                                                               
Mortgage Processing
    4.8 %     7.1 %     4.8 %     -3.7 %     -0.6 %     14.3 %     7.1 %     3.8 %
Other TD&A
    18.4 %     19.1 %     18.4 %     18.1 %     13.5 %     0.6 %     19.1 %     12.6 %
 
                                               
Total
    11.0 %     12.2 %     11.0 %     6.1 %     5.7 %     7.7 %     12.2 %     7.8 %
 
                                               
 
                                                               
Loan Transaction Services:
                                                               
Loan Facilitation Services
    -6.4 %     23.0 %     -6.4 %     31.8 %     21.1 %     -5.4 %     23.0 %     17.1 %
Default Services
    -17.7 %     5.2 %     -17.7 %     -9.8 %     -12.6 %     -8.2 %     5.2 %     -6.7 %
 
                                               
Total
    -13.7 %     10.9 %     -13.7 %     4.3 %     -2.1 %     -7.3 %     10.9 %     1.0 %
 
                                               
 
                                                               
Corporate and Other
    n/m       n/m       n/m       n/m       n/m       n/m       n/m       n/m  
 
                                               
 
                                                               
Total Revenue
    -6.1 %     11.8 %     -6.1 %     5.0 %     1.1 %     -2.3 %     11.8 %     3.6 %
 
                                               
 
                                                               
2. Depreciation and Amortization
                                                               
 
                                                               
Depreciation and Amortization
  $ 18,135     $ 14,993     $ 18,135     $ 18,788     $ 17,142     $ 15,780     $ 14,993     $ 66,703  
Purchase Price Amortization
    5,045       6,718       5,045       6,469       5,710       5,884       6,718       24,781  
Other Amortization
    1,688       1,943       1,688       1,690       1,668       1,976       1,943       7,277  
 
                                               
Total Depreciation and Amortization
  $ 24,868     $ 23,654     $ 24,868     $ 26,947     $ 24,520     $ 23,640     $ 23,654     $ 98,761  
 
                                               
 
                                                               
3. Stock Compensation Expense
                                                               
 
                                                               
Stock Compensation Expense, Excluding Acceleration Charges
  $ 6,759     $ 6,557     $ 6,759     $ 8,228     $ 8,215     $ 7,280     $ 6,557     $ 30,280  
Stock Acceleration Expense
    3,869             3,869       1,797                         1,797  
 
                                               
Total Stock Compensation Expense
  $ 10,628     $ 6,557     $ 10,628     $ 10,025     $ 8,215     $ 7,280     $ 6,557     $ 32,077  
 
                                               

 


 

Exhibit E
LENDER PROCESSING SERVICES, INC. AND SUBSIDIARIES
NON-GAAP FINANCIAL INFORMATION — UNAUDITED
(In thousands, except per share data)
                                                                 
    Three months ended March 31,     Quarter ended     Year ended  
    2011     2010     3/31/2011     12/31/2010     9/30/2010     6/30/2010     3/31/2010     12/31/2010  
1. EBIT
                                                               
 
                                                               
Consolidated
                                                               
Revenue
  $ 556,198     $ 592,394     $ 556,198     $ 638,820     $ 626,040     $ 599,081     $ 592,394     $ 2,456,335  
Cost of Sales
    370,610       396,022       370,610       437,963       417,243       390,847       396,022       1,642,075  
Selling, General and Administrative Expenses
    81,627       60,720       81,627       72,299       64,516       59,815       60,720       257,350  
 
                                               
Operating Income
    103,961       135,652       103,961       128,558       144,281       148,419       135,652       556,910  
 
                                                               
Less Non-recurring Charges:
                                                               
Cash Related Restructuring Costs
    15,503             15,503       2,472                         2,472  
Stock Related Restructuring Costs
    3,869             3,869       1,797                         1,797  
Out of period adjustment
                      9,800                         9,800  
 
                                               
EBIT, as adjusted
  $ 123,333     $ 135,652     $ 123,333     $ 142,627     $ 144,281     $ 148,419     $ 135,652     $ 570,979  
 
                                               
EBIT Margin, as adjusted
    22.2 %     22.9 %     22.2 %     22.3 %     23.0 %     24.8 %     22.9 %     23.2 %
 
                                               
Depreciation and Amortization
  $ 24,868     $ 23,654     $ 24,868     $ 26,947     $ 24,520     $ 23,640     $ 23,654     $ 98,761  
 
                                               
 
                                                               
Technology, Data and Analytics
                                                               
Revenue
  $ 199,244     $ 179,462     $ 199,244     $ 201,054     $ 196,917     $ 185,208     $ 179,462     $ 762,641  
Cost of Sales
    121,660       105,795       121,660       120,605       108,421       100,317       105,795       435,138  
Selling, General and Administrative Expenses
    21,899       19,811       21,899       20,050       21,108       20,066       19,811       81,035  
 
                                               
Operating Income
    55,685       53,856       55,685       60,399       67,388       64,825       53,856       246,468  
 
                                                               
Less Non-recurring Charges:
                                                               
Cash Related Restructuring Costs (2)
    2,284             2,284                                
Stock Related Restructuring Costs
                                               
Out of period adjustment, net of tax
                                               
 
                                               
EBIT, as adjusted
  $ 57,969     $ 53,856     $ 57,969     $ 60,399     $ 67,388     $ 64,825     $ 53,856     $ 246,468  
 
                                               
EBIT Margin, as adjusted
    29.1 %     30.0 %     29.1 %     30.0 %     34.2 %     35.0 %     30.0 %     32.3 %
 
                                               
Depreciation and Amortization
  $ 18,350     $ 16,538     $ 18,350     $ 18,905     $ 16,532     $ 16,047     $ 16,538     $ 68,022  
 
                                               
 
                                                               
Loan Transaction Services
                                                               
Revenue
  $ 358,424     $ 415,285     $ 358,424     $ 439,659     $ 431,062     $ 415,517     $ 415,285     $ 1,701,523  
Cost of Sales
    250,365       292,609       250,365       317,285       310,780       292,107       292,609       1,212,781  
Selling, General and Administrative Expenses
    22,541       23,857       22,541       26,440       23,561       21,798       23,857       95,656  
 
                                               
Operating Income
    85,518       98,819       85,518       95,934       96,721       101,612       98,819       393,086  
 
                                                               
Less Non-recurring Charges:
                                                               
Cash Related Restructuring Costs (2)
    2,953             2,953                                
Stock Related Restructuring Costs
                                               
Out of period adjustment (3)
                      9,800                         9,800  
 
                                               
EBIT, as adjusted
  $ 88,471     $ 98,819     $ 88,471     $ 105,734     $ 96,721     $ 101,612     $ 98,819     $ 402,886  
 
                                               
EBIT Margin, as adjusted
    24.7 %     23.8 %     24.7 %     24.0 %     22.4 %     24.5 %     23.8 %     23.7 %
 
                                               
Depreciation and Amortization
  $ 4,703     $ 5,186     $ 4,703     $ 6,226     $ 6,152     $ 5,749     $ 5,186     $ 23,313  
 
                                               
 
                                                               
Corporate and Other
                                                               
Revenue
  $ (1,470 )   $ (2,353 )   $ (1,470 )   $ (1,893 )   $ (1,939 )   $ (1,644 )   $ (2,353 )   $ (7,829 )
Cost of Sales
    (1,415 )     (2,382 )     (1,415 )     73       (1,958 )     (1,577 )     (2,382 )     (5,844 )
Selling, General and Administrative Expenses
    37,187       17,052       37,187       25,809       19,847       17,951       17,052       80,659  
 
                                               
Operating Income
    (37,242 )     (17,023 )     (37,242 )     (27,775 )     (19,828 )     (18,018 )     (17,023 )     (82,644 )
 
                                                               
Less Non-recurring Charges:
                                                               
Cash Related Restructuring Costs (2)(3)
    10,266             10,266       2,472                         2,472  
Stock Related Restructuring Costs (2)(3)
    3,869             3,869       1,797                         1,797  
Out of period adjustment, net of tax
                                               
 
                                               
EBIT, as adjusted
  $ (23,107 )   $ (17,023 )   $ (23,107 )   $ (23,506 )   $ (19,828 )   $ (18,018 )   $ (17,023 )   $ (78,375 )
 
                                               
Depreciation and Amortization
  $ 1,815     $ 1,930     $ 1,815     $ 1,816     $ 1,836     $ 1,844     $ 1,930     $ 7,426  
 
                                               
 
                                                               
2. Net Earnings — Reconciliation
                                                               
Net Earnings
  $ 55,929     $ 72,516     $ 55,929     $ 70,724     $ 78,691     $ 80,413     $ 72,516     $ 302,344  
 
                                                               
Less Non-recurring Charges:
                                                               
Cash Related Restructuring Costs, net of tax
    9,612             9,612       1,533                         1,533  
Stock Related Restructuring Costs, net of tax
    2,399             2,399       1,114                         1,114  
Out of period adjustment, net of tax
                      6,076                         6,076  
 
                                               
Net Earnings, as adjusted
    67,940       72,516       67,940       79,447       78,691       80,413       72,516       311,067  
Purchase Price Amortization, net of tax (1)
    3,128       4,148       3,128       4,059       3,526       3,633       4,148       15,366  
 
                                               
Adjusted Net Earnings
  $ 71,068     $ 76,664     $ 71,068     $ 83,506     $ 82,217     $ 84,046     $ 76,664     $ 326,433  
 
                                               
Adjusted Net Earnings Per Diluted Share (2)
  $ 0.81     $ 0.80     $ 0.81     $ 0.92     $ 0.89     $ 0.89     $ 0.80     $ 3.50  
 
                                               
Diluted Weighted Average Shares
    88,134       96,416       88,134       90,296       92,682       94,910       96,416       93,559  
 
                                               
 
                                                               
3. Cashflow — Reconciliation
                                                               
Cash Flows from Operating Activities:
                                                               
 
                                                               
Net Earnings
  $ 55,929     $ 72,516     $ 55,929     $ 70,724     $ 78,691     $ 80,413     $ 72,516     $ 302,344  
Less Non-recurring Charges:
                                                               
Cash Related Restructuring Costs, net of tax
    4,152             4,152       1,533                         1,533  
 
                                               
Net Earnings, as adjusted
    60,081       72,516       60,081       72,257       78,691       80,413       72,516       303,877  
Adjustments to reconcile net earnings to net cash provided by operating activities:
                                                               
Non-cash adjustments
    44,979       38,042       44,979       51,625       41,548       34,591       38,042       165,806  
Working capital adjustments
    19,532       (1,518 )     19,532       34,628       (35,191 )     (17,375 )     (1,518 )     (19,456 )
 
                                               
Net cash provided by operating activities
    124,592       109,040       124,592       158,510       85,048       97,629       109,040       450,227  
 
                                               
Capital expenditures included in investing activities
    (23,321 )     (28,044 )     (23,321 )     (24,150 )     (26,940 )     (29,122 )     (28,044 )     (108,256 )
 
                                               
Adjusted Net Free Cash Flow
  $ 101,271     $ 80,996     $ 101,271     $ 134,360     $ 58,108     $ 68,507     $ 80,996     $ 341,971  
 
                                               
 
Notes:
(1)   Purchase price amortization, net of tax represents the periodic amortization of intangible assets acquired through business acquisitions primarily relating to customer lists, trademarks and non-compete agreements.
 
(2)   During the three months ended March 31, 2011, we recorded a non-recurring charge totaling $19.4 million ($2.3 million in Technology, Data & Analytics, $3.0 million in Loan Transaction Services and $14.1 million in Corporate and Other) primarily related to personnel reductions made in connection with the Company’s cost reduction program.
 
(3)   During the three months ended December 31, 2010, we recorded an immaterial error correction within cost of revenues totaling $9.8 million related to fiscal years 2007 and 2008. Additionally, we recorded a $4.3 million charge ($2.5 million of compensation and $1.8 million of stock acceleration) related to the departure of our former chief financial officer.