Attached files

file filename
8-K - MUTUALFIRST FINANCIAL INCv219362_8-k.htm

MutualFirst Announces First Quarter 2011 Results


MUNCIE, Ind.,April 21, 2011 /PRNewswire/ -- MutualFirst Financial, Inc. (NASDAQ: MFSF), the holding company of MutualBank (the "Bank"), announced today a net loss to common shareholders for the first quarter ended March 31, 2011 of $1.1 million, or a loss of $.17 for basic and diluted earnings per common share. This compared to net income available for common shareholder for the same period in 2010 of $893,000, or $.13 for basic and diluted earnings per common share. Annualized return on assets was negative .19% and return on average tangible common equity was negative 4.86% for the first quarter of 2011 compared to .37% and 3.87% respectively, for the same period of last year.

The loss was directly related to a provision for loan losses in the first quarter of 2011 of $4.2 million compared to $1.5 million in the first quarter of 2010. This $2.7 million increase was due to $4.8 million in net charge offs primarily related to loans previously identified as problem loans. "The first quarter earnings result was disappointing, but the reduction in problem assets was a positive," said David W. Heeter, President and CEO. "The value of underlying real estate collateral for our previously identified troubled loans has continued to decline, creating the need for recognition of losses. However, we have not seen additional significant increases in troubled assets, which is encouraging."

Other financial highlights for the first quarter ended March 31, 2011 included:

  • Cash and cash equivalents and investment securities increased $76.8 million while gross loans including loans held for sale decreased $39.2 million since December 31, 2010.
  • Deposits increased $52.9 million or 4.7% while borrowings decreased $14.0 million since December 31, 2010.  
  • Allowance for loan losses to non-performing loans as of March 31, 2011 was 52.99% compared to 42.16% as of December 31, 2010 and 60.77% as of March 31, 2010. Allowance for loan losses to loans receivable was 1.64% as of March 31, 2011 compared to 1.64% as of December 31, 2010 and 1.59% as of March 31, 2010.
  • Net charge offs on an annualized basis were 1.94% in the first quarter 2011 compared to .49% in the same period in 2010.
  • Net interest margin was 3.14% for the first quarter 2011 compared to 3.10% for the fourth quarter 2010 and 3.18% for the first quarter 2010.
  • Non-interest income for the quarter ended March 31, 2011 decreased $220,000 compared to the first quarter 2010 due to less service fee income as a result of overdraft regulations and less gain on sale of mortgage loans as a result of reduced loan demand.  
  • Non-interest expense for the first quarter 2011 was $141,000 more than the first quarter 2010.  The increase is primarily due to increased salary and benefit expense.  

Heeter commented, "We continue to do the right things to position ourselves for the future. Finding ways to increase non-interest income and to reduce non-interest expense continues to be a focus. This will continue to be a challenge as new regulatory changes will affect our operations in the future."

Balance Sheet

Assets increased $40.3 million as of March 31, 2011 compared to December 31, 2010, primarily due to the increase in cash and cash equivalents and investments securities by $76.8 million. The increase in investment securities were in shorter term government agency mortgage backed securities and the increase was primarily due to decreased loan balances and increased deposits. Loans, including loans held for sale, decreased $39.2 million as loan demand was weak in all loan segments in the first quarter of 2011.

Deposits increased by $52.9 million as the Bank continues to see increased activity in all of its markets for core deposit relationships. The increase in deposits has been primarily in core transactional accounts which increased $40.4 million and certificates of deposit increased $12.5 million in the first quarter of 2011. Core transactional deposits increased to 42% of the Bank's total deposits as of March 31, 2011 compared to 40% as of December 31, 2010. The increase in deposits allowed the Bank to retire higher rate maturing debt, mainly FHLB advances, of $14.0 million in the first quarter of 2011. Heeter commented, "We are pleased with our deposit growth and believe it is a result of our ability to provide desired core services in all of our markets."

Allowance for loan losses decreased by $575,000 to $15.8 million as of March 31, 2011 primarily due to $4.8 million in net charge offs, or 1.94% of loans on an annualized basis, offset by a provision of $4.2 million. A majority of the $4.8 million in net charge offs, or 1.94% of total loans on an annualized basis were previously identified as problem loans and reserves had been established for those loans. This compared to net charge offs for the first quarter of 2010 of $1.3 million, or .49% of total loans on an annualized basis. The allowance for loan losses to non-performing loans as of March 31, 2011 decreased to 52.99% compared to 60.77% as of March 31, 2010, but increased from 42.16% on a linked quarter basis. The allowance for loan losses to total loans as of March 31, 2011 was 1.64%, an increase from 1.59% as of March 31, 2010 and the same as December 31, 2010. Heeter continued, "We believe our allowance for loan losses is prudent with the continued risk in the economy. We do not believe releasing all of the reserves as a result of this quarter's charge offs would be advisable in the current economic environment."

Stockholders' equity was $131.0 million at March 31, 2011, a decrease of $168,000 from December 31, 2010. The decrease was due primarily to a net loss of $693,000, dividend payments of $419,000 to common shareholders and $405,000 to preferred shareholders. The net loss and dividend payments were partially offset by increases in unrealized gains on securities of $1.2 million. The Company's tangible book value per share as of March 31, 2011 increased to $13.51 compared to $13.49 as of December 31, 2010 and tangible common equity ratio was 6.72% as of March 31, 2011 compared to 6.93% as of December 31, 2010. The decrease in tangible common equity ratio was primarily due to the $40.3 million of growth in total assets. The Bank's risk-based capital ratio was well in excess of "well-capitalized" levels as defined by all regulatory standards as of March 31, 2011.

Income Statement


Net interest income before the provision for loan losses decreased $173,000 for the quarter ended March 31, 2011 compared to the same period in 2010. The decrease was a result of the decline in the net interest margin from 3.18% in the first quarter of 2010 to 3.14% in the first quarter of 2011 and the decline in average earning assets of $4.0 million. On a linked basis, net interest income before the provision for loan losses increased $93,000 as net interest margin increased by 4 basis points; however average earning assets declined by $3.2 million.


The provision for loan losses for the first quarter of 2011 increased to $4.2 million compared to $1.5 million during last year's comparable period. The increase was primarily due to net charge offs of $4.8 million in the first quarter of 2011. The charge offs were for previously identified problem loans that were mostly collateralized by real estate. Non-performing loans to total loans at March 31, 2011 were 3.09% compared to 3.90% at December 31, 2010. This decrease in non-performing loans was in all segments of our portfolio; however this decrease was primarily due to a decrease in restructured loans and in one-to four-family residential loans. Non-performing assets to total assets were 2.69% at March 31, 2011 compared to 3.20% at December 31, 2010. "We believe that our allowance for loan losses adequately reflects the risk in our portfolio as we move forward and the current risk in the economy," Heeter added.

Non-interest income for the first quarter of 2011 was $2.9 million a decrease of $220,000 compared to the first quarter of 2010. Regulatory changes on overdrafts in July of 2010 resulted in the Company's reduced service charges on deposit accounts by $136,000 in the first quarter of 2011 compared to the first quarter of 2010. The weak loan demand has also resulted in fewer opportunities for loan sales and a reduction of $262,000 in gain compared to the first quarter of 2010. The investment portfolio provided $173,000 more in non-interest income as other-than-temporary impairment charges were reduced by $384,000. This improvement was offset by a reduction in gain on investment sales in $211,000 when comparing the first quarter of 2011 with 2010.

Non-interest expense increased $141,000 when comparing the first quarter of 2011 with that of 2010. Salaries and benefits increased by $187,000 in the first quarter of 2011 compared to the same period in 2010. This increase was primarily due to less compensation deferrals because of decreased loan production and significant increases in unemployment taxes paid to local and federal governments during the first part of the year. The increased deposit base also increased federal deposit insurance premiums by $62,000 in the first quarter of 2011 when compared to the first quarter 2010. Software subscriptions and maintenance decreased by $79,000 in the first quarter of 2011 compared to the same period in 2010 to partially offset some of the increases in non-interest expense.

MutualFirst Financial, Inc. and MutualBank, an Indiana-based financial institution, has thirty-two full-service retail financial centers in Delaware, Elkhart, Grant, Kosciusko, Randolph, St. Joseph and Wabash Counties in Indiana. MutualBank also has two Wealth Management and Trust offices located in Carmel and Crawfordsville, Indiana and a loan origination office in New Buffalo, Michigan. MutualBank is a leading residential lender in each of the market areas it serves, and provides a full range of financial services including wealth management and trust services and Internet banking services. The Company's stock is traded on the NASDAQ National Market under the symbol "MFSF" and can be found on the internet at www.bankwithmutual.com.

Statements contained in this release, which are not historical facts, are forward-looking statements, as that term is defined in the Private Securities Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time.

MUTUALFIRST

FINANCIAL INC.









March 31,

December 31,

Balance Sheet (Unaudited):

2011

2010


(000)

(000)

Assets



Cash and cash equivalents

$78,711

$26,821

Investment securities - AFS

270,081

245,165

Loans held for sale

925

10,483

Loans, gross

965,643

995,273

Allowance for loan loss

(15,797)

(16,372)

Net loans

949,846

978,901

Premise and equipment

32,584

32,966

FHLB of Indianapolis stock

16,682

16,682

Investment in limited partnerships

3,496

3,624

Cash surrender value of life insurance

45,916

45,566

Prepaid FDIC premium

3,730

4,208

Core deposit and other intangibles

4,224

4,533

Deferred income tax benefit

19,101

20,030

Other assets

21,922

17,923

Total assets

1,447,218

1,406,902




Liabilities and Stockholders' Equity



Deposits

1,174,459

1,121,569

Borrowings

127,750

141,705

Other liabilities

14,037

12,488

Stockholders' equity

130,972

131,140

Total liabilities and stockholders' equity

1,447,218

1,406,902














Three Months

Three Months

Three Months


Ended

Ended

Ended


March 31,

December 31,

March 31,

Income Statement (Unaudited):

2011

2010

2010


(000)

(000)

(000)





Total interest income

$15,683

$16,025

$17,244

Total interest expense

5,368

5,803

6,756





  Net interest income

10,315

10,222

10,488

Provision for loan losses

4,200

1,775

1,525

Net interest income after provision




 for loan losses

6,115

8,447

8,963





 Non-interest income




Fees and service charges

1,604

1,773

1,740

Net gain on sale of investments

74

8

285

Other than temporary impairment of securities

(193)

(15)

(577)

Equity in losses of limited partnerships

(34)

(128)

(127)

Commissions

951

925

942

Net gain (loss) on loan sales

92

866

354

Net servicing fees

27

37

37

Increase in cash surrender value of life insurance

351

406

383

Other income

49

41

104

Total non-interest income

2,921

3,913

3,141





 Non-interest expense




Salaries and benefits

5,523

5,096

5,336

Occupancy and equipment

1,463

1,373

1,425

Data processing fees

401

407

411

Professional fees

360

249

342

Marketing

300

324

298

Deposit insurance

508

467

446

Software subscriptions and maintenance

318

377

397

Intangible amortization

309

315

353

Repossessed assets expense

435

548

467

Other  expenses

858

907

859

Total non-interest expense

10,475

10,063

10,334





Income  before taxes

(1,439)

2,297

1,770

Income tax (benefit) provision

(746)

484

426

Net income

(693)

1,813

1,344

Preferred stock dividends and amortization

451

451

451

Net income available to common shareholders

($1,144)

$1,362

$893





Pre-tax pre-provision income




Net income available to common shareholders

($1,144)

$1,362

$893

Addback




Provision

4,200

1,775

1,525

Income tax (benefit) provision

(746)

484

426

Total pretax preprovision income

$2,310

$3,621

$2,844










Average Balances,  Net Interest Income, Yield Earned and Rates Paid









Three



Three




mos ended



mos ended




3/31/2011



3/31/2010



Average

Interest

Average

Average

Interest

Average


Outstanding

Earned/

Yield/

Outstanding

Earned/

Yield/


Balance

Paid

Rate

Balance

Paid

Rate


(000)

(000)


(000)

(000)


Interest-Earning Assets:







Interest -bearing deposits

$55,070

$22

0.16%

$88,659

$43

0.19%

Mortgage-backed securities:







Available-for-sale

238,927

1,733

2.90

124,320

1,348

4.34

Held-to-maturity

0

0

-

8,011

132

6.59

Investment securities:







Available-for-sale

19,028

138

2.90

16,275

127

3.12

Loans receivable

985,377

13,684

5.55

1,063,219

15,500

5.83

Stock in FHLB of Indianapolis

16,682

105

2.52

18,632

94

2.02

Total interest-earning assets (3)

1,315,084

15,682

4.77

1,319,116

17,244

5.23

Non-interest earning assets, net of allowance







 for loan losses and unrealized gain/loss

113,329



139,194



    Total assets

$1,428,413



$1,458,310

















Interest-Bearing Liabilities:







Demand and NOW accounts

$206,344

271

0.53

$176,835

198

0.45

Savings deposits

93,587

35

0.15

87,620

34

0.16

Money market accounts

65,808

122

0.74

63,689

147

0.92

Certificate accounts

672,028

3,830

2.28

658,590

4,325

2.63

Total deposits

1,037,767

4,258

1.64

986,734

4,704

1.91

Borrowings

130,290

1,110

3.41

225,205

2,052

3.64

 Total interest-bearing accounts

1,168,057

5,368

1.84

1,211,939

6,756

2.23

Non-interest bearing deposit accounts

117,462



102,122



Other liabilities

11,884



13,879



 Total liabilities

1,297,403



1,327,940



Stockholders' equity

131,010



130,370



   Total liabilities and stockholders' equity

$1,428,413



$1,458,310










Net earning assets

$147,027



$107,177










Net interest income


$10,314



$10,488









Net interest rate spread



2.93%



3.00%








Net yield on average interest-earning assets



3.14%



3.18%








Average interest-earning assets to







 average interest-bearing liabilities



112.59%



108.84%






















Three Months

Three Months

Three Months


Ended

Ended

Ended


March 31,

December 31,

March 31,

 Selected Financial Ratios and Other Financial Data (Unaudited):

2011

2010

2010













Share and per share data:




Average common shares outstanding




  Basic

6,893,695

6,885,427

6,861,589

  Diluted

7,044,414

6,951,413

6,864,138

Per common share:




  Basic earnings

($0.17)

$0.20

$0.13

  Diluted earnings

($0.17)

$0.20

$0.13

  Dividends

$0.06

$0.06

$0.06





Dividend payout ratio

-35.29%

30.00%

46.15%





Performance Ratios:




  Return on average assets (ratio of net




     income to average total assets)(1)

-0.19%

0.50%

0.37%

  Return on average tangible common equity (ratio of net




     income to average tangible common equity)(1)

-4.86%

5.61%

3.87%

  Interest rate spread information:




   Average during the period(1)

2.93%

2.89%

3.00%





   Net interest margin(1)(2)

3.14%

3.10%

3.18%





Efficiency Ratio

79.14%

71.19%

75.82%





   Ratio of average interest-earning




    assets to average interest-bearing




    liabilities

112.59%

112.25%

108.84%





Allowance for loan losses:




      Balance beginning of period

$16,372

$16,480

$16,414

      Charge offs:




         One- to four- family

1,371

1,125

465

         Multi-family

0

0

0

         Commercial real estate

3,273

568

344

         Construction or development

0

0

0

         Consumer loans

428

486

895

         Commercial business loans

0

0

0

             Sub-total

5,072

2,179

1,704





       Recoveries:




         One- to four- family

44

116

85

         Multi-family

0

0

0

         Commercial real estate

0

0

68

         Construction or development

0

0

0

         Consumer loans

253

180

247

         Commercial business loans

0

0

0

             Sub-total

297

296

400





Net charge offs

4,775

1,883

1,304

Additions charged to operations

4,200

1,775

1,525

Balance end of period

$15,797

$16,372

$16,635





   Net loan charge-offs to average loans (1)

1.94%

0.70%

0.49%












March 31,

December 31,

March 31,


2011

2010

2010





Total shares outstanding

6,985,087

6,984,754

6,984,754

Tangible book value per share

$13.51

$13.49

$13.23

Tangible common equity to tangible assets

6.72%

6.93%

6.42%





Nonperforming assets (000's)




Non-accrual loans




One- to four- family

$10,768

$14,426

$14,234

Commercial real estate

10,333

10,977

7,309

Consumer loans

2,851

3,713

2,435

Commercial business loans

1,032

1,067

1,561

Total non-accrual loans

24,984

29,086

25,539

Accruing loans past due 90 days or more

0

1,546

0

Restructured loans

4,829

7,100

1,833

Total nonperforming loans

29,813

38,829

27,372

   Real estate owned

8,096

5,030

6,762

   Other repossessed assets

1,070

1,097

2,027

Nonperforming securities

0

0

100

Total nonperforming assets

$38,979

$44,956

$36,161





Asset Quality Ratios:




Non-performing assets to total assets

2.69%

3.20%

2.44%

Non-performing loans to total loans

3.09%

3.90%

2.62%

Allowance for loan losses to non-performing loans

52.99%

42.16%

60.77%

Allowance for loan losses to loans receivable

1.64%

1.64%

1.59%









(1)    Ratios for the three month period have been annualized.


(2)    Net interest income divided by average interest earning assets.


(3)   Calculated net of deferred loan fees, loan discounts, loans in process and loss reserves.





CONTACT: Chris Cook, Senior Vice President, Treasurer and CFO of MutualFirst Financial, Inc., +1-765-747-2945