Attached files

file filename
8-K - CURRENT REPORT - BANK OF KENTUCKY FINANCIAL CORPd8k.htm

Exhibit 99.1

 

LOGO   NEWS RELEASE

 

 

THE BANK OF KENTUCKY FINANCIAL CORPORATION

ANNOUNCES FIRST QUARTER EARNINGS

Earnings per share up 83% for the first quarter of 2011

CRESTVIEW HILLS, KENTUCKY, April 21, 2011 – The Bank of Kentucky Financial Corporation (the “Company”) (NASDAQ: BKYF), the holding company of The Bank of Kentucky, Inc. (the “Bank”), today reported its earnings for the first quarter ended March 31, 2011. For the first quarter, the Company reported an increase in diluted earnings per common share of 83% from the same period in 2010.

A summary of the Company’s results follows:

 

First Quarter ended March 31,

   2011      2010      Change  

Net income

   $ 3,512,000       $ 1,860,000         89

Net income available to common shareholders

   $ 3,255,000       $ 1,350,000         141

Earnings per common share, basic

   $ 0.44       $ 0.24         83

Earnings per common share, diluted

   $ 0.44       $ 0.24         83

Robert Zapp, President & CEO stated, “We continue to experience a steady improvement in several key areas of our company, which helped drive earnings higher during the first quarter of 2011. Non-performing loans and charge-offs declined, allowing the Bank to lower its provision for loan losses substantially as compared to last year. We increased our interest income, kept expenses in check, and benefited from increased revenue from bankcard usage, and our wealth advisory group continues to contribute new revenue to the Bank. Overall lending is showing signs of life and we hope to expand our business further as the year progresses.”

Driving the increase in earnings in the first quarter of 2011 was a $1,500,000 (33%) decrease in the provision for loan losses as compared to the first quarter of 2010. Also contributing to increased earnings was a 4% increase in total revenue, a 2% decrease in noninterest expense and a 50% reduction in preferred stock dividends and amortization. The decrease in the provision for loan losses reflected improving credit metrics as compared to March of 2010, while the reduction of preferred stock dividends and amortization reflects the December 2010 repurchase of $17 million of the outstanding $34 million of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A (the “Series A Preferred Stock”), previously issued to the U.S. Department of the Treasury as part of the TARP CPP program.

Net interest income increased $414,000, or 3% in the first quarter of 2011, as compared to the same period in 2010. The net interest margin, on a tax equivalent basis, decreased 6 basis points from 3.69% in the first quarter of 2010 to 3.63% in the first quarter of 2011. Contributing to the increase in net interest income was the growth in average earning assets which increased $76 million, or 5% on average from the first quarter of 2010.

The provision for loan losses decreased by $1,500,000 (33%) in the first quarter of 2011, as compared to the same period in 2010. Contributing to this decrease were lower levels of non-performing loans and charge-offs as compared to March 2010. The Company’s non-performing loans as a percentage of total loans were 1.82% as of March 31, 2011, as compared to 1.91% as of March 31, 2010, while annualized net charge-offs to average loans decreased from 1.41% in the first quarter of 2010 to .98% in the first quarter of 2011. The Company recorded


$2,680,000 in net charge-offs in the first quarter of 2011 as compared to $4,046,000 in the first quarter of 2010. On a sequential basis, the provision for loan losses of $3,000,000 in the first quarter of 2011 was equal to the provision in the fourth quarter of 2010, while non-performing loans decreased from $21.1 million (1.90% of total loans) at December 31, 2010 to $20.4 million (1.82% of total loans) at March 31, 2011. Net charge-offs on a sequential basis decreased from $2,795,000 (1.00% of loans) in the fourth quarter of 2010 to $2,680,000 (.98% of loans) in the first quarter of 2011. The allowance for loan losses (ALL) increased $2,081,000 or 13% from March 2010, and $320,000 from December 31, 2010. As a result of the added allowance, the ALL has increased from 1.37% of loans at the end of the first quarter of 2010 to 1.58% of loans at the end of the first quarter of 2011. The adequacy of the ALL is analyzed quarterly and adjusted as necessary to maintain appropriate reserves for probable incurred losses in the Bank’s loan portfolio.

Non-interest income increased 7% ($318,000) in the first quarter of 2011, as compared to the same period in 2010, while non-interest expense decreased 2% ($264,000) from the same period last year. Contributing to the increase in non-interest income was gains on the sale of securities which increase $231,000 (100%) from the first quarter of 2010. Contributing to the decrease in non-interest expense was $163,000 (42%) reduction in the amortization of intangible assets and $117,000 (32%) decrease in loan collection expense.

Total assets were $1.637 billion at the end of the first quarter of 2011, which was $42 million or 3% higher than the same date a year ago. Total loans decreased $24 million (2%) while investments in securities increased $88 million (36%) from March of 2010. The increased investments in securities were funded by an increase in deposits of $14 million, or 1%, and an increase in Shareholders’ equity of $20 million or 14%. The growth in equity was a result of earnings and the net increase in capital from the Company’s December 2010 common stock offering less the Series A Preferred Stock repurchase.

The Bank of Kentucky Financial Corporation

Selected Consolidated Financial Data

(Dollars in thousands, except per share data)

 

     First Quarter Comparison  
     03/31/11     03/31/10     % Chg  

Income Statement Data

      

Interest income

   $ 15,999      $ 16,773        (5 )% 

Interest expense

     2,651        3,839        (31 )% 
                  

Net interest income

     13,348        12,934        3

Provision for loan losses

     3,000        4,500        (33 )% 
                  

Net interest income after provision for loan losses

     10,348        8,434        23

Non interest income

     4,923        4,605        7

Non interest expense

     10,349        10,613        (2 )% 
                  

Net income before income taxes

     4,922        2,426        103

Provision for income taxes

     1,410        566        149
                  

Net income

     3,512        1,860        89

Preferred stock dividends & amortization

     257        510        (50 )% 
                  

Net income available to common shareholders

   $ 3,255      $ 1,350        141
                  

Per Common Share Data

      

Diluted earnings per common share

     0.44        0.24        83

Cash dividends declared

     0.28        0.28        0

Earnings Performance Data

      

Return on common equity

     9.21     5.03     418bps   

Return on assets

     .86     .48     38bps   

Net interest margin

     3.56     3.63     (7)bps   


The Bank of Kentucky Financial Corporation

Selected Consolidated Financial Data

(Dollars in thousands, except per share data)

 

     March 31, 2011     December 31, 2010  

Balance Sheet Data

    

Assets:

    

Cash and cash equivalents

   $ 97,712      $ 172,664   

Investments

     328,271        285,326   

Loans held for sale

     1,223        15,279   

Total loans, gross

     1,118,136        1,106,009   

Allowance for loan losses

     (17,688     (17,368

Premises and equipment, net

     22,856        23,170   

Goodwill and acquisition intangibles, net

     25,242        25,464   

Other assets and accrued interest receivable

     61,684        54,340   
                

Total assets

   $ 1,637,436      $ 1,664,884   
                

Liabilities & Shareholders’ Equity

    

Total deposits

   $ 1,390,706      $ 1,422,312   

Short-term borrowings

     24,667        23,419   

Notes payable

     48,756        48,761   

Accrued interest payable and other liabilities

     12,289        11,022   
                

Total liabilities

     1,476,418        1,505,514   

Common stockholders’ equity

     144,183        142,580   

Preferred stock

     16,835        16,790   
                

Shareholders’ equity

     161,018        159,370   
                

Total liabilities and shareholders’ equity

   $ 1,637,436      $ 1,664,884   
                


The Bank of Kentucky Financial Corporation

Selected Consolidated Financial Data

(Dollars in thousands, except per share data)

 

     Average Balance Sheet Rates (presented on a tax equivalent  basis)  
     Quarter ended March 31, 2011     Quarter ended March 31, 2010  
     Average
outstanding
balance
     Interest
earned/
paid
     Yield/
rate
    Average
outstanding
balance
     Interest
earned/
paid
     Yield/
rate
 

Interest-earning assets:

                

Loans receivable (1)(2)

   $ 1,108,477       $ 14,462         5.29   $ 1,153,099       $ 15,397         5.42

Securities (2)

     302,331         1,692         2.27        216,280         1,510         2.83   

Other interest-earning assets

     111,484         138         0.50        77,147         109         0.57   
                                        

Total interest-earning assets

     1,522,292         16,292         4.34        1,446,526         17,016         4.77   
                                                    

Non-interest-earning assets

     127,655              125,648         
                            

Total assets

   $ 1,649,947            $ 1,572,174         
                            

Interest-bearing liabilities:

                

Transaction accounts

     729,022         671         0.37        702,534         950         0.55   

Time deposits

     439,361         1,726         1.59        458,603         2,595         2.29   

Borrowings

     73,555         254         1.41        67,144         294         1.78   
                                        

Total interest-bearing liabilities

     1,241,938         2,651         .87        1,228,281         3,839         1.27   
                                                    

Non-interest-bearing liabilities

     247,815              202,695         
                            

Total liabilities

     1,489,753              1,430,976         

Shareholders’ equity

     160,194              141,198         
                            

Total liabilities and shareholders’ equity

   $ 1,649,947            $ 1,572,174         
                            

Net interest income

      $ 13,641            $ 13,177      
                            

Interest rate spread

           3.47           3.50
                            

Net interest margin (net interest income as a percent of average interest-earning assets)

           3.63           3.69
                            

 

(1) Includes non-accrual loans.
(2) Income presented on a tax equivalent basis using a 34.83% and 34.00% tax rate in 2011 and 2010, respectively. The tax equivalent adjustment was $293,000 and $243,000 in 2011 and 2010, respectively.


The Bank of Kentucky Financial Corporation

Selected Consolidated Financial Data

(Dollars in thousands, except per share data)

 

     Five-Quarter Comparison  
      03/31/11     12/31/10     9/30/10     6/30/10     3/31/10  

Income Statement Data

          

Net interest income

   $ 13,348      $ 13,429      $ 13,592      $ 13,454      $ 12,934   

Provision for loan losses

     3,000        3,000        3,500        4,500        4,500   
                                        

Net interest income after provision for loan losses

     10,348        10,429        10,092        8,954        8,434   
                                        

Service charges and fees

     2,157        2,411        2,589        2,622        2,267   

Gain on sale of real estate loans

     278        946        1,041        337        322   

Gain on sale of securities

     231        —          —          —          —     

Trust fee income

     663        601        620        602        550   

Bankcard transaction revenue

     789        774        727        749        673   

Gains/(losses) on Other Real Estate Owned

     16        (125     (110     30        141   

Other non-interest income

     789        935        760        600        652   
                                        

Total non-interest income

     4,923        5,542        5,627        4,940        4,605   
                                        

Salaries and employee benefits expense

     4,754        4,959        5,110        4,764        4,565   

Occupancy and equipment expense

     1,248        1,185        1,195        1,187        1,450   

Data processing expense

     494        484        442        443        461   

State bank taxes

     536        477        492        507        490   

Amortization of intangible assets

     221        357        357        375        384   

FDIC Insurance

     583        566        504        587        585   

Other non-interest expenses

     2,513        2,742        2,625        2,453        2,678   
                                        

Total non-interest expense

     10,349        10,770        10,725        10,316        10,613   
                                        

Net income before income tax expense

     4,922        5,201        4,994        3,578        2,426   

Income tax expense

     1,410        1,528        1,466        968        566   
                                        

Net income

     3,512        3,673        3,528        2,610        1,860   

Preferred stock dividends & amortization

     257        707        515        514        510   
                                        

Net income available to common shareholders

   $ 3,255      $ 2,966      $ 3,013      $ 2,096      $ 1,350   
                                        

Per Common Share Data

          

Diluted earnings per common share

     0.44        0.46        0.53        0.37        0.24   

Cash dividends declared

     0.28        0.00        0.28        0.00        0.28   

Weighted average common shares outstanding

          

Basic

     7,432,295        6,434,354        5,666,707        5,666,707        5,666,707   

Diluted

     7,459,220        6,434,354        5,666,707        5,666,707        5,681,515   

Earnings Performance Data

          

Return on common equity

     9.21     9.33     10.68     7.59     5.03

Return on assets

     .86     .91     .93     .67     .48

Net interest margin

     3.56     3.62     3.90     3.74     3.63

Net interest margin (tax equivalent)

     3.63     3.70     3.97     3.81     3.69


The Bank of Kentucky Financial Corporation

Selected Consolidated Financial Data

(Dollars in thousands, except per share data)

 

     Five-Quarter Comparison  
      03/31/11     12/31/10     9/30/10     6/30/10     3/31/10  

Balance Sheet Data

          

Assets:

          

Cash and cash equivalents

   $ 97,712      $ 172,664      $ 41,280      $ 69,094      $ 121,299   

Investments

     328,271        285,326        240,657        233,817        240,650   

Loans held for sale

     1,223        15,279        21,903        6,795        2,072   

Total loans

     1,118,136        1,106,009        1,120,168        1,122,964        1,142,609   

Allowance for loan losses

     (17,688     (17,368     (17,163     (16,531     (15,607

Premises and equipment, net

     22,856        23,170        23,373        23,690        23,883   

Goodwill and acquisition intangibles, net

     25,242        25,464        25,820        26,178        26,552   

Other assets & accrued interest receivable

     61,684        54,340        54,028        53,613        54,096   
                                        

Total assets

   $ 1,637,436      $ 1,664,884      $ 1,510,066        1,519,620        1,595,554   
                                        

Liabilities & Shareholders’ Equity

          

Total deposits

   $ 1,390,706      $ 1,422,312      $ 1,271,455      $ 1,300,949      $ 1,376,468   

Short-term borrowings

     24,667        23,419        36,175        18,097        22,833   

Notes payable

     48,756        48,761        44,766        44,770        44,776   

Accrued interest payable & other liabilities

     12,289        11,022        11,307        10,894        10,214   
                                        

Total liabilities

     1,476,418        1,505,514        1,363,703        1,374,710        1,454,291   

Common stockholders’ equity

     144,183        142,580        112,873        111,510        107,952   

Preferred stock

     16,835        16,790        33,490        33,400        33,311   
                                        

Shareholders’ equity

     161,018        159,370        146,363        144,910        141,263   

Total liabilities and shareholders’ equity

   $ 1,637,436      $ 1,664,884      $ 1,510,066        1,519,620        1,595,554   
                                        

Common shares outstanding

     7,432,295        7,432,295        5,666,707        5,666,707        5,666,707   

Average Balance Sheet Data

          

Average investments

   $ 302,331      $ 252,793      $ 234,335      $ 243,572      $ 216,280   

Average other earning assets

     111,484        85,384        28,232        60,416        77,147   

Average loans

     1,108,477        1,133,524        1,123,503        1,139,730        1,153,099   

Average earning assets

     1,522,292        1,471,701        1,386,070        1,443,718        1,446,526   

Average assets

     1,649,947        1,595,835        1,509,821        1,567,837        1,572,174   

Average deposits

     1,406,861        1,366,256        1,285,557        1,347,906        1,354,035   

Average interest bearing deposits

     1,168,383        1,130,890        1,083,935        1,146,120        1,161,137   

Average interest bearing transaction deposits

     729,022        682,826        637,835        695,866        702,534   

Average interest bearing time deposits

     439,361        448,064        446,100        450,254        458,603   

Average borrowings

     73,555        69,784        67,153        66,333        67,144   

Average interest bearing liabilities

     1,241,938        1,200,674        1,151,088        1,212,453        1,288,281   

Average common stockholders equity

     143,382        126,068        112,192        109,732        107,929   

Average preferred stock

     16,813        31,710        33,445        33,355        33,269   


The Bank of Kentucky Financial Corporation

Selected Consolidated Financial Data

(Dollars in thousands, except per share data)

 

     Five-Quarter Comparison  
      03/31/11     12/31/10     9/30/10     6/30/10     3/31/10  

Asset Quality Data

          

Allowance for loan losses to total loans

     1.58     1.57     1.53     1.47     1.37

Allowance for loan losses to non-performing loans

     87     82     90     74     72

Nonaccrual loans

   $ 19,735      $ 20,648      $ 18,768      $ 22,184      $ 21,692   

Loans – 90 days past due & still accruing

     637        414        207        213        114   
                                        

Total non-performing loans

     20,372        21,062        18,975        22,397        21,806   

OREO and repossessed assets

     1,083        795        1,392        1,397        1,535   
                                        

Total non-performing assets

     21,455        21,857        20,367        23,794        23,341   
                                        

Restructured loans-accruing

     3,294        6,135        3,901        3,441        6,332   

Non-performing loans to total loans

     1.82     1.90     1.69     1.99     1.91

Non-performing assets to total assets

     1.32     1.32     1.35     1.57     1.47

Annualized charge-offs to average loans

     0.98     1.00     1.02     1.26     1.41

Net charge-offs

   $ 2,680      $ 2,795      $ 2,867      $ 3,577      $ 4,046   

About BKFC

BKFC, a bank holding company with assets of approximately $1.637 billion, offers banking and related financial services to both individuals and business customers. BKFC operates thirty-one branch locations and forty-seven ATMs in the Northern Kentucky market.

For more information contact:

Martin Gerrety

Executive Vice President and CFO

(859) 372-5169

mgerrety@bankofky.com

###