Attached files

file filename
8-K - FORM 8-K - WELLS FARGO & COMPANY/MNf58981e8vk.htm
EX-99.2 - EX-99.2 - WELLS FARGO & COMPANY/MNf58981exv99w2.htm
Exhibit 99.1
(WELLS FARGO LOGO)
(NEWS RELEASE LOGO)
 
       
  Media   Investors
 
Mary Eshet
  Jim Rowe
 
704-383-7777
  415-396-8216
Wednesday, April 20, 2011
WELLS FARGO REPORTS RECORD QUARTERLY NET INCOME
Q1 Net Income of $3.8 billion
  Continued strong financial results:
  o  
Record net income of $3.8 billion, up 48 percent from prior year, up 10 percent from prior quarter
 
  o  
Diluted earnings per common share of $0.67, up 49 percent from prior year, up 10 percent from prior quarter
 
  o   All business segments contributed to earnings
 
  o  
Return on assets of 1.23 percent, up 14 basis points from prior quarter, highest in 3 years
 
  o  
Revenue of $20.3 billion, down $1.2 billion from prior quarter, reflecting $741 million decline in mortgage banking fee income
 
  o  
Noninterest expense down $607 million from prior quarter
 
  o  
Average checking and savings deposits up 9 percent from prior year; consumer checking accounts up a net 7.4 percent from March 31, 2010
 
  o  
Average loans of $754.1 billion, up $402 million from prior quarter
  Capital strength; returned more capital to shareholders:
  o  
Capital ratios increased, with Tier 1 common equity ratio of 8.9 percent under Basel I at March 31, 2011, and an estimated Tier 1 common equity ratio of 7.2 percent under current Basel III capital proposals1
 
  o  
Increased quarterly dividend rate to $0.12 per share, fully paid in first quarter
 
  o  
Additional 200 million share repurchase authority
 
  o  
Called $3.2 billion of high-cost trust preferred securities
 
Significant improvement in credit quality:
  o  
Net loan charge-offs declined to $3.2 billion, down $629 million from prior quarter
 
  o  
Nonperforming assets declined $1.8 billion from prior quarter to $30.6 billion and nonperforming loans declined $1.3 billion
 
  o  
Reserve release2 of $1.0 billion (pre tax) reflected improved portfolio performance; expect future reductions in the allowance absent significant deterioration in the economy
 
1 See table on page 37 for more information on Tier 1 common equity.
 
2 Reserve release represents the amount by which net charge-offs exceed the provision for credit losses.


 

- 2 -
  Wachovia merger integration remained on track:
  o  
Converted retail banking stores in Connecticut, Delaware, New Jersey and New York in first quarter
 
  o  
Completed conversion to one common retail brokerage platform
 
  o  
Pennsylvania banking stores converted April 15th
 
  o  
Florida banking stores expected to convert in June and July; remaining Eastern banking markets expected to convert by year end
 
Supplied $151 billion in credit to consumers and businesses during the quarter, up from $128 billion in first quarter 2010
 
As of March 31, 2011, over 665,000 active trial or completed loan modifications had been initiated since the beginning of 2009; of this total, over 85 percent were through Wells Fargo’s own modification programs and the remainder were through the federal government’s Home Affordable Modification Program (HAMP)
Selected Financial Information
                         
 
 
                       
  Quarter ended  
 
                       
    Mar. 31,     Dec. 31,     Mar. 31,  
    2011     2010     2010  
 
 
                       
Earnings
                       
Diluted earnings per common share
  $     0.67       0.61       0.45  
Wells Fargo net income (in billions)
    3.76       3.41       2.55  
 
                       
Asset Quality
                       
Net charge-offs as a % of avg. total loans (annualized)
    1.73    %     2.02       2.71  
Allowance as a % of total loans
    2.98       3.10       3.28  
Allowance as a % of annualized net charge-offs
    172       154       119  
 
                       
Other
                       
Revenue (in billions)
  $     20.33       21.49       21.45  
Average loans (in billions)
    754.1       753.7       797.4  
Average core deposits (in billions)
    796.8       794.8       759.2  
Net interest margin
    4.05    %     4.16       4.27  
 
                       
 


 

- 3 -
SAN FRANCISCO – Wells Fargo & Company (NYSE: WFC) reported record net income of $3.8 billion, or $0.67 per diluted common share, for first quarter 2011, up from $2.5 billion, or $0.45 per share, for first quarter 2010.
“Our strong first quarter results reflected positive trends in our business fundamentals as credit quality improved, capital ratios increased and cross-selling reached new highs,” said Chairman and CEO John Stumpf. “As the economy continued an uneven recovery, our business customers increased borrowing and utilization of credit lines – a hopeful sign that businesses are once again investing for growth. Consumers continue to be hesitant to borrow, yet our robust deposit growth reflects the strong loyalty and market share we enjoy among customers. We also marked an historic return of the Wells Fargo name to the New York market as we celebrated our 159th anniversary and converted banking stores in Connecticut, Delaware, New Jersey and New York during the quarter. Our Pennsylvania banking stores were converted successfully this past weekend and we expect to convert all remaining Wachovia stores by the end of this year.
“We were extremely pleased to return additional capital to our shareholders in the first quarter with an increased common stock dividend. This action, coupled with the reinstatement of our common stock repurchase program and the calling of certain high-cost trust preferred securities, reflects the continued strength of our capital position. The diversity of Wells Fargo’s business lines enables us to better serve all our customers’ financial needs and enhances the stability and strength of our earnings –which in turn provides the foundation that supports us in doing the right thing for our customers and our shareholders every day, for the long term. Our focus is on improving our efficiency, investing wisely, making every good loan we can, helping customers emerge from the economic downturn, and building an ever-stronger capital base.”
Financial Performance
“In the first quarter, our businesses again produced strong results for shareholders – demonstrating the power of our diversified business model and risk discipline,” said Chief Financial Officer Tim Sloan. “Our focus on expanding customer relationships was evident in this quarter’s growth in core deposits, net checking accounts and many commercial loan portfolios. While revenue declined from the prior quarter, our expense and risk management discipline helped produce record results – evidence of the benefits our business model provides our shareholders. Expenses declined significantly from fourth quarter and credit quality continued to improve, with the second consecutive quarterly decline in nonperforming loans and the fifth consecutive quarter of lower net charge-offs. Capital levels grew once again, with Tier 1 common equity reaching 8.9 percent under Basel I at March 31, 2011, and an estimated 7.2 percent under current Basel III capital proposals. Integration activities remain on track and, after converting customers in Pennsylvania, we now have 74 percent of our banking customers company-wide on a single system. We believe our franchise has never been better positioned to capture future growth opportunities.”


 

- 4 -
Revenue
Revenue was $20.3 billion, compared with $21.5 billion in fourth quarter 2010 and $21.4 billion in first quarter 2010. The linked-quarter decline in revenue was primarily due to lower mortgage banking revenue (down $741 million) and lower net interest income. Many businesses generated linked-quarter revenue growth, including commercial mortgage servicing, fixed income and equity sales and trading, global remittance, real estate capital markets, retail brokerage, retirement services, SBA lending and wealth management.
Net Interest Income
Net interest income was $10.7 billion, compared with $11.1 billion in fourth quarter 2010. The net interest margin was 4.05 percent, down 11 basis points from 4.16 percent in fourth quarter 2010. Approximately one-half of the decline in margin was due to a lower level of accelerated income from purchased credit-impaired (PCI) loan resolutions and securities redemptions predominantly related to legacy Wachovia positions. The remaining portion of the decline in margin was attributable to higher levels of low-yielding cash and short-term investments reflecting the Company’s interest rate risk management discipline. Other than these items, the margin was essentially flat compared with last quarter.
Noninterest Income
Noninterest income was $9.7 billion, down $623 million, or 6 percent, from first quarter 2010, and down $753 million from fourth quarter 2010, almost entirely attributable to the decline in mortgage banking income. On a linked-quarter basis, card fees were higher driven by new account growth and increased card usage by existing customers. Gains on trading assets were up (improved fixed income environment) as were debt securities results (lower losses from sales of lower-yielding bonds) and gains from equity investments. Trust and investment fees were down modestly, reflecting lower bond and equity originations after a particularly strong fourth quarter, partially offset by higher retail brokerage asset-based fees. Insurance fees were seasonally lower.
Mortgage banking noninterest income was $2.02 billion, down $741 million from fourth quarter 2010 on $84 billion of originations compared with $128 billion of originations in fourth quarter. Mortgage banking noninterest income in first quarter included a $249 million provision for mortgage loan repurchase losses compared with $464 million in fourth quarter (included in net gains from mortgage loan origination/sales activities). Net mortgage servicing rights (MSRs) results were a $379 million gain compared with a $143 million loss in fourth quarter 2010. The ratio of MSRs to related loans serviced for others was 92 basis points and the average note rate on the servicing portfolio was 5.31 percent, compared with an average 4.86 percent published rate in the Freddie Mac Primary Mortgage Market Survey at quarter-end. The unclosed pipeline at March 31, 2011, was $45 billion compared with $73 billion at December 31, 2010.


 

- 5 -
The Company had net unrealized securities gains of $8.9 billion at March 31, 2011, up $549 million from fourth quarter 2010. Net realized equity gains of $353 million were partially offset by $166 million of realized bond losses.
Noninterest Expense
Noninterest expense was $12.7 billion, down $607 million from fourth quarter 2010 and up $616 million from a year ago. First quarter expenses included $440 million of merger integration costs (down from $534 million in fourth quarter 2010), $472 million of operating losses (up from $193 million in fourth quarter 2010) substantially all from additional litigation accruals for foreclosure-related matters, and seasonally higher incentive compensation expenses. “We continue to focus on managing costs across our company, without compromising future growth opportunities,” said Sloan. “Certain expenses in the quarter remained elevated, including loan resolution costs and merger costs. As we conclude the integration process, and as the economy continues to recover, we expect these expenses to decline. It’s also important to note that expense reductions in some of our large variable-cost businesses, such as consumer mortgage origination, can sometimes lag related reductions in revenue.”
Loans
Total loans were $751.2 billion at March 31, 2011, compared with $757.3 billion at December 31, 2010, including non-strategic/liquidating portfolios. These portfolios (legacy Wells Fargo Financial indirect auto, liquidating home equity, legacy Wells Fargo Financial debt consolidation, education finance government loans, Pick-a-Pay mortgage, and other PCI) declined $6.5 billion in the quarter. Excluding this planned reduction, total loans increased modestly from the prior quarter. Average loans increased $402 million from last quarter and many portfolios had linked-quarter average loan growth, including auto dealer services, asset-backed finance, brokerage, commercial banking, commercial real estate, corporate banking, government banking, international, private student lending and SBA lending. “The increase in loan balances this quarter reflected new customer relationships, as well as increased borrowing by existing commercial customers,” said Sloan.
                                                 
 
 
                                               
    March 31, 2011     December 31, 2010  
(in millions)
  Core     Liquidating (1)     Total     Core     Liquidating (1)     Total  
 
 
                                               
Commercial
     $    315,715       7,507       323,222       314,123       7,935       322,058  
Consumer
    308,619       119,314       427,933       309,840       125,369       435,209  
 
Total loans
     $    624,334       126,821       751,155       623,963       133,304       757,267  
 
 
(1) See table on page 34 for additional information on non-strategic and liquidating loan portfolios. Management believes that the above information provides useful disclosure regarding the Company’s ongoing loan portfolios.


 

- 6 -
Deposits
Average core deposits were $796.8 billion, up 5 percent from a year ago and 1 percent (annualized) from fourth quarter 2010. Consumer checking accounts grew a net 7.4 percent from March 31, 2010. Average checking and savings deposits were $722.5 billion, up 9 percent from a year ago and up 4 percent (annualized) from fourth quarter 2010. Average mortgage escrow deposits were $27.9 billion compared with $24.6 billion a year ago and $36.0 billion in fourth quarter 2010. Average checking and savings deposits were 91 percent of average core deposits, up from 88 percent a year ago. The average deposit cost for first quarter 2011 was 30 basis points compared with 31 basis points in fourth quarter 2010. Total core deposits were 106 percent of total loans at March 31, 2011.
Capital
Capital ratios increased again in the quarter, reflecting continued strong internal capital generation. The Company took several capital actions contemplated in its capital plan submitted to the Federal Reserve, including increasing the quarterly common stock dividend rate to $0.12 a share, reinstating the common stock repurchase program, and calling $3.2 billion of high-cost trust preferred securities that will no longer count as Tier 1 capital under Dodd-Frank and Basel III. “We have confidence in our capital plan, which recognizes the continued strength of our capital position and supports our goal of returning over time to a more normalized common stock dividend payout ratio of 30 percent,” said Sloan. “We appreciate the patience and loyalty our shareholders have demonstrated and look forward to returning more capital over time.”
                         
 
    Mar. 31,     Dec. 31,     Mar. 31,  
 (as a percent of total risk-weighted assets)   2011     2010     2010  
 
 
Ratios under Basel I (1):
                       
 
Tier 1 common equity (2)
    8.9   %     8.3       7.1  
Tier 1 capital
    11.5       11.2       9.9  
Tier 1 leverage
    9.3       9.2       8.3  
 
Tier 1 common equity under Basel III, estimated (3)
    7.2       6.9       N/A  
 
 
(1)   March 31, 2011, ratios are preliminary.
 
(2)   See table on page 37 for more information on Tier 1 common equity.
 
(3)   Estimates are based on reported Tier 1 common equity and management’s current interpretation of Basel III capital proposals. These estimates are subject to change depending on final promulgation of Basel III capital rulemaking and interpretations thereof by regulatory authorities.
Income Tax Expense
The Company’s effective income tax rate was 29.5 percent for first quarter 2011. This rate included the benefit associated with the realization for tax purposes of a previously written down investment. Currently, the Company’s estimate of its full year 2011 effective tax rate is approximately 32 percent.


 

 - 7 -
Credit Quality
Net charge-offs decreased significantly from $3.8 billion in the fourth quarter of 2010 to $3.2 billion in the first quarter. “The first quarter marked the fifth consecutive quarter of declining loan losses and the second consecutive quarter of reduced nonperforming assets,” said Mike Loughlin, Chief Risk Officer. “Delinquency trends continued to improve across the portfolio for both early and late stage delinquencies. Six percent of the retail loan portfolio was 30 days or more past due, down 15 percent from the previous quarter. While these improvements were partially driven by seasonal factors, the improving economic landscape and customer optimism also contributed to a more positive credit environment. Reflecting the improved overall portfolio performance, the provision for credit losses was $1.0 billion less than net charge-offs. Absent significant deterioration in the economy, we expect future reserve releases,” said Loughlin.
Credit Losses
First quarter net charge-offs were $3.2 billion, or 1.73 percent (annualized) of average loans, down $629 million from fourth quarter net charge-offs of $3.8 billion (2.02 percent). Net charge-offs improved across all major portfolio segments. “We continue to be optimistic about the improvements in credit quality and remain focused on managing through this cycle,” said Loughlin.
  Net Loan Charge-Offs
                                                   
   
    Quarter ended    
    March 31, 2011     December 31, 2010     September 30, 2010    
            As a             As a             As a    
    Net loan     % of     Net loan     % of     Net loan     % of    
    charge-     average     charge-     average     charge-     average    
  ($ in millions)   offs     loans(1   offs     loans(1   offs     loans(1  
   
 
                                                 
Commercial:
                                                 
Commercial and industrial
    $  354       0.96    %    $  500       1.34    %    $  509       1.38    %
Real estate mortgage
    152       0.62       234       0.94       218       0.87    
Real estate construction
    83       1.38       171       2.51       276       3.72    
Lease financing
    6       0.18       21       0.61       23       0.71    
Foreign
    28       0.34       28       0.36       39       0.52    
                                   
 
                                                 
Total commercial
    623       0.79       954       1.19       1,065       1.33    
                                   
 
                                                 
Consumer:
                                                 
Real estate 1-4 family first mortgage
    904       1.60       1,024       1.77       1,034       1.78    
Real estate 1-4 family junior lien mortgage
    994       4.25       1,005       4.08       1,085       4.30    
Credit card
    382       7.21       452       8.21       504       9.06    
Other revolving credit and installment
    307       1.42       404       1.84       407       1.83    
                                   
 
                                                 
Total consumer
    2,587       2.42       2,885       2.63       3,030       2.72    
                                   
 
                                                 
Total
    $  3,210       1.73    %    $  3,839       2.02    %    $  4,095       2.14    %
                                   
 
                                                 
   
(1)   Quarterly net charge-offs as a percentage of average loans are annualized. See explanation on page 30 of the accounting for purchased credit-impaired (PCI) loans from Wachovia and the impact on selected financial ratios.

 


 

 - 8 -
Nonperforming Assets
Nonperforming assets ended the quarter at $30.6 billion, down 5 percent from $32.4 billion in the fourth quarter. Nonaccrual loans declined to $25.0 billion from $26.2 billion in the fourth quarter, with reductions in commercial and industrial, commercial real estate construction and each of the consumer categories: 1-4 family first mortgage, 1-4 family junior lien mortgage, and other revolving credit and installment.
 Nonaccrual Loans and Other Nonperforming Assets
                                                   
   
    March 31, 2011     December 31, 2010     September 30, 2010    
            As a             As a             As a    
            % of             % of             % of    
    Total     total     Total     total     Total     total    
  ($ in millions)   balances     loans     balances     loans     balances     loans    
   
 
                                                 
Commercial:
                                                 
Commercial and industrial
    $  2,653       1.76    %    $  3,213       2.12    %    $  4,103       2.79    %
Real estate mortgage
    5,239       5.18       5,227       5.26       5,079       5.14    
Real estate construction
    2,239       9.79       2,676       10.56       3,198       11.46    
Lease financing
    95       0.73       108       0.82       138       1.06    
Foreign
    86       0.24       127       0.39       126       0.42    
                                   
 
                                                 
Total commercial
    10,312       3.19       11,351       3.52       12,644       3.99    
                                   
 
                                                 
Consumer:
                                                 
Real estate 1-4 family first mortgage
    12,143       5.36       12,289       5.34       12,969       5.69    
Real estate 1-4 family junior lien mortgage
    2,235       2.40       2,302       2.39       2,380       2.40    
Other revolving credit and installment
    275       0.31       300       0.35       312       0.35    
                                   
 
                                                 
Total consumer
    14,653       3.42       14,891       3.42       15,661       3.58    
                                   
 
                                                 
Total nonaccrual loans
    24,965       3.32       26,242       3.47       28,305       3.76    
                                   
 
                                                 
Foreclosed assets:
                                                 
GNMA
    1,457               1,479               1,492            
Non GNMA
    4,055               4,530               4,635            
                                   
 
                                                 
Total foreclosed assets
    5,512               6,009               6,127            
                                   
 
                                                 
Other
    140               120               141            
                                   
 
                                                 
Total nonaccrual loans and other nonperforming assets
    $  30,617       4.08    %    $  32,371       4.27    %    $  34,573       4.59    %
                                   
 
                                                 
Change from prior quarter:
                                                 
Total nonaccrual loans
    $  (1,277 )             $  (2,063 )             $  494            
Total nonperforming assets
    (1,754 )             (2,202 )             1,637            
 
                                                 
   
Loans 90 Days or More Past Due and Still Accruing
Loans 90 days or more past due and still accruing also improved in the quarter, totaling $17.9 billion at March 31, 2011, compared with $18.5 billion at December 31, 2010. For the same dates, the totals included $15.5 billion in mortgage loans and $15.8 billion in student loans whose repayments are insured by the Federal Housing Administration or predominantly guaranteed by the Department of Veterans Affairs for mortgages and the U.S. Department of Education for student loans under the Federal Family Education Loan Program. Excluding these insured guaranteed loan balances, 90 days past due and accruing balances were down 8 percent from the prior quarter.

 


 

 - 9 -
Allowance for Credit Losses
The allowance for credit losses, including the allowance for unfunded commitments, totaled $22.4 billion at March 31, 2011, down from $23.5 billion at December 31, 2010. The allowance coverage to total loans remained stable with the first quarter at 2.98 percent. The allowance covered 1.72 times annualized first quarter net charge-offs compared with 1.54 times in the prior quarter. The allowance coverage to nonaccrual loans was 90 percent at March 31, 2011, compared with 89 percent at December 31, 2010. “We believe the allowance was adequate for losses inherent in the loan portfolio at March 31, 2011,” said Loughlin.
Additional detail on credit quality is included in the quarterly supplement, available on the Investor Relations page at www.wellsfargo.com/invest_relations/investor_relations/
Business Segment Performance
Wells Fargo defines its operating segments by product type and customer segment. Segment net income for each of the three business segments was:
                         
 
    Quarter ended  
    Mar. 31,     Dec. 31,     Mar. 31,  
  (in millions)   2011     2010     2010  
 
 
                       
Community Banking
     $ 2,175       1,924       1,415  
Wholesale Banking
    1,652       1,690       1,237  
Wealth, Brokerage and Retirement
    339       197       282  
 
More financial information about the business segments is on page 38.
Community Banking offers a complete line of diversified financial products and services for consumers and small businesses including investment, insurance and trust services in 39 states and D.C., and mortgage and home equity loans in all 50 states and D.C. through its Regional Banking and Wells Fargo Home Mortgage business units.
Selected Financial Information
                         
 
    Quarter ended  
    Mar. 31,     Dec. 31,     Mar. 31,  
  (in millions)   2011     2010     2010  
 
 
                       
Total revenue
     $ 12,637       13,472       13,964  
Provision for credit losses
    2,065       2,785       4,519  
Noninterest expense
    7,605       7,855       7,205  
Segment net income
    2,175       1,924       1,415  
 
                       
(in billions)
                       
Average loans
    509.8       514.1       550.4  
Average assets
    759.9       771.6       776.8  
Average core deposits
    548.1       544.4       531.5  
 
Community Banking reported net income of $2.2 billion, up $251 million, or 13 percent, from prior quarter and up $760 million, or 54 percent, from first quarter 2010. Revenue decreased $835 million, from fourth quarter 2010 driven primarily by a decrease in mortgage banking income, as lower originations/sales activities more than offset an increase in servicing income, and by the expected

 


 

- 10 -

reduction in the liquidating loan portfolios, mitigated by gains on asset disposition. Revenue decreased $1.3 billion, or 10 percent, from first quarter 2010 largely due to lower mortgage banking income, lower deposit service charges due to Regulation E and the expected reduction in the liquidating loan portfolios. Noninterest expense decreased $250 million, or 3 percent, from fourth quarter 2010, which included a $400 million charitable contribution to the Wells Fargo Foundation, reflecting in part lower software license and equipment maintenance expense, partially offset by an increase in operating losses (substantially all from litigation accruals for foreclosure-related matters) and seasonally higher personnel expenses. The provision for credit losses decreased $720 million from fourth quarter 2010 due to a $520 million decrease in net loan charge-offs and an $850 million reserve release compared with a $650 million reserve release in fourth quarter 2010.
Regional Banking Highlights
  Strong growth in checking accounts from March 31, 2010 (combined Regional Banking)
  o   Consumer checking accounts up a net 7.4 percent
 
  o   Business checking accounts up a net 5.3 percent
 
  o   Consumer checking accounts up a net 7.9 percent in California, 8.5 percent in North Carolina and 12.0 percent in Florida
  Record solutions in first quarter 2011
  o   Western footprint including converted Wachovia
    Record core product solutions (sales) of 8.93 million, up 16 percent from prior year on a comparable basis
 
    Record core sales per platform banker FTE (active, full-time equivalent) of 7.10 per day, up from 6.70 in prior year on a comparable basis
 
    Sales of Wells Fargo Packages® (a checking account and three other products) up 15 percent from prior year, purchased by 84 percent of new checking account customers
  o   Eastern footprint including converted Wachovia
    Platform banker FTEs grew by more than 1,700, or 19 percent, from prior year
 
    In the southeastern states, which were on Wells Fargo systems the entire quarter, 79 percent of new checking account customers purchased Wells Fargo Packages
  Retail bank household cross-sell showed growth for combined company
  o   Retail bank household cross-sell ratio for total combined company of 5.79 products per household, up from 5.60 in first quarter 2010
 
  o   This ratio reflects the opportunity to earn more business from customers in the East; the cross-sell in the West is 6.21, compared with the cross-sell ratio in the East of 5.22
  Small Business/Business Banking
  o   Wells Fargo, America’s #1 small business lender, made 31,000 loans totaling $3.7 billion in new loan commitments to its small business customers in first quarter 2011, a 27 percent increase in dollars lent from prior year


 

- 11 -

  o   Store-based business solutions up 31 percent from prior year on a comparable basis (Western footprint including converted Wachovia)
 
  o   Sales of Wells Fargo Business Services Packages (business checking account and at least three other business products) up 58 percent from prior year, purchased by 70 percent of new business checking account customers (Western footprint including converted Wachovia)
 
  o   Business Banking household cross-sell of 4.09 products per household (Western footprint including Wells Fargo and Wachovia customers)
  Online and Mobile Banking
  o   19.4 million combined active online customers
 
  o   5.5 million combined active mobile customers
Wells Fargo Home Mortgage (Home Mortgage)
  Home Mortgage applications of $102 billion, compared with $158 billion in prior quarter
 
  Home Mortgage application pipeline of $45 billion at quarter end, compared with $73 billion at December 31, 2010
 
  Home Mortgage originations of $84 billion, down from $128 billion in prior quarter
 
  Owned residential mortgage servicing portfolio of $1.8 trillion


 

- 12 -

Wholesale Banking provides financial solutions to businesses across the United States with annual sales generally in excess of $20 million and to financial institutions globally. Products & business units include Middle Market Commercial Banking, Government & Institutional Banking, Corporate Banking, Commercial Real Estate, Treasury Management, Wells Fargo Capital Finance, Insurance, International, Real Estate Capital Markets, Commercial Mortgage Servicing, Corporate Trust, Equipment Finance, Investment Banking & Capital Markets, Securities Investment Portfolio, Asset Backed Finance, and Asset Management.
Selected Financial Information
 
                         
    Quarter ended  
    Mar. 31,     Dec. 31,     Mar. 31,  
 (in millions)   2011     2010     2010  
 
 Total revenue
  $ 5,460       5,840       5,423  
 Provision for credit losses
    134       195       810  
 Noninterest expense
    2,800       2,992       2,685  
 Segment net income
    1,652       1,690       1,237  
 
                       
 (in billions)
                       
 Average loans
    234.7       229.6       237.0  
 Average assets
    399.6       384.4       369.5  
 Average core deposits
    184.8       185.1       161.6  
 
Wholesale Banking reported net income of $1.7 billion, up $415 million, or 34 percent, from first quarter 2010 and down $38 million, or 2 percent, from prior quarter. Revenue increased $37 million, or 1 percent, from prior year driven by growth in net interest income due to stronger earnings assets, solid deposit growth and higher loan portfolio yields. Noninterest income declined from first quarter 2010 as growth in investment banking and capital markets, corporate banking, foreign exchange and real estate capital markets was more than offset by reduced levels of PCI portfolio recoveries, crop insurance gains and trading portfolio income. Revenue decreased $380 million, or 7 percent, from the prior quarter as strong loan growth in commercial banking and international was more than offset by lower PCI-related recoveries and other gains. Noninterest expense increased $115 million, or 4 percent, from prior year related to higher personnel expenses and decreased $192 million from prior quarter related to lower litigation expense. Total provision for credit losses of $134 million declined $676 million, or 83 percent, from first quarter 2010. The decrease included a $150 million allowance release in the first quarter along with a $526 million improvement in credit losses.
  Linked-quarter average loan growth in many portfolios including commercial banking, international, commercial real estate, asset-backed finance, government banking and corporate banking driven by both utilization increases and new customer activity
 
  Strong year-over-year average core deposit growth of 14 percent
 
  Continued improvement in nonperforming assets and loan losses
 
  Investment Banking revenue from corporate and commercial customers increased 68 percent from first quarter 2010 due to attractive capital markets conditions and continued momentum in cross selling investment banking products and services to wholesale customer base
 
  42 percent of Wells Fargo Advantage Funds® rated 4 or 5 stars by Morningstar versus industry average of 32.5 percent


 

- 13 -

  Within Treasury Management, the CEO Mobile® service continued to process an increasing volume of wires for Wells Fargo corporate, commercial and institutional customers. Through first quarter 2011, $5.4 billion has been processed in the past two years.
Wealth, Brokerage and Retirement provides a full range of financial advisory services to clients using a comprehensive planning approach to meet each client’s needs. Wealth Management provides affluent and high net worth clients with a complete range of wealth management solutions including financial planning, private banking, credit, investment management and trust. Family Wealth meets the unique needs of the ultra high net worth customers. Retail Brokerage’s financial advisors serve customers’ advisory, brokerage and financial needs as part of one of the largest full-service brokerage firms in the U.S. Retirement provides retirement services for individual investors and is a national leader in 401(k) and pension record keeping.
Selected Financial Information
 
                         
    Quarter ended  
    Mar. 31,     Dec. 31,     Mar. 31,  
 (in millions)   2011     2010     2010  
 
 Total revenue
  $ 3,150       3,041       2,910  
 Provision for credit losses
    41       113       63  
 Noninterest expense
    2,559       2,608       2,390  
 Segment net income
    339       197       282  
 
                       
 (in billions)
                       
 Average loans
    42.7       43.0       43.8  
 Average assets
    146.5       140.2       137.8  
 Average core deposits
    125.4       121.5       121.1  
 
Wealth, Brokerage and Retirement reported net income of $339 million, up $142 million from fourth quarter 2010 and up $57 million from first quarter 2010. Revenue was $3.2 billion, up 4 percent from fourth quarter 2010 driven by asset-based revenues and brokerage securities gains and up 8 percent from first quarter 2010 driven by higher asset-based revenues and net interest income. Total provision for credit losses decreased $72 million from fourth quarter 2010 and $22 million from first quarter 2010. Noninterest expense declined 2 percent from fourth quarter on reduced non-personnel costs but increased 7 percent from first quarter 2010 due to growth in personnel costs, primarily broker commissions driven by higher production levels. Average core deposits increased $4 billion from fourth quarter 2010 and first quarter 2010.
Retail Brokerage
  Client assets of $1.2 trillion, up 6 percent from prior year
 
  Managed account assets increased $45 billion, or 21 percent, from prior year driven by strong net flows and solid market gains
 
  Successfully completed the brokerage conversion in January, converting legacy Wells Fargo brokerage customers to the Wells Fargo Advisors common platform, providing greater access to more products and services


 

- 14 -

Wealth Management
  Investment management and trust asset-based revenue up 8 percent from prior year
 
  Strong deposit growth, with average balances up $1.9 billion, or 4 percent, from prior year
Retirement
  Institutional retirement plan assets of $244 billion, up $20 billion, or 9 percent, from prior year
 
  Institutional retirement sales up 40 percent from prior year
 
  IRA assets of $284 billion, up $26 billion, or 10 percent, from prior year
Conference Call
The Company will host a live conference call on Wednesday, April 20, at 6:30 a.m. PDT (9:30 a.m. EDT). To access the call, please dial 866-872-5161 (U.S. and Canada) or 706-643-1962 (international). No password is required. The call is also available online at wellsfargo.com/invest_relations/earnings and
http://event.meetingstream.com/r.htm?e=296339&s=1&k=F045CCDCDDD6B9CB7191D93FDBDD1147.
A replay of the conference call will be available beginning at approximately noon PDT (3 p.m. EDT) on April 20 through Wednesday, April 27. Please dial 800-642-1687 (U.S. and Canada) or 706-645-9291 (international) and enter Conference ID #51667731. The replay will also be available online at wellsfargo.com/invest_relations/earnings.


 

- 15 -

Cautionary Statement about Forward-Looking Information
In accordance with the Private Securities Litigation Reform Act of 1995, we caution you that this news release contains forward-looking statements about our future financial performance and business. We make forward-looking statements when we use words such as “believe,” “expect,” “anticipate,” “estimate,” “should,” “may,” “can,” “will,” “outlook,” “project,” “appears” or similar expressions. Forward-looking statements in this news release include, among others, statements about: (i) future credit quality and expected or estimated future loan losses in our loan portfolios, and the adequacy of the allowance for loan losses, including our current expectation of future reductions in the allowance for loan losses; (ii) our current estimate of our full year 2011 tax rate; (iii) our estimates regarding our Tier 1 common equity ratio as of March 31, 2011, and December 31, 2010, under proposed Basel III capital regulations; and (iv) the timing of expected integration activities related to the Wachovia merger, as well as other expectations regarding future expenses.
Do not unduly rely on forward-looking statements as actual results could differ materially from expectations. Forward-looking statements speak only as of the date made, and we do not undertake to update them to reflect changes or events that occur after that date. Several factors could cause actual results to differ materially from expectations including: current and future economic and market conditions, including the effects of further declines in housing prices and high unemployment rates; our capital requirements (including under regulatory capital standards as determined and interpreted by applicable regulatory authorities such as the proposed Basel III capital regulations) and our ability to generate capital internally or raise capital on favorable terms; financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses (including the Dodd-Frank Wall Street Reform and Consumer Protection Act); the extent of success in our loan modification efforts, including the effects of regulatory requirements, or changes in regulatory requirements, relating to loan modifications; the amount of mortgage loan repurchase demands that we receive and our ability to satisfy any such demands without having to repurchase loans related thereto or otherwise indemnify or reimburse third parties; negative effects relating to mortgage foreclosures, including changes in our procedures or practices and/or industry standards or practices, regulatory or judicial requirements, penalties or fines, increased servicing and other costs, or delays or moratoriums on foreclosures; our ability to successfully and timely integrate the Wachovia merger and realize the expected cost savings and other benefits, including delays or disruptions in system conversions and higher severance costs; our ability to realize efficiency initiatives to lower expenses when and in the amount expected; recognition of other-than-temporary impairment on securities held in our available-for-sale portfolio; the effect of changes in interest rates on our net interest margin and our mortgage originations, mortgage servicing rights and mortgages held for sale; hedging gains or losses; disruptions in the capital markets and reduced investor demand for mortgage loans; our ability to sell more products to our customers; the effect of the economic recession on the demand for our products and services; the effect of fluctuations in stock market prices on fee income from our brokerage, asset and wealth management businesses; our election to provide support to our mutual funds for structured credit products they may hold; changes in the value of our venture capital investments; changes in our accounting policies or in accounting standards or in how accounting standards are to be applied; changes in our credit ratings and changes in the credit ratings of our customers or counterparties; mergers and acquisitions; federal and state regulations; reputational damage from negative publicity, fines, penalties and other negative consequences from regulatory violations; the loss of checking and saving account deposits to other investments such as the stock market; and fiscal and monetary policies of the Federal Reserve Board. There is no assurance that our allowance for credit losses will be adequate to cover future credit losses, especially if credit markets, housing prices, and unemployment do not improve. Increases in loan charge-offs or in the allowance for credit losses and related provision expense could materially adversely affect our financial results and condition. For more information about factors that could cause actual results to differ materially from our expectations, refer to our reports filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2010, including the discussion under “Risk Factors” in that report, as filed with the SEC and available on the SEC’s website at www.sec.gov. Any factor described above or in our SEC reports could, by itself or together with one or more other factors, adversely affect our financial results and condition.


 

- 16 -

About Wells Fargo
Wells Fargo & Company (NYSE: WFC) is a nationwide, diversified, community-based financial services company with $1.2 trillion in assets. Founded in 1852 and headquartered in San Francisco, Wells Fargo provides banking, insurance, investments, mortgage, and consumer and commercial finance through more than 9,000 stores, 12,000 ATMs, the Internet (wellsfargo.com and wachovia.com), and other distribution channels across North America and internationally. With approximately 280,000 team members, Wells Fargo serves one in three households in America. Wells Fargo & Company was ranked No. 19 on Fortune’s 2009 rankings of America’s largest corporations. Wells Fargo’s vision is to satisfy all our customers’ financial needs and help them succeed financially.
# # #

 


 

Wells Fargo & Company and Subsidiaries
QUARTERLY FINANCIAL DATA

TABLE OF CONTENTS
 
       
    Pages
 
     
Summary Information
     
Summary Financial Data
    18-19
 
     
Income
     
Consolidated Statement of Income
    20-21
Average Balances, Yields and Rates Paid
    22
Noninterest Income and Noninterest Expense
    23-24
 
     
Balance Sheet
     
Consolidated Balance Sheet
    25-26
Average Balances
    27
 
     
Loans
     
Loans
    28
Nonaccrual Loans and Other Nonperforming Assets
    28
Loans 90 Days or More Past Due and Still Accruing
    29
Purchased Credit-Impaired Loans
    30-32
Pick-A-Pay Portfolio
    33
Non-Strategic and Liquidating Loan Portfolios
    34
Home Equity Portfolios
    34
Allowance for Credit Losses
    35
 
     
Equity
     
Condensed Consolidated Statement of Changes in Total Equity
    36
Tier 1 Common Equity
    37
 
     
Operating Segments
     
Operating Segment Results
    38
 
     
Other
     
Mortgage Servicing and other related data
    39-41
 
     
 


 

18

Wells Fargo & Company and Subsidiaries
SUMMARY FINANCIAL DATA
 
                                         
                            % Change
    Quarter ended     Mar. 31, 2011 from
    Mar. 31,     Dec. 31,     Mar. 31,     Dec. 31,     Mar. 31,
($ in millions, except per share amounts)   2011     2010     2010     2010       2010
 
 
                                       
For the Period
                                       
Wells Fargo net income
  $ 3,759       3,414       2,547       10   %     48  
Wells Fargo net income applicable to common stock
    3,570       3,232       2,372       10       51  
Diluted earnings per common share
    0.67       0.61       0.45       10       49  
Profitability ratios (annualized):
                                       
Wells Fargo net income to average assets (ROA)
    1.23   %     1.09       0.84       13       46  
Wells Fargo net income applicable to common stock to average
                                       
Wells Fargo common stockholders’ equity (ROE)
    11.98       10.95       8.96       9       34  
Efficiency ratio (1)
    62.6       62.1       56.5       1       11  
Total revenue
  $ 20,329       21,494       21,448       (5 )     (5 )
Pre-tax pre-provision profit (PTPP) (2)
    7,596       8,154       9,331       (7 )     (19 )
Dividends declared per common share
    0.12       0.05       0.05       140       140  
Average common shares outstanding
    5,278.8       5,256.2       5,190.4       -       2  
Diluted average common shares outstanding
    5,333.1       5,293.8       5,225.2       1       2  
Average loans
  $ 754,077       753,675       797,389       -       (5 )
Average assets
    1,241,176       1,237,037       1,226,120       -       1  
Average core deposits (3)
    796,826       794,799       759,169       -       5  
Average retail core deposits (4)
    584,100       573,843       573,653       2       2  
Net interest margin
    4.05   %     4.16       4.27       (3 )     (5 )
 
                                       
At Period End
                                       
Securities available for sale
  $ 167,906       172,654       162,487       (3 )     3  
Loans
    751,155       757,267       781,430       (1 )     (4 )
Allowance for loan losses
    21,983       23,022       25,123       (5 )     (12 )
Goodwill
    24,777       24,770       24,819       -       -  
Assets
    1,244,666       1,258,128       1,223,630       (1 )     2  
Core deposits (3)
    795,038       798,192       756,050       -       5  
Wells Fargo stockholders’ equity
    133,471       126,408       116,142       6       15  
Total equity
    134,943       127,889       118,154       6       14  
Capital ratios:
                                       
Total equity to assets
    10.84   %     10.16       9.66       7       12  
Risk-based capital (5):
                                       
Tier 1 capital
    11.50       11.16       9.93       3       16  
Total capital
    15.29       15.01       13.90       2       10  
Tier 1 leverage (5)
    9.27       9.19       8.34       1       11  
Tier 1 common equity (6)
    8.92       8.30       7.09       7       26  
Book value per common share
  $ 23.18       22.49       20.76       3       12  
Team members (active, full-time equivalent)
    270,200       272,200       267,400       (1 )     1  
Common stock price:
                                       
High
  $ 34.25       31.61       31.99       8       7  
Low
    29.82       23.37       26.37       28       13  
Period end
    31.71       30.99       31.12       2       2  
 
                                       
 
(1)   The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income).
 
(2)   Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle.
 
(3)   Core deposits are noninterest-bearing deposits, interest-bearing checking, savings certificates, certain market rate and other savings, and certain foreign deposits (Eurodollar sweep balances).
 
(4)   Retail core deposits are total core deposits excluding Wholesale Banking core deposits and retail mortgage escrow deposits.
 
(5)   The March 31, 2011, ratios are preliminary.
 
(6)   See the “Five Quarter Tier 1 Common Equity” table for additional information.


 

19

Wells Fargo & Company and Subsidiaries
FIVE QUARTER SUMMARY FINANCIAL DATA
 
                                         
    Quarter ended  
    Mar. 31,     Dec. 31,     Sept. 30,     June 30,     Mar. 31,  
($ in millions, except per share amounts)   2011     2010     2010     2010       2010  
 
 
                                       
For the Quarter
                                       
Wells Fargo net income
  $ 3,759       3,414       3,339       3,062       2,547  
Wells Fargo net income applicable to common stock
    3,570       3,232       3,150       2,878       2,372  
Diluted earnings per common share
    0.67       0.61       0.60       0.55       0.45  
Profitability ratios (annualized):
                                       
Wells Fargo net income to average assets (ROA)
    1.23   %     1.09       1.09       1.00       0.84  
Wells Fargo net income applicable to common stock to average
                                       
Wells Fargo common stockholders’ equity (ROE)
    11.98       10.95       10.90       10.40       8.96  
Efficiency ratio (1)
    62.6       62.1       58.7       59.6       56.5  
Total revenue
  $ 20,329       21,494       20,874       21,394       21,448  
Pre-tax pre-provision profit (PTPP) (2)
    7,596       8,154       8,621       8,648       9,331  
Dividends declared per common share
    0.12       0.05       0.05       0.05       0.05  
Average common shares outstanding
    5,278.8       5,256.2       5,240.1       5,219.7       5,190.4  
Diluted average common shares outstanding
    5,333.1       5,293.8       5,273.2       5,260.8       5,225.2  
Average loans
  $ 754,077       753,675       759,483       772,460       797,389  
Average assets
    1,241,176       1,237,037       1,220,368       1,224,180       1,226,120  
Average core deposits (3)
    796,826       794,799       771,957       761,767       759,169  
Average retail core deposits (4)
    584,100       573,843       571,062       574,436       573,653  
Net interest margin
    4.05   %     4.16       4.25       4.38       4.27  
 
                                       
At Quarter End
                                       
Securities available for sale
  $ 167,906       172,654       176,875       157,927       162,487  
Loans
    751,155       757,267       753,664       766,265       781,430  
Allowance for loan losses
    21,983       23,022       23,939       24,584       25,123  
Goodwill
    24,777       24,770       24,831       24,820       24,819  
Assets
    1,244,666       1,258,128       1,220,784       1,225,862       1,223,630  
Core deposits (3)
    795,038       798,192       771,792       758,680       756,050  
Wells Fargo stockholders’ equity
    133,471       126,408       123,658       119,772       116,142  
Total equity
    134,943       127,889       125,165       121,398       118,154  
Capital ratios:
                                       
Total equity to assets
    10.84   %     10.16       10.25       9.90       9.66  
Risk-based capital (5):
                                       
Tier 1 capital
    11.50       11.16       10.90       10.51       9.93  
Total capital
    15.29       15.01       14.88       14.53       13.90  
Tier 1 leverage (5)
    9.27       9.19       9.01       8.66       8.34  
Tier 1 common equity (6)
    8.92       8.30       8.01       7.61       7.09  
Book value per common share
  $ 23.18       22.49       22.04       21.35       20.76  
Team members (active, full-time equivalent)
    270,200       272,200       266,900       267,600       267,400  
Common stock price:
                                       
High
  $ 34.25       31.61       28.77       34.25       31.99  
Low
    29.82       23.37       23.02       25.52       26.37  
Period end
    31.71       30.99       25.12       25.60       31.12  
 
                                       
 
(1)   The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income).
 
(2)   Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle.
 
(3)   Core deposits are noninterest-bearing deposits, interest-bearing checking, savings certificates, certain market rate and other savings, and certain foreign deposits (Eurodollar sweep balances).
 
(4)   Retail core deposits are total core deposits excluding Wholesale Banking core deposits and retail mortgage escrow deposits.
 
(5)   The March 31, 2011, ratios are preliminary.
 
(6)   See the “Five Quarter Tier 1 Common Equity” table for additional information.


 

20

Wells Fargo & Company and Subsidiaries
CONSOLIDATED STATEMENT OF INCOME
   
                           
    Quarter ended March 31,     %
(in millions, except per share amounts)   2011     2010     Change
 
 
                       
Interest income
                         
Trading assets
  $ 350       267       31   %
Securities available for sale
    2,164       2,415       (10 )  
Mortgages held for sale
    437       387       13    
Loans held for sale
    12       34       (65 )  
Loans
    9,387       10,038       (6 )  
Other interest income
    122       84       45    
 
 
                         
Total interest income
    12,472       13,225       (6 )  
   
 
                         
Interest expense
                         
Deposits
    615       735       (16 )  
Short-term borrowings
    26       18       44    
Long-term debt
    1,104       1,276       (13 )  
Other interest expense
    76       49       55    
   
 
                         
Total interest expense
    1,821       2,078       (12 )  
   
 
                         
Net interest income
    10,651       11,147       (4 )  
Provision for credit losses
    2,210       5,330       (59 )  
   
 
                         
Net interest income after provision for credit losses
    8,441       5,817       45    
   
 
                         
Noninterest income
                         
Service charges on deposit accounts
    1,012       1,332       (24 )  
Trust and investment fees
    2,916       2,669       9    
Card fees
    957       865       11    
Other fees
    989       941       5    
Mortgage banking
    2,016       2,470       (18 )  
Insurance
    503       621       (19 )  
Net gains from trading activities
    612       537       14    
Net gains (losses) on debt securities available for sale
    (166 )     28     NM    
Net gains from equity investments
    353       43       721    
Operating leases
    77       185       (58 )  
Other
    409       610       (33 )  
   
 
                         
Total noninterest income
    9,678       10,301       (6 )  
   
 
                         
Noninterest expense
                         
Salaries
    3,454       3,314       4    
Commission and incentive compensation
    2,347       1,992       18    
Employee benefits
    1,392       1,322       5    
Equipment
    632       678       (7 )  
Net occupancy
    752       796       (6 )  
Core deposit and other intangibles
    483       549       (12 )  
FDIC and other deposit assessments
    305       301       1    
Other
    3,368       3,165       6    
   
 
                       
Total noninterest expense
    12,733       12,117       5    
   
 
                         
Income before income tax expense
    5,386       4,001       35    
Income tax expense
    1,572       1,401       12    
   
 
                         
Net income before noncontrolling interests
    3,814       2,600       47    
Less: Net income from noncontrolling interests
    55       53       4    
   
 
                         
Wells Fargo net income
  $ 3,759       2,547       48    
   
 
                         
Less: Preferred stock dividends and other
    189       175       8    
   
 
                         
Wells Fargo net income applicable to common stock
  $ 3,570       2,372       51    
   
 
                       
Per share information
                       
Earnings per common share
  $ 0.68       0.46       48  
Diluted earnings per common share
    0.67       0.45       49  
Dividends declared per common share
    0.12       0.05       140  
Average common shares outstanding
    5,278.8       5,190.4       2  
Diluted average common shares outstanding
    5,333.1       5,225.2       2  
 
                       
 
NM - Not meaningful


 

21

Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED STATEMENT OF INCOME
 
                                         
    Quarter ended  
    Mar. 31,     Dec. 31,     Sept. 30,     June 30,     Mar. 31,  
(in millions, except per share amounts)   2011     2010     2010     2010       2010  
 
 
                                       
Interest income
                                       
Trading assets
  $ 350       295       270       266       267  
Securities available for sale
    2,164       2,374       2,492       2,385       2,415  
Mortgages held for sale
    437       495       449       405       387  
Loans held for sale
    12       15       22       30       34  
Loans
    9,387       9,666       9,779       10,277       10,038  
Other interest income
    122       124       118       109       84  
 
 
                                       
Total interest income
    12,472       12,969       13,130       13,472       13,225  
 
 
                                       
Interest expense
                                       
Deposits
    615       662       721       714       735  
Short-term borrowings
    26       26       27       21       18  
Long-term debt
    1,104       1,153       1,226       1,233       1,276  
Other interest expense
    76       65       58       55       49  
 
 
                                       
Total interest expense
    1,821       1,906       2,032       2,023       2,078  
 
 
                                       
Net interest income
    10,651       11,063       11,098       11,449       11,147  
Provision for credit losses
    2,210       2,989       3,445       3,989       5,330  
 
 
Net interest income after provision for credit losses
    8,441       8,074       7,653       7,460       5,817  
 
 
Noninterest income
                                       
Service charges on deposit accounts
    1,012       1,035       1,132       1,417       1,332  
Trust and investment fees
    2,916       2,958       2,564       2,743       2,669  
Card fees
    957       941       935       911       865  
Other fees
    989       1,063       1,004       982       941  
Mortgage banking
    2,016       2,757       2,499       2,011       2,470  
Insurance
    503       564       397       544       621  
Net gains from trading activities
    612       532       470       109       537  
Net gains (losses) on debt securities available for sale
    (166 )     (268 )     (114 )     30       28  
Net gains from equity investments
    353       317       131       288       43  
Operating leases
    77       79       222       329       185  
Other
    409       453       536       581       610  
 
 
                                       
Total noninterest income
    9,678       10,431       9,776       9,945       10,301  
 
 
                                       
Noninterest expense
                                       
Salaries
    3,454       3,513       3,478       3,564       3,314  
Commission and incentive compensation
    2,347       2,195       2,280       2,225       1,992  
Employee benefits
    1,392       1,192       1,074       1,063       1,322  
Equipment
    632       813       557       588       678  
Net occupancy
    752       750       742       742       796  
Core deposit and other intangibles
    483       549       548       553       549  
FDIC and other deposit assessments
    305       301       300       295       301  
Other
    3,368       4,027       3,274       3,716       3,165  
 
 
                                       
Total noninterest expense
    12,733       13,340       12,253       12,746       12,117  
 
 
                                       
Income before income tax expense
    5,386       5,165       5,176       4,659       4,001  
Income tax expense
    1,572       1,672       1,751       1,514       1,401  
 
 
                                       
Net income before noncontrolling interests
    3,814       3,493       3,425       3,145       2,600  
Less: Net income from noncontrolling interests
    55       79       86       83       53  
 
 
                                       
Wells Fargo net income
  $ 3,759       3,414       3,339       3,062       2,547  
 
 
                                       
Less: Preferred stock dividends and other
    189       182       189       184       175  
 
 
                                       
Wells Fargo net income applicable to common stock
  $ 3,570       3,232       3,150       2,878       2,372  
 
 
                                       
Per share information
                                       
Earnings per common share
  $ 0.68       0.62       0.60       0.55       0.46  
Diluted earnings per common share
    0.67       0.61       0.60       0.55       0.45  
Dividends declared per common share
    0.12       0.05       0.05       0.05       0.05  
Average common shares outstanding
    5,278.8       5,256.2       5,240.1       5,219.7       5,190.4  
Diluted average common shares outstanding
    5,333.1       5,293.8       5,273.2       5,260.8       5,225.2  
 
                                       
 


 

22

Wells Fargo & Company and Subsidiaries
AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2)
 
                                                       
    Quarter ended March 31,  
    2011     2010  
                    Interest                     Interest  
    Average     Yields/     income/     Average     Yields/     income/  
(in millions)   balance     rates     expense     balance     rates     expense  
 
Earning assets
                                               
Federal funds sold, securities purchased under resale agreements and other short-term investments
    $ 83,386       0.35   %     $ 72       40,833       0.33   %     $ 33  
Trading assets
    37,403       3.81       356       27,911       3.91       272  
Debt securities available for sale (3):
                                               
Securities of U.S. Treasury and federal agencies
    1,575       2.87       11       2,278       3.62       20  
Securities of U.S. states and political subdivisions
    19,570       5.45       270       13,696       6.60       221  
Mortgage-backed securities:
                                               
Federal agencies
    73,466       4.72       832       79,730       5.39       1,023  
Residential and commercial
    32,934       9.68       732       32,768       9.67       790  
                                   
Total mortgage-backed securities
    106,400       6.21       1,564       112,498       6.67       1,813  
Other debt securities (4)
    35,920       5.55       465       32,346       6.51       492  
                                   
Total debt securities available for sale (4)
    163,465       5.94       2,310       160,818       6.59       2,546  
Mortgages held for sale (5)
    38,742       4.51       437       31,368       4.93       387  
Loans held for sale (5)
    975       4.88       12       6,406       2.15       34  
Loans:
                                               
Commercial:
                                               
Commercial and industrial
    150,047       4.65       1,723       156,466       4.51       1,743  
Real estate mortgage
    99,797       3.92       967       97,967       3.68       889  
Real estate construction
    24,281       4.26       255       35,852       3.07       272  
Lease financing
    13,020       7.83       255       14,008       9.22       323  
Foreign
    33,638       2.83       235       28,561       3.62       256  
                                   
Total commercial
    320,783       4.33       3,435       332,854       4.23       3,483  
                                   
Consumer:
                                               
Real estate 1-4 family first mortgage
    229,570       5.01       2,867       245,024       5.26       3,210  
Real estate 1-4 family junior lien mortgage
    94,708       4.35       1,018       105,640       4.47       1,168  
Credit card
    21,509       13.18       709       23,345       13.15       767  
Other revolving credit and installment
    87,507       6.36       1,371       90,526       6.40       1,427  
                                   
Total consumer
    433,294       5.54       5,965       464,535       5.70       6,572  
                                   
Total loans (5)
    754,077       5.03       9,400       797,389       5.09       10,055  
Other
    5,228       3.90       50       6,069       3.36       50  
                                   
Total earning assets
    $ 1,083,276       4.73   %     $ 12,637       1,070,794       5.06   %     $ 13,377  
                                   
Funding sources
                                               
Deposits:
                                               
Interest-bearing checking
    $ 58,503       0.10   %     $ 14       62,021       0.15   %     $ 23  
Market rate and other savings
    443,586       0.22       237       403,945       0.29       286  
Savings certificates
    74,371       1.39       255       94,763       1.36       317  
Other time deposits
    13,850       2.24       76       15,878       2.03       80  
Deposits in foreign offices
    57,473       0.23       33       55,434       0.21       29  
                                   
Total interest-bearing deposits
    647,783       0.38       615       632,041       0.47       735  
Short-term borrowings
    54,751       0.22       30       45,081       0.18       19  
Long-term debt
    150,144       2.95       1,104       209,008       2.45       1,276  
Other liabilities
    9,472       3.24       76       5,664       3.43       49  
                                   
Total interest-bearing liabilities
    862,150       0.85       1,825       891,794       0.94       2,079  
Portion of noninterest-bearing funding sources
    221,126       -       -       179,000       -       -  
                                   
Total funding sources
    $ 1,083,276       0.68       1,825       1,070,794       0.79       2,079  
                                   
Net interest margin and net interest income on a taxable-equivalent basis (6)
            4.05   %     $ 10,812               4.27   %     $ 11,298  
                         
Noninterest-earning assets
                                               
Cash and due from banks
    $ 17,360                       18,049                  
Goodwill
    24,775                       24,816                  
Other
    115,765                       112,461                  
                                       
Total noninterest-earning assets
    $ 157,900                       155,326                  
                                       
Noninterest-bearing funding sources
                                               
Deposits
    $ 193,100                       172,039                  
Other liabilities
    55,316                       44,739                  
Total equity
    130,610                       117,548                  
Noninterest-bearing funding sources used to fund earning assets
    (221,126 )                     (179,000 )                
                                       
Net noninterest-bearing funding sources
    $ 157,900                       155,326                  
                                       
Total assets
    $ 1,241,176                       1,226,120                  
                                       
 
(1)   Our average prime rate was 3.25% for the quarters ended March 31, 2011 and 2010. The average three-month London Interbank Offered Rate (LIBOR) was 0.31% and 0.26% for the same quarters, respectively.
 
(2)   Yield/rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories.
 
(3)   Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts include the effects of any unrealized gain or loss marks but those marks carried in other comprehensive income are not included in yield determination of affected earning assets. Thus yields are based on amortized cost balances computed on a settlement date basis.
 
(4)   Includes certain preferred securities.
 
(5)   Nonaccrual loans and related income are included in their respective loan categories.
 
(6)   Includes taxable-equivalent adjustments of $161 million and $151 million for March 31, 2011 and 2010, respectively, primarily related to tax-exempt income on certain loans and securities. The federal statutory tax rate utilized was 35% for the periods presented.


 

23

Wells Fargo & Company and Subsidiaries
NONINTEREST INCOME
   
                           
    Quarter ended March 31,     %  
 
(in millions)   2011     2010     Change  
   
Service charges on deposit accounts
    $ 1,012       1,332       (24 ) %
Trust and investment fees:
                         
Trust, investment and IRA fees
    1,060       1,049       1    
Commissions and all other fees
    1,856       1,620       15    
           
Total trust and investment fees
    2,916       2,669       9    
           
Card fees
    957       865       11    
Other fees:
                         
Cash network fees
    81       55       47    
Charges and fees on loans
    397       419       (5 )  
Processing and all other fees
    511       467       9    
           
Total other fees
    989       941       5    
           
Mortgage banking:
                         
Servicing income, net
    866       1,366       (37 )  
Net gains on mortgage loan origination/sales activities
    1,150       1,104       4    
           
Total mortgage banking
    2,016       2,470       (18 )  
           
Insurance
    503       621       (19 )  
Net gains from trading activities
    612       537       14    
Net gains (losses) on debt securities available for sale
    (166 )     28     NM    
Net gains from equity investments
    353       43       721    
Operating leases
    77       185       (58 )  
All other
    409       610       (33 )  
           
Total
    $ 9,678       10,301       (6 )  
   
NM - Not meaningful
 
NONINTEREST EXPENSE
 
   
   
    Quarter ended March 31,     %  
 
(in millions)   2011     2010     Change  
   
Salaries
    $ 3,454       3,314       4   %
Commission and incentive compensation
    2,347       1,992       18    
Employee benefits
    1,392       1,322       5    
Equipment
    632       678       (7 )  
Net occupancy
    752       796       (6 )  
Core deposit and other intangibles
    483       549       (12 )  
FDIC and other deposit assessments
    305       301       1    
Outside professional services
    580       484       20    
Contract services
    369       347       6    
Foreclosed assets
    408       386       6    
Operating losses
    472       208       127    
Outside data processing
    220       272       (19 )  
Postage, stationery and supplies
    235       242       (3 )  
Travel and entertainment
    206       171       20    
Advertising and promotion
    116       112       4    
Telecommunications
    134       143       (6 )  
Insurance
    133       148       (10 )  
Operating leases
    24       37       (35 )  
All other
    471       615       (23 )  
           
Total
    $ 12,733       12,117       5    
   


 

24

Wells Fargo & Company and Subsidiaries
FIVE QUARTER NONINTEREST INCOME
 
                                         
    Quarter ended
    Mar. 31 ,    Dec. 31   Sept. 30   June 30   Mar. 31
(in millions)   2011     2010     2010     2010     2010  
 
Service charges on deposit accounts
    $ 1,012       1,035       1,132       1,417       1,332  
Trust and investment fees:
                                       
Trust, investment and IRA fees
    1,060       1,030       924       1,035       1,049  
Commissions and all other fees
    1,856       1,928       1,640       1,708       1,620  
 
Total trust and investment fees
    2,916       2,958       2,564       2,743       2,669  
 
Card fees
    957       941       935       911       865  
Other fees:
                                       
Cash network fees
    81       74       73       58       55  
Charges and fees on loans
    397       446       424       401       419  
Processing and all other fees
    511       543       507       523       467  
 
Total other fees
    989       1,063       1,004       982       941  
 
Mortgage banking:
                                       
Servicing income, net
    866       240       516       1,218       1,366  
Net gains on mortgage loan origination/sales activities
    1,150       2,517       1,983       793       1,104  
 
Total mortgage banking
    2,016       2,757       2,499       2,011       2,470  
 
Insurance
    503       564       397       544       621  
Net gains from trading activities
    612       532       470       109       537  
Net gains (losses) on debt securities available for sale
    (166 )     (268 )     (114 )     30       28  
Net gains from equity investments
    353       317       131       288       43  
Operating leases
    77       79       222       329       185  
All other
    409       453       536       581       610  
 
Total
    $ 9,678       10,431       9,776       9,945       10,301  
 
FIVE QUARTER NONINTEREST EXPENSE
 
    Quarter ended
    Mar. 31 ,    Dec. 31   Sept. 30   June 30   Mar. 31
(in millions)   2011     2010     2010     2010     2010  
 
Salaries
    $ 3,454       3,513       3,478       3,564       3,314  
Commission and incentive compensation
    2,347       2,195       2,280       2,225       1,992  
Employee benefits
    1,392       1,192       1,074       1,063       1,322  
Equipment
    632       813       557       588       678  
Net occupancy
    752       750       742       742       796  
Core deposit and other intangibles
    483       549       548       553       549  
FDIC and other deposit assessments
    305       301       300       295       301  
Outside professional services
    580       781       533       572       484  
Contract services
    369       481       430       384       347  
Foreclosed assets
    408       452       366       333       386  
Operating losses
    472       193       230       627       208  
Outside data processing
    220       235       263       276       272  
Postage, stationery and supplies
    235       239       233       230       242  
Travel and entertainment
    206       221       195       196       171  
Advertising and promotion
    116       192       170       156       112  
Telecommunications
    134       151       146       156       143  
Insurance
    133       90       62       164       148  
Operating leases
    24       24       21       27       37  
All other
    471       968       625       595       615  
 
Total
    $ 12,733       13,340       12,253       12,746       12,117  
 


 

25

Wells Fargo & Company and Subsidiaries
CONSOLIDATED BALANCE SHEET
   
                           
    Mar. 31 ,    Dec. 31   %  
(in millions, except shares)   2011     2010     Change  
   
Assets
                         
Cash and due from banks
    $ 16,978       16,044       6   %
Federal funds sold, securities purchased under resale agreements and other short-term investments
    93,041       80,637       15    
Trading assets
    57,890       51,414       13    
Securities available for sale
    167,906       172,654       (3 )  
Mortgages held for sale (includes $28,931 and $47,531 carried at fair value)
    33,121       51,763       (36 )  
Loans held for sale (includes $1,003 and $873 carried at fair value)
    1,428       1,290       11    
 
                         
Loans (includes $98 and $309 carried at fair value)
    751,155       757,267       (1 )  
Allowance for loan losses
    (21,983 )     (23,022 )     (5 )  
           
Net loans
    729,172       734,245       (1 )  
           
Mortgage servicing rights:
                         
Measured at fair value
    15,648       14,467       8    
Amortized
    1,423       1,419       -    
Premises and equipment, net
    9,545       9,644       (1 )  
Goodwill
    24,777       24,770       -    
Other assets
    93,737       99,781       (6 )  
           
Total assets
    $ 1,244,666       1,258,128       (1 )  
           
Liabilities
                         
Noninterest-bearing deposits
    $ 190,959       191,256       -    
Interest-bearing deposits
    646,703       656,686       (2 )  
           
Total deposits
    837,662       847,942       (1 )  
Short-term borrowings
    54,737       55,401       (1 )  
Accrued expenses and other liabilities
    68,721       69,913       (2 )  
Long-term debt (includes $99 and $306 carried at fair value)
    148,603       156,983       (5 )  
           
Total liabilities
    1,109,723       1,130,239       (2 )  
           
Equity
                         
Wells Fargo stockholders’ equity:
                         
Preferred stock
    11,897       8,689       37    
Common stock – $1-2/3 par value, authorized 9,000,000,000 shares;
issued 5,312,696,671 and 5,272,414,622 shares
    8,854       8,787       1    
Additional paid-in capital
    54,815       53,426       3    
Retained earnings
    54,855       51,918       6    
Cumulative other comprehensive income
    5,021       4,738       6    
Treasury stock – 11,818,765 shares and 10,131,394 shares
    (541 )     (487 )     11    
Unearned ESOP shares
    (1,430 )     (663 )     116    
           
Total Wells Fargo stockholders’ equity
    133,471       126,408       6    
Noncontrolling interests
    1,472       1,481       (1 )  
           
Total equity
    134,943       127,889       6    
           
Total liabilities and equity
    $ 1,244,666       1,258,128       (1 )  
   


 

26
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED BALANCE SHEET
 
                                         
    Mar. 31,     Dec. 31,     Sept. 30,     June 30,     Mar. 31,  
(in millions)   2011     2010     2010     2010     2010  
 
Assets
                                       
Cash and due from banks
     $  16,978       16,044       16,001       17,571       16,301  
Federal funds sold, securities purchased under resale agreements and other short-term investments
    93,041       80,637       56,549       73,898       54,192  
Trading assets
    57,890       51,414       49,271       47,132       47,028  
Securities available for sale
    167,906       172,654       176,875       157,927       162,487  
Mortgages held for sale
    33,121       51,763       46,001       38,581       34,737  
Loans held for sale
    1,428       1,290       1,188       3,999       5,140  
 
                                       
Loans
    751,155       757,267       753,664       766,265       781,430  
Allowance for loan losses
    (21,983 )     (23,022 )     (23,939 )     (24,584 )     (25,123 )
 
Net loans
    729,172       734,245       729,725       741,681       756,307  
 
Mortgage servicing rights:
                                       
Measured at fair value
    15,648       14,467       12,486       13,251       15,544  
Amortized
    1,423       1,419       1,013       1,037       1,069  
Premises and equipment, net
    9,545       9,644       9,636       10,508       10,405  
Goodwill
    24,777       24,770       24,831       24,820       24,819  
Other assets
    93,737       99,781       97,208       95,457       95,601  
 
Total assets
     $  1,244,666       1,258,128       1,220,784       1,225,862       1,223,630  
 
Liabilities
                                       
Noninterest-bearing deposits
     $  190,959       191,256       184,451       175,015       170,518  
Interest-bearing deposits
    646,703       656,686       630,061       640,608       634,375  
 
Total deposits
    837,662       847,942       814,512       815,623       804,893  
Short-term borrowings
    54,737       55,401       50,715       45,187       46,333  
Accrued expenses and other liabilities
    68,721       69,913       67,249       58,582       54,371  
Long-term debt
    148,603       156,983       163,143       185,072       199,879  
 
Total liabilities
    1,109,723       1,130,239       1,095,619       1,104,464       1,105,476  
 
Equity
                                       
Wells Fargo stockholders’ equity:
                                       
Preferred stock
    11,897       8,689       8,840       8,980       9,276  
Common stock
    8,854       8,787       8,756       8,743       8,743  
Additional paid-in capital
    54,815       53,426       52,899       52,687       53,156  
Retained earnings
    54,855       51,918       48,953       46,126       43,636  
Cumulative other comprehensive income
    5,021       4,738       5,502       4,844       4,087  
Treasury stock
    (541 )     (487 )     (466 )     (631 )     (1,460 )
Unearned ESOP shares
    (1,430 )     (663 )     (826 )     (977 )     (1,296 )
 
Total Wells Fargo stockholders’ equity
    133,471       126,408       123,658       119,772       116,142  
Noncontrolling interests
    1,472       1,481       1,507       1,626       2,012  
 
Total equity
    134,943       127,889       125,165       121,398       118,154  
 
Total liabilities and equity
     $  1,244,666       1,258,128       1,220,784       1,225,862       1,223,630  
 

 


 

 27
Wells Fargo & Company and Subsidiaries
FIVE QUARTER AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)
 
                                                                                   
    Quarter ended    
    Mar. 31, 2011     Dec. 31, 2010     Sept. 30, 2010     June 30, 2010     Mar. 31, 2010    
    Average     Yields/     Average     Yields/     Average     Yields/     Average     Yields/     Average     Yields/    
($ in billions)   balance     rates     balance     rates     balance     rates     balance     rates     balance     rates    
     
Earning assets
                                                                                 
Federal funds sold, securities purchased
                                                                                 
under resale agreements and
                                                                                 
other short-term investments
     $  83.4       0.35    %     $  72.0       0.40    %     $  70.8       0.38    %     $  67.7       0.33    %     $  40.8       0.33    % 
Trading assets
    37.4       3.81       33.9       3.56       29.0       3.77       28.8       3.79       27.9       3.91    
Debt securities available for sale:
                                                                                 
Securities of U.S. Treasury and federal agencies
    1.6       2.87       1.7       2.80       1.7       2.79       2.0       3.50       2.3       3.62    
Securities of U.S. states and political subdivisions
    19.6       5.45       18.4       5.58       17.2       5.89       16.2       6.48       13.7       6.60    
Mortgage-backed securities:
                                                                                 
Federal agencies
    73.5       4.72       80.4       4.48       70.5       5.35       72.9       5.39       79.7       5.39    
Residential and commercial
    32.9       9.68       33.4       10.95       33.4       12.53       33.2       9.59       32.8       9.67    
                                                           
Total mortgage-backed securities
    106.4       6.21       113.8       6.35       103.9       7.67       106.1       6.72       112.5       6.67    
Other debt securities
    35.9       5.55       37.8       6.15       35.5       6.02       33.3       7.21       32.3       6.51    
                                                           
Total debt securities available for sale
    163.5       5.94       171.7       6.18       158.3       7.05       157.6       6.75       160.8       6.59    
Mortgages held for sale
    38.7       4.51       45.1       4.39       38.1       4.72       32.2       5.04       31.4       4.93    
Loans held for sale
    1.0       4.88       1.1       5.15       3.2       2.71       4.4       2.73       6.4       2.15    
Loans:
                                                                                 
Commercial:
                                                                                 
Commercial and industrial
    150.0       4.65       147.9       4.71       146.1       4.57       148.0       5.44       156.5       4.51    
Real estate mortgage
    99.9       3.92       99.2       3.85       99.0       4.15       97.7       3.89       97.9       3.68    
Real estate construction
    24.3       4.26       26.9       3.68       29.5       3.31       33.1       3.44       35.9       3.07    
Lease financing
    13.0       7.83       13.0       9.00       13.2       9.07       13.6       9.54       14.0       9.22    
Foreign
    33.6       2.83       31.0       3.57       30.3       3.15       29.0       3.62       28.6       3.62    
                                                           
Total commercial
    320.8       4.33       318.0       4.42       318.1       4.37       321.4       4.78       332.9       4.23    
                                                           
Consumer:
                                                                                 
Real estate 1-4 family first mortgage
    229.6       5.01       228.8       5.06       231.2       5.16       237.5       5.24       245.0       5.26    
Real estate 1-4 family junior lien mortgage
    94.7       4.35       97.7       4.37       100.3       4.41       102.7       4.53       105.6       4.47    
Credit card
    21.5       13.18       21.9       13.44       22.0       13.57       22.2       13.24       23.3       13.15    
Other revolving credit and installment
    87.5       6.36       87.3       6.48       87.9       6.50       88.6       6.57       90.6       6.40    
                                                           
Total consumer
    433.3       5.54       435.7       5.61       441.4       5.68       451.0       5.74       464.5       5.70    
                                                           
Total loans
    754.1       5.03       753.7       5.11       759.5       5.13       772.4       5.34       797.4       5.09    
Other
    5.2       3.90       5.3       3.93       6.0       3.53       6.1       3.44       6.1       3.36    
                                                           
Total earning assets
     $  1,083.3       4.73    %     $  1,082.8       4.87    %     $  1,064.9       5.01    %     $  1,069.2       5.14    %     $  1,070.8       5.06    % 
                                                           
Funding sources
                                                                                 
Deposits:
                                                                                 
Interest-bearing checking
     $  58.5       0.10    %     $  60.9       0.09    %     $  59.7       0.10    %     $  61.2       0.13    %     $  62.0       0.15    % 
Market rate and other savings
    443.6       0.22       431.2       0.25       420.0       0.25       412.1       0.26       403.9       0.29    
Savings certificates
    74.4       1.39       79.1       1.43       85.0       1.50       89.8       1.44       94.8       1.36    
Other time deposits
    13.8       2.24       13.4       2.00       14.4       2.33       14.8       1.90       15.9       2.03    
Deposits in foreign offices
    57.5       0.23       55.5       0.21       52.1       0.24       57.5       0.23       55.4       0.21    
                                                           
Total interest-bearing deposits
    647.8       0.38       640.1       0.41       631.2       0.45       635.4       0.45       632.0       0.47    
Short-term borrowings
    54.8       0.22       50.6       0.24       46.5       0.26       45.1       0.22       45.1       0.18    
Long-term debt
    150.1       2.95       160.8       2.86       177.1       2.76       195.4       2.52       209.0       2.45    
Other liabilities
    9.5       3.24       8.3       3.13       6.7       3.39       6.8       3.33       5.7       3.43    
                                                           
Total interest-bearing liabilities
    862.2       0.85       859.8       0.89       861.5       0.94       882.7       0.92       891.8       0.94    
Portion of noninterest-bearing funding sources
    221.1       -       223.0       -       203.4       -       186.5       -       179.0       -    
                                                           
Total funding sources
     $  1,083.3       0.68        $  1,082.8       0.71        $  1,064.9       0.76        $  1,069.2       0.76        $  1,070.8       0.79    
                                       
Net interest margin on a taxable-equivalent basis
            4.05    %            4.16    %            4.25    %            4.38    %            4.27    % 
                                                               
Noninterest-earning assets
                                                                                 
Cash and due from banks
     $  17.4               18.0               17.0               17.4               18.0            
Goodwill
    24.8               24.8               24.8               24.8               24.8            
Other
    115.7               111.4               113.7               112.8               112.5            
                                                           
Total noninterest-earnings assets
     $  157.9               154.2               155.5               155.0               155.3            
                                                           
Noninterest-bearing funding sources
                                                                                 
Deposits
     $  193.1               197.9               184.8               176.9               172.0            
Other liabilities
    55.3               52.9               50.1               43.7               44.8            
Total equity
    130.6               126.4               124.0               120.9               117.5            
Noninterest-bearing funding sources used to fund earning assets
    (221.1 )             (223.0 )             (203.4 )             (186.5 )             (179.0 )          
                                                           
Net noninterest-bearing funding sources
     $  157.9               154.2               155.5               155.0               155.3            
                                                           
Total assets
     $  1,241.2               1,237.0               1,220.4               1,224.2               1,226.1            
                                                           
 
                                                                                 
   
(1)   Our average prime rate was 3.25% for quarters ended March 31, 2011, and December 31, September 30, June 30 and March 31, 2010. The average three-month London Interbank Offered Rate (LIBOR) was 0.31%, 0.29%, 0.39%, 0.44% and 0.26% for the same quarters, respectively.

 


 

 28
Wells Fargo & Company and Subsidiaries
FIVE QUARTER LOANS
 
                                         
    Mar. 31,     Dec. 31,     Sept. 30,     June 30,     Mar. 31,  
(in millions)   2011     2010     2010     2010     2010  
 
Commercial:
                                       
Commercial and industrial
     $  150,857       151,284       147,321       146,084       150,587  
Real estate mortgage
    101,084       99,435       98,755       99,626       97,846  
Real estate construction
    22,868       25,333       27,911       30,879       34,505  
Lease financing
    12,937       13,094       12,993       13,492       13,887  
Foreign (1)
    35,476       32,912       29,691       30,474       28,289  
 
Total commercial
    323,222       322,058       316,671       320,555       325,114  
 
Consumer:
                                       
Real estate 1-4 family first mortgage
    226,509       230,235       228,081       233,812       240,528  
Real estate 1-4 family junior lien mortgage
    93,041       96,149       99,060       101,327       103,800  
Credit card
    20,996       22,260       21,890       22,086       22,525  
Other revolving credit and installment
    87,387       86,565       87,962       88,485       89,463  
 
Total consumer
    427,933       435,209       436,993       445,710       456,316  
 
Total loans (net of unearned income) (2)
     $  751,155       757,267       753,664       766,265       781,430  
 
(1)   Substantially all of our foreign loan portfolio is commercial loans. Loans are classified as foreign if the borrower’s primary address is outside of the United States.
 
(2)   Includes $40.0 billion, $41.4 billion, $43.8 billion, $46.5 billion, and $49.5 billion of purchased credit-impaired (PCI) loans at March 31, 2011, and December 31, September 30, June 30, and March 31, 2010, respectively. See table on page 30 for detail of PCI loans.
FIVE QUARTER NONACCRUAL LOANS AND OTHER NONPERFORMING ASSETS
 
                                         
    Mar. 31,     Dec. 31,     Sept. 30,     June 30,     Mar. 31,  
(in millions)   2011     2010     2010     2010     2010  
 
Nonaccrual loans:
                                       
Commercial:
                                       
Commercial and industrial
     $  2,653       3,213       4,103       3,843       4,273  
Real estate mortgage
    5,239       5,227       5,079       4,689       4,345  
Real estate construction
    2,239       2,676       3,198       3,429       3,327  
Lease financing
    95       108       138       163       185  
Foreign
    86       127       126       115       135  
 
Total commercial
    10,312       11,351       12,644       12,239       12,265  
 
Consumer:
                                       
Real estate 1-4 family first mortgage
    12,143       12,289       12,969       12,865       12,347  
Real estate 1-4 family junior lien mortgage
    2,235       2,302       2,380       2,391       2,355  
Other revolving credit and installment
    275       300       312       316       334  
 
Total consumer
    14,653       14,891       15,661       15,572       15,036  
 
Total nonaccrual loans (1)(2)(3)
    24,965       26,242       28,305       27,811       27,301  
 
As a percentage of total loans
    3.32   %   3.47       3.76       3.63       3.49  
Foreclosed assets:
                                       
GNMA (4)
     $  1,457       1,479       1,492       1,344       1,111  
Non-GNMA
    4,055       4,530       4,635       3,650       2,970  
Other (5)
    140       120       141       131       118  
 
Total nonaccrual loans and other nonperforming assets
     $  30,617       32,371       34,573       32,936       31,500  
 
As a percentage of total loans
    4.08   %   4.27       4.59       4.30       4.03  
 
                                       
 
(1)   Also includes nonaccrual mortgages held for sale and loans held for sale in their respective loan categories.
 
(2)   Excludes loans acquired from Wachovia that are accounted for as PCI loans because they continue to earn interest income from accretable yield, independent of performance in accordance with their contractual terms.
 
(3)   Real estate 1-4 family mortgage loans insured by the Federal Housing Administration (FHA) or guaranteed by the Department of Veterans Affairs (VA) and student loans predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the Federal Family Education Loan Program are not placed on nonaccrual status since they are insured or guaranteed.
 
(4)   Consistent with regulatory reporting requirements, foreclosed real estate securing Government National Mortgage Association (GNMA) loans is classified as nonperforming. Both principal and interest for GNMA loans secured by the foreclosed real estate are collectible because the GNMA loans are insured by the FHA or guaranteed by the VA.
 
(5)   Includes real estate investments (loans for which any yield is based on performance of the underlying real estate collateral and are accounted for as investments) that would be classified as nonaccrual if these assets were recorded as loans, and nonaccrual debt securities.

 


 

 29
Wells Fargo & Company and Subsidiaries
LOANS 90 DAYS OR MORE PAST DUE AND STILL ACCRUING
 
                                         
    Mar. 31,     Dec. 31,     Sept. 30,     June 30,     Mar. 31,  
(in millions)   2011     2010     2010     2010     2010  
 
Total (excluding PCI)(1):
     $  17,901       18,488       18,815       19,384       21,822  
Less: FHA insured/guaranteed by the VA (2)
    14,353       14,733       14,529       14,387       15,865  
Less: Student loans guaranteed under the FFELP (3)
    1,120       1,106       1,113       1,122       1,072  
 
Total, not insured/guaranteed
     $  2,428       2,649       3,173       3,875       4,885  
 
 
                                       
By segment and class, not insured/guaranteed:
                                       
Commercial:
                                       
Commercial and industrial
     $  338       308       222       540       561  
Real estate mortgage
    177       104       463       654       947  
Real estate construction
    156       193       332       471       787  
Foreign
    16       22       27       21       29  
 
Total commercial
    687       627       1,044       1,686       2,324  
 
Consumer:
                                       
Real estate 1-4 family first mortgage (4)
    858       941       1,016       1,049       1,281  
Real estate 1-4 family junior lien mortgage (4)
    325       366       361       352       414  
Credit card
    413       516       560       610       719  
Other revolving credit and installment
    145       199       192       178       147  
 
Total consumer
    1,741       2,022       2,129       2,189       2,561  
 
Total, not insured/guaranteed
     $  2,428       2,649       3,173       3,875       4,885  
 
(1)   The carrying value of purchased credit-impaired (PCI) loans contractually 90 days or more past due was $10.8 billion, $11.6 billion, $13.0 billion, $15.1 billion, and $16.8 billion, at March 31, 2011, and December 31, September 30, June 30 and March 31, 2010, respectively. These amounts are excluded from the above table as PCI loan accretable yield interest recognition is independent from the underlying contractual loan delinquency status.
 
(2)   Represents loans whose repayments are insured by the FHA or guaranteed by the VA.
 
(3)   Represents loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the Federal Family Education Loan Program (FFELP).
 
(4)   Includes mortgages held for sale 90 days or more past due and still accruing.

 


 

30

Wells Fargo & Company and Subsidiaries
PURCHASED CREDIT-IMPAIRED (PCI) LOANS
Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. PCI loans represent loans acquired from Wachovia that were deemed to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include statistics such as past due and nonaccrual status, recent borrower credit scores and recent LTV percentages. PCI loans are initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, the associated allowance for credit losses related to these loans is not carried over at the acquisition date.
Under the accounting guidance for PCI loans, the excess of cash flows expected to be collected over the estimated fair value is referred to as the accretable yield and is recognized in interest income over the remaining life of the loan, or pool of loans, in situations where there is a reasonable expectation about the timing and amount of cash flows expected to be collected. Accordingly, such loans are not classified as nonaccrual and they are considered to be accruing because their interest income relates to the accretable yield recognized under accounting for PCI loans and not to contractual interest payments. The difference between the contractually required payments and the cash flows expected to be collected at acquisition, considering the impact of prepayments, is referred to as the nonaccretable difference.
Subsequent to acquisition, we regularly evaluate our estimates of cash flows expected to be collected. These evaluations, performed quarterly, require the continued usage of key assumptions and estimates, similar to the initial estimate of fair value. If we have probable decreases in the expected cash flows (other than due to a decrease in rate indices), we charge the provision for credit losses, resulting in an increase to the allowance for loan losses. If we have probable and significant increases in the expected cash flows subsequent to establishing an additional allowance, we first reverse any previously established allowance and then increase interest income over the remaining life of the loan, or pool of loans.
As a result of PCI loan accounting, certain credit-related ratios cannot be used to compare a portfolio that includes PCI loans against one that does not, or to compare ratios across quarters or years. The ratios particularly affected include the allowance for loan losses and allowance for credit losses as percentages of loans, of nonaccrual loans and of nonperforming assets; nonaccrual loans and nonperforming assets as a percentage of total loans; and net charge-offs as a percentage of loans.
 
                               
    Mar. 31,             Dec. 31,
 
(in millions)   2011     2010     2009     2008
 
 
Commercial:
                             
Commercial and industrial
  $ 608       718       1,911       4,580
Real estate mortgage
    2,964       2,855       4,137       5,803
Real estate construction
    2,447       2,949       5,207       6,462
Foreign
    1,488       1,413       1,733       1,859
 
 
Total commercial
    7,507       7,935       12,988       18,704
 
 
Consumer:
                             
Real estate 1-4 family first mortgage
    32,241       33,245       38,386       39,214
Real estate 1-4 family junior lien mortgage
    239       250       331       728
Other revolving credit and installment
    -       -       -       151
 
 
Total consumer
    32,480       33,495       38,717       40,093
 
 
Total PCI loans (carrying value)
  $ 39,987       41,430       51,705       58,797
 


 

31

Wells Fargo & Company and Subsidiaries
CHANGES IN NONACCRETABLE DIFFERENCE FOR PCI LOANS
The difference between the contractually required payments and the cash flows expected to be collected at acquisition, considering the impact of prepayments, is referred to as the nonaccretable difference. A nonaccretable difference was established in purchase accounting for PCI loans to absorb losses expected at that time on those loans. Amounts absorbed by the nonaccretable difference do not affect the income statement or the allowance for credit losses. Substantially all our commercial, CRE and foreign PCI loans are accounted for as individual loans. Conversely, Pick-a-Pay and other consumer PCI loans have been aggregated into several pools based on common risk characteristics. Each pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. Resolutions of loans may include sales of loans to third parties, receipt of payments in settlement with the borrower, or foreclosure of the collateral. Our policy is to remove an individual loan from a pool based on comparing the amount received from its resolution with its contractual amount. Any difference between these amounts is absorbed by the nonaccretable difference established for the entire pool. This removal method assumes that the amount received from resolution approximates pool performance expectations. The remaining accretable yield balance is unaffected and any material change in remaining effective yield caused by this removal method is addressed by our quarterly cash flow evaluation process for each pool. For loans in pools that are resolved by payment in full, there is no release of the nonaccretable difference since there is no difference between the amount received at resolution and the contractual amount of the loan. Modified PCI loans are not removed from a pool even if those loans would otherwise be deemed troubled debt restructurings (TDRs). Modified PCI loans that are accounted for individually are considered TDRs if there has been a concession granted in excess of the original nonaccretable difference. The following table provides an analysis of changes in the nonaccretable difference related to principal that is not expected to be collected.
 
                                 
                  Other        
(in millions)   Commercial     Pick-a-Pay     consumer     Total  
 
 
Balance at December 31, 2008
  $ 10,410       26,485       4,069       40,964  
 
Release of nonaccretable difference due to:
                               
Loans resolved by settlement with borrower (1)
    (330 )     -       -       (330 )
Loans resolved by sales to third parties (2)
    (86 )     -       (85 )     (171 )
Reclassification to accretable yield for loans with improving cash flows (3)
    (138 )     (27 )     (276 )     (441 )
 
Use of nonaccretable difference due to:
                               
Losses from loan resolutions and write-downs (4)
    (4,853 )     (10,218 )     (2,086 )     (17,157 )
 
 
Balance at December 31, 2009
    5,003       16,240       1,622       22,865  
Release of nonaccretable difference due to:
                               
Loans resolved by settlement with borrower (1)
    (817 )     -       -       (817 )
Loans resolved by sales to third parties (2)
    (172 )     -       -       (172 )
Reclassification to accretable yield for loans with improving cash flows (3)
    (726 )     (2,356 )     (317 )     (3,399 )
 
Use of nonaccretable difference due to:
                               
Losses from loan resolutions and write-downs (4)
    (1,698 )     (2,959 )     (391 )     (5,048 )
 
 
Balance at December 31, 2010
    1,590       10,925       914       13,429  
 
Release of nonaccretable difference due to:
                               
Loans resolved by settlement with borrower (1)
    (53 )     -       -       (53 )
Loans resolved by sales to third parties (2)
    (18 )     -       -       (18 )
Reclassification to accretable yield for loans with improving cash flows (3)
    (94 )     -       (21 )     (115 )
 
Use of nonaccretable difference due to:
                               
Losses from loan resolutions and write-downs (4)
    (30 )     (299 )     (64 )     (393 )
 
 
Balance at March 31, 2011
  $ 1,395       10,626       829       12,850  
 
 
(1)   Release of the nonaccretable difference for settlement with borrower, on individually accounted PCI loans, increases interest income in the period of settlement. Pick-a-Pay and Other consumer PCI loans do not reflect nonaccretable difference releases due to pool accounting for those loans, which assumes that the amount received approximates the pool performance expectations.
 
(2)   Release of the nonaccretable difference as a result of sales to third parties increases other noninterest income in the period of the sale.
 
(3)   Reclassification of nonaccretable difference to accretable yield for loans with increased cash flow estimates will result in increased interest income as a prospective yield adjustment over the remaining life of the loan or pool of loans.
 
(4)   Write-downs to net realizable value of PCI loans are absorbed by the nonaccretable difference when severe delinquency (normally 180 days) or other indications of severe borrower financial stress exist that indicate there will be a loss of contractually due amounts upon final resolution of the loan.


 

32

Wells Fargo & Company and Subsidiaries
CHANGES IN ACCRETABLE YIELD RELATED TO PCI LOANS
The excess of cash flows expected to be collected over the carrying value of PCI loans is referred to as the accretable yield and is accreted into interest income over the estimated lives of the PCI loans using the effective yield method. The accretable yield is affected by:
    Changes in interest rate indices for variable rate PCI loans – Expected future cash flows are based on the variable rates in effect at the time of the quarterly assessment of expected cash flows;
 
    Changes in prepayment assumptions – Prepayments affect the estimated life of PCI loans which may change the amount of interest income, and possibly principal, expected to be collected; and
 
    Changes in the expected principal and interest payments over the estimated life – Updates to changes in expected cash flows are driven by the credit outlook and actions taken with borrowers. Changes in expected future cash flows from loan modifications are included in the quarterly assessment.
The change in the accretable yield related to PCI loans is presented in the following table.
 
                         
    Quarter        
    ended        
    Mar. 31,     Year ended Dec. 31,  
(in millions)   2011     2010     2009  
 
 
Total, beginning of period
    $ 16,714       14,559       10,447  
Accretion (1)
    (701 )     (2,435 )     (2,606 )
Reclassification from nonaccretable difference for loans with improving cash flows
    115       3,399       441  
Changes in expected cash flows that do not affect nonaccretable difference (2)
    (247 )     1,191       6,277  
 
 
Total, end of period
    $ 15,881       16,714       14,559  
 
 
(1)   Includes accretable yield released as a result of settlements with borrowers, which are included in interest income, and sales to third parties, which are included in noninterest income ($155 million in first quarter 2011).
 
(2)   Represents changes in cash flows expected to be collected due to changes in interest rates on variable rate PCI loans and the impact of modifications.
CHANGES IN ALLOWANCE FOR PCI LOAN LOSSES
When it is estimated that the expected cash flows have decreased subsequent to acquisition for a PCI loan or pool of loans, an allowance is established and a provision for additional loss is recorded as a charge to income. The following table summarizes the changes in allowance for PCI loan losses.
 
                                 
                  Other        
(in millions)   Commercial     Pick-a-Pay     consumer     Total  
 
 
Balance at December 31, 2008
  $ -       -       -       -  
Provision for losses due to credit deterioration
    850       -       3       853  
Charge-offs
    (520 )     -       -       (520 )
 
 
Balance at December 31, 2009
    330       -       3       333  
Provision for losses due to credit deterioration
    712       -       59       771  
Charge-offs
    (776 )     -       (30 )     (806 )
 
 
Balance at December 31, 2010
    266       -       32       298  
Provision for losses due to credit deterioration
    11       -       (1 )     10  
Charge-offs
    (43 )     -       (8 )     (51 )
 
 
Balance at March 31, 2011
  $ 234       -       23       257  
 


 

 33
Wells Fargo & Company and Subsidiaries
PICK-A-PAY PORTFOLIO (1)
 
                                                 
    March 31, 2011  
 
    PCI loans     All other loans  
 
                            Ratio of                
    Adjusted                     carrying                
    unpaid     Current             value to             Current  
    principal     LTV     Carrying     current     Carrying     LTV  
(in millions)   balance (2)     ratio (3)     value (4)     value     value (4)     ratio (3)  
   
California
    $  27,645       119   %     $  20,952       90   %     $  19,571       83   %
Florida
    3,782       125       2,878       90       4,152       103  
New Jersey
    1,409       93       1,235       80       2,512       78  
Texas
    365       79       332       72       1,636       65  
New York
    781       92       682       79       1,087       81  
Other states
    6,692       109       5,353       86       11,116       86  
                                       
 
Total Pick-a-Pay loans
    $  40,674               $  31,432               $  40,074          
                                       
 
                                               
 
(1)   The individual states shown in this table represent the top five states based on the total net carrying value of the Pick-a-Pay loans at the beginning of 2011.
 
(2)   Adjusted unpaid principal balance includes write-downs taken on loans where severe delinquency (normally 180 days) or other indications of severe borrower financial stress exist that indicate there will be a loss of contractually due amounts upon final resolution of the loan.
 
(3)   The current LTV ratio is calculated as the adjusted unpaid principal balance divided by the collateral value. Collateral values are generally determined using automated valuation models (AVM) and are updated quarterly. AVMs are computer-based tools used to estimate market values of homes based on processing large volumes of market data including market comparables and price trends for local market areas.
 
(4)   Carrying value, which does not reflect the allowance for loan losses, includes remaining purchase accounting adjustments, which, for PCI loans may include the nonaccretable difference and the accretable yield and, for all other loans, an adjustment to mark the loans to a market yield at date of merger less any subsequent charge-offs.


 

34

Wells Fargo & Company and Subsidiaries
NON-STRATEGIC AND LIQUIDATING LOAN PORTFOLIOS
 
                 
    Mar. 31,     Dec. 31,  
(in millions)   2011     2010  
 
Commercial:
               
Commercial and industrial, commercial real estate and foreign PCI loans (1)
    $  7,507       7,935  
 
 
Total commercial
    7,507       7,935  
 
Consumer:
               
Pick-a-Pay mortgage (1)
    71,506       74,815  
Liquidating home equity
    6,568       6,904  
Legacy Wells Fargo Financial indirect auto
    4,941       6,002  
Legacy Wells Fargo Financial debt consolidation
    18,344       19,020  
Education Finance - government guaranteed (2)
    16,907       17,510  
Other PCI loans (1)
    1,048       1,118  
 
 
Total consumer
    119,314       125,369  
 
 
Total non-strategic and liquidating loan portfolios
    $  126,821       133,304  
 
(1)   Net of purchase accounting adjustments related to PCI loans.
 
(2)   Effective first quarter 2011, we included our education finance government guaranteed loan portfolio as there is no longer a U.S. Government guaranteed student loan program available to private financial institutions, pursuant to legislation in 2010. Prior periods have been adjusted to reflect this change.
HOME EQUITY PORTFOLIOS (1)
 
                                                 
                    % of loans        
                    two payments     Loss rate (annualized)  
    Outstanding balances     or more past due     Quarter ended  
    Mar. 31,     Dec. 31,     Mar. 31,     Dec. 31,     Mar. 31,     Dec. 31,  
(in millions)   2011     2010     2011     2010     2011     2010  
   
Core portfolio (2)
                                               
California
    $  27,048       27,850       3.17   %     3.30       3.98       3.95  
Florida
    11,742       12,036       5.07       5.46       6.16       5.84  
New Jersey
    8,460       8,629       3.24       3.44       2.83       1.83  
Virginia
    5,535       5,667       2.30       2.33       1.91       1.70  
Pennsylvania
    5,304       5,432       2.42       2.48       1.49       1.11  
Other
    49,491       50,976       2.65       2.83       2.97       2.86  
                                 
 
Total
    107,580       110,590       3.06       3.24       3.44       3.24  
                                 
Liquidating portfolio
                                               
California
    2,421       2,555       6.11       6.66       13.19       13.48  
Florida
    312       330       7.16       8.85       15.15       10.59  
Arizona
    139       149       6.25       6.91       20.02       18.45  
Texas
    118       125       2.15       2.02       3.39       2.95  
Minnesota
    87       91       4.24       5.39       8.94       8.73  
Other
    3,491       3,654       3.98       4.53       7.36       6.46  
                                 
 
Total
    6,568       6,904       4.94       5.54       10.10       9.49  
                                 
 
Total core and liquidating portfolios
    $  114,148       117,494       3.17       3.37       3.83       3.61  
                                 
 
                                               
 
(1)   Consists predominantly of real estate 1-4 family junior lien mortgages and first and junior lines of credit secured by real estate, excluding PCI loans.
 
(2)   Includes $1.6 billion and $1.7 billion at March 31, 2011, and December 31, 2010, respectively, associated with the Pick-a-Pay portfolio.


 

35

Wells Fargo & Company and Subsidiaries
FIVE QUARTER CHANGES IN ALLOWANCE FOR CREDIT LOSSES
 
                                         
    Quarter ended  
    Mar. 31,     Dec. 31,     Sept. 30,     June 30,     Mar. 31,  
(in millions)   2011     2010     2010     2010     2010  
 
Balance, beginning of quarter
    $  23,463       24,372       25,085       25,656       25,031  
Provision for credit losses
    2,210       2,989       3,445       3,989       5,330  
Interest income on certain impaired loans (1)
    (83 )     (63 )     (67 )     (62 )     (74 )
Loan charge-offs:
                                       
Commercial:
                                       
Commercial and industrial
    (468 )     (610 )     (588 )     (810 )     (767 )
Real estate mortgage
    (179 )     (270 )     (236 )     (364 )     (281 )
Real estate construction
    (119 )     (199 )     (296 )     (289 )     (405 )
Lease financing
    (13 )     (26 )     (29 )     (31 )     (34 )
Foreign
    (39 )     (50 )     (49 )     (52 )     (47 )
 
 
Total commercial
    (818 )     (1,155 )     (1,198 )     (1,546 )     (1,534 )
 
Consumer:
                                       
Real estate 1-4 family first mortgage
    (1,015 )     (1,199 )     (1,164 )     (1,140 )     (1,397 )
Real estate 1-4 family junior lien mortgage
    (1,046 )     (1,059 )     (1,140 )     (1,239 )     (1,496 )
Credit card
    (448 )     (505 )     (556 )     (639 )     (696 )
Other revolving credit and installment
    (500 )     (573 )     (572 )     (542 )     (750 )
 
 
Total consumer
    (3,009 )     (3,336 )     (3,432 )     (3,560 )     (4,339 )
 
 
Total loan charge-offs
    (3,827 )     (4,491 )     (4,630 )     (5,106 )     (5,873 )
 
Loan recoveries:
                                       
Commercial:
                                       
Commercial and industrial
    114       110       79       121       117  
Real estate mortgage
    27       36       18       4       10  
Real estate construction
    36       28       20       51       11  
Lease financing
    7       5       6       4       5  
Foreign
    11       22       10       10       11  
 
 
Total commercial
    195       201       133       190       154  
 
Consumer:
                                       
Real estate 1-4 family first mortgage
    111       175       130       131       86  
Real estate 1-4 family junior lien mortgage
    52       54       55       55       47  
Credit card
    66       53       52       60       53  
Other revolving credit and installment
    193       169       165       181       203  
 
 
Total consumer
    422       451       402       427       389  
 
 
Total loan recoveries
    617       652       535       617       543  
 
 
Net loan charge-offs
    (3,210 )     (3,839 )     (4,095 )     (4,489 )     (5,330 )
 
 
Allowances related to business combinations/other
    3       4       4       (9 )     699  
 
 
Balance, end of quarter
    $  22,383       23,463       24,372       25,085       25,656  
 
 
Components:
                                       
Allowance for loan losses
    $  21,983       23,022       23,939       24,584       25,123  
Allowance for unfunded credit commitments
    400       441       433       501       533  
 
 
Allowance for credit losses
    $  22,383       23,463       24,372       25,085       25,656  
 
Net loan charge-offs (annualized) as a percentage of average total loans
    1.73   %     2.02       2.14       2.33       2.71  
Allowance for loan losses as a percentage of:
                                       
Total loans
    2.93       3.04       3.18       3.21       3.22  
Nonaccrual loans
    88       88       85       88       92  
Nonaccrual loans and other nonperforming assets
    72       71       69       75       80  
Allowance for credit losses as a percentage of:
                                       
Total loans
    2.98       3.10       3.23       3.27       3.28  
Nonaccrual loans
    90       89       86       90       94  
Nonaccrual loans and other nonperforming assets
    73       72       70       76       81  
 
 
(1)   Certain impaired loans with an allowance calculated by discounting expected cash flows using the loan’s effective interest rate over the remaining life of the loan recognize reductions in allowance as interest income.


 

36

Wells Fargo & Company and Subsidiaries
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN TOTAL EQUITY
 
                 
    Quarter ended March 31,  
(in millions)   2011     2010  
 
 
Balance, beginning of period
    $  127,889       114,359  
Cumulative effect from change in accounting for VIEs (1)
    -       183  
Wells Fargo net income
    3,759       2,547  
Wells Fargo other comprehensive income (loss), net of tax, related to:
               
Translation adjustments
    15       5  
Investment securities
    352       984  
Derivative instruments and hedging activities
    (99 )     73  
Defined benefit pension plans
    15       16  
Common stock issued
    634       464  
Common stock repurchased
    (55 )     (38 )
Preferred stock released by ESOP
    493       209  
Preferred stock issued
    2,501       -  
Common stock dividends
    (634 )     (260 )
Preferred stock dividends and other
    (189 )     (175 )
Noncontrolling interests and other, net
    262       (213 )
 
 
Balance, end of period
    $  134,943       118,154  
 
(1)   Effective January 1, 2010, we adopted changes in consolidation accounting pursuant to amendments by ASU 2009-17 to ASC 810 (FAS 167) and, accordingly, consolidated certain VIEs that were not included in our consolidated financial statements at December 31, 2009. We recorded a $183 million increase to beginning retained earnings as a cumulative effect adjustment.

 


 

37
Wells Fargo & Company and Subsidiaries
FIVE QUARTER TIER 1 COMMON EQUITY (1)
 
                                             
        Quarter ended
        Mar. 31,     Dec. 31,     Sept. 30,     June 30,     Mar. 31,  
(in billions)       2011      2010      2010      2010      2010   
 
 
                                           
Total equity
        $ 134.9       127.9       125.2       121.4       118.1  
Noncontrolling interests
        (1.5 )     (1.5 )     (1.5 )     (1.6 )     (2.0 )
 
 
                                           
Total Wells Fargo stockholders’ equity
        133.4       126.4       123.7       119.8       116.1  
 
 
                                           
Adjustments:
                                           
Preferred equity
        (10.6 )     (8.1 )     (8.1 )     (8.1 )     (8.1 )
Goodwill and intangible assets (other than MSRs)
        (35.1 )     (35.5 )     (36.1 )     (36.7 )     (37.2 )
Applicable deferred taxes
        4.2       4.3       4.7       5.0       5.2  
MSRs over specified limitations
        (0.9 )     (0.9 )     (0.9 )     (1.0 )     (1.5 )
Cumulative other comprehensive income
        (4.9 )     (4.6 )     (5.4 )     (4.8 )     (4.0 )
Other
        (0.2 )     (0.3 )     (0.3 )     (0.3 )     (0.3 )
 
 
                                           
Tier 1 common equity
  (A)     $ 85.9       81.3       77.6       73.9       70.2  
 
 
                                           
Total risk-weighted assets (2)
  (B)     $ 963.5       980.0       968.4       970.8       990.1  
 
 
                                           
Tier 1 common equity to total risk-weighted assets
  (A)/(B)     8.92  %     8.30       8.01       7.61       7.09  
 
 
(1)   Tier 1 common equity is a non-generally accepted accounting principle (GAAP) financial measure that is used by investors, analysts and bank regulatory agencies to assess the capital position of financial services companies. Tier 1 common equity includes total Wells Fargo stockholders’ equity, less preferred equity, goodwill and intangible assets (excluding MSRs), net of related deferred taxes, adjusted for specified Tier 1 regulatory capital limitations covering deferred taxes, MSRs, and cumulative other comprehensive income. Management reviews Tier 1 common equity along with other measures of capital as part of its financial analyses and has included this non-GAAP financial information, and the corresponding reconciliation to total equity, because of current interest in such information on the part of market participants.
 
(2)   Under the regulatory guidelines for risk-based capital, on-balance sheet assets and credit equivalent amounts of derivatives and off-balance sheet items are assigned to one of several broad risk categories according to the obligor or, if relevant, the guarantor or the nature of any collateral. The aggregate dollar amount in each risk category is then multiplied by the risk weight associated with that category. The resulting weighted values from each of the risk categories are aggregated for determining total risk-weighted assets. The Company’s March 31, 2011, preliminary risk-weighted assets reflect estimated on-balance sheet risk-weighted assets of $797.7 billion and derivative and off-balance sheet risk-weighted assets of $165.8 billion.


 

38

Wells Fargo & Company and Subsidiaries
FIVE QUARTER OPERATING SEGMENT RESULTS (1)
 
                                         
    Quarter ended  
    Mar. 31,     Dec. 31,     Sept. 30,     June 30,     Mar. 31,  
(income/expense in millions, average balances in billions)   2011      2010      2010      2010      2010   
 
 
                                       
COMMUNITY BANKING
                                       
Net interest income (2)
    $ 7,543       7,751       7,818       8,063       8,253  
Provision for credit losses
    2,065       2,785       3,155       3,348       4,519  
Noninterest income
    5,094       5,721       5,629       5,543       5,711  
Noninterest expense
    7,605       7,855       7,333       7,678       7,205  
 
 
                                       
Income before income tax expense
    2,967       2,832       2,959       2,580       2,240  
Income tax expense
    742       836       951       783       777  
 
 
                                       
Net income before noncontrolling interests
    2,225       1,996       2,008       1,797       1,463  
Less: Net income from noncontrolling interests
    50       72       73       81       48  
 
 
                                       
Segment net income
    $ 2,175       1,924       1,935       1,716       1,415  
 
 
                                       
Average loans
    $ 509.8       514.1       522.2       534.3       550.4  
Average assets
    759.9       771.6       770.0       771.3       776.8  
Average core deposits
    548.1       544.4       537.1       532.6       531.5  
 
                                       
 
 
                                       
WHOLESALE BANKING
                                       
Net interest income (2)
    $ 2,755       2,965       2,927       3,028       2,554  
Provision for credit losses
    134       195       280       635       810  
Noninterest income
    2,705       2,875       2,461       2,746       2,869  
Noninterest expense
    2,800       2,992       2,719       2,873       2,685  
 
 
                                       
Income before income tax expense
    2,526       2,653       2,389       2,266       1,928  
Income tax expense
    872       958       866       803       688  
 
 
                                       
Net income before noncontrolling interests
    1,654       1,695       1,523       1,463       1,240  
Less: Net income from noncontrolling interests
    2       5       11       1       3  
 
 
                                       
Segment net income
    $ 1,652       1,690       1,512       1,462       1,237  
 
 
                                       
Average loans
    $ 234.7       229.6       227.3       228.2       237.0  
Average assets
    399.6       384.4       371.8       369.5       369.5  
Average core deposits
    184.8       185.1       170.8       162.3       161.6  
 
                                       
 
 
                                       
WEALTH, BROKERAGE AND RETIREMENT
                                       
Net interest income (2)
    $ 696       676       683       684       664  
Provision for credit losses
    41       113       77       81       63  
Noninterest income
    2,454       2,365       2,229       2,183       2,246  
Noninterest expense
    2,559       2,608       2,420       2,350       2,390  
 
 
                                       
Income before income tax expense
    550       320       415       436       457  
Income tax expense
    208       121       157       165       173  
 
 
                                       
Net income before noncontrolling interests
    342       199       258       271       284  
Less: Net income from noncontrolling interests
    3       2       2       1       2  
 
 
                                       
Segment net income
    $ 339       197       256       270       282  
 
 
                                       
Average loans
    $ 42.7       43.0       42.6       42.6       43.8  
Average assets
    146.5       140.2       138.2       141.0       137.8  
Average core deposits
    125.4       121.5       120.7       121.5       121.1  
 
                                       
 
 
                                       
OTHER (3)
                                       
Net interest income (2)
  $ (343 )     (329 )     (330 )     (326 )     (324 )
Provision for credit losses
    (30 )     (104 )     (67 )     (75 )     (62 )
Noninterest income
    (575 )     (530 )     (543 )     (527 )     (525 )
Noninterest expense
    (231 )     (115 )     (219 )     (155 )     (163 )
 
 
                                       
Loss before income tax benefit
    (657 )     (640 )     (587 )     (623 )     (624 )
Income tax benefit
    (250 )     (243 )     (223 )     (237 )     (237 )
 
 
                                       
Net loss before noncontrolling interests
    (407 )     (397 )     (364 )     (386 )     (387 )
Less: Net income from noncontrolling interests
    -       -       -       -       -  
 
 
                                       
Other net loss
  $ (407 )     (397 )     (364 )     (386 )     (387 )
 
 
                                       
Average loans
  $ (33.1 )     (33.0 )     (32.6 )     (32.6 )     (33.8 )
Average assets
    (64.8 )     (59.2 )     (59.6 )     (57.6 )     (58.0 )
Average core deposits
    (61.5 )     (56.2 )     (56.6 )     (54.6 )     (55.0 )
 
                                       
 
 
                                       
CONSOLIDATED COMPANY
                                       
Net interest income (2)
    $ 10,651       11,063       11,098       11,449       11,147  
Provision for credit losses
    2,210       2,989       3,445       3,989       5,330  
Noninterest income
    9,678       10,431       9,776       9,945       10,301  
Noninterest expense
    12,733       13,340       12,253       12,746       12,117  
 
 
                                       
Income before income tax expense
    5,386       5,165       5,176       4,659       4,001  
Income tax expense
    1,572       1,672       1,751       1,514       1,401  
 
 
                                       
Net income before noncontrolling interests
    3,814       3,493       3,425       3,145       2,600  
Less: Net income from noncontrolling interests
    55       79       86       83       53  
 
 
                                       
Wells Fargo net income
    $ 3,759       3,414       3,339       3,062       2,547  
 
 
                                       
Average loans
    $ 754.1       753.7       759.5       772.5       797.4  
Average assets
    1,241.2       1,237.0       1,220.4       1,224.2       1,226.1  
Average core deposits
    796.8       794.8       772.0       761.8       759.2  
 
                                       
 
 
(1)   The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment. In fourth quarter 2010, we realigned certain lending businesses into Wholesale Banking from Community Banking to reflect our previously announced restructuring of Wells Fargo Financial. In first quarter 2011, we realigned a private equity business into Wholesale Banking from Community Banking. Prior periods have been revised to reflect these changes.
 
(2)   Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment.
 
(3)   Includes Wachovia integration expenses and the elimination of items that are included in both Community Banking and Wealth, Brokerage and Retirement, largely representing wealth management customers serviced and products sold in the stores.


 

39

Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING
 
                                         
    Quarter ended  
    Mar. 31,     Dec. 31,     Sept. 30,     June 30,     Mar. 31,  
(in millions)   2011      2010      2010      2010      2010   
 
 
                                       
MSRs measured using the fair value method:
                                       
 
                                       
Fair value, beginning of quarter
    $ 14,467       12,486       13,251       15,544       16,004  
Adjustments from adoption of consolidation accounting guidance
    -       -       -       -       (118 )
Servicing from securitizations or asset transfers
    1,262       1,052       1,043       943       1,054  
 
 
                                       
Net additions
    1,262       1,052       1,043       943       936  
 
 
                                       
Changes in fair value:
                                       
Due to changes in valuation model inputs or assumptions (1)
    499       1,613       (1,132 )     (2,661 )     (777 )
Other changes in fair value (2)
    (580 )     (684 )     (676 )     (575 )     (619 )
 
 
                                       
Total changes in fair value
    (81 )     929       (1,808 )     (3,236 )     (1,396 )
 
 
                                       
Fair value, end of quarter
    $ 15,648       14,467       12,486       13,251       15,544  
 
 
(1)   Principally reflects changes in discount rates and prepayment speed assumptions, mostly due to changes in interest rates and costs to service, including delinquency and foreclosure costs.
 
(2)   Represents changes due to collection/realization of expected cash flows over time.
 
                                         
    Quarter ended  
    Mar. 31,     Dec. 31,     Sept. 30,     June 30,     Mar. 31,  
(in millions)   2011      2010      2010      2010      2010   
 
 
                                       
Amortized MSRs:
                                       
 
                                       
Balance, beginning of quarter
    $ 1,422       1,013       1,037       1,069       1,119  
Adjustments from adoption of consolidation accounting guidance
    -       -       -       -       (5 )
Purchases
    45       36       14       7       1  
Servicing from securitizations or asset transfers
    29       432       18       17       11  
Amortization
    (64 )     (59 )     (56 )     (56 )     (57 )
 
 
                                       
Balance, end of quarter
    1,432       1,422       1,013       1,037       1,069  
 
 
                                       
Valuation Allowance:
                                       
 
                                       
Balance, beginning of quarter
    (3 )     -       -       -       -  
Provision for MSRs in excess of fair value
    (6 )     (3 )     -       -       -  
 
 
                                       
Balance, end of quarter
    (9 )     (3 )     -       -       -  
 
 
                                       
Amortized MSRs, net
    $ 1,423       1,419       1,013       1,037       1,069  
 
 
                                       
Fair value of amortized MSRs:
                                       
 
                                       
Beginning of quarter
    $ 1,812       1,349       1,307       1,283       1,261  
End of quarter
    1,898       1,812       1,349       1,307       1,283  
 
                                       
 


 

40

Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING (CONTINUED)
 
                                         
    Quarter ended  
    Mar. 31,     Dec. 31,     Sept. 30,     June 30,     Mar. 31,  
(in millions)   2011      2010      2010      2010      2010   
 
 
                                       
Servicing income, net:
                                       
Servicing fees (1)
    $ 1,137       1,129       1,192       1,223       1,053  
Changes in fair value of MSRs carried at fair value:
                                       
Due to changes in valuation model inputs or assumptions (2)
    499       1,613       (1,132 )     (2,661 )     (777 )
Other changes in fair value (3)
    (580 )     (684 )     (676 )     (575 )     (619 )
 
 
                                       
Total changes in fair value of MSRs carried at fair value
    (81 )     929       (1,808 )     (3,236 )     (1,396 )
Amortization
    (64 )     (59 )     (56 )     (56 )     (57 )
Provision for MSRs in excess of fair value
    (6 )     (3 )     -       -       -  
Net derivative gains (losses) from economic hedges (4)
    (120 )     (1,756 )     1,188       3,287       1,766  
 
 
                                       
Total servicing income, net
    $ 866       240       516       1,218       1,366  
 
 
                                       
Market-related valuation changes to MSRs, net of hedge results (2)+(4)
    $ 379       (143 )     56       626       989  
 
                                       
 
 
(1)   Includes contractually specified servicing fees, late charges and other ancillary revenues.
 
(2)   Principally reflects changes in discount rates and prepayment speed assumptions, mostly due to changes in interest rates and costs to service, including delinquency and foreclosure costs.
 
(3)   Represents changes due to collection/realization of expected cash flows over time.
 
(4)   Represents results from free-standing derivatives (economic hedges) used to hedge the risk of changes in fair value of MSRs.
 
                                         
    Mar. 31,     Dec. 31,     Sept. 30,     June 30,     Mar. 31,  
(in billions)   2011     2010     2010     2010     2010  
 
 
                                       
Managed servicing portfolio (1):
                                       
Residential mortgage servicing:
                                       
Serviced for others
    $ 1,453       1,429       1,433       1,437       1,417  
Owned loans serviced
    346       371       365       365       371  
Subservicing
    9       9       10       10       10  
 
 
                                       
Total residential servicing
    1,808       1,809       1,808       1,812       1,798  
 
 
                                       
Commercial mortgage servicing:
                                       
Serviced for others
    406       408       439       441       449  
Owned loans serviced
    101       99       99       100       105  
Subservicing
    14       13       10       10       10  
 
 
                                       
Total commercial servicing
    521       520       548       551       564  
 
 
                                       
Total managed servicing portfolio
    $ 2,329       2,329       2,356       2,363       2,362  
 
 
                                       
Total serviced for others
    $ 1,859       1,837       1,872       1,878       1,866  
Ratio of MSRs to related loans serviced for others
    0.92  %     0.86       0.72       0.76       0.89  
Weighted-average note rate (mortgage loans serviced for others)
    5.31       5.39       5.46       5.53       5.59  
 
                                       
 
 
(1)   The components of our managed servicing portfolio are presented at unpaid principal balance for loans serviced and subserviced for others and at book value for owned loans serviced.
SELECTED FIVE QUARTER RESIDENTIAL MORTGAGE PRODUCTION DATA
 
                                         
    Quarter ended
    Mar. 31,     Dec. 31,     Sept. 30,     June 30,     Mar. 31,  
(in billions)   2011     2010     2010     2010     2010  
 
 
                                       
Application data:
                                       
Wells Fargo first mortgage quarterly applications
    $ 102       158       194       143       125  
Refinances as a percentage of applications
    61 %     73       80       58       61  
Wells Fargo first mortgage unclosed pipeline, at quarter end
    $ 45       73       101       68       59  
 
                                       
 
 
                                       
 
 
                                       
Residential Real Estate Originations:
                                       
Wells Fargo first mortgage loans:
                                       
Retail
    $ 49       70       53       44       43  
Correspondent/Wholesale
    34       57       47       36       32  
Other (1)
    1       1       1       1       1  
 
 
                                       
Total quarter-to-date
    $ 84       128       101       81       76  
 
 
                                       
Total year-to-date
    $ 84       386       258       157       76  
 
 
(1)   Consists of home equity loans and lines and legacy Wells Fargo Financial.


 

41

Wells Fargo & Company and Subsidiaries
CHANGES IN LIABILITY FOR MORTGAGE LOAN REPURCHASE LOSSES
 
                                         
    Quarter ended  
    Mar. 31,     Dec. 31,     Sept. 30,     June 30,     Mar. 31,  
(in millions)   2011     2010     2010     2010     2010  
 
 
                                       
Balance, beginning of period
    $ 1,289       1,331       1,375       1,263       1,033  
Provision for repurchase losses:
                                       
Loan sales
    35       35       29       36       44  
Change in estimate – primarily due to credit deterioration
    214       429       341       346       358  
 
 
                                       
Total additions
    249       464       370       382       402  
Losses
    (331 )     (506 )     (414 )     (270 )     (172 )
 
 
                                       
Balance, end of period
    $ 1,207       1,289       1,331       1,375       1,263  
 
OUTSTANDING REPURCHASE DEMANDS AND MORTGAGE INSURANCE RESCISSIONS
 
                                 
    Government             Mortgage        
    sponsored             insurance        
($ in millions)   entities (1)     Private     rescissions (2)     Total  
 
 
                               
March 31, 2011
                               
Number of loans
    6,210       1,973       2,885       11,068  
Original loan balance (3)
    $ 1,395       424       674       2,493  
 
                               
December 31, 2010
                               
Number of loans
    6,501       2,899       3,248       12,648  
Original loan balance (3)
    $ 1,467       680       801       2,948  
 
                               
September 30, 2010
                               
Number of loans
    9,887       3,605       3,035       16,527  
Original loan balance (3)
    $ 2,212       882       748       3,842  
 
                               
June 30, 2010
                               
Number of loans
    12,536       3,160       2,979       18,675  
Original loan balance (3)
    $ 2,840       707       760       4,307  
 
                               
March 31, 2010
                               
Number of loans
    10,804       2,320       2,843       15,967  
Original loan balance (3)
    $ 2,499       519       737       3,755  
 
                               
 
 
(1)   Includes repurchase demands of 685 and $132 million, 1,495 and $291 million, 2,263 and $437 million, 2,141 and $417 million, and 1,824 and $372 million, for March 31, 2011, and December 31, September 30, June 30, and March 31, 2010, respectively, received from investors on mortgage servicing rights acquired from other originators. We generally have the right of recourse against the seller and may be able to recover losses related to such repurchase demands subject to counterparty risk associated with the seller.
 
(2)   As part of our representations and warranties in our loan sales contracts, we represent that certain loans have mortgage insurance. To the extent the mortgage insurance is rescinded by the mortgage insurer, the lack of insurance may result in a repurchase demand from an investor.
 
(3)   While original loan balance related to these demands is presented above, the establishment of the repurchase reserve is based on a combination of factors, such as our appeals success rates, reimbursement by correspondent and other third party originators, and projected loss severity, which is driven by the difference between the current loan balance and the estimated collateral value less costs to sell the property.