Attached files

file filename
8-K - FORM 8-K - KEYCORP /NEW/l42424e8vk.htm
EX-99.3 - EX-99.3 - KEYCORP /NEW/l42424exv99w3.htm
EX-99.2 - EXHIBIT 99.2 - KEYCORP /NEW/l42424exv99w2.htm
Exhibit 99.1
News
(LOGO)
KeyCorp
127 Public Square
Cleveland, OH 44114
     
CONTACTS: ANALYSTS
  MEDIA
Vernon L. Patterson
  William C. Murschel
216.689.0520
  216.471.2885
Vernon_Patterson@KeyBank.com
  William_C_Murschel@KeyBank.com
 
Christopher F. Sikora
   
216.689.3133
   
Chris_F_Sikora@KeyBank.com
   
     
INVESTOR   KEY MEDIA
RELATIONS: www.key.com/ir   NEWSROOM: www.key.com/newsroom
     
FOR IMMEDIATE RELEASE    
KEYCORP REPORTS FIRST QUARTER 2011
NET INCOME OF $184 MILLION
  Net income from continuing operations of $184 million, or $.21 per common share, for the first quarter of 2011
  Net interest margin at 3.25% for the first quarter of 2011
  Nonperforming loans declined $183 million to 1.82% of period-end loans
  Nonperforming assets declined $249 million
  Loan loss reserve at 2.83% of total period-end loans
  Net charge-offs declined to $193 million, or 1.59% of average loan balances, for the first quarter of 2011
  Repurchased $2.5 billion of preferred stock related to participation in TARP
  Tier 1 common equity and Tier 1 risk-based capital ratios estimated at 10.70% and 13.44%, respectively, at March 31, 2011
     CLEVELAND, April 18, 2011 — KeyCorp (NYSE: KEY) today announced first quarter net income from continuing operations attributable to Key common shareholders of $184 million, or $.21 per common share. These results were after the accelerated amortization of the discount on the repurchased preferred shares from the U.S. Treasury (“deemed dividend”) of $49 million, or $.06 per diluted common share, during the first quarter. Key’s first quarter 2011 results compare to a net loss from continuing operations attributable to Key common shareholders of $98 million, or $.11 per common share, for the first quarter of 2010. The first quarter 2011 results reflect an improvement in noninterest expense and lower credit costs from the same period one-year ago. First quarter 2011 net income attributable to Key common shareholders was $173 million compared to a net loss attributable to Key common shareholders of $96 million for the same quarter one year ago.
     During the first quarter of 2011, the Company continued to benefit from improved asset quality in both Key Community Bank and Key Corporate Bank. Nonperforming assets declined $1.3 billion, and nonperforming loans decreased by $1.2 billion from the year-ago

 


 

KeyCorp Reports First Quarter 2011 Profit
April 18, 2011
Page 2
quarter to $1.1 billion and $885 million, respectively. Net charge-offs declined $329 million from the first quarter of 2010 to $193 million, or 1.59%, of average loan balances for the first quarter of 2011.
     “Our first quarter results demonstrate continued improvement in asset quality and disciplined expense control, and underscore our successful emergence from the recession,” said Chairman and Chief Executive Officer Henry L. Meyer III. “Coupled with our successful capital actions during the quarter and TARP repayment, Key emerges in an excellent position to compete and grow under the leadership of CEO-elect Beth Mooney and her team.”
     Meyer added: “Our aggressive actions to exit riskier lending categories, which began over four years ago, have led to significant credit quality improvement again this quarter, placing our credit statistics at or near the top of our peer group. In addition, our concerted efforts to improve Key’s efficiency and effectiveness under Keyvolution have resulted in approximately $317 million in annualized cost savings through the first quarter of 2011.”
     “Key is well positioned for a range of opportunities based on our strong capital, balance sheet and liquidity,” said Mooney, who will become KeyCorp Chairman and CEO effective May 1. “We expect to continue to see decreasing levels of net charge-offs and nonperforming assets during 2011. Strong capital provides us the flexibility to make investments in our relationship businesses, look for opportunities to build market share in target markets, and meet our clients’ needs for credit and financial services as demand increases with an improving economy.”
     The Company expects to build 40 new branches in 2011, having opened eight new branches in the first quarter of 2011 and 77 others in the prior two calendar years. The Company continues its multi-year branch building and renovation project which has resulted in approximately one-third of Key’s 1,040 branches in its 14 state-branch network either being newly constructed or remodeled over the past four years. In addition, Key originated approximately $6.9 billion in new or renewed lending commitments to consumers and businesses during the first quarter, which is up from $5.3 billion from the same period one year ago.
     At March 31, 2011, Key’s estimated Tier 1 common equity and Tier 1 risk-based capital ratios were 10.70% and 13.44%, compared to 9.34% and 15.16%, respectively, at December 31, 2010. During the first quarter of 2011, Key completed the repurchase of the $2.5 billion of Fixed-Rate Perpetual Preferred Stock, Series B issued to the U.S. Treasury Department as a result of Key’s participation in the U.S. Treasury’s Capital Purchase Program of the Troubled Asset Relief Program (“TARP”). The transaction followed Key’s successful completion of a $625 million common equity offering and a $1 billion debt offering. The Board of Directors is expected to consider a dividend increase in the second quarter.
     As a result of the repurchase of the U.S. Treasury’s preferred stock investment in Key, the Company recorded a $49 million one-time deemed dividend related to the remaining difference between the repurchase price and the carrying value of the preferred shares at the time of repurchase. Beginning with the second quarter of 2011, the repurchase will result in the elimination of $31 million in dividends and $4 million of discount amortization, or $140 million on an annual basis, related to these preferred shares. The only remaining item related to TARP is the potential repurchase of the warrant granted to the U.S. Treasury for the purchase of 35,244,361 shares of Key common stock at a purchase price of $10.64 per share (the “Warrant”). Key has notified the U.S. Treasury of its intent to repurchase the Warrant.

 


 

KeyCorp Reports First Quarter 2011 Profit
April 18, 2011
Page 3
     The following table shows Key’s continuing and discontinued operating results for the three-month periods ended March 31, 2011, December 31, 2010 and March 31, 2010.
Results of Operations
                         
    Three months ended  
in millions, except per share amounts   3-31-11     12-31-10     3-31-10  
 
Summary of operations
                       
 
Income (loss) from continuing operations attributable to Key
  $ 274     $ 333     $ (57 )
Income (loss) from discontinued operations, net of taxes (a)
    (11 )     (13 )     2  
 
                 
Net income (loss) attributable to Key
  $ 263     $ 320     $ (55 )
 
                 
 
Income (loss) from continuing operations attributable to Key
  $ 274     $ 333     $ (57 )
Less: Dividends on Series A Preferred Stock
    6       6       6  
Cash dividends on Series B Preferred Stock
    31       31       31  
Amortization of discount on Series B Preferred Stock (b)
    53       4       4  
 
                 
Income (loss) from continuing operations attributable to Key common shareholders
    184       292       (98 )
Income (loss) from discontinued operations, net of taxes (a)
    (11 )     (13 )     2  
 
                 
Net income (loss) attributable to Key common shareholders
  $ 173     $ 279     $ (96 )
 
                 
 
Per common share — assuming dilution
                       
Income (loss) from continuing operations attributable to Key common shareholders
  $ .21     $ .33     $ (.11 )
Income (loss) from discontinued operations, net of taxes (a)
    (.01 )     (.02 )      
 
                 
Net income (loss) attributable to Key common shareholders (c)
  $ .19     $ .32     $ (.11 )
 
                 
 
 
(a)   In September 2009, management made the decision to discontinue the education lending business conducted through Key Education Resources, the education payment and financing unit of KeyBank National Association. In April 2009, management made the decision to curtail the operations of Austin Capital Management, Ltd., an investment subsidiary that specializes in managing hedge fund investments for its institutional customer base. As a result of these decisions, Key has accounted for these businesses as discontinued operations. The loss from discontinued operations for the three-month period ended March 31, 2011, was primarily attributable to fair value adjustments related to the education lending securitization trusts.
 
(b)   3-31-11 includes a $49 million deemed dividend.
 
(c)   Earnings per share may not foot due to rounding.
SUMMARY OF CONTINUING OPERATIONS
     Taxable-equivalent net interest income was $604 million for the first quarter of 2011, and the net interest margin was 3.25%. These results compare to taxable-equivalent net interest income of $632 million and a net interest margin of 3.19% for the first quarter of 2010. The increase in the net interest margin primarily reflects the Company’s efforts to lower funding costs by reducing the level of higher costing certificates of deposit and growing lower costing transaction accounts. This benefit to the net interest margin was offset by a lower level of average earning assets and a change in asset mix as loans paid down.
     Compared to the fourth quarter of 2010, taxable-equivalent net interest income decreased by $31 million, and the net interest margin declined six basis points. The decline in the net interest margin and net interest income reflects the combined effect of hedge maturities and the change in the mix and lower levels of earning assets as average loan balances declined.
     Key’s noninterest income was $457 million for the first quarter of 2011, compared to $450 million for the year-ago quarter. Investment banking and capital markets income increased $34 million compared to the same period one-year ago. A $10 million increase in investment banking income and a reduction in the customer derivative reserve in the first quarter of 2011 compared to an increase in this reserve one year ago contributed to this improvement. In addition, letter of credit and loan fees and net gains (losses) from loan sales both increased $15 million from the first quarter of 2010. These increases were partially offset by declines in other income of $22 million and operating lease income of $12 million. Also, service charges on deposit accounts decreased $8 million compared to the same period one-year

 


 

KeyCorp Reports First Quarter 2011 Profit
April 18, 2011
Page 4
ago as a result of the changes associated with implementing Regulation E in the third quarter of 2010.
     The major components of Key’s noninterest income for the past five quarters are shown in the following table.
Noninterest Income — Major Components
                                         
in millions   1Q11     4Q10     3Q10     2Q10     1Q10  
 
Trust and investment services income
  $ 110     $ 108     $ 110     $ 112     $ 114  
Service charges on deposit accounts
    68       70       75       80       76  
Operating lease income
    35       42       41       43       47  
Letter of credit and loan fees
    55       51       61       42       40  
Corporate-owned life insurance income
    27       42       39       28       28  
Electronic banking fees
    30       31       30       29       27  
Insurance income
    15       12       15       19       18  
Net gains (losses) from loan sales
    19       29       18       25       4  
Net gains (losses) from principal investing
    35       (6 )     18       17       37  
Investment banking and capital markets income (loss)
    43       63       42       31       9  
 
     Compared to the fourth quarter of 2010, noninterest income decreased by $69 million. The decline was a result of lower investment banking and capital markets income of $20 million, corporate-owned life insurance income of $15 million, net securities gains (losses) of $13 million, and net gains (losses) from loan sales of $10 million. In addition, the Company realized a gain of $28 million from the sale of Tuition Management Systems in the fourth quarter of 2010. These decreases were partially offset by an increase of $41 million in net gains (losses) from principal investing (including results attributable to noncontrolling interests).
     Key’s noninterest expense was $701 million for the first quarter of 2011, compared to $785 million for the same period last year. Contributing to the decrease in noninterest expense were declines of $22 million in other real estate owned (“OREO”) expense, $11 million in operating lease expense, and $8 million in FDIC deposit insurance premiums. Key also experienced a decline of $43 million in various miscellaneous expenses.
     Compared to the fourth quarter of 2010, noninterest expense decreased by $43 million. Decreases in noninterest expense included $18 million in business services and professional fees, $12 million in marketing costs, and $35 million in various miscellaneous expenses. These decreases were partially offset by Key’s provision (credit) for losses on lending-related commitments which declined from a credit of $26 million in the fourth quarter of 2010 to a credit of $4 million in the current quarter.
ASSET QUALITY
     Key’s provision for loan and lease losses was a credit of $40 million for the first quarter of 2011, compared to a charge of $413 million for the year-ago quarter and a credit of $97 million for the fourth quarter of 2010. Key’s allowance for loan and lease losses was $1.4 billion, or 2.83% of total period-end loans, at March 31, 2011, compared to 3.20% at December 31, 2010, and 4.34% at March 31, 2010.

 


 

KeyCorp Reports First Quarter 2011 Profit
April 18, 2011
Page 5
     Selected asset quality statistics for Key for each of the past five quarters are presented in the following table.
Selected Asset Quality Statistics from Continuing Operations
                                         
dollars in millions   1Q11     4Q10     3Q10     2Q10     1Q10  
 
Net loan charge-offs
  $ 193     $ 256     $ 357     $ 435     $ 522  
Net loan charge-offs to average loans
    1.59 %     2.00 %     2.69 %     3.18 %     3.67 %
Allowance for loan and lease losses
  $ 1,372     $ 1,604     $ 1,957     $ 2,219     $ 2,425  
Allowance for credit losses (a)
    1,441       1,677       2,056       2,328       2,544  
Allowance for loan and lease losses to period-end loans
    2.83 %     3.20 %     3.81 %     4.16 %     4.34 %
Allowance for credit losses to period-end loans
    2.97       3.35       4.00       4.36       4.55  
Allowance for loan and lease losses to nonperforming loans
    155.03       150.19       142.64       130.30       117.43  
Allowance for credit losses to nonperforming loans
    162.82       157.02       149.85       136.70       123.20  
Nonperforming loans at period end
  $ 885     $ 1,068     $ 1,372     $ 1,703     $ 2,065  
Nonperforming assets at period end
    1,089       1,338       1,801       2,086       2,428  
Nonperforming loans to period-end portfolio loans
    1.82 %     2.13 %     2.67 %     3.19 %     3.69 %
Nonperforming assets to period-end portfolio loans plus
                                       
OREO and other nonperforming assets
    2.23       2.66       3.48       3.88       4.31  
 
 
(a)   Includes the allowance for loan losses plus the liability for credit losses on lending-related commitments.
     Net loan charge-offs for the quarter totaled $193 million, or 1.59%, of average loans. These results compare to $522 million, or 3.67%, for the same period last year and $256 million, or 2.00%, for the previous quarter. Net loan charge-offs have declined for the last five consecutive quarters.
     Key’s net loan charge-offs by loan type for each of the past five quarters are shown in the following table.
Net Loan Charge-offs from Continuing Operations
                                         
dollars in millions   1Q11     4Q10     3Q10     2Q10     1Q10  
 
Commercial, financial and agricultural
  $ 32     $ 80     $ 136     $ 136     $ 126  
Real estate — commercial mortgage
    43       52       46       126       106  
Real estate — construction
    30       28       76       75       157  
Commercial lease financing
    11       12       16       14       21  
 
                             
Total commercial loans
    116       172       274       351       410  
Home equity — Key Community Bank
    24       26       35       25       30  
Home equity — Other
    14       13       13       16       17  
Marine
    19       17       12       19       38  
Other
    20       28       23       24       27  
 
                             
Total consumer loans
    77       84       83       84       112  
 
                             
Total net loan charge-offs
  $ 193     $ 256     $ 357     $ 435     $ 522  
 
                             
 
Net loan charge-offs to average loans from continuing operations
    1.59 %     2.00 %     2.69 %     3.18 %     3.67 %
 
                                       
Net loan charge-offs from discontinued operations — education lending business
  $ 35     $ 32     $ 22     $ 31     $ 36  
 
     Compared to the fourth quarter of 2010, net loan charge-offs in the commercial loan portfolio decreased by $56 million. The decrease was primarily attributable to a decline in the commercial, financial and agricultural and the real estate — commercial mortgage loan portfolios. As shown in the table on page 6, Key’s exit loan portfolio accounted for $41 million, or 21.24%, of Key’s total net loan charge-offs for the first quarter of 2011. Net charge-offs in the exit loan portfolio decreased by $40 million from the fourth quarter of 2010, primarily driven by an improvement in the commercial loan portfolio.
     At March 31, 2011, Key’s nonperforming loans totaled $885 million and represented 1.82% of period-end portfolio loans, compared to 2.13% at December 31, 2010, and 3.69% at March 31, 2010. Nonperforming assets at March 31, 2011, totaled $1.1 billion and represented 2.23% of portfolio loans and OREO and other nonperforming assets, compared to 2.66% at

 


 

KeyCorp Reports First Quarter 2011 Profit
April 18, 2011
Page 6
December 31, 2010, and 4.31% at March 31, 2010. The following table illustrates the trend in Key’s nonperforming assets by loan type over the past five quarters.
Nonperforming Assets from Continuing Operations
                                         
dollars in millions   1Q11     4Q10     3Q10     2Q10     1Q10  
 
Commercial, financial and agricultural
  $ 221     $ 242     $ 335     $ 489     $ 558  
Real estate — commercial mortgage
    245       255       362       404       579  
Real estate — construction
    146       241       333       473       607  
Commercial lease financing
    42       64       84       83       99  
Total consumer loans
    231       266       258       254       222  
 
                             
Total nonperforming loans
    885       1,068       1,372       1,703       2,065  
Nonperforming loans held for sale
    86       106       230       221       195  
OREO and other nonperforming assets
    118       164       199       162       168  
 
                             
Total nonperforming assets
  $ 1,089     $ 1,338     $ 1,801     $ 2,086     $ 2,428  
 
                             
Restructured loans — accruing and nonaccruing (a)
  $ 242     $ 297     $ 360     $ 343     $ 323  
Restructured loans included in nonperforming loans (a)
    136       202       228       213       226  
Nonperforming assets from discontinued operations — education lending business
    22       40       38       40       43  
Nonperforming loans to period-end portfolio loans
    1.82 %     2.13 %     2.67 %     3.19 %     3.69 %
Nonperforming assets to period-end portfolio loans, plus OREO and other nonperforming assets
    2.23       2.66       3.48       3.88       4.31  
 
 
(a)   Restructured loans (i.e. troubled debt restructurings) are those for which Key, for reasons related to a borrower’s financial difficulties, grants a concession to the borrower that it would not otherwise consider. These concessions are made to improve the collectability of the loan and generally take the form of a reduction of the interest rate, extension of the maturity date or reduction in the principal balance.
     Nonperforming assets continued to decrease during the first quarter of 2011, representing the sixth consecutive quarterly decline. Each of the categories within nonperforming assets experienced reductions in the first quarter. As shown in the following table, Key’s exit loan portfolio accounted for $145 million, or 13.31%, of Key’s total nonperforming assets at March 31, 2011, compared to $210 million, or 15.70%, at December 31, 2010.
     The following table shows the composition of Key’s exit loan portfolio at March 31, 2011, and December 31, 2010, the net charge-offs recorded on this portfolio for the first quarter of 2011 and fourth quarter of 2010, and the nonperforming status of these loans at March 31, 2011, and December 31, 2010.
Exit Loan Portfolio from Continuing Operations
                                                         
    Balance     Change     Net Loan     Balance on  
    Outstanding     3-31-11 vs.     Charge-offs     Nonperforming Status  
in millions   3-31-11     12-31-10     12-31-10     1Q11     4Q10     3-31-11     12-31-10  
 
Residential properties — homebuilder
  $ 87     $ 113     $ (26 )   $ 2     $ 16     $ 44     $ 66  
Marine and RV floor plan
    150       166       (16 )     3       12       35       37  
Commercial lease financing (a)
    1,922       2,047       (125 )     2       20       21       46  
 
                                         
Total commercial loans
    2,159       2,326       (167 )     7       48       100       149  
Home equity — Other
    627       666       (39 )     14       13       13       18  
Marine
    2,112       2,234       (122 )     19       17       31       42  
RV and other consumer
    150       162       (12 )     1       3       1       1  
 
                                         
Total consumer loans
    2,889       3,062       (173 )     34       33       45       61  
 
                                         
Total exit loans in loan portfolio
  $ 5,048     $ 5,388     $ (340 )   $ 41     $ 81     $ 145     $ 210  
 
                                         
Discontinued operations — education lending business (not included in exit loans above) (b)
  $ 6,318     $ 6,466     $ (148 )   $ 35     $ 32     $ 22     $ 39  
 
 
(a)   Includes the business aviation, commercial vehicle, office products, construction and industrial leases, and Canadian lease financing portfolios; and all remaining balances related to lease in, lease out; sale in, sale out; service contract leases; and qualified technological equipment leases.
 
(b)   Includes loans in Key’s consolidated education loan securitization trusts.

 


 

KeyCorp Reports First Quarter 2011 Profit
April 18, 2011
Page 7
CAPITAL
     Key’s estimated risk-based capital ratios included in the following table continued to exceed all “well-capitalized” regulatory benchmarks at March 31, 2011.
Capital Ratios
                                         
    3-31-11     12-31-10     9-30-10     6-30-10     3-31-10  
 
Tier 1 common equity (a), (b)
    10.70 %     9.34 %     8.61 %     8.07 %     7.51 %
Tier 1 risk-based capital (a)
    13.44       15.16       14.30       13.62       12.92  
Total risk-based capital (a)
    17.35       19.12       18.22       17.80       17.07  
Tangible common equity to tangible assets (b)
    9.16       8.19       8.00       7.65       7.37  
 
 
(a)   3-31-11 ratio is estimated.
 
(b)   The table entitled “GAAP to Non-GAAP Reconciliations” presents the computations of certain financial measures related to “tangible common equity” and “Tier 1 common equity.” The table reconciles the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons.
     As shown in the preceding table, at March 31, 2011, Key’s estimated Tier 1 common equity ratio stood at 10.70%, placing it in the top quartile of its peer group for this ratio. In addition, Key’s estimated Tier 1 risk-based capital ratio stood at 13.44%, and its tangible common equity ratio was 9.16% at March 31, 2011. Since March 31, 2010, Key’s Tier 1 common equity ratio has increased 319 basis points as a result of four consecutive quarters of profitability, a lower level of risk-weighted assets, and the March 2011 $625 million common equity raise.
     The changes in Key’s outstanding common shares over the past five quarters are summarized in the following table.
Summary of Changes in Common Shares Outstanding
                                         
in thousands   1Q11     4Q10     3Q10     2Q10     1Q10  
 
Shares outstanding at beginning of period
    880,608       880,328       880,515       879,052       878,535  
Common shares issued
    70,621                          
Shares reissued (returned) under employee benefit plans
    2,697       280       (187 )     1,463       517  
 
                             
Shares outstanding at end of period
    953,926       880,608       880,328       880,515       879,052  
 
                             
 
     During the first quarter of 2011, Key completed the repurchase of the $2.5 billion of Fixed-Rate Perpetual Preferred Stock, Series B issued to the U.S. Treasury Department as a result of Key’s participation in the U.S. Treasury’s Capital Purchase Program. The transaction followed Key’s successful completion of a $625 million common equity offering and a $1 billion debt offering. The proceeds from the equity and debt offerings, along with other available funds, were used to repurchase the preferred shares.
LINE OF BUSINESS RESULTS
     The following table shows the contribution made by each major business segment to Key’s taxable-equivalent revenue from continuing operations and income (loss) from continuing operations attributable to Key for the periods presented. The specific lines of business that comprise each of the major business segments are described under the heading “Line of Business Descriptions.” For more detailed financial information pertaining to each business segment and its respective lines of business, see the tables at the end of this release.

 


 

KeyCorp Reports First Quarter 2011 Profit
April 18, 2011
Page 8
Major Business Segments
                                         
                            Percent change 1Q11 vs.  
dollars in millions   1Q11     4Q10     1Q10     4Q10     1Q10  
 
Revenue from continuing operations (TE)
                                       
Key Community Bank
  $ 565     $ 597     $ 594       (5.4 )%     (4.9 )%
Key Corporate Bank
    403       434       372       (7.1 )     8.3  
Other Segments
    96       112       104       (14.3 )     (7.7 )
 
                             
Total Segments
    1,064       1,143       1,070       (6.9 )     (.6 )
Reconciling Items
    (3 )     18       12       (116.7 )     (125.0 )
 
                             
Total
  $ 1,061     $ 1,161     $ 1,082       (8.6 )%     (1.9 )%
 
                                 
 
Income (loss) from continuing operations attributable to Key
                                       
Key Community Bank
  $ 81     $ 58     $ 13       39.7 %     523.1 %
Key Corporate Bank
    125       289       (36 )     (56.7 )     N/M  
Other Segments
    58       3       (49 )     N/M       N/M  
 
                             
Total Segments
    264       350       (72 )     (24.6 )     N/M  
Reconciling Items
    10       (17 )     15       N/M       (33.3 )%
 
                             
Total
  $ 274     $ 333     $ (57 )     (17.7 )%     N/M  
 
                                 
 
 
    TE = Taxable Equivalent, N/M = Not Meaningful
Key Community Bank
                                         
                            Percent change 1Q11 vs.  
dollars in millions   1Q11     4Q10     1Q10     4Q10     1Q10  
 
Summary of operations
                                       
Net interest income (TE)
  $ 378     $ 394     $ 412       (4.1) %     (8.3 )%
Noninterest income
    187       203       182       (7.9 )     2.7  
 
                             
Total revenue (TE)
    565       597       594       (5.4 )     (4.9 )
Provision (credit) for loan and lease losses
    11       74       142       (85.1 )     (92.3 )
Noninterest expense
    445       456       451       (2.4 )     (1.3 )
 
                             
Income (loss) before income taxes (TE)
    109       67       1       62.7       N/M  
Allocated income taxes and TE adjustments
    28       9       (12 )     211.1       N/M  
 
                             
Net income (loss) attributable to Key
  $ 81     $ 58     $ 13       39.7 %     523.1 %
 
                                 
 
Average balances
                                       
Loans and leases
  $ 26,312     $ 26,436     $ 27,769       (.5) %     (5.2 )%
Total assets
    29,739       29,830       30,886       (.3 )     (3.7 )
Deposits
    48,108       48,124       51,444             (6.5 )
 
Assets under management at period end
  $ 20,057     $ 18,788     $ 18,248       6.8 %     9.9 %
 
 
    TE = Taxable Equivalent, N/M = Not Meaningful
                                         
Additional Key Community Bank Data                           Percent change 1Q11 vs.  
dollars in millions   1Q11     4Q10     1Q10     4Q10     1Q10  
 
Average deposits outstanding
                                       
NOW and money market deposit accounts
  $ 21,482     $ 20,513     $ 18,651       4.7 %     15.2 %
Savings deposits
    1,901       1,863       1,814       2.0       4.8  
Certificates of deposit ($100,000 or more)
    4,513       4,885       7,362       (7.6 )     (38.7 )
Other time deposits
    7,959       8,638       12,558       (7.9 )     (36.6 )
Deposits in foreign office
    398       421       502       (5.5 )     (20.7 )
Noninterest-bearing deposits
    11,855       11,804       10,557       .4 %     12.3  
 
                             
Total deposits
  $ 48,108     $ 48,124     $ 51,444             (6.5 )%
 
                                 
 
Home equity loans
                                       
Average balance
  $ 9,454     $ 9,582     $ 9,967                  
Weighted-average loan-to-value ratio (at date of origination)
    70 %     70 %     70 %                
Percent first lien positions
    53       53       53                  
                 
Other data
                                       
Branches
    1,040       1,033       1,014                  
Automated teller machines
    1,547       1,531       1,501                  
                 
Key Community Bank Summary of Operations
     Key Community Bank recorded net income attributable to Key of $81 million for the first quarter of 2011, compared to net income attributable to Key of $13 million for the year-ago quarter. A substantial decrease in the provision for loan and lease losses drove the improvement in the first quarter of 2011.

 


 

KeyCorp Reports First Quarter 2011 Profit
April 18, 2011
Page 9
     Taxable-equivalent net interest income declined by $34 million, or 8%, from the first quarter of 2010, due to declines in average earning assets and average deposits. Average earning assets decreased by $1 billion, or 5%, from the year-ago quarter, reflecting reductions in the commercial loan and home equity loan portfolios. Average deposits declined by $3 billion, or 6%, as higher-costing certificates of deposit mature, partially offset by growth in noninterest-bearing deposits and NOW and money market deposit accounts.
     Noninterest income increased by $5 million, or 3%, from the year-ago quarter, due to higher income from net gains from loan sales, electronic banking fees, trust and investment services, and a reduction in the provision for credit losses from client derivatives. These factors were partially offset by lower service charges on deposits from the implementation of Regulation E.
     The provision for loan and lease losses declined by $131 million, or 92%, compared to the first quarter of 2010 due to improving economic conditions resulting in lower net charge-offs and nonperforming loans from the same period one year ago.
     Noninterest expense declined by $6 million, or 1%, from the year-ago quarter. The decrease was driven by reductions in FDIC deposit insurance premiums and corporate allocated costs. These improvements were partially offset by increases in personnel expense and business services and professional fees, reflecting the cost of our third-party mortgage operations.
Key Corporate Bank
                                         
                            Percent change 1Q11 vs.  
dollars in millions   1Q11     4Q10     1Q10     4Q10     1Q10  
 
Summary of operations
                                       
Net interest income (TE)
  $ 185     $ 204     $ 195       (9.3) %     (5.1 )%
Noninterest income
    218       230       177       (5.2 )     23.2  
 
                             
Total revenue (TE)
    403       434       372       (7.1 )     8.3  
Provision (credit) for loan and lease losses
    (21 )     (263 )     161       N/M       (113.0 )
Noninterest expense
    228       240       272       (5.0 )     (16.2 )%
 
                             
Income (loss) before income taxes (TE)
    196       457       (61 )     (57.1 )     N/M  
Allocated income taxes and TE adjustments
    72       168       (24 )     (57.1 )     N/M  
 
                             
Net income (loss)
    124       289       (37 )     (57.1 )     N/M  
Less: Net income (loss) attributable to noncontrolling interests
    (1 )           (1 )     N/M        
 
                             
Net income (loss) attributable to Key
  $ 125     $ 289     $ (36 )     (56.7) %     N/M  
 
                                 
 
                                       
Average balances
                                       
Loans and leases
  $ 17,677     $ 18,602     $ 22,440       (5.0) %     (21.2 )%
Loans held for sale
    275       253       240       8.7       14.6  
Total assets
    21,747       22,607       26,270       (3.8 )     (17.2 )
Deposits
    11,282       12,766       12,220       (11.6 )     (7.7 )
 
                                       
Assets under management at period end
  $ 41,461     $ 41,027     $ 47,938       1.1 %     (13.5 )%
 
 
    TE = Taxable Equivalent, N/M = Not Meaningful
Key Corporate Bank Summary of Operations
     Key Corporate Bank recorded net income attributable to Key of $125 million for the first quarter of 2011, compared to a net loss attributable to Key of $36 million for the same period one year ago. This improvement in the first quarter of 2011 was a result of a substantial decrease in the provision for loan and lease losses.
     Taxable-equivalent net interest income decreased by $10 million, or 5%, compared to the first quarter of 2010, primarily due to lower earning assets and deposits. Average earning assets decreased by $5 billion, or 21% from the year-ago quarter. Average deposits declined by $938 million, or 8%, from one year ago. During the first quarter of 2011, approximately $1.5 billion of escrow deposits associated with Key’s mortgage servicing operations were moved to

 


 

KeyCorp Reports First Quarter 2011 Profit
April 18, 2011
Page 10
another financial institution as a result of the previously reported ratings downgrade of KeyBank National Association by Moody’s in November 2010.
     Noninterest income increased by $41 million, or 23%, from the first quarter of 2010. Investment banking and capital markets income increased $39 million. The first quarter of 2010 included a $21 million provision for losses on customer derivatives compared to a credit of $9 million in the first quarter of 2011. This improvement was partially offset by lower levels of fixed income and equity trading income. Investment banking income increased primarily due to increased levels of debt and equity financings. Also contributing to the improvement in noninterest income was a $16 million increase in letter of credit and loan fees related to an increase in syndication fees. These gains were partially offset by decreases in trust and investment services income of $7 million and operating lease revenue of $5 million.
     The provision for loan and lease losses in the first quarter of 2011 was a credit of $21 million compared to a charge of $161 million for the same period one year ago. Key Corporate Bank continued to experience improved asset quality for the sixth quarter in a row.
     Noninterest expense decreased by $44 million, or 16%, from the first quarter of 2010 due in part to a $24 million decline in OREO expense. Also contributing to the improvement was a $34 million decrease in various miscellaneous expenses and a $5 million decline in corporate overhead. These improvements were partially offset by an increase in personnel expense.
Other Segments
     Other Segments consist of Corporate Treasury, Key’s Principal Investing unit and various exit portfolios. Other Segments generated net income attributable to Key of $58 million for the first quarter of 2011, compared to a net loss attributable to Key of $49 million for the same period last year. These results are primarily attributable to a decrease in the provision for loan and lease losses and noninterest expense.
Line of Business Descriptions
Key Community Bank
Regional Banking provides individuals with branch-based deposit and investment products, personal finance services and loans, including residential mortgages, home equity and various types of installment loans. This line of business also provides small businesses with deposit, investment and credit products, and business advisory services.
Regional Banking also offers financial, estate and retirement planning, and asset management services to assist high-net-worth clients with their banking, trust, portfolio management, insurance, charitable giving and related needs.
Commercial Banking provides midsize businesses with products and services that include commercial lending, cash management, equipment leasing, investment and employee benefit programs, succession planning, access to capital markets, derivatives and foreign exchange.
Key Corporate Bank
Real Estate Capital and Corporate Banking Services consists of two business units, Real Estate Capital and Corporate Banking Services.
Real Estate Capital is a national business that provides construction and interim lending, permanent debt placements and servicing, equity and investment banking, and other

 


 

KeyCorp Reports First Quarter 2011 Profit
April 18, 2011
Page 11
commercial banking products and services to developers, brokers and owner-investors. This unit deals primarily with nonowner-occupied properties (i.e., generally properties in which at least 50% of the debt service is provided by rental income from nonaffiliated third parties). Real Estate Capital emphasizes providing clients with finance solutions through access to the capital markets.
Corporate Banking Services provides cash management, interest rate derivatives, and foreign exchange products and services to clients served by both the Key Community Bank and Key Corporate Bank groups. Through its Public Sector and Financial Institutions businesses, Corporate Banking Services also provides a full array of commercial banking products and services to government and not-for-profit entities and community banks. A variety of cash management services are provided through the Global Treasury Management unit.
Equipment Finance meets the equipment leasing needs of companies worldwide and provides equipment manufacturers, distributors and resellers with financing options for their clients. Lease financing receivables and related revenues are assigned to other lines of business (primarily Institutional and Capital Markets and Commercial Banking) if those businesses are principally responsible for maintaining the relationship with the client.
Institutional and Capital Markets, through its KeyBanc Capital Markets unit, provides commercial lending, treasury management, investment banking, derivatives, foreign exchange, equity and debt underwriting and trading, and syndicated finance products and services to large corporations and middle-market companies.
Institutional and Capital Markets, through its Victory Capital Management unit, also manages or offers advice regarding investment portfolios for a national client base, including corporations, labor unions, not-for-profit organizations, governments and individuals. These portfolios may be managed in separate accounts, common funds or the Victory family of mutual funds.
     Cleveland-based KeyCorp (NYSE: KEY) is one of the nation’s largest bank-based financial services companies, with assets of approximately $90 billion at March 31, 2011. Key companies provide investment management, retail and commercial banking, and investment banking products and services to individuals and companies throughout the United States and, for certain businesses, internationally. In 2010, KeyBank scored significantly higher than its four largest competitor banks in a customer satisfaction survey conducted by the American Customer Satisfaction Index, scoring significantly better than bank industry scores across multiple dimensions, most notably Customer Loyalty. Key also has been recognized for excellence in numerous areas of the multi-channel customer banking experience, including Corporate Insight’s 2010 edition of Bank Monitor for online service. For more information about Key, visit https://www.key.com/.

 


 

KeyCorp Reports First Quarter 2011 Profit
April 18, 2011
Page 12
Notes to Editors:
A live Internet broadcast of KeyCorp’s conference call to discuss quarterly results and currently anticipated earnings trends and to answer analysts’ questions can be accessed through the Investor Relations section at https://www.key.com/ir at 9:00 a.m. ET, on Monday, April 18, 2011. An audio replay of the call will be available through April 25, 2011.
For up-to-date company information, media contacts and facts and figures about Key’s lines of business, visit our Media Newsroom at https://www.key.com/newsroom.
This earnings release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements about Key’s financial condition, results of operations, earnings outlook, asset quality trends and profitability. Forward-looking statements are not historical facts but instead represent only management’s current expectations and forecasts regarding future events, many of which, by their nature, are inherently uncertain and outside of Key’s control. Key’s actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in these forward-looking statements. Factors that could cause Key’s actual results to differ materially from those described in the forward-looking statements can be found in KeyCorp’s Annual Report on Form 10-K for the year ended December 31, 2010, which has been filed with the Securities and Exchange Commission and is available on Key’s website (www.key.com/ir) and on the Securities and Exchange Commission’s website (www.sec.gov). Forward-looking statements are not guarantees of future performance and should not be relied upon as representing management’s views as of any subsequent date. Key does not undertake any obligation to update the forward-looking statements to reflect the impact of circumstances or events that may arise after the date of the forward-looking statements.
*****

 


 

KeyCorp Reports First Quarter 2011 Profit
April 18, 2011
Page 13
Financial Highlights
(dollars in millions, except per share amounts)
                         
    Three months ended  
    3-31-11     12-31-10     3-31-10  
Summary of operations
                       
Net interest income (TE)
  $ 604     $ 635     $ 632  
Noninterest income
    457       526       450  
 
                 
Total revenue (TE)
    1,061       1,161       1,082  
Provision (credit) for loan and lease losses
    (40 )     (97 )     413  
Noninterest expense
    701       744       785  
Income (loss) from continuing operations attributable to Key
    274       333       (57 )
Income (loss) from discontinued operations, net of taxes (b)
    (11 )     (13 )     2  
Net income (loss) attributable to Key
    263       320       (55 )
 
                       
Income (loss) from continuing operations attributable to Key common shareholders
  $ 184     $ 292     $ (98 )
Income (loss) from discontinued operations, net of taxes (b)
    (11 )     (13 )     2  
Net income (loss) attributable to Key common shareholders
    173       279       (96 )
 
                       
Per common share
                       
Income (loss) from continuing operations attributable to Key common shareholders
  $ .21     $ .33     $ (.11 )
Income (loss) from discontinued operations, net of taxes (b)
    (.01 )     (.02 )      
Net income (loss) attributable to Key common shareholders
    .20       .32       (.11 )
 
                       
Income (loss) from continuing operations attributable to Key common shareholders — assuming dilution
    .21       .33       (.11 )
Income (loss) from discontinued operations, net of taxes — assuming dilution (b)
    (.01 )     (.02 )      
Net income (loss) attributable to Key common shareholders — assuming dilution
    .19       .32       (.11 )
 
                       
Cash dividends paid
    .01       .01       .01  
Book value at period end
    9.58       9.52       9.01  
Tangible book value at period end
    8.59       8.45       7.91  
Market price at period end
    8.88       8.85       7.75  
 
                       
Performance ratios
                       
From continuing operations:
                       
Return on average total assets
    1.32 %     1.53 %     (.26) %
Return on average common equity
    8.75       13.71       (4.95 )
Net interest margin (TE)
    3.25       3.31       3.19  
 
                       
From consolidated operations:
                       
Return on average total assets
    1.18 %     1.36 %     (.23) %
Return on average common equity
    8.23       13.10       (4.85 )
Net interest margin (TE)
    3.16       3.22       3.13  
Loan to deposit (d)
    90.76       90.30       93.23  
 
                       
Capital ratios at period end
                       
Key shareholders’ equity to assets
    10.42 %     12.10 %     11.17 %
Tangible Key shareholders’ equity to tangible assets
    9.48       11.20       10.26  
Tangible common equity to tangible assets (a)
    9.16       8.19       7.37  
Tier 1 common equity (a), (c)
    10.70       9.34       7.51  
Tier 1 risk-based capital (c)
    13.44       15.16       12.92  
Total risk-based capital (c)
    17.35       19.12       17.07  
Leverage (c)
    11.47       13.02       11.60  
 
                       
Asset quality — from continuing operations
                       
Net loan charge-offs
  $ 193     $ 256     $ 522  
Net loan charge-offs to average loans
    1.59 %     2.00 %     3.67 %
Allowance for loan and lease losses
  $ 1,372     $ 1,604     $ 2,425  
Allowance for credit losses
    1,441       1,677       2,544  
Allowance for loan and lease losses to period-end loans
    2.83 %     3.20 %     4.34 %
Allowance for credit losses to period-end loans
    2.97       3.35       4.55  
Allowance for loan and lease losses to nonperforming loans
    155.03       150.19       117.43  
Allowance for credit losses to nonperforming loans
    162.82       157.02       123.20  
Nonperforming loans at period end
  $ 885     $ 1,068     $ 2,065  
Nonperforming assets at period end
    1,089       1,338       2,428  
Nonperforming loans to period-end portfolio loans
    1.82 %     2.13 %     3.69 %
Nonperforming assets to period-end portfolio loans plus
                       
OREO and other nonperforming assets
    2.23       2.66       4.31  
 
                       
Trust and brokerage assets
                       
Assets under management
  $ 61,518     $ 59,815     $ 66,186  
Nonmanaged and brokerage assets
    29,024       28,069       27,809  
 
                       
Other data
                       
Average full-time equivalent employees
    15,301       15,424       15,772  
Branches
    1,040       1,033       1,014  
Taxable-equivalent adjustment
  $ 7     $ 6     $ 7  
 
(a)   The following table entitled “GAAP to Non-GAAP Reconciliations” presents the computations of certain financial measures related to “tangible common equity” and “Tier 1 common equity.” The table reconciles the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons.
 
(b)   In September 2009, management made the decision to discontinue the education lending business conducted through Key Education Resources, the education payment and financing unit of KeyBank National Association. In April 2009, management made the decision to curtail the operations of Austin Capital Management, Ltd., an investment subsidiary that specializes in managing hedge fund investments for its institutional customer base. As a result of these decisions, Key has accounted for these businesses as discontinued operations.
 
(c)   3-31-11 ratio is estimated.
 
(d)   Represents period-end consolidated total loans and loans held for sale (excluding education loans in the securitization trusts) divided by period-end consolidated total deposits (excluding deposits in foreign office).
TE = Taxable Equivalent, GAAP = U.S. generally accepted accounting principles

 


 

KeyCorp Reports First Quarter 2011 Profit
April 18, 2011
Page 14
GAAP to Non-GAAP Reconciliations
(dollars in millions, except per share amounts)
The table below presents the computations of certain financial measures related to “tangible common equity,” “Tier 1 common equity” and “pre-provision net revenue.” The tangible common equity ratio has become a focus of some investors, and management believes that this ratio may assist investors in analyzing Key’s capital position absent the effects of intangible assets and preferred stock. Traditionally, the banking regulators have assessed bank and bank holding company capital adequacy based on both the amount and composition of capital, the calculation of which is prescribed in federal banking regulations. As a result of the Supervisory Capital Assessment Program, the Federal Reserve has focused its assessment of capital adequacy on a component of Tier 1 capital, known as Tier 1 common equity. Because the Federal Reserve has long indicated that voting common shareholders’ equity (essentially Tier 1 capital less preferred stock, qualifying capital securities and noncontrolling interests in subsidiaries) generally should be the dominant element in Tier 1 capital, such a focus is consistent with existing capital adequacy guidelines and does not imply a new or ongoing capital standard. Because Tier 1 common equity is neither formally defined by GAAP nor prescribed in amount by federal banking regulations, this measure is considered to be a non-GAAP financial measure. Since analysts and banking regulators may assess Key’s capital adequacy using tangible common equity and Tier 1 common equity, management believes it is useful to provide investors the ability to assess Key’s capital adequacy on these same bases. The table also reconciles the GAAP performance measures to the corresponding non-GAAP measures.
The table also shows the computation for pre-provision net revenue, which is not formally defined by GAAP. Management believes that eliminating the effects of provision for loan and lease losses facilitates the analysis of results by presenting them on a more comparable basis.
Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. To mitigate these limitations, Key has procedures in place to ensure that these measures are calculated using the appropriate GAAP or regulatory components, and to ensure that Key’s performance is properly reflected to facilitate period-to-period comparisons. Although these non-GAAP financial measures are frequently used by investors in the evaluation of a company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP.
                         
    Three months ended  
    3-31-11     12-31-10     3-31-10  
Tangible common equity to tangible assets at period end
                       
Key shareholders’ equity (GAAP)
  $ 9,425     $ 11,117     $ 10,641  
Less: Intangible assets
    937       938       963  
Preferred Stock, Series B
          2,446       2,434  
Preferred Stock, Series A
    291       291       291  
 
                 
Tangible common equity (non-GAAP)
  $ 8,197     $ 7,442     $ 6,953  
 
                 
 
                       
Total assets (GAAP)
  $ 90,438     $ 91,843     $ 95,303  
Less: Intangible assets
    937       938       963  
 
                 
Tangible assets (non-GAAP)
  $ 89,501     $ 90,905     $ 94,340  
 
                 
Tangible common equity to tangible assets ratio (non-GAAP)
    9.16 %     8.19 %     7.37 %
 
                       
Tier 1 common equity at period end
                       
Key shareholders’ equity (GAAP)
  $ 9,425     $ 11,117     $ 10,641  
Qualifying capital securities
    1,791       1,791       1,791  
Less: Goodwill
    917       917       917  
Accumulated other comprehensive income (loss) (a)
    (92 )     (66 )     (25 )
Other assets (b)
    191       248       765  
 
                 
Total Tier 1 capital (regulatory)
    10,200       11,809       10,775  
Less: Qualifying capital securities
    1,791       1,791       1,791  
Preferred Stock, Series B
          2,446       2,434  
Preferred Stock, Series A
    291       291       291  
 
                 
Total Tier 1 common equity (non-GAAP)
  $ 8,118     $ 7,281     $ 6,259  
 
                 
Net risk-weighted assets (regulatory) (b), (c)
  $ 75,878     $ 77,921     $ 83,362  
                       
Tier 1 common equity ratio (non-GAAP) (c)
    10.70 %     9.34 %     7.51 %
 
                       
Pre-provision net revenue
                       
Net interest income (GAAP)
  $ 597     $ 629     $ 625  
Plus: Taxable-equivalent adjustment
    7       6       7  
Noninterest income
    457       526       450  
Less: Noninterest expense
    701       744       785  
 
                 
Pre-provision net revenue from continuing operations (non-GAAP)
  $ 360     $ 417     $ 297  
 
                 
 
(a)   Includes net unrealized gains or losses on securities available for sale (except for net unrealized losses on marketable equity securities), net gains or losses on cash flow hedges, and amounts resulting from the December 31, 2006, adoption and subsequent application of the applicable accounting guidance for defined benefit and other postretirement plans.
 
(b)   Other assets deducted from Tier 1 capital and net risk-weighted assets consist of disallowed deferred tax assets of $102 million at March 31, 2011, $158 million at December 31, 2010 and $651 million at March 31, 2010, disallowed intangible assets (excluding goodwill) and deductible portions of nonfinancial equity investments.
 
(c)   3-31-11 amount is estimated.
GAAP = U.S. generally accepted accounting principles

 


 

KeyCorp Reports First Quarter 2011 Profit
April 18, 2011
Page 15
Consolidated Balance Sheets
(dollars in millions)
                         
    3-31-11     12-31-10     3-31-10  
Assets
                       
Loans
  $ 48,552     $ 50,107     $ 55,913  
Loans held for sale
    426       467       556  
Securities available for sale
    19,448       21,933       16,553  
Held-to-maturity securities
    19       17       22  
Trading account assets
    1,041       985       1,034  
Short-term investments
    3,705       1,344       4,345  
Other investments
    1,402       1,358       1,525  
 
                 
Total earning assets
    74,593       76,211       79,948  
Allowance for loan and lease losses
    (1,372 )     (1,604 )     (2,425 )
Cash and due from banks
    540       278       619  
Premises and equipment
    906       908       872  
Operating lease assets
    491       509       652  
Goodwill
    917       917       917  
Other intangible assets
    20       21       46  
Corporate-owned life insurance
    3,187       3,167       3,087  
Derivative assets
    1,005       1,006       1,063  
Accrued income and other assets
    3,758       3,876       4,150  
Discontinued assets
    6,393       6,554       6,374  
 
                 
Total assets
  $ 90,438     $ 91,843     $ 95,303  
 
                 
 
                       
Liabilities
                       
Deposits in domestic offices:
                       
NOW and money market deposit accounts
  $ 26,177     $ 27,066     $ 25,068  
Savings deposits
    1,964       1,879       1,873  
Certificates of deposit ($100,000 or more)
    5,314       5,862       10,188  
Other time deposits
    7,597       8,245       12,010  
 
                 
Total interest-bearing deposits
    41,052       43,052       49,139  
Noninterest-bearing deposits
    16,495       16,653       15,364  
Deposits in foreign office — interest-bearing
    3,263       905       646  
 
                 
Total deposits
    60,810       60,610       65,149  
Federal funds purchased and securities sold under repurchase agreements
    2,232       2,045       1,927  
Bank notes and other short-term borrowings
    685       1,151       446  
Derivative liabilities
    1,106       1,142       1,103  
Accrued expense and other liabilities
    1,931       1,931       2,089  
Long-term debt
    11,048       10,592       11,177  
Discontinued liabilities
    2,929       2,998       2,490  
 
                 
Total liabilities
    80,741       80,469       84,381  
 
                       
Equity
                       
Preferred stock, Series A
    291       291       291  
Preferred stock, Series B
          2,446       2,434  
Common shares
    1,017       946       946  
Common stock warrant
    87       87       87  
Capital surplus
    4,167       3,711       3,724  
Retained earnings
    5,721       5,557       5,098  
Treasury stock, at cost
    (1,823 )     (1,904 )     (1,958 )
Accumulated other comprehensive income (loss)
    (35 )     (17 )     19  
 
                 
Key shareholders’ equity
    9,425       11,117       10,641  
Noncontrolling interests
    272       257       281  
 
                 
Total equity
    9,697       11,374       10,922  
 
                 
Total liabilities and equity
  $ 90,438     $ 91,843     $ 95,303  
 
                 
 
                       
Common shares outstanding (000)
    953,926       880,608       879,052  

 


 

KeyCorp Reports First Quarter 2011 Profit
April 18, 2011
Page 16
Consolidated Statements of Income
(dollars in millions, except per share amounts)
                         
    Three months ended  
    3-31-11     12-31-10     3-31-10  
Interest income
                       
Loans
  $ 570     $ 617     $ 710  
Loans held for sale
    4       4       4  
Securities available for sale
    166       170       150  
Held-to-maturity securities
                1  
Trading account assets
    7       8       11  
Short-term investments
    1       1       2  
Other investments
    12       11       14  
 
                 
Total interest income
    760       811       892  
 
                       
Interest expense
                       
Deposits
    110       124       212  
Federal funds purchased and securities sold under repurchase agreements
    1       2       1  
Bank notes and other short-term borrowings
    3       3       3  
Long-term debt
    49       53       51  
 
                 
Total interest expense
    163       182       267  
 
                 
 
                       
Net interest income
    597       629       625  
Provision (credit) for loan and lease losses
    (40 )     (97 )     413  
 
                 
Net interest income (expense) after provision for loan and lease losses
    637       726       212  
 
                       
Noninterest income
                       
Trust and investment services income
    110       108       114  
Service charges on deposit accounts
    68       70       76  
Operating lease income
    35       42       47  
Letter of credit and loan fees
    55       51       40  
Corporate-owned life insurance income
    27       42       28  
Net securities gains (losses) (a)
    (1 )     12       3  
Electronic banking fees
    30       31       27  
Gains on leased equipment
    4       6       8  
Insurance income
    15       12       18  
Net gains (losses) from loan sales
    19       29       4  
Net gains (losses) from principal investing
    35       (6 )     37  
Investment banking and capital markets income (loss)
    43       63       9  
Other income
    17       66       39  
 
                 
Total noninterest income
    457       526       450  
 
                       
Noninterest expense
                       
Personnel
    371       365       362  
Net occupancy
    65       70       66  
Operating lease expense
    28       28       39  
Computer processing
    42       45       47  
Business services and professional fees
    38       56       38  
FDIC assessment
    29       27       37  
OREO expense, net
    10       10       32  
Equipment
    26       26       24  
Marketing
    10       22       13  
Provision (credit) for losses on lending-related commitments
    (4 )     (26 )     (2 )
Other expense
    86       121       129  
 
                 
Total noninterest expense
    701       744       785  
 
                 
Income (loss) from continuing operations before income taxes
    393       508       (123 )
Income taxes
    111       172       (82 )
 
                 
Income (loss) from continuing operations
    282       336       (41 )
Income (loss) from discontinued operations, net of taxes
    (11 )     (13 )     2  
 
                 
Net income (loss)
    271       323       (39 )
Less: Net income (loss) attributable to noncontrolling interests
    8       3       16  
 
                 
Net income (loss) attributable to Key
  $ 263     $ 320     $ (55 )
 
                 
 
                       
Income (loss) from continuing operations attributable to Key common shareholders
  $ 184     $ 292     $ (98 )
Net income (loss) attributable to Key common shareholders
    173       279       (96 )
 
                       
Per common share
                       
Income (loss) from continuing operations attributable to Key common shareholders
  $ .21     $ .33     $ (.11 )
Income (loss) from discontinued operations, net of taxes
    (.01 )     (.02 )      
Net income (loss) attributable to Key common shareholders
    .20       .32       (.11 )
 
                       
Per common share — assuming dilution
                       
Income (loss) from continuing operations attributable to Key common shareholders
  $ .21     $ .33     $ (.11 )
Income (loss) from discontinued operations, net of taxes
    (.01 )     (.02 )      
Net income (loss) attributable to Key common shareholders
    .19       .32       (.11 )
 
                       
Cash dividends declared per common share
  $ .01     $ .01     $ .01  
 
                       
Weighted-average common shares outstanding (000)
    881,894       875,501       874,386  
Weighted-average common shares and potential
                       
common shares outstanding (000) (b)
    887,836       900,263       874,386  
 
(a)   For the three months ended March 31, 2011, December 31, 2010, and March 31, 2010, Key did not have any impairment losses related to securities.
 
(b)   Assumes conversion of stock options and/or Preferred Series A shares, as applicable.

 


 

KeyCorp Reports First Quarter 2011 Profit
April 18, 2011
Page 17
Consolidated Average Balance Sheets, and Net Interest Income and Yields/Rates From Continuing Operations
(dollars in millions)
                                                                         
    First Quarter 2011     Fourth Quarter 2010     First Quarter 2010  
    Average                     Average                     Average              
    Balance     Interest    (a)     Yield/Rate    (a)     Balance     Interest    (a)     Yield/Rate    (a)     Balance     Interest    (a)     Yield/Rate    (a)  
Assets
                                                           
Loans: (b), (c)
                                                           
Commercial, financial and agricultural
  $ 16,311     $ 174     4.33 %   $ 16,562     $ 189     4.51 %   $ 18,796     $ 222     4.78 %
Real estate — commercial mortgage
    9,238       104     4.58     9,514       117     4.89     10,430       128     4.98
Real estate — construction
    2,031       20     3.99     2,531       26     4.15     4,537       45     4.07
Commercial lease financing
    6,335       80     5.03     6,484       82     5.08     7,195       93     5.19
 
                                                     
Total commercial loans
    33,915       378     4.51     35,091       414     4.69     40,958       488     4.82
Real estate — residential mortgage
    1,810       24     5.32     1,837       25     5.43     1,803       26     5.65
Home equity:
                                                           
Key Community Bank
    9,453       97     4.14     9,583       101     4.16     9,967       105     4.26
Other
    647       12     7.60     686       13     7.58     816       15     7.57
 
                                                     
Total home equity loans
    10,100       109     4.36     10,269       114     4.39     10,783       120     4.51
Consumer other — Key Community Bank
    1,157       28     9.89     1,170       30     10.38     1,162       36     12.63
Consumer other:
                                                           
Marine
    2,174       34     6.26     2,295       36     6.30     2,713       42     6.15
Other
    156       3     7.91     167       3     7.98     209       4     7.76
 
                                                     
Total consumer other
    2,330       37     6.37     2,462       39     6.41     2,922       46     6.27
 
                                                     
Total consumer loans
    15,397       198     5.20     15,738       208     5.27     16,670       228     5.51
 
                                                     
Total loans
    49,312       576     4.72     50,829       622     4.87     57,628       716     5.02
Loans held for sale
    390       4     3.52     403       4     3.16     390       4     4.43
Securities available for sale (b), (e)
    21,159       166     3.18     21,257       171     3.27     16,312       151     3.73
Held-to-maturity securities (b)
    19       1     11.54     17           11.92     23       1     8.20
Trading account assets
    1,018       7     2.75     967       8     3.22     1,186       11     3.86
Short-term investments
    1,963       1     .24     2,521       1     .22     2,806       2     .28
Other investments (e)
    1,360       12     3.33     1,400       11     2.86     1,498       14     3.32
 
                                                     
Total earning assets
    75,221       767     4.12     77,394       817     4.22     79,843       899     4.54
Allowance for loan and lease losses
    (1,494 )                 (1,789 )                 (2,603 )            
Accrued income and other assets
    10,568                   11,025                   11,454              
Discontinued assets — education lending business
    6,479                   6,674                   6,884              
 
                                                                 
Total assets
  $ 90,774                 $ 93,304                 $ 95,578              
 
                                                                 
 
                                                                       
Liabilities
                                                           
NOW and money market deposit accounts
  $ 27,004       19     .29   $ 27,047       21     .30   $ 24,722       23     .37
Savings deposits
    1,907           .06     1,873           .06     1,828           .06
Certificates of deposit ($100,000 or more) (f)
    5,628       43     3.05     6,341       49     3.05     10,538       88     3.39
Other time deposits
    7,982       47     2.39     8,664       53     2.43     12,611       100     3.23
Deposits in foreign office
    1,040       1     .31     1,228       1     .32     693       1     .30
 
                                                     
Total interest-bearing deposits
    43,561       110     1.02     45,153       124     1.09     50,392       212     1.71
Federal funds purchased and securities sold under repurchase agreements
    2,375       1     .27     2,236       2     .31     1,790       1     .32
Bank notes and other short-term borrowings
    738       3     1.71     480       3     2.77     490       3     2.41
Long-term debt (f)
    6,792       49     3.09     7,525       53     3.02     7,001       51     3.16
 
                                                     
Total interest-bearing liabilities
    53,466       163     1.24     55,394       182     1.31     59,673       267     1.83
 
                                                     
Noninterest-bearing deposits
    16,479                   16,841                   14,941              
Accrued expense and other liabilities
    2,878                   2,965                   3,064              
Discontinued liabilities — education lending business (d)
    6,479                   6,674                   6,884              
 
                                                                 
Total liabilities
    79,302                   81,874                   84,562              
 
                                                                       
Equity
                                                           
Key shareholders’ equity
    11,214                   11,183                   10,747              
Noncontrolling interests
    258                   247                   269              
 
                                                                 
Total equity
    11,472                   11,430                   11,016              
 
                                                                 
                                                           
Total liabilities and equity
  $ 90,774                 $ 93,304                 $ 95,578              
 
                                                                 
                                                           
Interest rate spread (TE)
                  2.88 %                   2.91 %                   2.71 %
 
                                                                 
                                                           
Net interest income (TE) and net interest margin (TE)
            604     3.25 %             635     3.31 %             632     3.19 %
 
                                                                 
TE adjustment (b)
            7                   6                   7      
 
                                                                 
Net interest income, GAAP basis
          $ 597                 $ 629                 $ 625      
 
                                                                 
 
(a)   Results are from continuing operations. Interest excludes the interest associated with the liabilities referred to in (d) below, calculated using a matched funds transfer pricing methodology.
 
(b)   Interest income on tax-exempt securities and loans has been adjusted to a taxable-equivalent basis using the statutory federal income tax rate of 35%.
 
(c)   For purposes of these computations, nonaccrual loans are included in average loan balances.
 
(d)   Discontinued liabilities include the liabilities of the education lending business and the dollar amount of any additional liabilities assumed necessary to support the assets associated with this business.
 
(e)   Yield is calculated on the basis of amortized cost.
 
(f)   Rate calculation excludes basis adjustments related to fair value hedges.
TE = Taxable Equivalent, GAAP = U.S. generally accepted accounting principles

 


 

KeyCorp Reports First Quarter 2011 Profit
April 18, 2011
Page 18
Noninterest Income
(in millions)
                         
    Three months ended  
    3-31-11     12-31-10     3-31-10  
Trust and investment services income (a)
  $ 110     $ 108     $ 114  
Service charges on deposit accounts
    68       70       76  
Operating lease income
    35       42       47  
Letter of credit and loan fees
    55       51       40  
Corporate-owned life insurance income
    27       42       28  
Net securities gains (losses)
    (1 )     12       3  
Electronic banking fees
    30       31       27  
Gains on leased equipment
    4       6       8  
Insurance income
    15       12       18  
Net gains (losses) from loan sales
    19       29       4  
Net gains (losses) from principal investing
    35       (6 )     37  
Investment banking and capital markets income (loss) (a)
    43       63       9  
Other income
    17       66       39  
 
                 
Total noninterest income
  $ 457     $ 526     $ 450  
 
                 
 
(a)   Additional detail provided in tables below.
Trust and Investment Services Income
(in millions)
                         
    Three months ended  
    3-31-11     12-31-10     3-31-10  
Brokerage commissions and fee income
  $ 32     $ 32     $ 33  
Personal asset management and custody fees
    38       38       37  
Institutional asset management and custody fees
    40       38       44  
 
                 
Total trust and investment services income
  $ 110     $ 108     $ 114  
 
                 
Investment Banking and Capital Markets Income (Loss)
(in millions)
                         
    Three months ended  
    3-31-11     12-31-10     3-31-10  
Investment banking income
  $ 26     $ 33     $ 16  
Income (loss) from other investments
    2             1  
Dealer trading and derivatives income (loss)
    4       18       (16 )
Foreign exchange income
    11       12       8  
 
                 
Total investment banking and capital markets income (loss)
  $ 43     $ 63     $ 9  
 
                 


 

KeyCorp Reports First Quarter 2011 Profit
April 18, 2011
Page 19
Noninterest Expense
(dollars in millions)
                         
  Three months ended  
  3-31-11     12-31-10     3-31-10  
Personnel (a)
  $ 371     $ 365     $ 362  
Net occupancy
    65       70       66  
Operating lease expense
    28       28       39  
Computer processing
    42       45       47  
Business services and professional fees
    38       56       38  
FDIC assessment
    29       27       37  
OREO expense, net
    10       10       32  
Equipment
    26       26       24  
Marketing
    10       22       13  
Provision (credit) for losses on lending-related commitments
    (4 )     (26 )     (2 )
Other expense
    86       121       129  
 
                 
 
Total noninterest expense
  $ 701     $ 744     $ 785  
 
                 
 
Average full-time equivalent employees (b)
    15,301       15,424       15,772  
 
(a)   Additional detail provided in table below.
 
(b)   The number of average full-time equivalent employees has not been adjusted for discontinued operations.
Personnel Expense
(in millions)
                         
    Three months ended  
    3-31-11     12-31-10     3-31-10  
Salaries
  $ 224     $ 232     $ 222  
Incentive compensation
    73       85       47  
Employee benefits
    62       34       74  
Stock-based compensation
    5       11       14  
Severance
    7       3       5  
 
                 
Total personnel expense
  $ 371     $ 365     $ 362  
 
                 

 


 

KeyCorp Reports First Quarter 2011 Profit
April 18, 2011
Page 20
Loan Composition
(dollars in millions)
                                         
                            Percent change 3-31-11 vs.  
    3-31-11     12-31-10     3-31-10     12-31-10     3-31-10  
Commercial, financial and agricultural
  $ 16,440     $ 16,441     $ 18,015             (8.7 )%
Commercial real estate:
                                       
Commercial mortgage
    8,806       9,502       10,467       (7.3) %     (15.9 )
Construction
    1,845       2,106       3,990       (12.4 )     (53.8 )
 
                             
Total commercial real estate loans
    10,651       11,608       14,457       (8.2 )     (26.3 )
Commercial lease financing
    6,207       6,471       6,964       (4.1 )     (10.9 )
 
                             
Total commercial loans
    33,298       34,520       39,436       (3.5 )     (15.6 )
Real estate — residential mortgage
    1,803       1,844       1,812       (2.2 )     (.5 )
Home equity:
                                       
Key Community Bank
    9,421       9,514       9,892       (1.0 )     (4.8 )
Other
    627       666       795       (5.9 )     (21.1 )
 
                             
Total home equity loans
    10,048       10,180       10,687       (1.3 )     (6.0 )
Consumer other — Key Community Bank
    1,141       1,167       1,141       (2.2 )      
Consumer other:
                                       
Marine
    2,112       2,234       2,636       (5.5 )     (19.9 )
Other
    150       162       201       (7.4 )     (25.4 )
 
                             
Total consumer — indirect loans
    2,262       2,396       2,837       (5.6 )     (20.3 )
 
                             
Total consumer loans
    15,254       15,587       16,477       (2.1 )     (7.4 )
 
                             
Total loans (a)
  $ 48,552     $ 50,107     $ 55,913       (3.1) %     (13.2 )%
 
                                 
Loans Held for Sale Composition
(dollars in millions)
                                         
                            Percent change 3-31-11 vs.  
    3-31-11     12-31-10     3-31-10     12-31-10     3-31-10  
Commercial, financial and agricultural
  $ 19     $ 196     $ 25       (90.3) %     (24.0 )%
Real estate — commercial mortgage
    287       118       265       143.2       8.3  
Real estate — construction
    61       35       147       74.3       (58.5 )
Commercial lease financing
    7       8       27       (12.5 )     (74.1 )
Real estate — residential mortgage
    52       110       92       (52.7 )     (43.5 )
 
                             
Total loans held for sale (b)
  $ 426     $ 467     $ 556       (8.8) %     (23.4 )%
 
                               
Summary of Changes in Loans Held for Sale
(dollars in millions)
                                         
    1Q11     4Q10     3Q10     2Q10     1Q10  
Balance at beginning of period
  $ 467     $ 637     $ 699     $ 556     $ 443  
New originations
    980       1,053       684       812       509  
Transfers from held to maturity, net
    32             202       65       109  
Loan sales
    (991 )     (1,174 )     (835 )     (712 )     (488 )
Loan payments
    (62 )     (49 )     (49 )     (16 )     (6 )
Transfers to OREO / valuation adjustments
                (64 )     (6 )     (11 )
 
                             
Balance at end of period
  $ 426     $ 467     $ 637     $ 699     $ 556  
 
                             
 
(a)   Excluded at March 31, 2011, December 31, 2010, and March 31, 2010, are loans in the amount of $6.3 billion, $6.5 billion, and $6 billion, respectively, related to the discontinued operations of the education lending business.
 
(b)   Excluded at March 31, 2011, December 31, 2010, and March 31, 2010, are loans held for sale in the amount of $14 million, $15 million, and $246 million, respectively, related to the discontinued operations of the education lending business.
N/M = Not Meaningful

 


 

KeyCorp Reports First Quarter 2011 Profit
April 18, 2011
Page 21
Summary of Loan and Lease Loss Experience from Continuing Operations
(dollars in millions)
                         
    Three months ended  
    3-31-11     12-31-10     3-31-10  
Average loans outstanding
  $ 49,312     $ 50,829     $ 57,628  
 
                 
 
                       
Allowance for loan and lease losses at beginning of period
  $ 1,604     $ 1,957     $ 2,534  
Loans charged off:
                       
Commercial, financial and agricultural
    42       104       139  
                       
Real estate — commercial mortgage
    46       73       109  
Real estate — construction
    35       49       157  
 
                 
Total commercial real estate loans
    81       122       266  
Commercial lease financing
    17       20       25  
 
                 
Total commercial loans
    140       246       430  
Real estate — residential mortgage
    10       11       7  
Home equity:
                       
Key Community Bank
    25       28       31  
Other
    15       13       18  
 
                 
Total home equity loans
    40       41       49  
Consumer other — Key Community Bank
    12       16       18  
Consumer other:
                       
Marine
    27       25       48  
Other
    3       4       5  
 
                 
Total consumer other
    30       29       53  
 
                 
Total consumer loans
    92       97       127  
 
                 
Total loans charged off
    232       343       557  
Recoveries:
                       
Commercial, financial and agricultural
    10       24       13  
 
                       
Real estate — commercial mortgage
    3       21       3  
Real estate — construction
    5       21        
 
                 
Total commercial real estate loans
    8       42       3  
Commercial lease financing
    6       8       4  
 
                 
Total commercial loans
    24       74       20  
Real estate — residential mortgage
    1              
Home equity:
                       
Key Community Bank
    1       2       1  
Other
    1             1  
 
                 
Total home equity loans
    2       2       2  
Consumer other — Key Community Bank
    2       2       2  
Consumer other:
                       
Marine
    8       8       10  
Other
    2       1       1  
 
                 
Total consumer other
    10       9       11  
 
                 
Total consumer loans
    15       13       15  
 
                 
Total recoveries
    39       87       35  
 
                 
Net loan charge-offs
    (193 )     (256 )     (522 )
Provision (credit) for loan and lease losses
    (40 )     (97 )     413  
Foreign currency translation adjustment
    1              
 
                 
Allowance for loan and lease losses at end of period
  $ 1,372     $ 1,604     $ 2,425  
 
                 
 
                       
Liability for credit losses on lending-related commitments at beginning of period
  $ 73     $ 99     $ 121  
Provision (credit) for losses on lending-related commitments
    (4 )     (26 )     (2 )
 
                 
Liability for credit losses on lending-related commitments at end of period (a)
  $ 69     $ 73     $ 119  
 
                 
 
                       
Total allowance for credit losses at end of period
  $ 1,441     $ 1,677     $ 2,544  
 
                 
                       
Net loan charge-offs to average loans
    1.59 %     2.00 %     3.67 %
Allowance for loan and lease losses to period-end loans
    2.83       3.20       4.34  
Allowance for credit losses to period-end loans
    2.97       3.35       4.55  
Allowance for loan and lease losses to nonperforming loans
    155.03       150.19       117.43  
Allowance for credit losses to nonperforming loans
    162.82       157.02       123.20  
 
                       
Discontinued operations — education lending business:
                       
Loans charged off
  $ 38     $ 34     $ 37  
Recoveries
    3       2       1  
 
                 
Net loan charge-offs
  $ (35 )   $ (32 )   $ (36 )
 
                 
 
(a)   Included in “accrued expense and other liabilities” on the balance sheet.

 


 

KeyCorp Reports First Quarter 2011 Profit
April 18, 2011
Page 22
Summary of Nonperforming Assets and Past Due Loans From Continuing Operations
(dollars in millions)
                                         
    3-31-11     12-31-10     9-30-10     6-30-10     3-31-10  
Commercial, financial and agricultural
  $ 221     $ 242     $ 335     $ 489     $ 558  
 
                                       
Real estate — commercial mortgage
    245       255       362       404       579  
Real estate — construction
    146       241       333       473       607  
 
                             
Total commercial real estate loans
    391       496       695       877       1,186  
Commercial lease financing
    42       64       84       83       99  
 
                             
Total commercial loans
    654       802       1,114       1,449       1,843  
Real estate — residential mortgage
    84       98       90       77       72  
Home equity:
                                       
Key Community Bank
    99       102       106       112       111  
Other
    13       18       16       17       18  
 
                             
Total home equity loans
    112       120       122       129       129  
Consumer other — Key Community Bank
    3       4       3       5       4  
Consumer other:
                                       
Marine
    31       42       41       41       16  
Other
    1       2       2       2       1  
 
                             
Total consumer other
    32       44       43       43       17  
 
                             
Total consumer loans
    231       266       258       254       222  
 
                             
Total nonperforming loans
    885       1,068       1,372       1,703       2,065  
Nonperforming loans held for sale
    86       106       230       221       195  
OREO
    97       129       163       136       130  
Other nonperforming assets
    21       35       36       26       38  
 
                             
Total nonperforming assets
  $ 1,089     $ 1,338     $ 1,801     $ 2,086     $ 2,428  
 
                             
 
                                       
Accruing loans past due 90 days or more
  $ 153     $ 239     $ 152     $ 240     $ 434  
Accruing loans past due 30 through 89 days
    474       476       662       610       639  
Restructured loans — accruing and nonaccruing (a)
    242       297       360       343       323  
Restructured loans included in nonperforming loans (a)
    136       202       228       213       226  
Nonperforming assets from discontinued operations —
                                       
education lending business
    22       40       38       40       43  
Nonperforming loans to period-end portfolio loans
    1.82 %     2.13 %     2.67 %     3.19 %     3.69 %
Nonperforming assets to period-end portfolio loans
                                       
plus OREO and other nonperforming assets
    2.23       2.66       3.48       3.88       4.31  
 
(a)   Restructured loans (i.e. troubled debt restructurings) are those for which Key, for reasons related to a borrower’s financial difficulties, grants a concession to the borrower that it would not otherwise consider. These concessions are made to improve the collectability of the loan and generally take the form of a reduction of the interest rate, extension of the maturity date or reduction in the principal balance.

 


 

KeyCorp Reports First Quarter 2011 Profit
April 18, 2011
Page 23
Summary of Changes in Nonperforming Loans From Continuing Operations
(in millions)
                                         
    1Q11     4Q10     3Q10     2Q10     1Q10  
Balance at beginning of period
  $ 1,068     $ 1,372     $ 1,703     $ 2,065     $ 2,187  
Loans placed on nonaccrual status
    335       544       691       682       746  
Charge-offs
    (232 )     (343 )     (430 )     (492 )     (557 )
Loans sold
    (74 )     (162 )     (92 )     (136 )     (15 )
Payments
    (114 )     (250 )     (200 )     (185 )     (102 )
Transfers to OREO
    (12 )     (14 )     (39 )     (66 )     (20 )
Transfers to nonperforming loans held for sale
    (39 )     (41 )     (163 )     (82 )     (59 )
Transfers to other nonperforming assets
    (2 )     (3 )     (7 )     (36 )     (3 )
Loans returned to accrual status
    (45 )     (35 )     (91 )     (47 )     (112 )
 
                             
Balance at end of period
  $ 885     $ 1,068     $ 1,372     $ 1,703     $ 2,065  
 
                             
Summary of Changes in Nonperforming Loans Held For Sale From Continuing Operations
(in millions)
                                         
    1Q11     4Q10     3Q10     2Q10     1Q10  
Balance at beginning of period
  $ 106     $ 230     $ 221     $ 195     $ 116  
Transfers in
    39       41       162       86       129  
Net advances / (payments)
    (20 )     (26 )     (35 )     1        
Loans sold
    (38 )     (139 )     (50 )     (53 )     (38 )
Transfers to OREO
                (58 )     (6 )     (6 )
Valuation adjustments
    (1 )           (6 )     (2 )     (6 )
Loans returned to accrual status / other
                (4 )            
 
                             
Balance at end of period
  $ 86     $ 106     $ 230     $ 221     $ 195  
 
                             
Summary of Changes in Other Real Estate Owned, Net of Allowance, From Continuing Operations
(in millions)
                                         
    1Q11     4Q10     3Q10     2Q10     1Q10  
Balance at beginning of period
  $ 129     $ 163     $ 136     $ 130     $ 168  
Properties acquired — nonperforming loans
    12       14       97       72       26  
Valuation adjustments
    (11 )     (9 )     (7 )     (24 )     (28 )
Properties sold
    (33 )     (39 )     (63 )     (42 )     (36 )
 
                             
Balance at end of period
  $ 97     $ 129     $ 163     $ 136     $ 130  
 
                             

 


 

KeyCorp Reports First Quarter 2011 Profit
April 18, 2011
Page 24
Line of Business Results
(dollars in millions)
Key Community Bank
                                                         
                                            Percent change 1Q11 vs.  
    1Q11     4Q10     3Q10     2Q10     1Q10     4Q10     1Q10  
Summary of operations
                                                       
Total revenue (TE)
  $ 565     $ 597     $ 596     $ 602     $ 594       (5.4) %     (4.9 )%
Provision (credit) for loan and lease losses
    11       74       75       121       142       (85.1 )     (92.3 )
Noninterest expense
    445       456       458       452       451       (2.4 )     (1.3 )
Net income (loss) attributable to Key
    81       58       53       31       13       39.7       523.1  
Average loans and leases
    26,312       26,436       26,772       27,217       27,769       (.5 )     (5.2 )
Average deposits
    48,108       48,124       48,682       50,406       51,444             (6.5 )
Net loan charge-offs
    76       115       129       148       116       (33.9 )     (34.5 )
Net loan charge-offs to average loans
    1.17 %     1.73 %     1.91 %     2.18 %     1.69 %     N/A       N/A  
Nonperforming assets at period end
  $ 475     $ 497     $ 567     $ 561     $ 597       (4.4 )     (20.4 )
Return on average allocated equity
    10.03 %     6.79 %     6.04 %     3.49 %     1.47 %     N/A       N/A  
Average full-time equivalent employees
    8,378       8,291       8,303       8,241       8,182       1.0       2.4  
 
                                                       
Supplementary information (lines of business)
                                                       
Regional Banking
                                                       
Total revenue (TE)
  $ 448     $ 470     $ 478     $ 489     $ 485       (4.7) %     (7.6 )%
Provision (credit) for loan and lease losses
    17       77       105       57       115       (77.9 )     (85.2 )
Noninterest expense
    400       412       415       409       406       (2.9 )     (1.5 )
Net income (loss) attributable to Key
    32       4       (13 )     27       (10 )     700.0       N/M  
Average loans and leases
    17,597       17,810       18,072       18,404       18,753       (1.2 )     (6.2 )
Average deposits
    42,189       42,371       43,327       45,219       46,182       (.4 )     (8.6 )
Net loan charge-offs
    62       77       89       82       96       (19.5 )     (35.4 )
Net loan charge-offs to average loans
    1.43 %     1.72 %     1.95 %     1.79 %     2.08 %     N/A       N/A  
Nonperforming assets at period end
  $ 294     $ 326     $ 350     $ 339     $ 327       (9.8 )     (10.1 )
Return on average allocated equity
    5.76 %     .69 %     (2.23) %     4.65 %     (1.74) %     N/A       N/A  
Average full-time equivalent employees
    8,009       7,930       7,950       7,886       7,831       1.0       2.3  
 
                                                       
Commercial Banking
                                                       
Total revenue (TE)
  $ 117     $ 127     $ 118     $ 113     $ 109       (7.9) %     7.3 %
Provision (credit) for loan and lease losses
    (6 )     (3 )     (30 )     64       27       N/M       (122.2 )
Noninterest expense
    45       44       43       43       45       2.3        
Net income (loss) attributable to Key
    49       54       66       4       23       (9.3 )     113.0  
Average loans and leases
    8,715       8,626       8,700       8,813       9,016       1.0       (3.3 )
Average deposits
    5,919       5,753       5,355       5,187       5,262       2.9       12.5  
Net loan charge-offs
    14       38       40       66       20       (63.2 )     (30.0 )
Net loan charge-offs to average loans
    .65 %     1.75 %     1.82 %     3.00 %     .90 %     N/A       N/A  
Nonperforming assets at period end
  $ 181     $ 171     $ 217     $ 222     $ 270       5.8       (33.0 )
Return on average allocated equity
    19.41 %     19.64 %     22.51 %     1.30 %     7.43 %     N/A       N/A  
Average full-time equivalent employees
    369       361       353       355       351       2.2       5.1  

 


 

KeyCorp Reports First Quarter 2011 Profit
April 18, 2011
Page 25
Line of Business Results (continued)
(dollars in millions)
Key Corporate Bank
                                                         
                                            Percent change 1Q11 vs.  
    1Q11     4Q10     3Q10     2Q10     1Q10     4Q10     1Q10  
Summary of operations
                                                       
Total revenue (TE)
  $ 403     $ 434     $ 424     $ 406     $ 372       (7.1) %     8.3 %
Provision (credit) for loan and lease losses
    (21 )     (263 )     (25 )     99       161       N/M       (113.0 )
Noninterest expense
    228       240       237       249       272       (5.0 )     (16.2 )
Net income (loss) attributable to Key
    125       289       134       38       (36 )     (56.7 )     N/M  
Average loans and leases
    17,677       18,602       19,540       20,949       22,440       (5.0 )     (21.2 )
Average loans held for sale
    275       253       380       381       240       8.7       14.6  
Average deposits
    11,282       12,766       11,565       12,391       12,220       (11.6 )     (7.7 )
Net loan charge-offs
    75       61       122       173       251       23.0       (70.1 )
Net loan charge-offs to average loans
    1.72 %     1.30 %     2.48 %     3.31 %     4.54 %     N/A       N/A  
Nonperforming assets at period end
  $ 427     $ 575     $ 886     $ 1,089     $ 1,285       (25.7 )     (66.8 )
Return on average allocated equity
    19.65 %     40.70 %     17.56 %     4.58 %     (4.32) %     N/A       N/A  
Average full-time equivalent employees
    2,155       2,169       2,210       2,175       2,213       (.6 )     (2.6 )
 
                                                       
Supplementary information (lines of business)
                                                       
Real Estate Capital and Corporate Banking Services
                                                       
Total revenue (TE)
  $ 165     $ 177     $ 169     $ 173     $ 141       (6.8) %     17.0 %
Provision (credit) for loan and lease losses
    9       (211 )     22       77       145       N/M       (93.8 )
Noninterest expense
    69       83       87       97       120       (16.9 )     (42.5 )
Net income (loss) attributable to Key
    56       192       38             (77 )     (70.8 )     N/M  
Average loans and leases
    8,583       9,381       10,306       11,466       12,341       (8.5 )     (30.5 )
Average loans held for sale
    140       199       202       194       115       (29.6 )     21.7  
Average deposits
    8,611       10,409       9,146       9,728       9,639       (17.3 )     (10.7 )
Net loan charge-offs
    65       57       103       142       207       14.0       (68.6 )
Net loan charge-offs to average loans
    3.07 %     2.41 %     3.97 %     4.97 %     6.80 %     N/A       N/A  
Nonperforming assets at period end
  $ 334     $ 442     $ 719     $ 867     $ 1,067       (24.4 )     (68.7 )
Return on average allocated equity
    15.22 %     45.53 %     8.18 %           (15.39) %     N/A       N/A  
Average full-time equivalent employees
    882       889       895       901       921       (.8 )     (4.2 )
 
                                                       
Equipment Finance
                                                       
Total revenue (TE)
  $ 63     $ 66     $ 63     $ 61     $ 61       (4.5) %     3.3 %
Provision (credit) for loan and lease losses
    (26 )     (16 )     (12 )     10       4       N/M       (750.0 )
Noninterest expense
    51       51       53       49       45             13.3  
Net income (loss) attributable to Key
    24       19       14       1       8       26.3       200.0  
Average loans and leases
    4,621       4,656       4,515       4,478       4,574       (.8 )     1.0  
Average loans held for sale
    4             2       16       1       N/M       300.0  
Average deposits
    6       2       5       5       6       200.0        
Net loan charge-offs
    10       7       25       18       18       42.9       (44.4 )
Net loan charge-offs to average loans
    .88 %     .60 %     2.20 %     1.61 %     1.60 %     N/A       N/A  
Nonperforming assets at period end
  $ 44     $ 68     $ 86     $ 106     $ 111       (35.3 )     (60.4 )
Return on average allocated equity
    31.30 %     22.98 %     17.14 %     1.15 %     8.86 %     N/A       N/A  
Average full-time equivalent employees
    521       529       536       549       563       (1.5 )     (7.5 )
 
                                                       
Institutional and Capital Markets
                                                       
Total revenue (TE)
  $ 175     $ 191     $ 192     $ 172     $ 170       (8.4) %     2.9 %
Provision (credit) for loan and lease losses
    (4 )     (36 )     (35 )     12       12       N/M       (133.3 )
Noninterest expense
    108       106       97       103       107       1.9       .9  
Net income (loss) attributable to Key
    45       78       82       37       33       (42.3 )     36.4  
Average loans and leases
    4,473       4,565       4,719       5,005       5,525       (2.0 )     (19.0 )
Average loans held for sale
    131       54       176       171       124       142.6       5.6  
Average deposits
    2,665       2,355       2,414       2,658       2,575       13.2       3.5  
Net loan charge-offs
          (3 )     (6 )     13       26       N/M       (100.0 )
Net loan charge-offs to average loans
          (.26) %     (.50) %     1.04 %     1.91 %     N/A       N/A  
Nonperforming assets at period end
  $ 49     $ 65     $ 81     $ 116     $ 107       (24.6 )     (54.2 )
Return on average allocated equity
    23.49 %     37.92 %     37.83 %     15.46 %     13.56 %     N/A       N/A  
Average full-time equivalent employees
    752       751       779       725       729       .1       3.2  
 
TE =   Taxable Equivalent, N/A = Not Applicable, N/M = Not Meaningful