Attached files
EXHIBIT 12.1
Accellent Inc.
Ratio of Earnings to Fixed Charges
(in thousands)
Year Ended December 31, |
Year Ended December 31, |
Year Ended December 31, |
Year Ended December 31, |
Year Ended December 31, |
||||||||||||||||
2006 | 2007 | 2008 | 2009 | 2010 | ||||||||||||||||
Pre-tax (loss) income |
$ | (13,252 | ) | $ | (269,490 | ) | $ | (8,627 | ) | $ | 2,506 | $ | (20,138 | ) | ||||||
Interest expense, net |
65,338 | 67,367 | 65,257 | 56,569 | 73,939 | |||||||||||||||
Interest |
| | | | | |||||||||||||||
Distributed income of equity investees |
| | | | | |||||||||||||||
Interest portion of rent |
2,370 | 2,401 | 2,394 | 2,520 | 2,401 | |||||||||||||||
Earnings (loss) |
54,456 | (199,722 | ) | 59,024 | 61,595 | 56,202 | ||||||||||||||
Fixed charges |
$ | 67,708 | $ | 69,768 | $ | 67,651 | $ | 59,089 | $ | 76,340 | ||||||||||
Ratio |
| | | 1.04 | | |||||||||||||||
Deficiency |
$ | (13,252 | ) | $ | (269,490 | ) | $ | (8,627 | ) | $ | | $ | (20,138 | ) |