Attached files

file filename
10-K - FORM 10-K - ACCELLENT INCd10k.htm
EX-31.2 - RULE 13A-14(A) CERTIFICATION OF CHIEF FINANCIAL OFFICER - ACCELLENT INCdex312.htm
EX-32.1 - SECTION 1350 CERTIFICATION OF CHIEF EXECUTIVE OFFICER - ACCELLENT INCdex321.htm
EX-31.1 - RULE 13A-14(A) CERTIFICATION OF CHIEF EXECUTIVE OFFICER - ACCELLENT INCdex311.htm
EX-32.2 - SECTION 1350 CERTIFICATION OF CHIEF FINANCIAL OFFICER - ACCELLENT INCdex322.htm

EXHIBIT 12.1

Accellent Inc.

Ratio of Earnings to Fixed Charges

(in thousands)

 

 

     Year Ended
December 31,
    Year Ended
December 31,
    Year Ended
December 31,
    Year Ended
December 31,
     Year Ended
December 31,
 
     2006     2007     2008     2009      2010  

Pre-tax (loss) income

   $ (13,252   $ (269,490   $ (8,627   $ 2,506       $ (20,138

Interest expense, net

     65,338        67,367        65,257        56,569         73,939   

Interest

     —          —          —          —           —     

Distributed income of equity investees

     —          —          —          —           —     

Interest portion of rent

     2,370        2,401        2,394        2,520         2,401   
                                         

Earnings (loss)

     54,456        (199,722     59,024        61,595         56,202   

Fixed charges

   $ 67,708      $ 69,768      $ 67,651      $ 59,089       $ 76,340   

Ratio

     —          —          —          1.04         —     

Deficiency

   $ (13,252   $ (269,490   $ (8,627   $ —         $ (20,138