Attached files

file filename
8-K - FORM 8-K - S&T BANCORP INCd8k.htm

Exhibit 99.1

LOGO

 

FOR RELEASE        Contact: Mark Kochvar
March 15, 2011        Chief Financial Officer
       724-465-4826

S&T Bancorp, Inc. Revises Full Year 2010 and

Fourth Quarter Earnings

Indiana, Pennsylvania – S&T Bancorp, Inc. (NASDAQ:STBA) (S&T) today announced a revision to its previously reported full year 2010 and fourth quarter earnings. Subsequent to the earnings release on January 31, 2011, S&T determined that a modification of a participation loan had not been properly recorded in the second quarter of 2010. As a result, additional provision for loan losses was recorded in the fourth quarter of 2010. The table below summarizes the changes from the previously reported results:

 

     Fourth Quarter 2010      For the 12 Months Ended
December 31, 2010
 
     As Revised      As Previously
Reported
     As Revised      As Previously
Reported
 
(in thousands, except per share data)                            

Net Income Available to Common Shareholders

   $ 8,737       $ 11,449       $ 37,279      $ 39,991   

Diluted Earnings per Common Share

   $ 0.31       $ 0.41       $ 1.34      $ 1.44   

Provision for Loan Losses

   $ 7,676       $ 3,503       $ 29,511      $ 25,338   

As a result of an evaluation, management identified a material weakness in S&T’s internal control over financial reporting related to the approval and recording of loan charge-offs as of December 31, 2010. Management is taking the necessary steps to remediate this material weakness.

The following pages provide a complete update to the previously reported results. Full financial results will be available as part of S&T Bancorp’s Form 10-K filing, which is expected to be filed on March 15, 2011.

- more -


S&T Bancorp Revises Full Year 2010 and

Fourth Quarter Earnings (cont.)

About S&T Bancorp, Inc.

Headquartered in Indiana, PA, S&T Bancorp, Inc. operates 51 offices within Allegheny, Armstrong, Blair, Butler, Cambria, Clarion, Clearfield, Indiana, Jefferson and Westmoreland counties. With assets of $4.1 billion, S&T Bancorp, Inc. stock trades on the NASDAQ Global Select Market System under the symbol STBA.

This information may contain forward-looking statements regarding future financial performance which are not historical facts and which involve risks and uncertainties. Actual results and performance could differ materially from those anticipated by these forward-looking statements. Factors that could cause such a difference include, but are not limited to, general economic conditions, change in interest rates, deposit flows, loan demand, asset quality, including real estate and other collateral values and competition. In addition to the results of operations presented in accordance with Generally Accepted Accounting Principles (GAAP), S&T management uses and this press release contains or references, certain non-GAAP financial measures, such as net interest income on a fully taxable equivalent basis. S&T believes these non-GAAP financial measures provide information useful to investors in understanding our underlying operational performance and our business and performance trends as they facilitate comparisons with the performance of others in the financial services industry. Although S&T believes that these non-GAAP financial measures enhance investors’ understanding of S&T’s business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP. A reconciliation of these non-GAAP financial measures is presented in the attached financial data spreadsheet. This information should be read in conjunction with the audited financial statements and analysis as presented in the Annual Report on Form 10-K for S&T Bancorp, Inc. and subsidiaries.


S&T Bancorp, Inc.

Consolidated Selected Financial Data

Unaudited

(Dollars in thousands, except per share data)

 

     For the 12 Months Ended December 31,  
     2010      2009  

Income Statements

     

Interest Income

   $ 180,419       $ 195,087   

Interest Expense

     34,573         49,105   
                 

Net Interest Income

     145,846         145,982   

Taxable Equivalent Adjustment

     4,627         5,202   
                 

Net Interest Income (FTE)

     150,473         151,184   

Provision For Loan Losses

     29,511         72,354   
                 

Net Interest Income After Provisions (FTE)

     120,962         78,830   
                 

Security Gains (Losses), Net

     274         (5,088

Service Charges and Fees

     11,713         12,942   

Wealth Management

     7,808         7,500   

Insurance

     8,312         7,751   

Other

     19,103         15,475   
                 

Total Noninterest Income

     46,936         43,668   

Salaries and Employee Benefits

     48,715         48,848   

Occupancy and Equipment Expense, Net

     12,046         11,886   

Data Processing Expense

     6,145         6,048   

FDIC Expense

     5,426         8,388   

Other

     33,301         32,956   
                 

Total Noninterest Expense

     105,633         108,126   
                 

Income Before Taxes

     62,539         9,284   

Taxable Equivalent Adjustment

     4,627         5,202   

Applicable Income Taxes

     14,432         (3,869
                 

Net Income

     43,480         7,951   

Preferred Stock Dividends

     6,201         5,913   
                 

Net Income Available to Common Shareholders

   $ 37,279       $ 2,038   
                 

Per Common Share Data:

     

Average Shares Outstanding - Diluted

     27,813,406         27,658,861   

Diluted Earnings Per Share

   $ 1.34       $ 0.07   

Dividends Declared

   $ 0.60       $ 0.61   


S&T Bancorp, Inc.

Consolidated Selected Financial Data

Unaudited

(Dollars in thousands, except per share data)

 

     2010      2010      2009  
     Fourth
Quarter
     Third
Quarter
     Fourth
Quarter
 

Income Statements

        

Interest Income

   $ 44,210       $ 45,325       $ 47,126   

Interest Expense

     7,876         8,352         10,671   
                          

Net Interest Income

     36,334         36,973         36,455   

Taxable Equivalent Adjustment

     1,075         1,137         1,274   
                          

Net Interest Income (FTE)

     37,409         38,110         37,729   

Provision For Loan Losses

     7,676         8,278         10,399   
                          

Net Interest Income After Provisions (FTE)

     29,733         29,832         27,330   
                          

Security Gains (Losses), Net

     11         6         (487

Service Charges and Fees

     2,602         2,974         3,349   

Wealth Management

     2,047         1,861         1,924   

Insurance

     1,855         2,125         1,884   

Other

     5,487         5,369         4,213   
                          

Total Noninterest Income

     11,991         12,329         11,370   

Salaries and Employee Benefits

     12,452         11,887         12,211   

Occupancy and Equipment Expense, Net

     3,123         2,863         2,898   

Data Processing Expense

     1,544         1,547         1,473   

FDIC Expense

     1,367         1,359         1,475   

Other

     8,532         7,292         7,031   
                          

Total Noninterest Expense

     27,018         24,948         25,088   
                          

Income Before Taxes

     14,717         17,219         13,125   

Taxable Equivalent Adjustment

     1,075         1,137         1,274   

Applicable Income Taxes

     3,352         3,600         2,660   
                          

Net Income

     10,290         12,482         9,191   

Preferred Stock Dividends

     1,553         1,551         1,545   
                          

Net Income Available to Common Shareholders

   $ 8,737       $ 10,931       $ 7,646   
                          

Per Common Share Data:

        

Shares Outstanding at End of Period

     27,951,689         27,849,171         27,746,554   

Average Shares Outstanding - Diluted

     27,883,109         27,812,637         27,701,846   

Diluted Earnings Per Share

   $ 0.31       $ 0.39       $ 0.28   

Dividends Declared

   $ 0.15       $ 0.15       $ 0.00   

Common Book Value

   $ 16.91       $ 16.83       $ 16.14   

Tangible Common Book Value (1)

   $ 10.73       $ 10.61       $ 9.85   

Market Value

   $ 22.59       $ 17.42       $ 17.01   


S&T Bancorp, Inc.

Consolidated Selected Financial Data

Unaudited

(Dollars in thousands, except per share data)

 

     For the 12 Months Ended December 31,         
     2010            2009         

Net Interest Margin (Yearly Averages)

          

Assets

          

Loans - FTE

   $ 3,386,103         5.09   $ 3,473,169         5.26

Securities/Other - FTE

     326,757         3.90     413,927         4.23
                      

Total Interest-earning Assets

     3,712,860         4.98     3,887,096         5.15

Noninterest-earning Assets

     410,595           372,192      
                      

Total Assets

   $ 4,123,455         $ 4,259,288      
                      

Liabilities and Shareholders’ Equity

          

Now/Money Market/Savings

   $ 1,267,708         0.26   $ 1,243,958         0.41

Certificates of Deposits

     1,300,803         1.95     1,367,372         2.44

Borrowed funds < 1 year

     78,963         0.27     190,948         0.36

Borrowed funds > 1 year

     133,539         4.23     217,664         4.59
                      

Total Interest-bearing Liabilities

     2,781,013         1.24     3,019,942         1.63

Noninterest-bearing Liabilities:

          

Demand Deposits

     728,708           637,434      

Shareholders’ Equity/Other

     613,734           601,912      
                      

Total Noninterest-bearing Liabilities

     1,342,442           1,239,346      
                      

Total Liabilities and Shareholders’ Equity

   $ 4,123,455         $ 4,259,288      
                      

Net Yield on Interest-earning Assets

        4.05        3.89

 

     2010            2010            2009         
     Fourth
Quarter
           Third
Quarter
           Fourth
Quarter
        

Net Interest Margin (Quarterly Averages)

               

Assets

               

Loans - FTE

   $ 3,360,786         5.02   $ 3,377,607         5.10   $ 3,412,510         5.17

Securities/Other - FTE

     296,270         3.77     315,823         3.82     385,966         4.09
                                 

Total Interest-earning Assets

     3,657,056         4.92     3,693,430         4.99     3,798,476         5.06

Noninterest-earning Assets

     460,073           412,247           368,819      
                                 

Total Assets

   $ 4,117,129         $ 4,105,677         $ 4,167,295      
                                 

Liabilities and Shareholders’ Equity

               

Now/Money Market/Savings

   $ 1,289,946         0.25   $ 1,250,278         0.24   $ 1,249,343         0.41

Certificates of Deposits

     1,268,473         1.82     1,309,880         1.89     1,339,761         2.15

Borrowed funds < 1 year

     48,121         0.11     62,011         0.24     114,129         0.27

Borrowed funds > 1 year

     120,192         4.16     121,218         4.26     183,165         4.45
                                 

Total Interest-bearing Liabilities

     2,726,732         1.15     2,743,387         1.21     2,886,398         1.47

Noninterest-bearing Liabilities:

               

Demand Deposits

     757,857           743,265           682,095      

Shareholders’ Equity/Other

     632,540           619,025           598,802      
                                 

Total Noninterest-bearing Liabilities

     1,390,397           1,362,290           1,280,897      
                                 

Total Liabilities and Shareholders’ Equity

   $ 4,117,129         $ 4,105,677         $ 4,167,295      
                                 

Net Yield on Interest-earning Assets

        4.06        4.09        3.94


S&T Bancorp, Inc.

Consolidated Selected Financial Data

Unaudited

(Dollars in thousands, except per share data)

 

     2010      2010      2009  
     Fourth
Quarter
     Third
Quarter
     Fourth
Quarter
 

Balance Sheet (Period-End)

        

Assets

        

Cash

   $ 108,196       $ 88,157       $ 69,201   

Securities

     310,390         301,260         378,402   

Loans, Net

     3,312,540         3,314,702         3,344,827   

Other Assets

     383,213         393,989         378,045   
                          

Total Assets

   $ 4,114,339       $ 4,098,108       $ 4,170,475   
                          

Liabilities and Shareholders’ Equity

        

Noninterest-bearing Deposits

   $ 765,812       $ 743,453       $ 712,120   

Interest-bearing Deposits

     2,551,712         2,561,117         2,592,421   

Short-term Borrowings

     40,653         48,189         96,235   

Long-term Debt

     119,984         120,468         176,513   

Other Liabilities

     57,513         50,374         39,868   

Shareholders’ Equity

     578,665         574,507         553,318   
                          

Total Liabilities and Shareholders’ Equity

   $ 4,114,339       $ 4,098,108       $ 4,170,475   
                          
     2010      2010      2009  
     Fourth
Quarter
     Third
Quarter
     Fourth
Quarter
 

Loans (Period-End)

        

Consumer

        

Home Equity

   $ 441,096       $ 451,275       $ 458,643   

Residential Mortgage

     367,873         365,390         363,466   

Consumer

     74,780         76,148         81,141   

Construction

     4,019         6,946         11,836   
                          

Total Consumer Loans

     887,768         899,759         915,086   

Commercial

        

Commercial Real Estate

     1,494,202         1,436,971         1,428,329   

Commercial & Industrial

     722,359         728,091         701,650   

Construction

     259,598         306,162         359,342   
                          

Total Commercial Loans

     2,476,159         2,471,224         2,489,321   
                          

Total Loans

   $ 3,363,927       $ 3,370,983       $ 3,404,407   
                          

 

     2010            2010            2009         
      Fourth
Quarter
           Third
Quarter
           Fourth
Quarter
        
            % NPL            % NPL            % NPL  

Nonperforming Loans (NPL)

               

Consumer

               

Home Equity

   $ 1,432         0.32   $ 1,700         0.38   $ 2,252         0.49

Residential Mortgage

     5,996         1.63     5,159         1.41     5,583         1.54

Consumer

     65         0.09     89         0.12     20         0.02

Construction

     526         13.09     530         7.63     —           —     
                                 

Total Consumer Loans

     8,019         0.90     7,478         0.83   $ 7,855         0.86

Commercial

               

Commercial Real Estate

     44,310         2.97     51,792         3.60     53,789         3.77

Commercial & Industrial

     3,567         0.49     8,469         1.16     7,489         1.07

Construction

     7,987         3.08     7,600         2.48     21,674         6.03
                                 

Total Commercial Loans

     55,864         2.26     67,861         2.75     82,952         3.33
                                 

Total Nonperforming Loans

     63,883         1.90   $ 75,339         2.23   $ 90,807         2.67
                                 


S&T Bancorp, Inc.

Consolidated Selected Financial Data

Unaudited

(Dollars in thousands, except per share data)

 

     2010      2010      2009  
     Fourth
Quarter
     Third
Quarter
     Fourth
Quarter
 

Construction and Commercial Real Estate (CRE) by Location

        

Pennsylvania

   $ 1,390,635       $ 1,382,894       $ 1,427,794   

New York

     106,580         102,315         104,111   

Ohio

     74,330         70,363         75,641   

West Virginia

     21,195         21,852         14,341   

Tennessee

     17,037         20,379         15,253   

Southeast Region

     49,903         54,802         54,255   

Southwest Region

     29,807         30,547         31,521   

Midwest Region

     29,740         23,417         25,998   

Mid-Atlantic Region

     13,705         12,327         14,875   

Western Region

     13,009         13,170         13,223   

New England

     7,859         11,067         10,659   
                          

Total Construction and CRE by Location

   $ 1,753,800       $ 1,743,133       $ 1,787,671   
                          

 

            % NPL            % NPL            % NPL  

Construction and Commercial Real Estate - NPL by Location

               

Pennsylvania

   $ 43,515         3.13   $ 45,760         3.31   $ 55,413         3.88

New York

     1,533         1.44     1,815         1.77     5,847         5.62

Ohio

     —           —          —           —          —           —     

West Virginia

     —           —          —           —          —           —     

Tennessee

     —           —          —           —          —           —     

Southeast Region

     1,716         3.44     2,457         4.48     3,019         5.56

Southwest Region

     760         2.55     1,406         4.60     3,712         11.78

Midwest Region

     —           —          —           —          —           —     

Mid-Atlantic Region

     —           —          —           —          —           —     

Western Region

     —           —          —           —          —           —     

New England

     4,773         60.73     7,954         71.87     7,472         70.10
                                 

Total Construction and CRE - NPL by Location

   $ 52,297         2.98 %    $ 59,392         3.41 %    $ 75,463         4.22 % 
                                 


S&T Bancorp, Inc.

Consolidated Selected Financial Data

Unaudited

(Dollars in thousands)

 

     2010      2010      2009  
     Fourth
Quarter
     Third
Quarter
     Fourth
Quarter
 

Construction and Commercial Real Estate by Type

        

Retail/Strip Malls

   $ 304,324       $ 298,956       $ 278,840   

Residential Rental Properties

     242,756         218,436         268,818   

Offices

     232,655         227,663         247,098   

Hotels

     192,954         195,841         165,953   

Manufacturing/Industrial/Warehouse

     118,791         128,820         121,928   

Flex/Mixed Use

     118,610         112,081         107,324   

Healthcare/Education

     95,029         91,755         101,500   

Real Estate Development - Commercial

     90,136         103,110         106,762   

Real Estate Development - Residential

     88,487         92,855         83,352   

Miscellaneous

     270,058         273,616         306,096   
                          

Total Construction and CRE by Type

   $ 1,753,800       $ 1,743,133       $ 1,787,671   
                          

 

     2010            2010            2009         
     Fourth
Quarter
           Third
Quarter
           Fourth
Quarter
        
             % NPL            % NPL            % NPL  

Construction and Commercial Real Estate - NPL by Type

               

Retail/Strip Malls

   $ 3,176         1.04   $ 3,866         1.29   $ 4,999         1.79

Residential Rental Properties

     11,087         4.57     12,653         5.79     5,254         1.95

Offices

     2,720         1.17     3,036         1.33     1,426         0.58

Hotels

     1,465         0.76     2,562         1.31     2,095         1.26

Manufacturing/Industrial/Warehouse

     1,944         1.64     555         0.43     3,632         2.98

Flex/Mixed Use

     2,740         2.31     3,182         2.84     6,113         5.70

Healthcare/Education

     1,509         1.59     3,951         4.31     3,566         3.51

Real Estate Development - Commercial

     5,525         6.13     9,181         8.90     10,493         9.83

Real Estate Development - Residential

     6,693         7.56     4,965         5.35     9,362         11.23

Miscellaneous

     15,438         5.72     15,441         5.64     28,523         9.32
                                 

Total Construction and CRE - NPL by Type

   $ 52,297         2.98   $ 59,392         3.41   $ 75,463         4.22
                                 


S&T Bancorp, Inc.

Consolidated Selected Financial Data

Unaudited

(Dollars in thousands, except per share data)

 

     2010     2010     2009  
     Fourth
Quarter
    Third
Quarter
    Fourth
Quarter
 

Asset Quality Data

      

Nonaccrual Loans and Nonperforming Loans

   $ 63,883      $ 75,339      $ 90,807   

Assets Acquired through Foreclosure or Repossession

     5,820        7,367        4,607   

Nonperforming Assets

     69,703        82,706        95,414   

Restructured Loans (nonaccrual)

     32,779        14,618        1,409   

Restructured Loans (accruing)

     2,139        1,268        —     

Total Restructured Loans

     34,918        15,886        1,409   

Allowance for Loan Losses

     51,387        56,281        59,580   

Nonperforming Loans / Loans

     1.90     2.23     2.67

Nonperforming Assets / Loans plus OREO

     2.07     2.45     2.80

Allowance for Loan Losses / Loans

     1.53     1.67     1.75

Allowance for Loan Losses / Nonperforming Loans

     80     75     66

Net Loan Charge-offs (Recoveries)

     12,570        5,965        11,699   

Net Loan Charge-offs (Recoveries) (Annualized) / Average Loans

     1.48     0.70     1.36

Profitability Ratios (Annualized)

      

Common Return on Average Assets

     0.84     1.06     0.73

Common Return on Average Tangible Assets (2)

     0.88     1.10     0.76

Common Return on Average Equity

     6.00     7.61     5.56

Common Return on Average Tangible Common Equity (3)

     11.59     14.93     11.42

Efficiency Ratio (FTE) (4)

     54.69     49.46     51.10

Capitalization Ratios

      

Dividends Paid to Net Income

     47.82     38.18     54.31

Common Equity / Assets

     11.48     11.43     10.74

Leverage Ratio

     11.07     10.92     10.26

Risk Based Capital - Tier I

     13.28     12.97     12.10

Risk Based Capital - Total

     16.68     16.35     15.43

Tangible Common Equity / Tangible Assets (5)

     7.61     7.53     6.84

 

     For the 12 Months Ended December 31,  
     2010     2009  

Asset Quality Data

    

Net Loan Charge-offs (Recoveries)

   $ 37,704      $ 55,463   

Net Loan Charge-offs (Recoveries) (Annualized) / Average Loans

     1.11     1.60

Profitability Ratios

    

Common Return on Average Assets

     0.90     0.05

Common Return on Average Tangible Assets (6)

     0.94     0.05

Common Return on Average Equity

     6.58     0.37

Common Return on Average Tangible Common Equity (7)

     12.98     0.76

Efficiency Ratio (FTE) (4)

     53.51     55.49

Capitalization Ratios

    

Dividends Paid to Net Income

     44.75     1247.64


S&T Bancorp, Inc.

Consolidated Selected Financial Data

Unaudited

(Dollars in thousands, except per share data)

 

     2010     2010     2009  
     Fourth
Quarter
    Third
Quarter
    Fourth
Quarter
 

Definitions and Reconciliation of GAAP to Non-GAAP Financial Measures:

      

(1) Tangible Common Book Value

      

Common Book Value (GAAP Basis)

   $ 16.91      $ 16.83      $ 16.14   

Effect of Excluding Intangible Assets

     (6.18     (6.22     (6.29
                        

Tangible Common Book Value

   $ 10.73      $ 10.61      $ 9.85   

(2) Common Return on Average Tangible Assets

      

Common Return on Average Assets (GAAP Basis)

     0.84     1.06     0.73

Effect of Excluding Intangible Assets

     0.04     0.04     0.03
                        

Common Return on Average Tangible Assets

     0.88     1.10     0.76

(3) Common Return on Average Tangible Common Equity

      

Common Return on Average Common Equity (GAAP Basis)

     6.00     7.61     5.56

Effect of Excluding Intangible Assets

     3.03     3.99     3.24

Effect of Excluding Preferred Stock

     2.56     3.33     2.62
                        

Common Return on Average Tangible Common Equity

     11.59     14.93     11.42

(4) Recurring noninterest expense divided by recurring noninterest income plus net interest income, on a fully taxable equivalent basis.

  

(5) Tangible Common Equity / Tangible Assets

      

Common Equity / Assets (GAAP Basis)

     11.48     11.43     10.74

Effect of Excluding Intangible Assets

     -3.87     -3.90     -3.90
                        

Tangible Common Equity / Tangible Assets

     7.61     7.53     6.84

 

     For the 12 Months Ended December 31,  
     2010     2009  

(6) Common Return on Average Tangible Assets

    

Common Return on Average Assets (GAAP Basis)

     0.90     0.05

Effect of Excluding Intangible Assets

     0.04     0.00
                

Common Return on Average Tangible Assets

     0.94     0.05

(7) Common Return on Average Tangible Common Equity

    

Common Return on Average Equity (GAAP Basis)

     6.58     0.37

Effect of Excluding Intangible Assets

     3.49     0.21

Effect of Excluding Preferred Stock

     2.91     0.18
                

Common Return on Average Tangible Common Equity

     12.98     0.76