Attached files

file filename
10-K - FORM 10-K - BELO CORPd79881e10vk.htm
EX-32 - EX-32 - BELO CORPd79881exv32.htm
EX-23 - EX-23 - BELO CORPd79881exv23.htm
EX-21 - EX-21 - BELO CORPd79881exv21.htm
EX-31.2 - EX-31.2 - BELO CORPd79881exv31w2.htm
EX-31.1 - EX-31.1 - BELO CORPd79881exv31w1.htm
EX-10.2.1(F) - EX-10.2.1(F) - BELO CORPd79881exv10w2w1xfy.htm
         
Exhibit 12
Belo Corp.
Computation of Ratio of Earnings to Fixed Charges
(Dollars in thousands)
                                         
    Year ended December 31,  
    2010     2009     2008     2007     2006  
Earnings as Defined:
                                       
Earnings (loss) before income taxes and the cumulative effect of accounting changes
  $ 139,020     $ (166,131 )   $ (521,212 )   $ 117,628     $ 145,717  
Add: Total fixed charges
    79,668       66,127       85,864       97,544       99,736  
Less: Interest capitalized
          108       53       902       1,666  
         
Earnings as Defined
  $ 218,688     $ (100,112 )   $ (435,401 )   $ 214,270     $ 243,787  
         
 
                                       
Fixed Charges as Defined:
                                       
Interest expense and capitalized interest
  $ 77,895     $ 64,028     $ 83,146     $ 95,395     $ 97,319  
Portion of rental expense representative of the interest factor (1)
    1,773       2,099       2,718       2,149       2,417  
 
                             
Total fixed charges as Defined
  $ 79,668     $ 66,127     $ 85,864     $ 97,544     $ 99,736  
 
                             
 
                                       
Ratio of Earnings to Fixed Charges
    2.74 x     (2)     (3)     2.20 x     2.44 x
 
                             
 
(1)   For purposes of calculating fixed charges, an interest factor of one third was applied to total rent expense for the period indicated.
 
(2)   For purposes of calculating the ratio of earnings to fixed charges, earnings as defined includes a non-cash charge for intangible asset impairment of $242,144, which causes the ratio to be deficient. Excluding the non-cash charge, the earnings as defined would be $142,032 and the ratio of earnings to fixed charges would be 2.15x. Including the non-cash charge, the amount of the deficiency, as defined, is $166,239.
 
(3)   For purposes of calculating the ratio of earnings to fixed charges, earnings as defined includes a non-cash charge for intangible asset and goodwill impairment of $662,151, which causes the ratio to be deficient. Excluding the non-cash charge, the earnings as defined would be $226,750 and the ratio of earnings to fixed charges would be 2.64x. Including the non-cash charge, the amount of the deficiency, as defined, is $521,265.