Attached files
file | filename |
---|---|
10-K - FORM 10-K - BELO CORP | d79881e10vk.htm |
EX-32 - EX-32 - BELO CORP | d79881exv32.htm |
EX-23 - EX-23 - BELO CORP | d79881exv23.htm |
EX-21 - EX-21 - BELO CORP | d79881exv21.htm |
EX-31.2 - EX-31.2 - BELO CORP | d79881exv31w2.htm |
EX-31.1 - EX-31.1 - BELO CORP | d79881exv31w1.htm |
EX-10.2.1(F) - EX-10.2.1(F) - BELO CORP | d79881exv10w2w1xfy.htm |
Exhibit 12
Belo Corp.
Computation of Ratio of Earnings to Fixed Charges
(Dollars in thousands)
Computation of Ratio of Earnings to Fixed Charges
(Dollars in thousands)
Year ended December 31, | ||||||||||||||||||||
2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
Earnings as
Defined: |
||||||||||||||||||||
Earnings
(loss) before income taxes
and the cumulative effect
of accounting changes |
$ | 139,020 | $ | (166,131 | ) | $ | (521,212 | ) | $ | 117,628 | $ | 145,717 | ||||||||
Add: Total fixed charges |
79,668 | 66,127 | 85,864 | 97,544 | 99,736 | |||||||||||||||
Less: Interest capitalized |
| 108 | 53 | 902 | 1,666 | |||||||||||||||
Earnings as
Defined |
$ | 218,688 | $ | (100,112 | ) | $ | (435,401 | ) | $ | 214,270 | $ | 243,787 | ||||||||
Fixed
Charges as Defined: |
||||||||||||||||||||
Interest
expense and capitalized interest |
$ | 77,895 | $ | 64,028 | $ | 83,146 | $ | 95,395 | $ | 97,319 | ||||||||||
Portion of rental expense
representative of the
interest factor (1) |
1,773 | 2,099 | 2,718 | 2,149 | 2,417 | |||||||||||||||
Total fixed
charges as Defined |
$ | 79,668 | $ | 66,127 | $ | 85,864 | $ | 97,544 | $ | 99,736 | ||||||||||
Ratio of Earnings to Fixed Charges |
2.74 | x | | (2) | | (3) | 2.20 | x | 2.44 | x | ||||||||||
(1) | For purposes of calculating fixed charges, an interest factor of one third was applied to total rent expense for the period indicated. | |
(2) | For purposes of calculating the ratio of earnings to fixed charges, earnings as defined includes a non-cash charge for intangible asset impairment of $242,144, which causes the ratio to be deficient. Excluding the non-cash charge, the earnings as defined would be $142,032 and the ratio of earnings to fixed charges would be 2.15x. Including the non-cash charge, the amount of the deficiency, as defined, is $166,239. | |
(3) | For purposes of calculating the ratio of earnings to fixed charges, earnings as defined includes a non-cash charge for intangible asset and goodwill impairment of $662,151, which causes the ratio to be deficient. Excluding the non-cash charge, the earnings as defined would be $226,750 and the ratio of earnings to fixed charges would be 2.64x. Including the non-cash charge, the amount of the deficiency, as defined, is $521,265. |