Attached files

file filename
10-K - NORTHERN STATES POWER COMPANY 10K 12-31-2010 - NORTHERN STATES POWER COform10k.htm
EX-99.01 - EXHIBIT 99.01 - NORTHERN STATES POWER COex99_01.htm
EX-23.01 - EXHIBIT 23.01 - NORTHERN STATES POWER COex23_01.htm
EX-32.01 - EXHIBIT 32.01 - NORTHERN STATES POWER COex32_01.htm
EX-31.01 - EXHIBIT 31.01 - NORTHERN STATES POWER COex31_01.htm
EX-31.02 - EXHIBIT 31.02 - NORTHERN STATES POWER COex31_02.htm

Exhibit 12.01

NSP-MINNESOTA AND SUBSIDIARIES
STATEMENT OF COMPUTATION OF
RATIO OF EARNINGS TO FIXED CHARGES
(amounts in thousands of dollars)

   
Year Ended Dec. 31,
 
   
2010
   
2009
   
2008
   
2007
   
2006
 
Earnings as defined:
                             
Pretax income from continuing operations
  $ 455,416     $ 468,891     $ 463,377     $ 449,327     $ 399,916  
Add: Fixed charges
    243,620       239,022       240,539       211,660       176,169  
Earnings as defined
  $ 699,036     $ 707,913     $ 703,916     $ 660,987     $ 576,085  
                                         
Fixed charges:
                                       
Interest charges
  $ 201,431     $ 194,808     $ 198,369     $ 186,293     $ 165,381  
Interest component of leases
    42,189       44,214       42,170       25,367       10,788  
Total fixed charges
  $ 243,620     $ 239,022     $ 240,539     $ 211,660     $ 176,169  
Ratio of earnings to fixed charges
    2.9       3.0       2.9       3.1       3.3