Attached files
file | filename |
---|---|
8-K - FORM 8-K - ARC DOCUMENT SOLUTIONS, INC. | c13026e8vk.htm |
Exhibit 99.1
ARC REPORTS RESULTS FOR FOURTH QUARTER AND FISCAL YEAR 2010
| Adjusted Annual EPS Fully Diluted: $0.03 |
| Annual Cash from Operations: $53.9 million |
| 2011 Annual Forecast EPS: $0.01 to $0.15 |
| 2011 Annual Forecast Cash from Operations: $40 million to $60 million |
WALNUT CREEK, California (February 22, 2011) American Reprographics Company (NYSE: ARC) (the
Company), the nations leading provider of reprographic services and technology, today reported
its financial results for the full year and fourth quarter ended December 31, 2010.
Our focus for 2010 was to generate strong cash flows from operations, aggressively reduce costs,
and maintain a healthy capital structure. We were successful on all fronts, said K. Suri
Suriyakumar, Chairman, President and CEO of American Reprographics Company. While revenue for the
year was lower than expected, the economy continues to show signs of recovery and industry opinion
seems clear that we are at the bottom of the cycle. However, non-residential construction continues
to lag the general economy, and as recently as December, industry spending was at its lowest level
in a decade. Therefore, we can expect the road to recovery to be
bumpy, especially during the first half
of 2011.
Yet that recovery opens up tremendous opportunities for the company. With a dominant position in
the industry, significant operating leverage, strong cash flows and a stable capital structure, we
are well-positioned to take advantage of growth in our end markets. In addition, our
industry-leading technology solutions combined with the lower cost base we currently enjoy will
allow us to augment our EBITDA margins. I remain confident in the health and strength of ARC, and
its ability to thrive as the U.S. economy comes back.
Revenue
for the year ended December 31, 2010 was $441.60 million,
compared to $501.5 million for the
year ended December 31, 2009, a 11.9% decline year-over-year. The Companys gross margin for the
year ended December 31, 2010 was 32.2%, compared to 35.5% for the year ended December 31, 2009.
Adjusted net income for 2010 was $1.3 million, or $0.03 per diluted share, excluding the net effects of
the Companys goodwill impairment charge, the amortization impact related to the change in trade
name as we consolidate various brands across our operating footprint, and the loss on early
extinguishment of debt and interest rate swap related costs. Adjusted net income for 2009 was $17.2
million, or $0.38 per diluted share excluding the net effect of charges related to the
Companys 2009 goodwill impairment charge, an impairment of long-lived assets, and costs
associated with the 2009 amendment to our then-existing credit agreement and interest rate swap
transaction. Net cash from operating activities in 2010 was $53.9 million, compared to $97.4
million in 2009.
Net revenue for the fourth quarter of 2010 was $105 million, compared to $111.7 million for the
fourth quarter of 2009, a decrease of 6%. Gross margin for the fourth quarter of 2010 was 29.5%,
compared to 32.2% for the same period in 2009. The Company reported an adjusted net loss for the
fourth quarter of 2010 of $1.5 million, or $0.03 per diluted share, which excluded accelerated trade name amortization, loss on early
extinguishment of debt and interest rate swap related costs referenced above. This compares to
adjusted net income for the fourth quarter of 2009 of $0.4 million, or $0.01 per diluted share,
excluding the charges and costs in the fourth quarter of 2009, as noted above.
Outlook
The past four years of construction declines have challenged us at every turn, but they have
forced us to be more agile and prepared than we have ever been at any point in our history. As
such, our forecast is conservative but realistic for 2011, and I remain very confident in our
ability to ride out the peaks and valleys we are likely to experience as our economy recovers.
American
Reprographics Company anticipates annual adjusted earnings per share in 2011 to be in the range of
$0.01 to $0.15 on a fully-diluted basis, and annual cash flow from operations to be in the range of
$40 million to $60 million.
Teleconference and Webcast
American Reprographics Company will host a conference call and audio webcast today at 2:00 P.M.
Pacific Time (5:00 P.M. Eastern Time) to discuss results for the Companys fourth quarter and full
year 2010 and business outlook for the first quarter 2010. The conference call can be accessed by
dialing 866-402-8179. The conference call ID number is 36167502.
A replay of this call will be available approximately one hour after the call for seven days
following the calls conclusion. To access the replay, dial 800-642-1687. The conference call ID
number to access the phone replay is 36167502.
A Web archive will be made available at http://www.e-arc.com for approximately 90 days
following the calls conclusion.
About American Reprographics Company (ARC)
American Reprographics Company is the leading reprographics company in the United States providing
business-to-business document management technology and services to the architectural, engineering
and construction, or AEC industries. The Company provides these services to companies in non-AEC
industries, such as technology, financial services, retail, entertainment, and food and
hospitality, which also require sophisticated document management services. ARC provides its core
services through its suite of reprographics technology products, a network of hundreds of
locally-branded reprographics service centers across the U.S., Canada and the U.K, on-site at more
than 5,000 customer locations, and through UDS, a joint-venture company headquartered in Beijing,
China. The Companys service centers are arranged in a hub and satellite structure and are
digitally connected as a cohesive network, allowing the provision of services both locally and
nationally to more than 120,000 active customers.
Forward-Looking Statements
This press release contains forward-looking statements that are based on current opinions,
estimates and assumptions of management regarding future events and the future financial
performance of the Company. Words such as anticipates, projects, expect and similar
expressions identify forward-looking statements and all statements other than statements of
historical fact, including, but not limited to, any projections regarding earnings, revenues and
financial performance of the Company, could be deemed forward-looking statements. We caution you
that such statements are only predictions and are subject to certain risks and uncertainties that
could cause actual results to differ materially from those contained in the forward-looking
statements. Factors that could cause our actual results to differ materially from those set forth
in the forward-looking statements include, but are not limited to, the current economic recession
and downturn in the architectural, engineering and construction industries specifically, and the
timing and nature of any economic recovery; our ability to streamline operations and reduce and/or
manage costs; competition in our industry and innovation by our competitors; our failure to
anticipate and adapt to future changes in our industry; our failure to take advantage of market
opportunities and/or to complete acquisitions; our failure to manage acquisitions, including our
inability to integrate and merge the business operations of the acquired companies or failure to
retain key personnel and customers of acquired companies; our
dependence on certain key vendors for equipment, maintenance services and supplies; damage or
disruption to our facilities, our technology centers, our vendors or a majority of our customers;
and our failure to continue to develop and introduce new services successfully. The foregoing list
of risks and uncertainties is illustrative but is by no means exhaustive. For more information on
factors that may affect our future performance, please review our periodic filings with the U.S.
Securities and Exchange Commission, and specifically the risk factors set forth in our most recent
reports on Form 10-K and Form 10-Q. The Company undertakes no obligation to update or revise any
forward-looking statements, whether as a result of new information, future events, or otherwise,
except as required by law.
Contacts:
David Stickney
|
Joseph Villalta | |
VP of Corporate Communications
|
The Ruth Group | |
Phone: 925-949-5100
|
Phone: 646-536-7003 | |
Email: davidstickney@e-arc.com
|
Email:jvillalta@theruthgroup.com |
American Reprographics Company
Consolidated Balance Sheets
(Dollars in thousands, except per share data)
(Unaudited)
Consolidated Balance Sheets
(Dollars in thousands, except per share data)
(Unaudited)
December 31, | December 31, | |||||||
2010 | 2009 | |||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 26,293 | $ | 29,377 | ||||
Accounts receivable, net |
52,619 | 53,919 | ||||||
Inventories, net |
10,689 | 10,605 | ||||||
Deferred income taxes |
7,157 | 5,568 | ||||||
Prepaid expenses and other current assets |
10,944 | 7,011 | ||||||
Total current assets |
107,702 | 106,480 | ||||||
Property and equipment, net |
59,036 | 74,568 | ||||||
Goodwill |
294,759 | 332,518 | ||||||
Other intangible assets, net |
62,643 | 74,208 | ||||||
Deferred financing costs, net |
4,995 | 4,082 | ||||||
Deferred income taxes |
37,835 | 26,987 | ||||||
Other assets |
2,115 | 2,111 | ||||||
Total assets |
$ | 569,085 | $ | 620,954 | ||||
Liabilities and Equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 23,593 | $ | 23,355 | ||||
Accrued payroll and payroll-related expenses |
7,980 | 8,804 | ||||||
Accrued expenses |
30,134 | 24,540 | ||||||
Current portion of long-term debt and capital leases |
23,608 | 53,520 | ||||||
Total current liabilities |
85,315 | 110,219 | ||||||
Long-term debt and capital leases |
216,016 | 220,711 | ||||||
Other long-term liabilities |
5,072 | 8,000 | ||||||
Total liabilities |
306,403 | 338,930 | ||||||
Commitments and contingencies |
||||||||
Stockholders equity: |
||||||||
American Reprographics Company stockholders equity: |
||||||||
Preferred stock, $0.001 par value, 25,000,000 shares authorized;
zero and zero shares issued and outstanding |
| | ||||||
Common stock, $0.001 par value, 150,000,000 shares authorized;
46,183,463 and 46,112,653 shares issued and 45,735,809 and
45,664,999 shares outstanding in 2010 and 2009, respectively |
46 | 46 | ||||||
Additional paid-in capital |
96,251 | 89,982 | ||||||
Retained earnings |
173,459 | 200,961 | ||||||
Accumulated other comprehensive loss |
(5,541 | ) | (7,273 | ) | ||||
264,215 | 283,716 | |||||||
Less cost of common stock in treasury, 447,654 shares in 2010 and
2009 |
7,709 | 7,709 | ||||||
Total American Reprographics Company stockholders equity |
256,506 | 276,007 | ||||||
Noncontrolling interest |
6,176 | 6,017 | ||||||
Total equity |
262,682 | 282,024 | ||||||
Total liabilities and equity |
$ | 569,085 | $ | 620,954 | ||||
American Reprographics Company
Consolidated Statements of Operations
(Dollars in thousands, except per share data)
(Unaudited)
Consolidated Statements of Operations
(Dollars in thousands, except per share data)
(Unaudited)
Three Months Ended | Twelve Months Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Reprographics services |
$ | 67,136 | $ | 75,828 | $ | 294,555 | $ | 350,491 | ||||||||
Facilities management |
22,362 | 22,243 | 89,994 | 97,401 | ||||||||||||
Equipment and supplies sales |
15,471 | 13,591 | 57,090 | 53,657 | ||||||||||||
Total net sales |
104,969 | 111,662 | 441,639 | 501,549 | ||||||||||||
Cost of sales |
73,961 | 75,738 | 299,307 | 323,360 | ||||||||||||
Gross profit |
31,008 | 35,924 | 142,332 | 178,189 | ||||||||||||
Selling, general and administrative expenses |
25,832 | 26,685 | 107,744 | 115,020 | ||||||||||||
Amortization of intangible assets |
3,998 | 2,693 | 11,657 | 11,367 | ||||||||||||
Goodwill impairment |
| | 38,263 | 37,382 | ||||||||||||
Impairment of long-lived assets |
| | | 781 | ||||||||||||
Income (loss) from operations |
1,178 | 6,546 | (15,332 | ) | 13,639 | |||||||||||
Other income, net |
(27 | ) | (33 | ) | (156 | ) | (171 | ) | ||||||||
Interest expense, net |
6,835 | 7,721 | 24,091 | 25,781 | ||||||||||||
Loss on early extinguishment of debt |
2,509 | | 2,509 | | ||||||||||||
Income before income tax (benefit) provision |
(8,139 | ) | (1,142 | ) | (41,776 | ) | (11,971 | ) | ||||||||
Income tax (benefit) provision |
(3,324 | ) | (502 | ) | (14,186 | ) | 3,018 | |||||||||
Net loss |
(4,815 | ) | (640 | ) | (27,590 | ) | (14,989 | ) | ||||||||
Loss attributable to noncontrolling interest |
61 | 65 | 88 | 104 | ||||||||||||
Net loss attributable to American Reprographics
Company |
$ | (4,754 | ) | $ | (575 | ) | $ | (27,502 | ) | $ | (14,885 | ) | ||||
(Loss) earnings per share attributable to American
Reprographics Company shareholders: |
||||||||||||||||
Basic |
$ | (0.10 | ) | $ | (0.01 | ) | $ | (0.61 | ) | $ | (0.33 | ) | ||||
Diluted |
$ | (0.10 | ) | $ | (0.01 | ) | $ | (0.61 | ) | $ | (0.33 | ) | ||||
Weighted average common shares outstanding: |
||||||||||||||||
Basic |
45,278,195 | 45,147,000 | 45,212,724 | 45,123,110 | ||||||||||||
Diluted |
45,278,195 | 45,147,000 | 45,212,724 | 45,123,110 |
American Reprographics Company
Non-GAAP Measures
Reconciliation of cash flows provided by operating activities to EBIT and EBITDA
(Dollars in thousands, except per share data)
(Unaudited)
Non-GAAP Measures
Reconciliation of cash flows provided by operating activities to EBIT and EBITDA
(Dollars in thousands, except per share data)
(Unaudited)
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Cash flows provided by operating activities |
$ | 15,916 | $ | 22,061 | $ | 53,924 | $ | 97,425 | ||||||||
Changes in operating assets and liabilities |
(6,488 | ) | (11,068 | ) | 955 | (19,919 | ) | |||||||||
Non-cash (expenses) income, including
depreciation and amortization |
(14,243 | ) | (11,633 | ) | (82,469 | ) | (92,495 | ) | ||||||||
Income tax (benefit) provision |
(3,324 | ) | (502 | ) | (14,186 | ) | 3,018 | |||||||||
Interest expense |
6,835 | 7,721 | 24,091 | 25,781 | ||||||||||||
Loss on early extinguishment of debt |
2,509 | | 2,509 | | ||||||||||||
Net loss attributable to noncontrolling interest |
61 | 65 | 88 | 104 | ||||||||||||
EBIT |
1,266 | 6,644 | (15,088 | ) | 13,914 | |||||||||||
Depreciation and amortization |
12,128 | 11,892 | 45,649 | 49,543 | ||||||||||||
EBITDA |
$ | 13,394 | $ | 18,536 | $ | 30,561 | $ | 63,457 | ||||||||
American Reprographics Company
Non-GAAP Measures
Reconciliation of net loss attributable to ARC to unaudited adjusted net (loss) income attributable to ARC
(Dollars in thousands, except per share data)
(Unaudited)
Non-GAAP Measures
Reconciliation of net loss attributable to ARC to unaudited adjusted net (loss) income attributable to ARC
(Dollars in thousands, except per share data)
(Unaudited)
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Net loss attributable to ARC |
$ | (4,754 | ) | $ | (575 | ) | $ | (27,502 | ) | $ | (14,885 | ) | ||||
Goodwill impairment |
| | 38,263 | 37,382 | ||||||||||||
Impairment of long-lived assets |
| | | 781 | ||||||||||||
Change in trade name
impact to amortization |
1,579 | | 1,579 | | ||||||||||||
Loss on early extinguishment of debt |
2,509 | | 2,509 | | ||||||||||||
Amended Credit Agreement and Swap
related costs |
1,091 | 1,672 | 1,241 | 2,632 | ||||||||||||
Income tax benefit, related
to above items |
(1,885 | ) | (669 | ) | (14,758 | ) | (8,748 | ) | ||||||||
Unaudited adjusted net (loss) income
attributable to ARC |
$ | (1,460 | ) | $ | 428 | $ | 1,332 | $ | 17,162 | |||||||
(Loss) earnings per share attributable to ARC shareholders (actual): |
||||||||||||||||
Basic |
$ | (0.10 | ) | $ | (0.01 | ) | $ | (0.61 | ) | $ | (0.33 | ) | ||||
Diluted |
$ | (0.10 | ) | $ | (0.01 | ) | $ | (0.61 | ) | $ | (0.33 | ) | ||||
Weighted average common shares outstanding: |
||||||||||||||||
Basic |
45,278,195 | 45,147,000 | 45,212,724 | 45,123,110 | ||||||||||||
Diluted |
45,278,195 | 45,147,000 | 45,212,724 | 45,123,110 | ||||||||||||
(Loss) earnings per share attributable to ARC shareholders (adjusted): |
||||||||||||||||
Basic |
$ | (0.03 | ) | $ | 0.01 | $ | 0.03 | $ | 0.38 | |||||||
Diluted |
$ | (0.03 | ) | $ | 0.01 | $ | 0.03 | $ | 0.38 | |||||||
Weighted average common shares outstanding: |
||||||||||||||||
Basic |
45,278,195 | 45,147,000 | 45,212,724 | 45,123,110 | ||||||||||||
Diluted |
45,278,195 | 45,277,354 | 45,382,542 | 45,266,310 |
American Reprographics Company
Non-GAAP Measures
Reconciliation of net loss attributable to ARC to EBIT, EBITDA and adjusted EBITDA
(Dollars in thousands)
(Unaudited)
Non-GAAP Measures
Reconciliation of net loss attributable to ARC to EBIT, EBITDA and adjusted EBITDA
(Dollars in thousands)
(Unaudited)
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Net loss attributable to ARC |
$ | (4,754 | ) | $ | (575 | ) | $ | (27,502 | ) | $ | (14,885 | ) | ||||
Loss on early extinguishment
of debt |
2,509 | | 2,509 | | ||||||||||||
Interest expense, net |
6,835 | 7,721 | 24,091 | 25,781 | ||||||||||||
Income tax (benefit) provision |
(3,324 | ) | (502 | ) | (14,186 | ) | 3,018 | |||||||||
EBIT |
1,266 | 6,644 | (15,088 | ) | 13,914 | |||||||||||
Depreciation and amortization |
12,128 | 11,892 | 45,649 | 49,543 | ||||||||||||
EBITDA |
13,394 | 18,536 | 30,561 | 63,457 | ||||||||||||
Stock-based compensation |
1,551 | 1,328 | 5,922 | 4,892 | ||||||||||||
Goodwill impairment |
| | 38,263 | 37,382 | ||||||||||||
Impairment of long-lived assets |
| | | 781 | ||||||||||||
Adjusted EBITDA |
$ | 14,945 | $ | 19,864 | $ | 74,746 | $ | 106,512 | ||||||||
Non-GAAP Financial Measures
EBIT, EBITDA and related ratios presented in this report are supplemental measures of our
performance that are not required by or presented in accordance with accounting principles
generally accepted in the United States of America (GAAP). These measures are not measurements of
our financial performance under GAAP and should not be considered as alternatives to net income,
income from operations, or any other performance measures derived in accordance with GAAP or as an
alternative to cash flows from operating, investing or financing activities as a measure of our
liquidity.
EBIT represents net income before interest and taxes. EBITDA represents net income before interest,
taxes, depreciation and amortization. Amortization does not include $5.9 million and $4.9 million of stock-based compensation expense recorded in selling, general and administrative
expenses, for the years ended December 31, 2010 and 2009 respectively. EBIT margin is a
non-GAAP measure calculated by dividing EBIT by net sales. EBITDA margin is a non-GAAP measure
calculated by dividing EBITDA by net sales.
We present EBIT, EBITDA and related ratios because we consider them important supplemental measures
of our performance and liquidity. We believe investors may also find these measures meaningful,
given how our management makes use of them. The following is a discussion of our use of these
measures.
We use EBIT and EBITDA to measure and compare the performance of our operating segments. Our
operating segments financial performance includes all of the operating activities except for debt
and taxation which are managed at the corporate level for U.S. operating segments. As a result,
EBIT is the best measure of divisional profitability and the most useful metric by which to measure
and compare the performance of our operating segments. We also use EBIT to measure performance for
determining operating segment-level compensation and we use EBITDA to measure performance for
determining consolidated-level compensation. We also use EBIT and EBITDA to evaluate potential
acquisitions and to evaluate whether to incur capital expenditures.
EBIT, EBITDA and related ratios have limitations as analytical tools, and you should not consider
them in isolation, or as a substitute for analysis of our results as reported under GAAP. Some of
these limitations are as follows:
| They do not reflect our cash expenditures, or future requirements for capital expenditures and contractual commitments; | ||
| They do not reflect changes in, or cash requirements for, our working capital needs; | ||
| They do not reflect the significant interest expense, or the cash requirements necessary, to service interest or principal payments on our debt; | ||
| Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA does not reflect any cash requirements for such replacements; and | ||
| Other companies, including companies in our industry, may calculate these measures differently than we do, limiting their usefulness as comparative measures. |
Because of these limitations, EBIT, EBITDA, and related ratios should not be considered as measures
of discretionary cash available to us to invest in business growth or to reduce our indebtedness.
We compensate for these limitations by relying primarily on our GAAP results and using EBIT, EBITDA
and related ratios only as supplements.
Our presentation of adjusted net income and adjusted EBITDA over certain periods is an attempt to
provide meaningful comparisons to our historical performance for our existing and future investors.
The unprecedented changes in our end markets over the past several years have required us to take
measures that are unique in our history and specific to individual circumstances. Comparisons
inclusive of these actions make normal financial and other performance patterns difficult to
discern under a strict GAAP presentation. Each non-GAAP presentation, however, is explained in
detail, as required in the reconciliation tables above.
Specficially, we have presented adjusted net income attributable to ARC and adjusted earnings per
share attributable to ARC shareholders for the years ended December 31, 2010 and 2009 to reflect
the exclusion of the goodwill impairment charge, long-lived assets impairment charge, amortization
impact related to the change in trade name, loss on early
extinguishment of debt and interest rate swap related costs, and 2009 amendments to our credit agreement and swap transaction. We
believe these charges were the result of valuations dependent on the stock market and the result of
our capital restructuring, which have little bearing on our actual operating performance.
We
presented adjusted EBITDA in 2010 and 2009 to exclude stock-based
compensation expense and the non-cash impairment charges. This
presentation is consistent with the definition of EBITDA in our
previous and current credit agreements. We believe these excluded charges are a result of the current economic
environment, and not indicative of our continuing operations.
American Reprographics Company
Consolidated Statements of Cash Flows
(Dollars in thousands)
(Unaudited)
Consolidated Statements of Cash Flows
(Dollars in thousands)
(Unaudited)
Three Months Ended | Twelve Months Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Cash flows from operating activities |
||||||||||||||||
Net loss |
$ | (4,815 | ) | $ | (640 | ) | $ | (27,590 | ) | $ | (14,989 | ) | ||||
Adjustments to reconcile net loss to net cash provided by
operating activities: |
||||||||||||||||
Allowance for accounts receivable |
368 | 202 | 966 | 3,044 | ||||||||||||
Depreciation |
8,130 | 9,199 | 33,992 | 38,176 | ||||||||||||
Amortization of intangible assets |
3,998 | 2,693 | 11,657 | 11,367 | ||||||||||||
Amortization of deferred financing costs |
332 | 385 | 1,491 | 1,357 | ||||||||||||
Amortization of bond discount |
44 | | 44 | | ||||||||||||
Goodwill impairment |
| | 38,263 | 37,382 | ||||||||||||
Impairment of long-lived assets |
| | | 781 | ||||||||||||
Stock-based compensation |
1,551 | 1,328 | 5,922 | 4,892 | ||||||||||||
Excess tax benefit related to stock-based compensation |
(20 | ) | | (58 | ) | (18 | ) | |||||||||
Deferred income taxes |
(2,907 | ) | (2,219 | ) | (12,657 | ) | (4,477 | ) | ||||||||
Loss on early extinguishment of debt |
2,509 | | 2,509 | | ||||||||||||
Write-off of deferred financing costs |
| 190 | | 190 | ||||||||||||
Other noncash items, net |
238 | (145 | ) | 340 | (199 | ) | ||||||||||
Changes in operating assets and liabilities, net of effect
of business acquisitions: |
||||||||||||||||
Accounts receivable |
5,502 | 9,862 | 469 | 21,099 | ||||||||||||
Inventory |
464 | 989 | 8 | 1,344 | ||||||||||||
Prepaid expenses and other assets |
1,418 | 2,627 | (4,098 | ) | 6,302 | |||||||||||
Accounts payable and accrued expenses |
(896 | ) | (2,410 | ) | 2,666 | (8,826 | ) | |||||||||
Net cash provided by operating activities |
15,916 | 22,061 | 53,924 | 97,425 | ||||||||||||
Cash flows from investing activities |
||||||||||||||||
Capital expenditures |
(2,938 | ) | (1,654 | ) | (8,634 | ) | (7,506 | ) | ||||||||
Payments for businesses acquired, net of cash acquired
and including other cash payments associated with
the acquisitions |
(370 | ) | (1,504 | ) | (870 | ) | (3,527 | ) | ||||||||
Other |
248 | 968 | 1,002 | 1,684 | ||||||||||||
Net cash used in investing activities |
(3,060 | ) | (2,190 | ) | (8,502 | ) | (9,349 | ) | ||||||||
Cash flows from financing activities |
||||||||||||||||
Proceeds from stock option exercises |
117 | | 242 | 63 | ||||||||||||
Proceeds from issuance of common stock under Employee Stock Purchase Plan |
14 | 48 | 51 | 164 | ||||||||||||
Excess tax benefit related to stock-based compensation |
20 | | 58 | 18 | ||||||||||||
Proceeds from bond issuance |
195,648 | | 195,648 | | ||||||||||||
Payments on long-term debt agreements and capital leases |
(206,786 | ) | (49,170 | ) | (238,989 | ) | (105,008 | ) | ||||||||
Net repayments under revolving credit facility |
(1,086 | ) | 1,523 | (1,536 | ) | 1,523 | ||||||||||
Payment of loan fees |
(4,473 | ) | (2,048 | ) | (4,473 | ) | (2,092 | ) | ||||||||
Net cash used in financing activities |
(16,546 | ) | (49,647 | ) | (48,999 | ) | (105,332 | ) | ||||||||
Effect of foreign currency translation on cash balances |
228 | (26 | ) | 493 | 91 | |||||||||||
Net change in cash and cash equivalents |
(3,462 | ) | (29,802 | ) | (3,084 | ) | (17,165 | ) | ||||||||
Cash and cash equivalents at beginning of period |
29,755 | 59,179 | 29,377 | 46,542 | ||||||||||||
Cash and cash equivalents at end of period |
$ | 26,293 | $ | 29,377 | $ | 26,293 | $ | 29,377 | ||||||||
Supplemental disclosure of cash flow information |
||||||||||||||||
Noncash investing and financing activities |
||||||||||||||||
Noncash transactions include the following: |
||||||||||||||||
Capital lease obligations incurred |
3,503 | $ | 4,047 | $ | 10,305 | $ | 16,181 | |||||||||
Issuance of subordinated notes in connection with the
acquisition of businesses |
231 | $ | 220 | $ | 231 | $ | 466 | |||||||||
Accrued liabilities in connection with deferred financing fees |
440 | $ | | $ | 440 | $ | | |||||||||
Net gain on derivative, net of tax effect |
1,244 | $ | 842 | $ | 1,125 | $ | 3,318 |