Attached files

file filename
8-K - FORM 8-K - TOWER BANCORP INCd8k.htm
Tower Bancorp, Inc.
Investor Presentation
First Quarter 2011
Exhibit 99.1


ABOUT THIS PRESENTATION
2
Safe Harbor Regarding Forward-Looking Statements
This presentation contains forward-looking statements that are intended to be covered by the safe harbor for forward-
looking statements provided by the Private Securities Litigation Reform Act of 1995.  Forward-looking statements are not
statements of historical fact, and can be identified by the use of forward-looking terminology such as “believe,” “expect,”
“may,” “will,” “should,” “project,” “plan,” “seek,” “target,” “intend” or “anticipate” or the negative thereof or comparable
terminology.  Forward-looking statements include discussions of strategy, financial projections and estimates and their
underlying assumptions, statements regarding plans, objectives, expectations or consequences of various transactions,
and statements about the future performance, operations, products and services of Tower and our subsidiaries. These
forward-looking statements are subject to various assumptions, risks, uncertainties and other factors including, but not
limited to: a continuation or worsening of the current disruption in credit and other markets;  the ineffectiveness of Tower’s
business strategy due to changes in current or future market conditions;  the effects of competition, and of changes in laws
and regulations on competition, including industry consolidation and development of  competing financial products and
services;  interest rate movements;  the performance of Tower’s investment portfolio; changes in rates of deposit and loan
growth;  asset quality and the impact on assets from adverse changes in the economy and in credit or other markets and
resulting effects on credit risk and asset values;  inability to achieve merger-related synergies; difficulties in integrating
distinct business operations, including information technology;  capital and liquidity strategies;  and deteriorating
economic conditions.  The foregoing review of important factors should be read in conjunction with the risk factors and
other cautionary statements included in documents filed by Tower Bancorp, Inc. with the Securities and Exchange
Commission, including Tower’s Quarterly Report on Form 10-Q, Annual Report on Form 10-K and other required filings.  
Because of these uncertainties, risks and the possibility of changes in these assumptions, actual results could differ
materially from those expressed in any forward-looking statements.  Investors are cautioned not to place undue reliance on
these statements.  Tower Bancorp, Inc. assumes no duty or obligation to update any forward-looking statements made in
this presentation.  
Non-GAAP Financial Measures
This presentation contains the non-GAAP financial measure, ratio of tangible common equity to tangible assets.  In order to
calculate tangible common equity and tangible assets, Tower’s management subtracts intangible assets from both
common equity and assets.  Reconciliations of these non-GAAP measures to the most directly comparable GAAP
measures are set forth in the Appendix.   


CORPORATE PROFILE
3
Corporate Overview
High growth community bank headquartered in
Harrisburg, PA
49 banking offices located primarily in central and
southeastern Pennsylvania
Major Business Lines
Small Business Banking
Retail Banking
Wealth Management
Not-for-profit Banking
Financial Highlights 12/31/2010 (unaudited)
Assets:
Deposits:
Loans:
TCE/TA (1)
Market Capitalization(2)
$2.7 billion
$2.3 billion
$2.1 billion
8.55%
$263 million
Source: Company Documents as of 12/31/2010
(1) This measure is considered to be a Non-GAAP measure. Management uses this ratio to assess the strength of the Tower Bancorp,
Inc.'s capital position.  See the reconciliation of GAAP to Non-GAAP measures in the appendix to this presentation.
(2) Source: SNL Financial as of January 28, 2011


MISSION, VISION AND VALUES
4
Mission Statement
Tower Bancorp, Inc. will positively impact lives by helping people achieve their dreams.
Vision Statement
Tower Bancorp, Inc. will be a high performing financial services
company that creates
financial success for consumer, business, and not for profit customers in the markets
we choose to serve.
Value Statement
Tower Bancorp, Inc. is committed to attracting and retaining employees who are
passionate about providing uncompromising service to our customers with a sense of
warmth, integrity, friendliness, and company spirit.  We value and respect each other
because we truly believe that our success only comes from working together for our
team’s success.


5
CORPORATE LEADERSHIP TEAM
Deep and proven management team with average experience of 25 years


6
Potentially attractive growth and expansion opportunities
FOOTPRINT AND CURRENT GROWTH POTENTIAL
Note: Tower believes that a growth opportunity exists for the counties appropriately marked above based on Tower’s close proximity to those counties,
management’s familiarity with the demographics and businesses and business leaders in those counties and Tower’s reputation in those counties.
1N Bank Division
Graystone Bank and Tower Bank Divisions
Growth Markets


7
BUSINESS STRATEGIES
High touch relationship management and exceptional service supported by technology


8
ORGANIC GROWTH
Compelling
Organic
Growth
(1)
Source: FDIC Deposit Data as of 6/30/2010
(2)
Source: Company Documents- Growth % Year Ended 12/31/2010  
Excludes $51.5 million participation purchased from First Chester and $24 million loan to First Chester (both in 4th quarter of 2009).  Also excludes loans
and deposits acquired from First Chester County Corporation.
(3)   Source: Company Documents– Non-Interest Income Growth year ended 12/31/2010 vs. 12/31/2009


9
November
14,
2005
de
novo
Graystone
Bank
opened
with
three
branches
in
Central
Pennsylvania
Raised
approximately
$65
million
of
total
capital
via
private
placement
Reached
over
$600
million
of
assets
with
9
branches
in
less
than
3
years
Achieved
net
income
of
$2.1
million
in
third
full
year
of
operation
2005
-
2008
2009
2010
Graystone
completed
a
merger
of
equals
transaction
on
March
31,
2009
with
First
National
Bank
of
Greencastle,
forming
Graystone
Tower
Bank
as
a
subsidiary
of
Tower
Bancorp,
Inc.
Immediately
following
the
merger,
Graystone
Tower
Bank
had
25
branches
and
over
$1.2
billion
in
assets
NASDAQ
Listed,
Symbol
TOBC
Successfully
raised
$57
million
in
public
common
stock
in
August
2009
Announced
acquisition
of
First
Chester
County
Corporation
on
December
28,
2009
Raised
$21
million
of
subordinated
debt
with
local
investors
in
2009
-
2010
Closed
the
First
Chester
County
Corporation
acquisition
on
December
10,
2010
Following
the
acquisition,
Graystone
Tower
Bank
has
49
branches,
$2.7
billion
of
assets
and
approximately
$550
million
of
assets
under
administration
Completed
$51.2
million
follow-on
common
equity
offering
in
December
2010
TIMELINE OF SIGNIFICANT CORPORATE EVENTS


10
BUILDING SHAREHOLDER VALUE


11
STRATEGIC GROWTH
Focused on in-market and contiguous market opportunities
Disciplined strategic initiative process
Acquisition Factors
Accretive to EPS in the first year
Meets management IRR parameters
Single digit TBV dilution
Equal or better market demographics


12
ASSET GROWTH ($000) (1) (2)
Source: Company Documents as of 12/31/2010
(1)
All
financial
information
for
periods
prior
to
March
31,
2009
represents
historical
financials
for
Graystone
Financial
Corp.,
as
the
accounting
acquirer in the reverse merger with Tower Bancorp Inc.
(2) 2005 financial data reflects the period from September 2, 2005 (inception date) to December 31, 2005
* unaudited


13
DEPOSIT GROWTH ($000) (1) (2)
Source: Company Documents as of 12/31/2010
(1)
All
financial
information
for
periods
prior
to
March
31,
2009
represents
historical
financials
for
Graystone
Financial
Corp.,
as
the
accounting
acquirer in the reverse merger with Tower Bancorp Inc.
(2) 2005 financial data reflects the period from September 2, 2005 (inception date) to December 31, 2005
* unaudited


14
DEPOSIT COMPOSITION
Average Cost of Deposits
2009
2.07%
2010
1.46%
Source: Company Documents as of 12/31/2010


15
DEPOSIT MARKET SHARE
Total
Total
Y/o/Y
Deposits
Market
Growth
Branch
in Market
Share
Rate
Rank
Institution
Count
($000)
(%)
(%)
1
Wells Fargo & Co.
78
6,513,295
11.7
8.0
2
PNC Financial Services Group Inc.
107
5,666,891
10.1
9.6
3
Fulton Financial Corp.
90
4,841,048
8.7
10.8
4
M&T Bank Corp.
110
4,434,564
7.9
6.8
5
Susquehanna Bancshares Inc.
97
4,063,957
7.3
8.5
6
Royal Bank of Scotland Group Plc
73
3,751,832
6.7
(3.4)
7
Banco Santander SA
76
2,690,507
4.8
(8.7)
8
Tower Bancorp Inc.
49
2,304,356
4.1
12.7
9
Toronto-Dominion Bank
26
2,264,615
4.1
5.9
10
Metro Bancorp Inc.
28
1,656,459
3.0
6.1
11
National Penn Bancshares Inc.
29
1,606,095
2.9
(0.3)
12
Orrstown Financial Services Inc.
16
989,223
1.8
42.0
13
Citigroup Inc.
4
901,480
1.6
(16.0)
14
Codorus Valley Bancorp Inc.
21
737,574
1.3
9.2
15
Franklin Financial Services Corp.
27
719,704
1.3
3.1
Total (1-15)
831
43,141,600
77.2
Total (1-85)
1,176
55,870,422
100.0
o
Tower Ranks:
o
8th overall in deposit market share in its counties of operation
o
3rd in total deposit market share, excluding companies with greater than $20 billion in assets
o
Significant
opportunities
exist
to
gain
share
within
our
current
markets
Source: SNL Financial
Deposits as of June 30, 2010; Tower deposits and branches pro forma for First Chester County Corporation acquisition. 
All other companies pro forma for pending acquisitions.


16
LOAN GROWTH ($000) (1) (2)
Source: Company Documents as of 12/31/2010
(1)
All
financial
information
for
periods
prior
to
March
31,
2009
represents
historical
financials
for
Graystone
Financial
Corp.,
as
the
accounting
acquirer in the reverse merger with Tower Bancorp Inc.
(2) 2005 financial data reflects the period from September 2, 2005 (inception date) to December 31, 2005
* unaudited


17
LOAN COMPOSITION
Loan Detail
Balance ($000)
% of Portfolio
Commercial:
Industrial
$916,360
44%
Real Estate
$441,243
21%
Construction
$185,424
9%
Consumer:
Home Equity
$196,498
9%
Other
$52,412
3%
Residential Mortgage
$279,944
14%
Total Loans
$2,071,881
Source: Company Documents as of 12/31/2010


18
STRONG CREDIT METRICS
Source: Company Documents as of 12/31/2010 and SNL Financial
Note:
Peer
Group
LTM
ended
9/30/2010
and
Tower
Bancorp
LTM
ended
12/31/2010
(unaudited).
Peer
group
companies
are
set
forth
in
the Appendix to this presentation


19
STRONG CREDIT METRICS
Source: Company Documents as of 12/31/2010 and SNL Financial
Note:
Peer
Group
LTM
ended
9/30/2010
and
Tower
Bancorp
LTM
ended
12/31/2010
(unaudited).
Peer
group
companies
are
set
forth
in
the
Appendix to this presentation


20
NON-INTEREST INCOME
($000) (1) (2)
Source: Company Documents as of 12/31/2010
(1)
All
financial
information
for
periods
prior
to
March
31,
2009
represents
historical
financials
for
Graystone
Financial
Corp.,
as
the
accounting
acquirer in the reverse merger with Tower Bancorp Inc.
(2) 2005 financial data reflects the period from September 2, 2005 (inception date) to December 31, 2005
* unaudited


21
FUTURE EFFICIENCY IMPROVEMENT
Source: Company Documents as of 12/31/2010 and SNL Financial
(1) All financial information for periods prior to March 31, 2009 represents historical financials for Graystone Financial Corp., as the accounting acquirer in the reverse merger
(2) Efficiency ratio is calculated as total non-interest expense divided by the total of net interest income and non-interest income.
Note: Peer Group LTM ended 9/30/2010 and Tower Bancorp LTM ended 12/31/2010 (unaudited).  Peer group companies are set forth in the Appendix to this presentation


22
NET INTEREST MARGIN (1) (2)
Source: Company Documents as of 12/31/2010
(1)
All
financial
information
for
periods
prior
to
March
31,
2009
represents
historical
financials
for
Graystone
Financial
Corp.,
as
the
accounting
acquirer in the reverse merger
(2) 2005 financial data reflects the period from September 2, 2005 (inception date) to December 31, 2005
* unaudited


23
FIVE QUARTER REVENUE TREND ($000,000)
4Q09
1Q10
2Q10
3Q10
4Q10
% Chg.
4Q10/
3Q10
%Chg.
4Q10/
4Q09
Net Interest Income
11.26
12.05
12.90
13.37
16.35
22.3
45.2
Total Noninterest 
Income
3.32
2.00
2.49
3.08
4.01
30.2
20.8
Total Revenue
14.59
14.05
15.40
16.45
20.36
23.8
39.6
Net Interest Margin (%)
3.53
3.62
3.73
3.64
3.83
19 bps
30 bps
Source: Company Documents as of 12/31/2010


STRONG CAPITAL STRUCTURE
No TARP Funding
24
Source: Company Documents as of 12/31/2010


25
INVESTMENT MERITS
Deep and broad management team with extensive in-market experience
Successful and proven growth strategy
Diversified
credit
portfolio
with
a
conservative
focus
on
credit
quality
Significant franchise value
First Chester acquisition offers significant anticipated EPS accretion


THANK YOU!


APPENDIX


28
REGIONAL PEER GROUP COMPANIES
First Financial Bancorp
First Commonwealth Financial Corporation
NBT Bancorp Inc.
Community Bank System, Inc.
S&T Bancorp, Inc.
Sandy Spring Bancorp, Inc.
TowneBank
Sun Bancorp, Inc.
Carter Bank & Trust
Tompkins Financial Corporation
StellarOne Corporation
Hampton Roads Bankshares, Inc.
Virginia Commerce Bancorp, Inc.
Lakeland Bancorp, Inc.
Hudson Valley Holding Corp.
Union First Market Bankshares Corporation
First Community Bancshares, Inc.
Sterling Bancorp
Metro Bancorp, Inc.
Univest Corporation of Pennsylvania
Financial Institutions, Inc.


29
FINANCIAL HIGHLIGHTS ($000)
Source: Company Documents as of 12/31/2010
(1) 4Q 2010 was a merger quarter which included purchase accounting adjustments as well as merger expenses, restructuring charges and
operating losses associated with discontinuing the operations of
the American Home Bank Division. 
(2) Does not include the impact of purchase accounting loan marks
4Q
2009
1Q
2010
2Q
2010
3Q
2010
4Q
2010(1)
Year End
2010
Assets
$1,470,583
$1,542,172
$1,588,079
$1,618,841
$2,747,161
$2,747,161
Loans Receivable
$1,138,460
$1,162,212
$1,216,335
$1,321,647
$2,071,881
$2,071,881
Deposits
$1,216,469
$1,276,501
$1,322,342
$1,355,717
$2,299,898
$2,299,898
Shareholder’s Equity
$163,877
$164,387
$165,343
$165,794
$256,664
$256,664
Net Income
$2,056
$1,905
$1,177
$2,502
$(4,512)
$1,072
EPS
$0.29
$0.27
$0.17
$0.35
$(0.56)
$0.15
Net Interest Margin
3.53%
3.62%
3.73%
3.64%
3.83%
3.71%
NPA/Assets
0.53%
0.85%
0.83%
1.00%
0.86%
0.86%
Loan Loss Reserve/Gross Loans
(2)
0.85%
0.94%
0.95%
0.96%
0.65%
0.65%
Total Risk Based Capital Ratio
14.53%
15.41%
14.49%
13.18%
13.29%
13.29%


30
NON-GAAP FINANCIAL RECONCILIATION
Tower believes the presentation of these non-GAAP financial measures provide useful supplemental information that is
essential to an investor’s proper understanding of the operating results of Tower’s core businesses. Our management
uses these non-GAAP financial measures in their analysis of our performance.  These non-GAAP disclosures should not
be viewed as a substitute for financial measures determined in accordance with GAAP, nor are they necessarily
comparable to non-GAAP performance measures that may be presented by other companies. Reconciliations of GAAP to
non-GAAP measures are included in the table below.
Source: Company Documents as of 12/31/2010
December 31,
2010
Reconciliation of Non-GAAP Balance Sheet Data:
Total assets - GAAP
2,747,161
$                    
Less:  Goodwill and other intangible assets
23,679
                           
Total tangible assets - Non-GAAP
2,723,482
$                    
Total Stockholders' equity - GAAP
256,664
$                       
Less:  Goodwill and other intangible assets
23,679
                           
Tangible equity - Non-GAAP
232,985
$                       
Tower Bancorp, Inc. and Subsidiary
Reconciliation of GAAP to Non-GAAP Measures
(Dollars in thousands, except share data and ratios)
(Unaudited)
December 31,
2010
Capital Ratios:
Total equity to total assets - GAAP
9.34%
Effect of intangible assets
-0.79%
Tangible common equity to tangible assets -Non-GAAP
8.55%