Attached files
file | filename |
---|---|
10-K - CANANDAIGUA NATIONAL CORPORATION - CANANDAIGUA NATIONAL CORP | f10k2010.htm |
EX-32 - CANANDAIGUA NATIONAL CORPORATION - CANANDAIGUA NATIONAL CORP | exhibit32.htm |
EX-31.2 - CANANDAIGUA NATIONAL CORPORATION - CANANDAIGUA NATIONAL CORP | exhibit312.htm |
EX-31.1 - CANANDAIGUA NATIONAL CORPORATION - CANANDAIGUA NATIONAL CORP | exhibit311.htm |
EX-24 - CONVERTED BY EDGARWIZ - CANANDAIGUA NATIONAL CORP | exhibit24_poa2011.htm |
EX-21 - CANANDAIGUA NATIONAL CORPORATION - CANANDAIGUA NATIONAL CORP | exhibit21_subsidiaries.htm |
EX-14 - CONFIDENTIALITY TRAINING OUTLINE - CANANDAIGUA NATIONAL CORP | exhibit14_codeofconductupdat.htm |
EX-20 - FEBRUARY 1, 2011 - CANANDAIGUA NATIONAL CORP | exhibit20_shareholdersletter.htm |
CANANDAIGUA NATIONAL CORPORATION |
72 South Main Street |
Canandaigua, New York 14424 |
Phone: 585-394-4260 or |
1-800-724-2621 |
Fax: 585-394-4001 |
Internet: www.cnbank.com |
|
|
2010 Annual Report |
|
This report, including information incorporated by reference, contains, and future filings by Canandaigua National Corporation on Forms 10-K, 10-Q and 8-K and future oral and written statements, press releases, and letters to shareholders by Canandaigua National Corporation and its management may contain, certain "forward-looking statements" intended to qualify for the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. When used or incorporated by reference in the Company's disclosures and documents, the words "anticipate," "believe," "contemplate," "estimate," "expect," "foresee," "project," "target," "goal," "budget" and similar expressions are intended to identify forward-looking statements within the meaning of Section 27A of the Securities Act. Such forward-looking statements are subject to certain risks discussed within this document and the Companys most recent Annual Report on Form 10-K. These forward-looking statements are based on currently available financial, economic, and competitive data and management's views and assumptions regarding future events. These forward-looking statements are inherently uncertain, so should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated, expected, projected, targeted, or budgeted. Certain matters which management has identified, which may cause material variations are noted elsewhere herein and in the Companys other publicly filed reports. These forward-looking statements speak only as of the date of the document. We expressly disclaim any obligation or undertaking to publicly release any updates or revisions to any forward-looking statement contained herein. We caution readers not to place undue reliance on any of these forward-looking statements. |
|
We present below a summary of selected financial highlights to help you see a snapshot of our performance for the past five years. This and all information concerning our financial performance should be read in conjunction with the following Management's Discussion and Analysis of Financial Condition and Results of Operations, as well as the Consolidated Financial Statements and Notes thereto. These sections help to provide context for the information you see here. |
|
Financial Highlights |
(Dollars in thousands except per share data) |
|
|
|
| % |
|
|
|
|
|
|
|
|
|
|
| 2010 |
| Change |
| 2009 |
| 2008 |
| 2007 |
| 2006 |
|
Income Statement Information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income | $ | 61,141 |
| 12.5 | % | 54,374 |
| 47,485 |
| 40,976 |
| 39,700 |
|
Provision for loan losses |
| 6,150 |
| 41.5 | % | 4,345 |
| 3,805 |
| 2,375 |
| 1,831 |
|
Other income |
| 26,721 |
| 7.9 | % | 24,770 |
| 22,454 |
| 15,834 |
| 14,071 |
|
Operating expenses |
| 57,851 |
| 6.7 | % | 54,204 |
| 47,243 |
| 37,297 |
| 35,790 |
|
Income taxes |
| 6,205 |
| 14.9 | % | 5,401 |
| 4,958 |
| 4,680 |
| 4,244 |
|
Net income |
| 17,656 |
| 16.2 | % | 15,194 |
| 13,933 |
| 12,458 |
| 11,906 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments(1) | $ | 272,336 |
| (3.0) | % | 280,797 |
| 261,149 |
| 269,990 |
| 252,824 |
|
Total loans, net |
| 1,189,221 |
| 3.8 | % | 1,145,707 |
| 1,076,620 |
| 910,870 |
| 844,656 |
|
Total assets |
| 1,661,504 |
| 6.1 | % | 1,566,000 |
| 1,419,037 |
| 1,256,349 |
| 1,205,895 |
|
Total deposits |
| 1,473,330 |
| 6.9 | % | 1,377,697 |
| 1,228,907 |
| 1,060,533 |
| 1,059,348 |
|
Total borrowings(2) |
| 51,877 |
| (15.5) | % | 61,388 |
| 77,406 |
| 93,909 |
| 52,226 |
|
Total stockholders' equity |
| 123,794 |
| 10.8 | % | 111,735 |
| 100,438 |
| 92,208 |
| 83,559 |
|
Average assets |
| 1,627,113 |
| 6.0 | % | 1,535,224 |
| 1,329,056 |
| 1,229,664 |
| 1,123,515 |
|
Average stockholders' equity |
| 116,696 |
| 12.0 | % | 104,196 |
| 95,004 |
| 85,962 |
| 77,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets Under Administration:(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value (cost basis) | $ | 1,658,111 |
| 4.2 | % | 1,591,943 |
| 1,573,960 |
| 1,034,737 |
| 900,709 |
|
Market value |
| 1,830,549 |
| 10.8 | % | 1,651,777 |
| 1,450,021 |
| 1,193,068 |
| 1,078,669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income, basic | $ | 37.41 |
| 16.1 | % | 32.23 |
| 29.44 |
| 26.16 |
| 24.89 |
|
Net income, diluted | $ | 36.80 |
| 16.1 | % | 31.70 |
| 28.94 |
| 25.65 |
| 24.30 |
|
Cash dividends | $ | 10.85 |
| 9.6 | % | 9.90 |
| 9.00 |
| 8.00 |
| 7.00 |
|
Book value | $ | 262.17 |
| 10.5 | % | 237.31 |
| 212.86 |
| 194.42 |
| 175.32 |
|
Closing stock price(4) | $ | 383.38 |
| 17.2 | % | 327.12 |
| 315.91 |
| 324.66 |
| 340.18 |
|
Weighted average shares - diluted |
| 479,798 |
| 0.1 | % | 479,378 |
| 481,511 |
| 485,718 |
| 489,886 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
| 1.09 | % | 10.1 | % | 0.99 | % | 1.05 | % | 1.01 | % | 1.06 | % |
Return on average equity |
| 15.13 | % | 3.8 | % | 14.58 | % | 14.67 | % | 14.49 | % | 15.30 | % |
Return on beginning equity |
| 15.80 | % | 4.4 | % | 15.13 | % | 15.11 | % | 14.91 | % | 15.56 | % |
Dividend payout |
| 29.48 | % | (5.6) | % | 31.23 | % | 31.10 | % | 31.19 | % | 28.81 | % |
Average equity to average assets |
| 7.17 | % | 3.9 | % | 6.90 | % | 7.15 | % | 6.99 | % | 6.93 | % |
Net interest margin |
| 4.26 | % | 3.9 | % | 4.10 | % | 4.10 | % | 3.77 | % | 3.97 | % |
Efficiency(5) |
| 64.71 | % | 3.6 | % | 67.14 | % | 66.04 | % | 65.34 | % | 66.48 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees (year end): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual |
| 481 |
| 4.8 | % | 459 |
| 430 |
| 386 |
| 378 |
|
Full-time equivalent |
| 407 |
| 7.4 | % | 379 |
| 363 |
| 331 |
| 324 |
|
(1) Includes the Company's investment in Federal Reserve Bank stock and Federal Home Loan Bank stock. |
(2) Includes junior subordinated debentures. |
(3) These assets are held in a fiduciary or agency capacity for clients and are not included in our balance sheet. Beginning in 2008, the figures include our subsidiary Genesee Valley Trusts assets under administration. |
(4) For the respective year, price is based upon last sealed-bid auction administered by the Banks Trust Department. Due to the limited number of transactions, the prices may not be indicative of the actual market value of the Company's stock or prices on OTC.BB. |
(5) Operating expenses, exclusive of intangible amortization, divided by total revenues. Reduction is favorable. |
|
|
2
Management's Discussion and Analysis of Financial Condition and Results of Operations |
|
The Management Discussion and Analysis (MD&A) is intended to provide, in one section, historical and prospective material disclosure enabling investors and other users to assess the financial condition and results of operations of the Company, with particular emphasis on our prospects for the future. It is intended to give you an opportunity to look through the eyes of your Company's management (we/us) by providing both a short-term and long-term analysis of our business. On the following pages, we will discuss the dynamics of our business and analyze our financial information through text and tables. (Dollar and percentage changes are calculated before rounding.) |
|
Throughout this and other documents we prepare from time to time, we include our predictions (or "forward-looking information"). Of course, any discussion of the future is subject to many risks and uncertainties, and, while we seek ways to manage these risks and develop programs to control those we can, we ultimately cannot predict the future. Our actual results may differ materially from those indicated by our forward-looking statements. Significant risks and uncertainties affecting our business are enumerated below. |
|
· The strength of the United States economy in general and the strength of the local economy in particular; general · The effects of and changes in United States trade, monetary, and fiscal policies and laws, including and most importantly, the interest rate policy of the Federal Open Market Committee (FOMC) of the Federal Reserve Board, which can have an immediate and significant impact on earnings; · The impact of changes in laws and regulations governing financial services and public companies, including laws, · The impact of the imposition of legislative or regulatory price controls on financial transactions; · The cost of compliance with governmental regulations, particularly as a result of passage of The Dodd-Frank Wall Street Reform and Consumer Protection Act (Financial Reform Act) · The impact of technological changes; · The development of new products, their competitiveness, and their acceptance by customers; · Changes in commercial and consumer spending and saving habits; · Changes in demographics within the Company's market area; · The commission of fraud by customers and non-customers against the Company; and · Our success in managing these risks. |
|
OVERVIEW |
|
|
Mr. Hamlin's message to shareholders in this Annual Report provides a further overview of the Company's 2010 results. He includes a discussion of the economy, the banking industry, the regulatory environment, and their impact on the Company. |
|
Of great significance was the Board of Directors October 13, 2010 selection of Frank H. Hamlin, III as the Companys President and future Chief Executive Officer. Frank Hamlin will assume these responsibilities in two phases: |
FIRST Phase: Effective January 1, 2011 the roles of George W. Hamlin, IV and Daniel P. Fuller, Chairman of the Board were shifted. George Hamlin vacated the role of President and retained the role of CEO for the transition period. George Hamlin assumed the role of Chairman of the Board. Frank Hamlin serves as President for the transition. Daniel Fuller assumed the role of the newly created position of Vice-Chairman of The Board. |
SECOND Phase: Effective some time after January, 1, 2012, but on or before March 31, 2013, Frank Hamlin will become President & CEO. Subject to their re-election by shareholders, George Hamlin and Daniel Fuller will remain as Chairman and Vice-Chairman. |
|
Financially, for the year ended December 31, 2010, we reported net income of $17.7 million compared to $15.2 million for the year ended December 31, 2009, and $13.9 million for the year ended December 31, 2008. Diluted earnings per share for each of these years were $36.80, $31.70, and $28.94, respectively. The major components of these results, which include net interest income, provision for loan losses, other income, operating expenses, and income taxes, are discussed below. |
Net interest income |
|
Net interest income is the difference between the interest and dividend income earned on loans and investments and the interest expense paid on deposits and borrowings. Net interest income is the Company's principal source of earnings, comprising approximately 70% of total revenues. Net interest income is affected by a number of factors, including the level, pricing and maturity of interest-earning assets and interest-bearing liabilities, interest rate fluctuations and asset quality, as well as general economic conditions and regulatory policies. |
|
As we entered 2010, we believed our local economy was recovering well, and the national economy was showing signs of improved performance. Accordingly, we believed general market interest rates would reflect these improving conditions and begin to rise after the first half of the year with the target fed funds rate approaching 1.00% by years end. We also believed the yield curve would begin to flatten out (lower spread between short and long term interest rates). The occurrence of both of these would lead to reductions in our net interest margin and interest rate spread. However, notwithstanding these reductions, we expected to continue to grow the balance sheet, but at a lower rate than in the most recent years. Thus, even with shrinkage in margin and spread, the volume growth would lead to higher overall revenues in the form of net interest. |
|
Our predictions of an improving economy were accurate. However these improvements were sporadic throughout the year both in their timing, and in their achievement across industries and economic sectors. Lacking steady, across-the-board improvements, the FOMC kept the fed funds rate historically low at its target range of 0.00% to 0.25% (one quarter of one percent). Without an expected rate increase, the yield curve also remained historically steep. As a result, rather than net interest margin and spread compression, we experienced the opposite, continuing the trend of 2009. Total net interest income on a taxable equivalent basis increased over 11% from 2009 due to both loan volume growth and interest spread improvement. Net interest margin improved 16 basis points year-over-year to 4.26%. The interest rate spread improved 20 basis points to 4.09% mainly due to the more rapid lowering of deposit rates throughout the year compared to slower declines in asset yields. |
|
For 2010, tax-equivalent net interest income grew $6.6 million or 11.3%. Contributing to this increase was a $101.5 million (7.2%) increase in average earning assets, and a $66.0 million (5.3%) increase in average interest-bearing liabilities. During the year, the tax-equivalent yield on earning assets fell 30 basis points to 5.26%, while the cost of interest-bearing liabilities fell an even greater 50 basis points to 1.17%. The combination of these reductions led to a 20 basis point improvement in net interest spread (the difference between rates earned and rates paid). Net interest margin (net interest income divided by average earning assets, or balance sheet profit margin) grew to 4.26% from 4.10%. The two following tables analyze the components of net interest income. |
|
In 2009, tax-equivalent net interest income grew $7.3 million or 14.2%. Contributing to this increase was a $179.4 million (14.5%) increase in average earning assets, and a $184.2 million (17.2%) increase in average interest-bearing liabilities. During the year, the tax-equivalent yield on earning assets fell 65 basis points to 5.56%, while the cost of interest-bearing liabilities fell an even greater 79 basis points to 1.67%. The combination of these reductions led to a 14 basis point improvement in net interest spread (the difference between rates earned and rates paid). Net interest margin (net interest income divided by average earning assets, or balance sheet profit margin) remained unchanged at 4.10%. The two following tables analyze the components of net interest income. |
|
The following table provides additional details of net interest income and shows average balances, tax-equivalent interest earned or paid, and average rates for the years ended December 31, 2010, 2009, and 2008. Taxable securities include the Company's required investments in Federal Reserve Bank Stock and Federal Home Loan Bank Stock. The mark-to-market adjustments on securities available for sale are included in non-interest-earning assets. Nonaccrual loans are included in the average balances of loans. Non-interest-bearing demand deposit accounts are included in non-interest-bearing liabilities. Borrowings include junior subordinated debentures. Tax-exempt interest includes a tax equivalency adjustment of $3,646,000 in 2010, $3,811,000 in 2009, and $3,447,000 in 2008. A marginal federal income tax rate of 35% was applied in each year. Interest on loans includes a deduction for net deferred loan costs of $2,043,000 in 2010, $1,885,000 in 2009, and $1,812,000 in 2008 (dollars in thousands). |
|
Average Balances and Interest for the Years Ended December 31,
The rate/volume analysis below is meant to show separately the relative contribution that changes in rates and in volume (balances) have on total tax-equivalent net interest income year over year. By looking at these components separately, we can identify the sources from which revenue growth arises - changes in balances or changes in rates. Because each component requires different management techniques, for example: customer demand in the case of balances, and market interest rate changes in the case of rates, separating them gives us a clearer view for analyzing our results. In deriving the information, volume changes are computed by multiplying the balance difference by the prior year's rate. Rate changes are computed by multiplying the rate difference by the prior year's balance. The change in interest due to both rate and volume has been allocated to rate and volume changes in proportion to the dollar amounts of the change in each. |
|
|
| 2010 compared to 2009 |
| 2009 compared to 2008 |
| ||||||||
|
| Increase/(decrease) |
| Increase/(decrease) |
| ||||||||
|
| Due to change in |
| Due to change in |
| ||||||||
|
| Volume |
| Rate |
| Total |
| Volume |
| Rate |
| Total |
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits with others | $ | (13) |
| (9) |
| (22) | $ | (32) |
| (11) |
| (43) |
|
Federal funds sold |
| 90 |
| (1) |
| 89 |
| 257 |
| (358) |
| (101) |
|
Securities, taxable |
| 638 |
| (377) |
| 261 |
| (676) |
| (315) |
| (991) |
|
Securities, tax-exempt |
| (530) |
| (138) |
| (668) |
| 1,296 |
| (420) |
| 876 |
|
Loans, net |
| 3,337 |
| (1,873) |
| 1,464 |
| 7,886 |
| (5,713) |
| 2,173 |
|
Total |
| 3,522 |
| (2,398) |
| 1,124 |
| 8,731 |
| (6,817) |
| 1,914 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand |
| 36 |
| (51) |
| (15) |
| 30 |
| (29) |
| 1 |
|
Savings and money market |
| 378 |
| (1,350) |
| (972) |
| 1,392 |
| (4,628) |
| (3,236) |
|
Time deposits |
| (384) |
| (3,759) |
| (4,143) |
| 2,313 |
| (3,889) |
| (1,576) |
|
Borrowings |
| (516) |
| 169 |
| (347) |
| (928) |
| 400 |
| (528) |
|
Total |
| (486) |
| (4,991) |
| (5,477) |
| 2,807 |
| (8,146) |
| (5,339) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change | $ | 4,008 |
| 2,593 |
| 6,601 | $ | 5,924 |
| 1,329 |
| 7,253 |
|
We believe our local economy continues to show signs of recovery. By almost all measures but employment, the national economy is also improving. However, with slow growth, high unemployment, and little prospect for significant inflation, the FOMC has signaled its willingness to maintain short-term interest rates at historically low levels. Furthermore, its second round of quantitative easing, announced last fall, is expected to keep long-term interest rates low for the foreseeable future. Accordingly, as we move through 2011, we believe general market rates will reflect improving conditions, but not begin to rise until the fourth quarter at the earliest. As rates begin to rise we expect the yield curve will flatten out (lower spread between short and long term interest rates). The occurrence of both of these will lead to reductions in our net interest margin and interest rate spread. However, notwithstanding these reductions, we expect to continue to modestly grow the balance sheet. Thus, even with shrinkage in margin and spread, the volume growth will lead to higher overall revenues in the form of net interest income. |
|
Provision for Loan Losses |
|
The provision for loan losses (a charge to earnings) in each period is a result of our judgment about the credit quality of the Company's assets. We present a detailed discussion and analysis in a following section entitled "Loan Loss Experience and Allowance for Loan Losses." |
|
Other Income |
|
Other income accounts for approximately 30% of total revenue. It is composed mainly of revenues from: (a) service charges on deposit accounts, (b) fees for trust and investment services, and (c) net revenues from mortgage banking. For the year ended December 31, 2010, other income increased $2.0 million or 7.9% from 2009, and for the year ended December 31, 2009, it increased $2.3 million or 10.3% from 2008. |
|
Service charges on deposit accounts increased 18.9% in 2010 from 2009, attributable to increased revenues for electronic transaction services (debit card and payment processing), and the full year impact of our Courtesy Limit service, which was initiated in the fourth quarter of 2009. Service charges on deposit accounts increased 3.5% in 2009 from 2008, attributable to increased revenues for electronic transaction services (debit card and payment processing) and our Courtesy Limit service. A consequence of the passage of Financial Reform Act is the potential negative impact on debit card interchange income. The so-called Durbin Amendment requires the Federal Reserve Board to adopt regulations limiting interchange fees that can be charged in an electronic debit card transaction to the reasonable and proportionate costs related to the incremental cost of the transaction. Banks under $10 billion in assets are exempt, which would include the Company. However, the Company contracts with large debit card processors with which we have relatively weak bargaining power. It is possible these processors, as a result of the Act, will earn lower revenues, leaving less revenue per transaction for the Company from this $3.0 million per year revenue source. The Federal Reserve Board has until July 2011 to complete its regulations, so the ultimate timing and extent of impact to the Company is unknown. |
Trust and investment services income is earned based upon the fair value of assets under our administration. Income is further dependent upon the services we provide (managed or custodial) and the mix of assets underlying the accounts - stock, bonds, and money markets. This income increased in 2010 by $0.9 million or 9.2% from 2009, and decreased in 2009 by $0.6 million or 6.0% from 2008. For 2010, the increase in revenue was a result of an increase in the underlying fair value of assets under administration (see table below), because of sales to new customers and improved conditions in the stock market in general. For 2009 the decline in revenue was a result of a decline in the underlying fair value of assets under administration, because of poor returns in the stock market for most of the year. During 2009, however, we continued to increase sales to clients, which were reflected in the book value (clients cost basis) of assets under administration. By years end, the fair value of assets under administration increased significantly resulting from better stock market performance. The table below presents information about period-end actual and average balances of assets under administration and the related income for the respective years (dollars in thousands). |
|
| 2010 |
| 2009 |
| 2008 |
|
|
|
|
|
|
|
|
|
Book value of assets under administration (period end) | $ | 1,658,111 |
| 1,591,943 |
| 1,573,960 |
|
|
|
|
|
|
|
|
|
Fair value of assets under administration (period end) | $ | 1,830,549 |
| 1,651,777 |
| 1,450,021 |
|
|
|
|
|
|
|
|
|
Fair value of assets under administration (average) | $ | 1,685,694 |
| 1,500,041 |
| 1,616,852 |
|
|
|
|
|
|
|
|
|
Trust and investment income | $ | 10,984 |
| 10,056 |
| 10,696 |
|
|
For 2011, we expect total revenue to increase about 12% over 2010, assuming the markets continue their upward trends and we gain new customer accounts. However, should the markets fall as they did in the first quarter of 2009, total revenues would likely be close to 2010s. |
|
In our 2006 Annual Report we discussed our opportunity to expand our services by opening an out-of-state office. In early 2009, we applied to the Office of the Comptroller of the Currency to form a wholly owned limited-service trust bank subsidiary of the Company with legal situs in the State of Florida. We received regulatory approval and opened the office on July 10, 2009 in Sarasota, Florida. To counteract the adverse tax structure in New York State and allow clients to take advantage of potentially significant tax savings from establishing trusts in jurisdictions with laws favorable to the tax positions of clients, financial advisors are encouraging many of their clients to establish or change New York situs trust agreements: (1) to appoint non-New York State domiciliary trustees; or (2) to establish new trust agreements with a non-New York situs and a non-New York State domiciliary trustee. In many instances, financial advisors are also recommending that clients establish personal residency in another more tax-favorable jurisdiction. The potential tax advantages are derived from: (1) the ability to have income retained in a trust and capital gains realized in the trust be exempt from taxation in New York as a result of the provisions of the New York State Tax law; (2) the ability to avoid the New York State Estate Tax which was de-coupled from the Federal Estate Tax following the passage of the Economic Growth And Tax Relief Reconciliation Act of 2001; and, (3) the abolition or significant relaxation of the Rule Against Perpetuities by many states, other than New York, which permits the establishment of "dynasty trusts." We have a number of clients who reside in Florida for substantial parts of the year, many of whom have established Florida residency, and these clients will be benefited by our actions. By years end 2009 the Sarasota office had just begun accepting customer assets. For the 2010 year, we finished with $17.9 million in assets under administration, and by year-end 2011 we expect to finish with approximately $32 million in assets under administration. Since the office is in its start-up phase, we expect it to generate modest operating losses for the foreseeable future, and is not likely to become profitable until it reaches approximately $100 million in assets under administration. |
|
Mortgage banking income is our third most important source of other income and is comprised of the net gain on sale of mortgage loans and loan servicing income. Our residential mortgage originations are handled through our wholly owned subsidiary, CNB Mortgage Company (CNB Mortgage), where its results are primarily reflected in the net gain on sale of mortgage loans. Due mostly to changes in the volume of loans closed each year the line item fell 21.5% in 2010 after increasing 375.6% in 2009 and 4.6% in 2008. |
|
We typically sell long-term, non-callable, fixed-rate residential mortgages with loan-to-value ratios less than 85% to the Federal Home Loan Mortgage Corporation (Freddie Mac) to: (1) provide mortgage financing to homeowners we could not otherwise accommodate, primarily due to our inability to fund the high demand for these loans with local deposits, and (2) to reduce our long-term interest rate risk. However, we continue to service these loans locally with our staff. Generally, residential mortgage loans with an original loan-to-value ratio greater than 85%, and loans requiring escrow services are sold with servicing released to third parties. |
|
The revenue generated by CNB Mortgage is dependent upon the volume of loans originated. This volume is composed of purchase money loans (loans to purchase a property) and refinance loans (loans that change the terms of an already existing loan). CNB Mortgage generally must originate approximately $130 million annually to break even based on its current operating expense structure. This breakeven volume has increased significantly from $95 million in prior years due to the impact of increasing costs required as a result of regulatory changes, particularly enhanced disclosure requirements, appraisal requirements, and underwriting costs. During years without a refinance boom, the Company is more dependent upon purchase money mortgages. Refinance activity in 2010, while very strong, was much lower than in 2009 when mortgage interest rates fell by a relatively large percentage. During 2009, continuing from 2008, there was heavy refinance activity and the exiting of many mortgage lending market participants, particularly mortgage brokers. Total mortgage originations peaked for us in the second quarter of 2010 as they did in the second quarter of 2009 and slowed progressively through the fourth quarter of each year. Late in the fourth quarter of 2010 we encountered a pick-up in refinance loan applications, but with an increase in mortgage rates later in December not all borrowers are likely to bring their loans to closing in 2011. For the coming year we anticipate mortgage originations in the $185 million range. Of our originations, some are retained in the Banks portfolio. The amount of loans retained is dependent upon the rates and terms of the mortgages. Generally, the Bank retains loans with interest rates of 5.00% or above and with maturities or call dates of ten years or less. Because of the low interest rate environment, fewer loans were retained in portfolio than in recent years. For the years ended December 31, 2010, 2009 and 2008, CNB Mortgage originated and sold the following types of loans (dollars in thousands): |
|
| 2010 |
| 2009 |
| 2008 |
|
|
|
|
|
|
|
Purchase money mortgages | $ | 140,764 |
| 129,982 |
| 92,246 |
Refinance mortgages |
| 114,012 |
| 193,516 |
| 55,340 |
Total mortgage originations | $ | 254,776 |
| 323,498 |
| 147,586 |
Of which: |
|
|
|
|
|
|
Sold to third parties | $ | 203,582 |
| 268,203 |
| 73,426 |
Sold to (retained by) the Bank | $ | 51,194 |
| 55,295 |
| 74,160 |
Percentage of total sold to Bank |
| 20.1% |
| 17.1% |
| 50.2% |
Net loan servicing income grew by 50% in 2010. This income source is composed primarily of service fees earned on loans sold to Freddie Mac but serviced by us, service fees we earn on commercial loan participations, and reduced by amortization of loan servicing rights. (We discuss loan servicing rights in greater detail in Note 6 to the Consolidated Financial Statements. Residential loans sold to Freddie Mac and commercial loan participations are not included in the consolidated balance sheet.) Net loan servicing income grew by 50% in 2010 when compared to 2009 due to higher underlying serviced loan balances and lower amortization expense for loan servicing assets. Amortization expense was higher in 2009 as heavy refinance activity reduced serviced loans and the related underlying servicing asset. Although serviced loans increased in 2009 from 2008, the 2009 income increased only modestly as most of the increased balance occurred late in the year, and amortization expense was higher due to rapid paydowns experienced with high refinance activity. We expect loans serviced for Freddie Mac to increase further in 2011 as long as 30-year fixed-rate mortgages stay at or below 5%. Given our outlook for commercial loan demand we also expect participation loans to increase in the coming year. As a result of both of these factors net loan servicing income will increase. At each of the three years ended December 31, 2010, 2009, and 2008, we were servicing the following types of loans (dollars in thousands): |
|
| 2010 |
| 2009 |
| 2008 |
|
|
|
|
|
|
|
Residential mortgages (sold to Freddie Mac) | $ | 435,220 |
| 385,742 |
| 265,885 |
Commercial loans and mortgages (participations sold) |
| 116,111 |
| 128,107 |
| 97,390 |
Total loans serviced for others | $ | 551,331 |
| 513,849 |
| 363,275 |
The Companys contract to sell loans to FHLMC and to the Federal Housing Administration (FHA) via third-parties contain certain representations and warranties that if not met by the Company would require the repurchase of such loans. The Company has not historically nor currently been subject to a material volume of repurchases.
7
In each of the years 2010, 2009, and 2008, we recorded write-downs on a collateralized debt obligation (CDO) security, which accounted for most of the net losses on securities in these years. In the third quarter of 2010 we recorded a $40 thousand write-down on the security, while in the second quarter of 2009 we recorded a $0.1 million write-down, and in the second quarter of 2008 we recorded a $0.7 million write-down. Net of this write-down, we hold approximately $0.3 million of these securities with an original cost basis of $1.2 million, representing less than one-quarter of one percent of our total securities. These securities are backed by debt obligations of a number of banks across the country. Because of continued illiquidity in the market for these types of securities, and fears of continuing bank failures, the fair value of these securities had fallen sharply. Cash receipts on the written-down security were past due. Additionally, the collateral underlying this CDO has diminished due to debt defaults and interest deferrals of some of the banks. We analyzed the expected underlying cash flows and the ability of the collateral to produce sufficient cash flows to support future principal and interest payments. Our analyses indicated these cash flows would be insufficient and accordingly, we wrote down this CDO by a cumulative total of $0.9 million on this $1.0 million security. No additional impairment charges were needed at December 31, 2010. If additional bank defaults or interest deferrals occur, further write-downs could be necessary if they result in a decline in projected cash flows. However, the maximum future write-down would not exceed its carrying value of less than $0.2 million. |
|
All remaining sources of other income fell $0.3 million in 2010 from 2009 and fell $0.3 million in 2009 from 2008. Income in 2010 fell mostly due to lower income from our investments in Small Business Investment Companies. The decrease in 2009 was principally due to a $0.3 million insurance recovery and a $0.2 million multi-year contract settlement with a vendor in 2008, somewhat offset by $0.4 million in revenues earned on foreclosed properties. We expect 2011s other income to be significantly higher than 2010s due mostly to income from our investment in Cephas Capital Partners, which in liquidating its investments, has recently recognized significant gains. Conversely, we expect lower income from foreclosed properties as these will decline upon their sale. |
|
Operating Expenses |
|
In 2010, operating expenses increased $3.6 million or 6.7% over 2009, and in 2009 increased $7.0 million or 14.7% over 2008. With the exception of certain unusually large expenses, most year-over-year increases were reflective of continued growth in our operations and expansion in Monroe County and Florida. As a service company we continue to see the largest dollar increase in any category was in salaries and employee benefits and was attributable to increased staffing and raises for incumbent employees. For 2011, we expect further increases in total operating expenses due to our franchise growth, including the impact of the opening of our new full-service banking office at Jackson-Ridge in Webster, New York. |
|
Substantially all of the increase in salaries in the past two years has been due to wage increases and new staff, and we expect a similar increase in 2011. Of the benefit costs increases in 2010, $0.8 million was due to higher accruals for stock-based compensation driven by a combination of a higher stock price and lower long-term interest rates. Benefit costs were higher in 2009 compared to 2008 mostly due to the $0.8 million in retirement benefits accrued for the President of GVT who retired in June 2009. |
|
Occupancy expenses increased $0.6 million (10.3%) in 2010 over 2009, and increased $0.3 million (4.9%) in 2009 over 2008. For these years rent expense associated with our new offices Alex-Park and Henrietta, New York and Sarasota, Florida-- along with rent increases and additional rent expense resulting from our branch sale-leaseback transaction in June 2008, were the largest contributor to the increases. (Please also see Notes 5 and 15 to the Consolidated Financial Statements.) Occupancy expenses can also fluctuate depending upon growth in the Company and the timing and nature of capital expenditures and cosmetic renovations. General growth in the Companys operations will result in higher occupancy expenses due to greater purchases, year-over-year cost increases due to inflation and more rentable square footage. However, the timing of purchases and the age of equipment will impact depreciation expense, which will diminish after the depreciation period expires, even if the equipment is still being used. In 2011, we will see higher occupancy expenses due to the full-year impact of the new offices along with depreciation and renovation costs associated with physical improvement investments in our facilities and related equipment. |
|
Technology and data processing expenses increased $0.3 million or 9.2% in 2010 over 2009, and decreased slightly in 2009 from 2008. The 2010 increase was due to higher software maintenance costs and software amortization, which have increased due to the impact of recent systems upgrades associated with franchise growth and technology improvements. In 2011 and forward we do expect expenses to increase in these categories reflecting the Companys growth. |
|
The largest components of professional services are contract costs, with the largest contract costs being subadvisor investment fees incurred by GVT. Because these fees are tied to the underlying market value of assets under administration, they will fluctuate from year to year. In 2010 these fees increased about $0.1 million to $0.8 million while in 2009 these fees declined $0.4 from 2008. We also incurred approximately $0.4 million in 2010 related to the final payment to consultants for work on profitability enhancement for specific products. For 2011 we expect this category to rise more slowly, with an increase associated with improvements in the market value of GVTs managed assets, offset by lower fees to consultants. |
|
Marketing (advertising and promotion) and public relations (contributions and entertainment) expenses increased $0.3 million year-over-year in both 2010 and 2009 with most due to advertising and promoting our new offices. In general, though, as with occupancy expenses, some underlying expenses continue to grow with overall Company growth and inflation, while others fall due to the timing of expenditures. Included in public relations expenses are our contributions to community organizations which amounted to $303,000, $270,000, and $248,000 for 2010, 2009 and 2008, respectively. We expect marketing and public relations expenses will show an increase in 2011 similar to 2010 due to overall franchise growth and increased advertising. |
|
Office-related expenses were relatively flat during these recent years and approximate $1.5 million annually. Despite growth in customers, staff and physical locations we have been able to manage these costs through continuing investment in cost-saving technology, including electronic communications. Despite these process improvements, for 2011 it is expected that these expenses will increase much more in 2011 with higher investments in brochure-ware and related postage and possible postage increases. |
|
Intangible amortization expense approximates $1.0 million each year and relates to recent years investment management businesses acquisitions. The expense will fall about $0.1 million each year for the next few years. |
|
Expenses associated with operating other real estate were $1.3 million in 2010 and $1.2 million in 2009 having increased over $1.0 million from 2008. This increase is almost entirely associated with our acquisition of nearly 60 rental properties from a commercial borrower through foreclosure in the first quarter of 2009. We have been successful during the year in selling some of these properties, and expect to sell more in 2011. Operating expenses for managing these and the handful of other properties fell $0.3 million from 2009 to 2010. However, this decrease was offset by a $0.3 million valuation writedown for these properties in the fourth quarter of 2010. We reviewed the carrying value of the properties and determined their fair value had fallen due to current market conditions. We continue to market these properties with a goal to liquidate a substantial number of them in 2011 whether on a property-by-property basis or bulk sale. Associated operating expenses will be directly impacted by the timing and number of properties sold. |
|
FDIC insurance expenses fell $0.4 million in 2010 to $2.2 million after having tripled from 2008 to 2009 when it included a special $0.7 million assessment paid in the second quarter of 2009. At the end of 2009, and as discussed elsewhere, we prepaid thirteen quarters of insurance premiums. Over the past three years the FDIC has raised insurance premiums to cover substantial losses incurred by its insurance fund due to actual and anticipated bank failures. In October 2010, the FDIC announced that it will extend the period to reach its maximum reserve levels, and combined with lower loss projections, has eliminated the three (3) basis point premium increase scheduled for 2011. This should save us approximately $0.4 million annually compared to our original expectations. However, with our continued growth, and FDIC coverage expanded to accounts up to $250,000, premium expenses of the Bank will likely remain high (near $2.0 million) for several years. |
|
All other operating expenses grew about $0.4 million in 2010 and $0.8 million during 2009. The increases were driven by overall franchise growth and inflation. For 2011, we expect to see a similar level of expense growth. |
|
Income Taxes |
|
Our effective income tax rate was approximately 26.0%, 26.2% and, 26.2% in each of the past three years, respectively. These effective rates differ substantially from our marginal rate of about 39%, mainly due to our significant non-taxable interest income from state and municipal obligations. A full detail of these amounts can be found in Note 10 to the Consolidated Financial Statements. We anticipate our 2011 effective tax rate will be in the 26% to 28% range and is mostly dependent upon the amount of non-taxable interest income we earn in proportion to taxable income, as well as the fiscal policy of New York State and the U.S. Government. |
|
FINANCIAL CONDITION |
|
As of December 31, 2010, total assets of the Company were $1,661.5 million, up $96 million or 6.1% from $1,566.0 million at year-end 2009. About half of the asset increase occurred in the loan portfolio and the other half came from growth in federal funds sold offset by investments and cash declines. Asset increases were funded by deposit inflows, continuing a multi-year trend as customers sought the safety and convenience of community banks. |
|
Cash and due from banks, including interest-bearing accounts, fell $12.0 million to $25.8 million, principally due to lower balances in the course of collection through the Federal Reserve Bank of New York. While this balance can fluctuate from day to day, depending upon customer transactions, we expect it to range between $25 million and $40 million on average. While endeavoring to maintain a sufficient supply of cash for our customers' needs, we also strive to minimize the amount of physical cash on hand, since this is a non-interest earning asset. |
|
Federal funds sold were $112.4 million at year end 2010, up from $40.4 million at year end 2009. These balances generally reflect liquidity (cash) not invested in securities or loans. These balances are managed on a daily basis by representatives of our Asset / Liability Management Committee (ALCO). This liquidity is used to manage daily cash inflows and outflows from deposits and loans. Our target for federal funds sold balances is a minimum of $5 million to $20 million, but day-to-day balances will fluctuate. During 2010, we averaged about $87.2 million, compared to $49.3 million in 2009. This exceeded our target in both years as local demand for loans was lower than the amount at which deposits were increasing, and a reasonable supply of liquid securities providing sufficient yields were not available for purchase. For 2011, we expect federal funds sold balances to fall from their current level, but exceed our target for similar reasons as we experienced in 2010. |
|
Net premises and equipment increased $2.3 million in 2010 primarily due to costs of our new banking branch, renovations to existing offices, and purchases of new equipment. During each of the past few years, we have annually invested approximately $2.0 million to $3.0 million in premises and equipment, mostly for office improvements and technology upgrades. In 2010, we invested nearly $4.4 million, which included a new office in Webster, NY as well as renovations to our Main Office and Basin Park complexes. Other than our next banking office in Greece, NY, we have no firm commitments for capital investments, but we do anticipate investing up to $5.0 million in 2011, of which approximately $3.0 million will again be used for existing facility renovations and equipment replacements and the remainder for computer hardware purchases. These investments have been, and will be, funded from current operating cash flow. |
|
Prepaid FDIC assessment declined $2.5 million due to credits posted for the past four quarters assessments. At December 31, 2010, this balance was $5.1 million compared to $7.7 million at December 31, 2009. In the fall of 2009, the FDIC proposed and approved a requirement that insured institutions prepay their estimated quarterly risk-based assessments for the fourth quarter of 2009, and for all of 2010, 2011, and 2012 (thirteen quarterly periods). The prepaid assessment for these periods was collected on December 30, 2009, along with our regular quarterly risk-based deposit insurance assessment for the third quarter of 2009 amounting to approximately $0.5 million. For the fourth quarter of 2009 and for all of 2010, the prepaid assessment rate was based on the Banks total base assessment rate for the third quarter of 2009. The prepaid assessment rate for 2011 and 2012 was equal to the Banks modified third quarter 2009 total base assessment rate plus three (3) basis points. Each institutions prepaid assessment base, including ours, was calculated using our third quarter 2009 assessment base, adjusted quarterly for an estimated five (5) percent annual growth rate in the assessment base through the end of 2012. We recorded the entire amount of this prepaid assessment as a prepaid expense (asset) as of December 31, 2009. As of year-end 2009, and each quarter thereafter, we will record an expense (charge to earnings) for our regular quarterly assessment for the quarter and an offsetting credit to the prepaid assessment until the asset is exhausted. If the prepaid assessment is not exhausted by December 30, 2014, any remaining amount will be returned to the Bank. We believe it is unlikely there will be a refund to our Bank, and our actual costs are likely to be higher than the prepaid amount for two important reasons: (1) The prepaid assessment only reflects the base assessment. It excludes The Financing Corporation (FICO) bond interest payments which approximate $150,000 per year. These bonds were issued in the late 1980s by the federal government as part of the Savings and Loan industry bailout. (2) The growth rate used by the FDIC is 5% per annum. Our deposits have generally been growing at a faster rate. As discussed above in Operating Expenses the FDIC made changes to its assessment formula in October 2010, which should result in lower expenses compared to our original estimates. |
|
Other assets increased $2.6 million by year-end 2010 to $21.3 million. The increase was associated with an increase in other real estate owned, as more fully discussed in the Loans section below, mortgage servicing rights, which are more fully described in Note 6 of the 2010 Consolidated Financial Statements and Deferred Taxes, which are more fully described in Note 10. |
|
A more detailed discussion of the Company's principal interest-earning assets (securities and loans), and interest-bearing liabilities (deposits and borrowings), follows. |
|
Securities Portfolio |
|
We maintain our portfolio of (investment) securities mostly in U.S. Treasury, U.S. government sponsored enterprise obligations, and municipal obligations. We invest in securities with short to intermediate average maturities in order to better match the interest rate sensitivities of our assets and liabilities. You can find more information about the carrying value of our securities in Note 3 to the Consolidated Financial Statements. |
|
Investment decisions are made within policy guidelines established by our Board of Directors. The investment policy is based on and supplements the Bank's Interest Rate Risk and Funds Management Policy (ALCO Policy), also established by our Board. Together these policies set financial and investment goals, which direct investment in all assets, including securities. The investment policy states that "... the Company shall invest funds not needed for local loans and mortgages in United States Government Bonds, United States Agency Bonds, Municipal Bonds, Corporate Obligations, and Money Market Instruments. The goal of the investment portfolio shall be to provide sufficient safety and liquidity in order to help meet the Company's needs and to produce income for the Company consistent with the safety features of quality, maturity, marketability, and risk diversification." The investment policy further limits total investments to no more than 40% of total Company assets. There are additional limits on asset classes (U.S. Treasury, U.S. Agency, etc.), issuers, ratings and maturities. Allowed within our policy are securities hedging activities, interest rate risk swaps, and other programs involving the use of off-balance-sheet derivatives. |
|
We classify securities as either "available for sale" or "held to maturity." These classifications result in differing management and accounting treatments. Securities "available for sale" are used to absorb our available liquidity not used for lending purposes or not sold in the federal funds market. These securities may or may not be held to their stated maturity, as demand for loan and deposit in- and out-flows change. Securities which we have both the ability and intent to hold to maturity are classified as "held-to-maturity." Substantially all of these securities are pledged to collateralize municipal deposits. Municipalities in New York State are generally required to ensure deposits in excess of FDIC insurance limits so these deposits are collateralized by eligible securities. |
|
During 2010, total investment securities fell $8.2 million by year end. Throughout most of the year we experienced a high volume of security calls (i.e., issuers repaid debt obligations before their stated maturities). The low interest rate environment has made it beneficial for issuers to call outstanding higher cost debt and replace with lower cost debt. Conversely, with these investments called, we are finding fewer investments with attractive terms (rate, maturity, credit quality) in which to invest. Accordingly, we purchased fewer investments during the year than had matured and called. For 2011 we expect security calls to slow, allowing us to modestly increase the portfolio balance. |
|
Substantially all of the held-to-maturity portfolio is used to support the collateralization of the communities funds in the form of municipal deposits. At December 31, 2010, about 70% of our investment portfolio was used to collateralize these deposits. These deposits, in turn, are used to purchase tax-exempt securities of local municipalities, thereby recycling local deposits within our communities. Other securities consist mainly of triple-A rated taxable US government sponsored enterprise obligations Federal Home Loan Bank, Fannie Mae, Freddie Mac, and Federal Farm Credit Bank. We will vary the mix of taxable and tax-exempt securities from time to time depending upon the amount of our taxable income, the securities' tax-equivalent yield, and the supply of high-grade, tax-exempt securities. |
|
Because changes in the interest rate environment impact the market value (price or fair value) of securities and because market interest rates often differ from the rates at which securities were purchased, the underlying price of securities will vary from time to time. The price of a security will move inversely to interest rates. So, generally, if market rates are higher than that of the security, the fair value of the security will be lower than our cost. On the other hand, if market rates are lower than those of the security, the fair value of the security will be higher than our cost. During 2010, market rates declined further from 2009 and 2008 resulting in relatively higher market values for our securities than their cost, particularly for state and municipal obligations. We experienced a similar trend in 2008 and 2009. At December 31, 2010 the fair value of our securities exceeded their amortized cost basis by $5.9 million or 2.2%. We expect market rates to increase late in 2011, thus the fair value of our securities is likely to fall closer to their amortized cost over time. Additionally, yields available on securities remain at market cycle lows, so as we purchase lower-rate securities, and as market rates rise, the fair value of these securities may fall below their cost. Notwithstanding the lower rate environment, even at December 31, 2010, the fair value of some individual securities remained below cost, as more fully discussed in Note 3 to the Consolidated Financial Statements. However, with the exception of a single CDO, none of these securities was considered to be other than temporarily impaired, therefore no other write-down of carrying value in the income statement is required. |
|
Securities available for sale are carried at estimated fair value. In addition, all securities are evaluated for other-than-temporary-impairment, which can result, as in the past three years, in the write-down of securities to fair value with a resulting charge to earnings and to capital. The valuation of securities can involve a significant amount of judgment, particularly when liquid markets do not exist for the security being valued. We use quoted market prices to estimate fair value when an active market for the securities exist. However, when an observable liquid market does not exist, we utilize significant estimates and assumptions to estimate fair value. These valuations require the use of various assumptions, including among others, discount rates, expected cash flows, and default rates. The use of different assumptions from ours could produce significantly different results, which could have a material effect on our income statement. Because of the level of judgment involved, we consider the valuation of securities a critical accounting estimate. Note 3 to the Consolidated Financial Statements provides additional information about the fair value of securities. |
|
The following table summarizes the maturities and weighted average yields of debt securities available for sale and held to maturity at their carrying value at December 31, 2010. In this table, we do not reflect yields on a tax-equivalent basis. Our small balance in mortgage backed securities is reported at its final stated maturity, notwithstanding that principal is prepaid regularly, reducing its effective maturity. Agencies are obligations of U.S. government sponsored enterprises. Some securities in the table below can be called by the issuer to their stated maturity (dollars in thousands). |
|
|
|
|
|
|
| After |
|
|
|
| After |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| One |
|
|
|
| Five |
|
|
|
|
|
|
|
|
|
| One |
|
|
|
| through |
|
|
|
| through |
|
|
|
| After |
|
|
|
|
| Year or |
|
|
|
| Five |
|
|
|
| Ten |
|
|
|
| Ten |
|
|
|
|
| Less |
|
|
|
| Years |
|
|
|
| Years |
|
|
|
| Years |
|
|
|
|
| Amount |
| Yield |
|
| Amount |
| Yield |
|
| Amount |
| Yield |
|
| Amount |
| Yield |
|
Available for Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury | $ | 402 |
| 0.22 | % |
| 101 |
| 0.29 | % |
| - |
| - | % |
| - |
| - | % |
Agencies |
| 1,005 |
| 4.14 |
|
| 6,057 |
| 2.05 |
|
| 34,159 |
| 2.38 |
|
| 1,988 |
| 4.28 |
|
State and municipal |
| 15,773 |
| 3.12 |
|
| 47,997 |
| 3.19 |
|
| 4,188 |
| 2.95 |
|
| - |
| - |
|
Corporate obligations |
| - |
| - |
|
| - |
| - |
|
| - |
| - |
|
| 958 |
| 1.40 |
|
Total | $ | 17,180 |
| 3.11 | % |
| 54,155 |
| 3.06 | % |
| 38,347 |
| 2.44 | % |
| 2,946 |
| 3.34 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agencies | $ | - |
| - | % |
| 5,997 |
| 1.86 | % |
| 1,008 |
| 1.98 | % |
| - |
| - | % |
State and municipal |
| 25,562 |
| 3.07 |
|
| 109,163 |
| 3.16 |
|
| 13,202 |
| 2.43 |
|
| 38 |
| 4.00 |
|
Corporate obligations |
| - |
| - |
|
| - |
| - |
|
| - |
| - |
|
| 911 |
| 5.51 |
|
Total | $ | 25,562 |
| 3.07 | % |
| 115,160 |
| 3.09 | % |
| 14,210 |
| 2.40 | % |
| 949 |
| 5.45 | % |
11
Loans |
|
Presented in note 4 to the Consolidated Financial Statements is a description of the types of loans we make. What follows is a historical table of their balances. The Bank's loan policies establish the general parameters of the types of loans that are desirable, emphasizing cash flow and collateral coverage. Credit decisions are made at the Bank by officers who have extensive experience with commercial and consumer lending, helping to ensure thorough underwriting and sound credit decisions. We have commercial, consumer, and residential mortgage loan policies approved by our Board. These policies establish the lending authority of individual loan officers as well as the loan authority of the Bank's Officers Loan Committee (OLC). Certain of the Bank's executives each have loan authority up to $1,000,000 while other officers' lending authorities are $250,000 or less. A combination of officers and credit analysts can jointly approve certain loans up to $500,000 and OLC up to $4,000,000. Loans over that amount generally must be approved by the Board or a designated committee of the Board. |
|
Loans are generally originated in our primary market area (Rochester Metropolitan Statistical Area [MSA]), but as a national bank, we can make loans to customers anywhere in the country. We use the same credit principles and guidelines for small, medium, and large credits. A borrower's cash flow, overall financial condition/capacity, character, and the collateral securing a loan are considered during the credit decision process. Specific emphasis is placed on the borrower's ability to generate cash sufficient to cover operations and financing costs when assessing the overall quality of a borrower's financial condition. The commercial loan policy imposes limits on loans to one borrower and any borrowing relationship, as well as concentrations of credit to particular industries. Federal banking regulations limit loans to one borrower (as defined) to 15% of the lending institution's regulatory capital. At December 31, 2010, this limit for the Bank was approximately $23.3 million, and the Bank's largest committed borrowing relationship under these regulations was $13.4 million. |
|
For all years, the loan portfolio was composed solely of domestic loans with their concentrations set forth in the schedule of loan classifications below. We are not aware of any material concentrations of credit risk to any industry or individual borrower. The following summary shows the classifications of loans by category as of the year end for the past five years. |
12
Composition of Loan Portfolio |
As of December 31, |
(Dollars in thousands) |
|
| 2010 |
|
| 2009 |
|
| 2008 |
|
| 2007 |
|
| 2006 |
|
Commercial, financial, and agricultural | $ | 212,707 |
|
| 214,841 |
|
| 205,818 |
|
| 194,395 |
|
| 188,518 |
|
Commercial mortgage |
| 434,787 |
|
| 429,955 |
|
| 389,907 |
|
| 349,430 |
|
| 323,478 |
|
| 232,953 |
|
| 218,731 |
|
| 213,411 |
|
| 158,655 |
|
| 106,749 |
| |
Residential mortgage - junior lien |
| 96,416 |
|
| 83,236 |
|
| 75,971 |
|
| 69,407 |
|
| 67,871 |
|
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automobile - indirect |
| 181,481 |
|
| 171,902 |
|
| 168,830 |
|
| 119,775 |
|
| 136,040 |
|
Other |
| 26,437 |
|
| 28,919 |
|
| 25,999 |
|
| 21,767 |
|
| 23,075 |
|
Other, including loans held for sale |
| 14,113 |
|
| 6,657 |
|
| 2,900 |
|
| 3,073 |
|
| 3,653 |
|
|
| 1,198,894 |
|
| 1,154,241 |
|
| 1,082,836 |
|
| 916,502 |
|
| 849,384 |
|
Plus: Net deferred loan costs |
| 5,962 |
|
| 5,698 |
|
| 5,776 |
|
| 4,047 |
|
| 4,313 |
|
Less: Allowance for loan losses |
| (15,635) |
|
| (14,232) |
|
| (11,992) |
|
| (9,679) |
|
| (9,041) |
|
Loans, net | $ | 1,189,221 |
|
| 1,145,707 |
|
| 1,076,620 |
|
| 910,870 |
|
| 844,656 |
|
Gross loans increased $44.7 million (3.8%) in 2010, occurring in most loan categories. Although consumer loan demand remained strong in our market, commercial loan demand weakened during 2010. When coupled with our desire to slow our balance sheet growth, we made fewer total loans and our portfolio grew less than in the most recent prior years. Commercial loans increased only slightly and came in real-estate secured loans, which we prefer due to their relatively stronger collateral backing. Residential mortgages (first and second liens) continued their growth trend and our on-balance sheet growth improved from 2009 even in the face of market rate reductions which would generally result in less volume retained in the portfolio. Consumer-related loans also grew for the year. Growth, overall, was slightly less in 2010 than in 2009, due to our desire to moderate balance sheet growth and a return to the market by most large financial institutions and manufacturers, many of whom had significantly curtailed lending in 2008. |
|
Excluded from the balances in the table are loans serviced for others, the balances of which are discussed in the Other Income section. We sell some residential and commercial loans to manage liquidity and interest rate risk, but retain the servicing to continue to meet the needs of our customers. |
|
Overall, we are projecting the net balance of loans across all categories to increase approximately 4.0% in 2011, about the same as in 2010. We expect to continue to manage the overall mix of loans -- commercial and individual (mortgage and consumer) -- to migrate towards a 50% / 50% mix. Since our expansion beginning in the late 1990s, the loan portfolio mix had moved from 50% commercial, 50% individual to a high of 64% / 36%, and stood at 54% / 46% at year-end 2010. We believe a balanced mix of these assets provides an optimal level of credit, interest rate, and liquidity risk. To accomplish these goals over time, we plan to increase consumer loans as well as first- and second-lien residential real estate loans, except when low interest rates lead us to sell residential mortgages rather than retain in portfolio. Additionally, we will continue to utilize commercial loan participations. |
|
|
Loan Quality |
|
Poor credit quality can be devastating to a bank, as the world experienced during the past few years. Therefore, we are diligent in initial underwriting and subsequent asset management to measure, monitor and manage credit risk. The quality of the loan portfolio, as measured by the ratio of non-performing loans to total loans, has mirrored the economy, with the measure worsening in the early years of the decade and improving since then, and declining once again since 2008. Total non-performing loans increased only $3.2 million in 2010 from 2009 after seeing a $10.0 million increase in 2009 from 2008. The highest balances of non-performing loans are concentrated within a relatively few commercial relationships primarily in the real estate investment and recreation sectors. We are actively working with the borrowers with credit difficulties. We seek to work with borrowers in resolving their credit issues, rather than forcing business bankruptcy, liquidation, or sale. We believe this strategy provides longer term value to the Company, the community, and our customers and their employees; but at times it can result in a higher ratio of non-performing assets relative to our peers. Even with this community-focused strategy for some of these relationships, we could suffer significant losses. As of December 31, 2010 we believe we have adequately reserved for this risk within the allowance for loan losses. More information about the reserves established for these impaired loans is included in Note 4 to the Consolidated Financial Statements. |
|
To ensure that we only report income we have or expect to receive, we discontinue the accrual of interest on commercial and real estate loans, and reverse previously accrued and unpaid interest, when the loans become 90 days delinquent or when, in our judgment, the collection of all principal and interest is uncertain. Loans are returned to accrual status when the doubt no longer exists about the loan's collectability and the borrower has demonstrated a period of timely payment history. Although this policy requires managements judgment with respect to collectability, prior to reclassifying a loan to accrual status, we expect the borrower to have resumed paying the full amount of scheduled interest and principal payments; all principal and interest amounts contractually due (including arrearages) are reasonably assured of repayment within a reasonable period (6 months); and, there is a sustained period of repayment performance (generally a minimum of six months) by the borrower, in accordance with the contractual terms involving payments of cash or cash equivalents. For consumer loans, we generally charge off the loan and its related accrued interest upon its becoming 120 days past due. |
|
Non-performing commercial real estate loans increased in 2010 from 2009. Other than the loan considered a troubled debt restructuring (discussed below), there are no material individual loans. Most are non-owner occupied loans. The long-running economic decline resulted in cash flow difficulties for these commercial borrowers. Non-performing residential real estate loans also increased year over year. A number of borrowers had, due to their personal economic conditions, been unable to make loan payments timely. For some we had given short-term (6 months or less) payment deferrals of interest or principal or both. However, some these borrowers became unable to begin repayment despite these deferrals. As a result we placed the loans on nonaccrual status. As with commercial real estate, none are individually significant. As a percentage of the portfolio, we believe 2010 will represent the high point for non-performing loans. We anticipate the improving economy will positively impact borrowers prospects bringing some of these loans to current payment status. |
|
Interest can be earned on a cash basis for these loans in non-accrual status, and it amounted to $35,000 in 2010, $35,000 in 2009, and $33,000 in 2008. Had non-accrual loans been current in accordance with their original terms, we would have recognized additional interest income approximating $429,000, $475,000, and $380,000 during 2010, 2009, and 2008, respectively. Instead these cash payments were applied to reduce our carrying amount of the loans. |
|
Occasionally we must foreclose on mortgaged properties. These foreclosed properties are initially recorded at the lower of their fair value, including estimated costs to sell, or carrying value and are included in other real estate owned in the Other Assets section of the balance sheet. At December 31, 2010, we had six commercial properties and 48 residential properties in other real estate owned. In the first half of 2009 we took possession of 60 one-to-four-family residential rental properties associated with the foreclosure of a commercial loan relationship that was in non-accrual status at December 31, 2008. At the time the estimated fair value of the properties was significantly higher than their carrying value, their combined cash flow was positive, exclusive of non-recurring expenses, such as major repairs, and nearly all properties were occupied by tenants. At year end 2010 forty-two of these properties remained in other real estate. Since our foreclosure we have experienced higher than anticipated repair costs, lower revenues, higher vacancies, and lower proceeds from sales. As a result, and in consideration of current market conditions we wrote down the value of these properties by $0.3 million in the fourth quarter of 2010. We have successfully liquidated a number of these properties, as well as other properties formerly foreclosed. As with non-performing loans, we can anticipate additions and dispositions of other real estate in the future. |
|
In the process of resolving nonperforming loans, we may choose to restructure the contractual terms of certain loans and attempt to work out alternative payment schedules with the borrower in order to avoid foreclosure of collateral. Any loans that are modified are evaluated to determine if they are "troubled debt restructurings (TDR)" and if so, are evaluated for impairment. A TDR is defined as a loan restructure where for legal or economic reasons related to a borrowers financial difficulties, the creditor grants one or more concessions to the borrower that it would not otherwise consider. Terms of loan agreements may be modified to fit the ability of the borrower to repay in respect of its current financial status and restructuring of loans may include the transfer of assets from the borrower to satisfy debt, a modification of loan terms, or a combination of the two. If a satisfactory restructure and payment arrangement cannot be reached, the loan may be referred to legal counsel for foreclosure. |
|
As of December 31, 2010 there were two lending relationships, one totaling $4.8 million and one totaling $0.3 million that were considered a TDR due to the nature of the concessions granted due to the borrower. These balances are set forth in the Non-Performing Assets table as restructured real estate debt. For the largest one, we renegotiated certain terms of the loan as a result of the effects of the recession on its business. The significant term modified in the agreement is the monthly principal and interest payment amount. We agreed to forbear our rights under default provisions in the loan agreements on the condition that the borrower made monthly payments which were significantly less than those required under the terms of the original loan agreements. The customer is in compliance with the terms of the forbearance agreement which expires on March 31, 2011. We are currently negotiating amendments to the forbearance agreement with the customer. Terms and conditions have not been finalized. |
14
The following table summarizes non-performing assets as of December 31 for each of the last five years (dollars in thousands). |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2010 |
|
| 2009 |
|
| 2008 |
|
| 2007 |
|
| 2006 |
|
Loans past due 90 days or more and accruing: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial, and agricultural | $ | 238 |
|
| 422 |
|
| 106 |
|
| 36 |
|
| 262 |
|
Real estate-commercial |
| 413 |
|
| - |
|
| 121 |
|
| - |
|
| 147 |
|
Real estate-residential |
| 658 |
|
| 290 |
|
| 326 |
|
| 133 |
|
| 34 |
|
Consumer and other |
| 294 |
|
| 375 |
|
| 243 |
|
| 86 |
|
| 218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total past due 90 days or more and accruing |
| 1,603 |
|
| 1,087 |
|
| 796 |
|
| 255 |
|
| 661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans in non-accrual status: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial, and agricultural |
| 4,070 |
|
| 10,282 |
|
| 3,134 |
|
| 971 |
|
| 1,208 |
|
Real estate-commercial |
| 11,032 |
|
| 5,656 |
|
| 2,617 |
|
| 3,703 |
|
| 4,394 |
|
Real estate-residential |
| 6,141 |
|
| 2,609 |
|
| 3,018 |
|
| 541 |
|
| 813 |
|
Consumer and other |
| - |
|
| - |
|
| - |
|
| 15 |
|
| 30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-accrual loans |
| 21,243 |
|
| 18,547 |
|
| 8,769 |
|
| 5,230 |
|
| 6,445 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing loans |
| 22,846 |
|
| 19,634 |
|
| 9,565 |
|
| 5,485 |
|
| 7,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate owned: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
| 1,400 |
|
| 603 |
|
| 639 |
|
| 459 |
|
| 251 |
|
Residential |
| 2,340 |
|
| 2,166 |
|
| 90 |
|
| 232 |
|
| 41 |
|
Total other real estate owned |
| 3,740 |
|
| 2,769 |
|
| 729 |
|
| 691 |
|
| 292 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing assets | $ | 26,586 |
|
| 22,403 |
|
| 10,294 |
|
| 6,176 |
|
| 7,398 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructured real-estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
debt (included in non-accrual loans) |
| 5,087 |
|
| - |
|
| - |
|
| - |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans to total period-end loans |
| 1.91 | % |
| 1.70 | % |
| 0.88 | % |
| 0.60 | % |
| 0.84 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing assets to total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
period-end loans and other real estate |
| 2.21 | % |
| 1.94 | % |
| 0.95 | % |
| 0.67 | % |
| 0.87 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance to non-performing loans |
| 68.44 | % |
| 72.49 | % |
| 125.37 | % |
| 176.46 | % |
| 127.23 | % |
Loan Loss Experience and Allowance for Loan Losses |
|
Our policy for, and the determination of the appropriate balance of, the allowance for loan losses is our most difficult, subjective, and complex accounting estimate. It is also highly uncertain, since it is merely an estimate of the inherent risk of loss in the current loan portfolio. Therefore, we consider this a critical accounting estimate. Our policy and methodology for its calculation are set forth in Note 1 to the Consolidated Financial Statements. |
|
Changes in the allowance for loan losses may arise as a result of factors both within and outside of our direct control. For example, we may change the concentration of the loan portfolio to a particular industry, a particular loan type -- commercial, residential, consumer -- or a particular geography in our market area. These changes may increase or decrease the level of allowance necessary to reflect probable and inherent losses within the portfolio. The effect of the economy, including resulting changes in the value of collateral securing loans, are outside of our control, but can have significant impact on the allowance for loan losses. Generally, a declining economy will negatively impact the ability of borrowers to repay loans in a timely manner and can also negatively impact collateral values. These factors cause probable losses within the portfolio to increase, resulting in the need for a higher allowance for loan losses. |
15
The following table summarizes the changes in the allowance for loan losses for each of the last five years (dollars in thousands). |
|
| 2010 |
|
| 2009 |
|
| 2008 |
|
| 2007 |
|
| 2006 |
|
Balance at beginning of year | $ | 14,232 |
|
| 11,992 |
|
| 9,679 |
|
| 9,041 |
|
| 7,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision charged to operations |
| 6,150 |
|
| 4,345 |
|
| 3,805 |
|
| 2,375 |
|
| 1,831 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
| (2,957) |
|
| (1,063) |
|
| (1,008) |
|
| (1,386) |
|
| (188) |
|
Real estate-commercial |
| (678) |
|
| (327) |
|
| - |
|
| (20) |
|
| (353) |
|
Real estate-residential |
| (286) |
|
| (10) |
|
| (28) |
|
| - |
|
| (34) |
|
Consumer and other |
| (2,077) |
|
| (1,564) |
|
| (1,094) |
|
| (1,060) |
|
| (1,081) |
|
|
| (5,998) |
|
| (2,964) |
|
| (2,130) |
|
| (2,466) |
|
| (1,656) |
|
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
| 243 |
|
| 216 |
|
| 54 |
|
| 220 |
|
| 231 |
|
Real estate-commercial |
| 47 |
|
| 5 |
|
| 90 |
|
| 8 |
|
| - |
|
Real estate-residential |
| 50 |
|
| 21 |
|
| 28 |
|
| 9 |
|
| 6 |
|
Consumer and other |
| 911 |
|
| 617 |
|
| 466 |
|
| 492 |
|
| 643 |
|
|
| 1,251 |
|
| 859 |
|
| 638 |
|
| 729 |
|
| 880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs: |
| (4,747) |
|
| (2,105) |
|
| (1,492) |
|
| (1,737) |
|
| (776) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year | $ | 15,635 |
|
| 14,232 |
|
| 11,992 |
|
| 9,679 |
|
| 9,041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs to average loans |
| 0.41 | % |
| 0.19 | % |
| 0.15 | % |
| 0.20 | % |
| 0.10 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance to total loans |
| 1.30 | % |
| 1.23 | % |
| 1.11 | % |
| 1.06 | % |
| 1.06 | % |
The allowance for loan losses was $15.6 million at December 31, 2010, up from $14.2 million at December 31, 2009. We consider the allowance for loan losses at December 31, 2010 to be at a level adequate to cover probable and inherent losses in the loan portfolio. Growth in the allowance for loans losses has been driven by a combination of general growth in the overall loan portfolio and the provision for loan losses associated with impaired loans, which were not already included in the pool-based allowance calculation. Net charge-offs to average loans increased for the year and were significantly higher than we have experienced during the past five years. This high rate is reflective of the back end of a recession when borrowers, who have managed through most of the economic malaise, can no longer generate sufficient cash flows to service their debts. We expect net charge-offs for 2011 to moderate somewhat from 2010s level. |
|
At December 31, 2010 we identified a total of 86 loans totaling $21.7 million that were considered impaired. Of these, 13, with a balance of $3.1 million outstanding, had specific reserves associated with them amounting to $0.7 million. These reserves are included in the total allowance for loan losses. No particular loan or relationship accounted for a majority of the balance of impaired loans with an allowance nor is the related allowance concentrated in any loan or relationship. |
|
The specific reserve associated with these and other loans was partially funded by the existing pool-based reserves. As more fully described in the Notes to the 2010 Consolidated Financial Statements, the allowance is a combination of both specific and general reserve pool-based components. Internally classified loans not considered impaired, are included in a pool calculation. If the loans become impaired, the related allowance becomes a specific reserve, and is adjusted upward or downward as necessary through the provision for loan losses. This pool-based reserve is then recalculated to determine whether additional provision is necessary on the remaining portfolio as part of the regular allowance process. |
|
Our local economy is reflecting some of the same trends we are seeing in the national and state economies, but local statistics are better than both national and state. As of the November 2010 report from the Bureau of Labor Statistics, not seasonally adjusted, the Rochester MSA had an unemployment rate of 8.2% (down from 8.5% last year), compared to 8.3% for the state and 9.3% for nation. Overall, employment is slowly creeping upward and stood at 511,400 in November 2010, up from 509,300 in November 2009. |
|
Business conditions are comparatively slow in the region, but improving as we work our way out of the recession. The January 2011 Empire State Manufacturing Survey from the Federal Reserve Bank of New York indicated that conditions for New York manufacturers improved. The general business conditions index rose, new orders index rose, and the shipments index surged nearly three-fold. Employment indices are also positive. Furthermore, supplemental surveys indicate that slightly more than half of respondents expected their workforce to increase in the year ahead, while just 15 percent predicted declines in the total number of workers. |
|
This economic data is improving, but continues to be slower than during non-recessionary periods. This is most evident in the consumer loan portfolio, which, on a relative basis, has the highest level of net chargeoffs. Accordingly, we have increased the dollar amount of allowance provided for this portfolio. The dollar amounts in the commercial and mortgage portfolios have increased due mostly to the portfolios balance increases, although the allocation of the allowance has fallen with the increased allocation to the consumer portfolio. |
The following table presents an allocation of the allowance for loan losses and the percentage of loans in each category to total gross loans at December 31 for each of the last five years. In addition to an allocation for specific problem loans, each category includes a portion of the general allowance for loan losses based upon loans outstanding, credit risk and historical charge-offs. The unallocated portion of the allowance is not specifically associated with a loan category, but represents the portion of the allowance for which we have less precise loan data, and represents our estimate, using our judgment, decades of lending experience, and total portfolio considerations. Notwithstanding the following allocation, the entire allowance for loan losses is available to absorb charge-offs in any category of loans (dollars in thousands). |
|
| 2010 |
|
|
| 2009 |
|
|
| 2008 |
|
|
| 2007 |
|
|
| 2006 |
| ||||||||||
|
| $(1) |
| % (2) |
|
|
| $(1) |
| % (2) |
|
|
| $(1) |
| % (2) |
|
|
| $(1) |
| % (2) |
|
|
| $(1) |
| % (2) |
|
Commercial(3) | $ | 7,735 |
| 54.0 | % |
| $ | 7,536 |
| 55.9 | % |
| $ | 5,869 |
| 55.0 | % |
| $ | 4,717 |
| 59.3 | % |
| $ | 3,378 |
| 60.3 | % |
Residential |
| 1,867 |
| 27.5 |
|
|
| 1,402 |
| 26.2 |
|
|
| 1,383 |
| 26.7 |
|
|
| 1,300 |
| 24.9 |
|
|
| 756 |
| 20.6 |
|
Consumer |
| 5,351 |
| 18.5 |
|
|
| 4,499 |
| 17.9 |
|
|
| 3,749 |
| 18.3 |
|
|
| 3,043 |
| 15.8 |
|
|
| 3,060 |
| 19.1 |
|
Unallocated |
| 682 |
| - |
|
|
| 795 |
| - |
|
|
| 1,171 |
| - |
|
|
| 619 |
| - |
|
|
| 1,847 |
| - |
|
| $ | 15,635 |
| 100.0 | % |
| $ | 14,232 |
| 100.0 | % |
| $ | 11,992 |
| 100.0 | % |
| $ | 9,679 |
| 100.0 | % |
| $ | 9,041 |
| 100.0 | % |
(1) Amount of allowance for loan losses |
(2) Percent of loans in each category to total loans |
(3) Includes commercial, financial, agricultural, and commercial real estate |
|
The largest portfolio balance is commercial loans, and the largest allocation of the allowance is for commercial loans. These loans generally have the largest amount of net charge-offs. However, the highest percentage of net charge-offs relative to the underlying portfolio is in the consumer loan portfolio. As these are charged off faster than commercial loans, and the recoverable value of the collateral securing the loans tends to be lower, the result is lower recoveries. In recent years, the allowance for residential loans has been increased in both dollar and percentage terms. This reflects our recent experience of higher net charge-offs and higher non-performing loans. |
|
Funding sources - Deposits and Borrowings |
|
Our principal sources for funding assets are deposits and borrowings. Set forth below, and in Notes 7, 8 and 9 of the Consolidated Financial Statements is more detailed information about deposits and borrowings at period ends and during the year. |
|
The following tables summarize the average deposits and average rates paid during each of the three years presented (dollars in thousands). |
|
| 2010 |
|
|
| 2009 |
|
|
| 2008 |
| ||||||
|
| Amount |
| Rate |
|
|
| Amount |
| Rate |
|
|
| Amount |
| Rate |
|
Non-interest-bearing demand | $ | 187,957 |
| - | % |
| $ | 173,042 |
| - | % |
| $ | 162,169 |
| -- | % |
Interest-bearing demand |
| 139,158 |
| 0.18 |
|
|
| 121,357 |
| 0.22 |
|
|
| 108,386 |
| 0.25 |
|
Savings and money market |
| 636,590 |
| 0.36 |
|
|
| 564,923 |
| 0.58 |
|
|
| 448,166 |
| 1.46 |
|
Time |
| 476,486 |
| 2.00 |
|
|
| 490,632 |
| 2.79 |
|
|
| 420,081 |
| 3.63 |
|
| $ | 1,440,191 |
| 0.84 | % |
| $ | 1,349,954 |
| 1.28 | % |
| $ | 1,138,802 |
| 1.94 | % |
The following table sets forth time deposits of $100,000 or greater classified by the time remaining until maturity which were on deposit as of December 31, 2010 (dollars in thousands). |
3 months or less | $ | 52,170 |
4 through 6 months |
| 36,033 |
7 through 12 months |
| 87,700 |
Over 12 months |
| 39,917 |
| $ | 215,820 |
17
Total deposits at December 31, 2010, were $1,473.3 million and were up $95.6 million from December 31, 2009. Retail and commercial account deposits grew $89.8 million or 7.5%, due mainly to the continued success of our products, services, and brand, as well as a continued flight-to-safety of depositors toward strong community banks. Municipal deposits grew $5.5 million or 3.1%. Time deposits were the only category that showed a year-over-year decline. In this low rate environment, depositors are reluctant to invest in CDs for long periods. As a result they reduce both the amount they place in time deposits and the maturity terms. Included in time deposits was $15 million of three-year brokered deposits, which we raised in the fall of 2008 to fund the growth in our indirect automobile loan portfolio and manage the related interest rate risk (matched fixed-rate funding to fixed-rate loans for the estimated term of the loans). These will mature later in 2011. We do not project raising new brokered deposits in the coming year. |
|
Nearly 90% of the retail and commercial deposit growth occurred in Monroe County, with the remainder of the growth in Ontario County. All municipal deposit growth came in Ontario County, where we have a relatively larger long-term municipal deposit base of customers. For 2011, we anticipate retail and commercial deposits to grow about 5% and municipal deposits to fall 2% from 2010. As in 2011 we expect the bulk of the deposit growth to continue to come from Monroe County where we are opening new banking offices and our current market penetration is lower. |
|
With our high level of federal funds sold, we found no need to borrow short-term funds during the year. At December 31, 2010 we had no overnight borrowings. Depending upon our liquidity needs, we might use short-term borrowings in 2011 from time to time, as we have in the past. Short-term borrowings from the Federal Home Loan Bank of New York, collateralized by residential mortgages, are used to fund near-term liquidity needs. More information about our borrowings and borrowing capacity can be found in Notes 8 and 9 to the Consolidated Financial Statements |
|
We have no short-term or medium-term borrowings as of December 31, 2010 and do not anticipate any in 2011. Our only short-term obligation is a $0.3 million final payment due in January 2011 for our purchase of GVT. |
|
Our long-term borrowings are in the form of junior subordinated debentures. In 2007, we issued $20.6 million of fixed-rate junior subordinated debentures and paid off a similar amount of floating rate debentures. In 2006, we issued $30.9 million of floating rate junior subordinated debentures. The terms of these borrowings are more fully described in Note 9 to the Consolidated Financial Statements. Also in Note 9, you will find a discussion and details of an interest rate swap agreement we entered into to modify the interest rate of the $30.9 million junior subordinated debentures from floating rate to fixed rate. |
Liquidity |
|
Liquidity can be considered the lifeblood of banking. Our Board of Directors has set general liquidity guidelines for management to meet, which can be summarized as: the ability to generate adequate amounts of cash to meet the demand from depositors who wish to withdraw funds, borrowers who require funds, and capital expansion. Liquidity is produced by cash flows from our operating, investing, and financing activities. |
|
|
Liquidity needs generally arise from asset originations and deposit outflows. Liquidity needs can increase when asset origination (of loans and investments) exceeds net deposit inflows. Conversely, liquidity needs are reduced when the opposite occurs. In these instances, the needs are funded through short-term borrowings, while excess liquidity is sold into the Federal Funds market. |
|
Our principal source of day-to-day liquidity is through wholesale, secured borrowing lines from the Federal Home Loan Bank of New York (FHLB) and the Federal Reserve Bank of New York (FRB), details of which are set out in Note 8 to the Consolidated Financial Statements. During 2010, credit available to us under these lines had increased $273.9 million to $492.6 million in availability at December 31, 2010, due principally to our pledging of commercial loans to the FRB, and to a lesser extent, paydowns of debt. In contrast to 2009 when the FHLB and FRB reduced the fair value of collateral for all financial institutions, thus reducing ours and others borrowing capacity, collateral values were stabilized in 2010. Since February 2009, we have not accessed either of these lines as deposit inflows were sufficient to provide funds for asset growth. |
|
Secondarily, we occasionally use the liquidity source of time deposit sales in the national brokered market. We will use this source from time to time to manage both liquidity and interest rate risk as conditions may require. At December 31, 2010, we had $15.1 million outstanding of these "brokered deposits," maturing in 2011, the same as at December 31, 2009. It is possible we will increase the balance of brokered deposits from time to time if our internal models dictate the need for additional long-term funds at relatively attractive rates. |
|
We measure our liquidity on a daily basis with reference to our Fed Funds and Federal Reserve Bank of New York clearing account balances. This is supplemented by a monthly Liquidity Report, which projects expected liquidity sources and uses over a twelve-month period. The results of this model provide ALCO with a near-term view of liquidity and allow us to make appropriate plans and adjustments in a comprehensive manner, consistent with short- and long-term financial goals. Our use of the model reduces the risk of short-term, unplanned liquidity crises, which can be costly to net interest income, or ultimately, a banks survival. |
|
As measured using the Consolidated Statement of Cash Flows, for the year ended December 31, 2010, we generated $60.0 million in net cash and equivalents versus using $45.6 million in 2009. |
|
Net cash provided by operating activities was $22.3 million in 2010 and $11.1 million in 2009. Both the largest source and use of operating cash in each year were mortgage banking-related activities. These activities were substantially greater in 2009 than in 2010. We expect 2011's operating activities to approximate 2010's level. |
|
Cash used by investing activities in 2010 decreased in 2010 as it did in 2009 from 2008. Net portfolio loan originations caused the fluctuation in each period. Net sales of securities generated $5.6 million in 2010 while net purchases of securities used $19.8 in cash million in 2009. The 2010 decrease was due to a higher volume of called securities in the continued low interest rate environment, and our reluctance to purchase long-term low-rate replacements. The 2009 increase was a result of our using deposit inflows to grow the portfolio. Net portfolio loan originations were $45.1 million in 2010 and $71.7 million in 2009 down from $170.3 million in 2008. The declines in both 2010 and 2009 were caused by our decision to sell most of our residential mortgage originations to third parties, and secondarily to slow the rate of growth of the balance sheet. In 2010, we expect net loan originations to be similar to 2010s since, while we believe loan demand will improve, more banks will return to the lending market as their balance sheets and capital levels have strengthened leading to more competition. |
|
Cash provided by financing activities was $81.1 million in 2010 compared to $127.7 million in 2009. The largest source of financing funds in 2010 and 2009 was customer deposits. Repayments on overnight borrowings used cash in both years. For 2011, we expect financing to be provided by deposits, though we may use long-term borrowings if rates are attractive. We expect deposit growth to come from consumer and business deposits, which, are expected to come mainly from Monroe County sources. |
|
Less material, but a part of our ongoing operations, and expected to be funded by normal operations, are liquidity uses such as lease obligations and long-term debt repayments. A summary of these required commitments is included in the table below and details can be found in Notes 8, 9, 15 and 16 to the Consolidated Financial Statements. Contingent funding commitments associated with extensions of credit to customers are set out in Note 16 to the Consolidated Financial Statements and are not included in the table below, because we are unable to determine the amount that would be drawn or its timing. |
Payment due by period | ||||||||||||
As of December 31, 2010 | ||||||||||||
(dollars in thousands) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| After |
|
|
| |
|
|
|
|
|
| One |
| Three |
|
|
| |
|
|
|
|
|
| Year |
| Years |
| More |
| |
|
|
|
| Less |
| Through |
| Through |
| Than |
| |
|
|
|
| Than one |
| Three |
| Five |
| Five |
| |
|
| Total |
| Year |
| Years |
| Years |
| Years |
| |
Borrowings | $ | 51,547 |
| - |
| - |
| - |
| 51,547 |
| |
Operating leases |
| 24,205 |
| 2,376 |
| 4,520 |
| 4,148 |
| 13,161 |
| |
GVT contingent payments |
| 330 |
| 330 |
| - |
| - |
| - |
| |
Cephas Capital Partners II |
| 2,250 |
| - |
| - |
| - |
| 2,250 |
| |
Trillium Lakefront Partners |
| 140 |
| 140 |
| - |
| - |
| - |
| |
Total | $ | 78,472 |
| 2,846 |
| 4,520 |
| 4,148 |
| 66,958 |
|
Total obligations are $78.5 million at year-end 2010 and are lower than the $89.2 million set out in last years Annual Report. Reductions occurred principally in borrowings and acquisition obligations. Borrowings decreased approximately $8.1 million due to maturities of term borrowings from the FHLB. Our commitments of payments associated with our acquisitions fell $1.4 million due to payment made in 2010 on these obligations. Our remaining commitment to Cephas Capital Partners II, a small business investment company, was reduced due to an additional $.04 million paid in 2010. Expect for the payments set forth in the table above, we are not aware of any material commitments in 2011. |
|
Interest Rate Risk Management |
|
Because our biggest source of revenue is net interest income, interest rate risk management is an important function at our Company. We consider interest rate risk to be our most significant market-based risk. We realize net interest income principally from the differential or spread between the interest earned on loans, investments and other interest-earning assets and the interest paid on deposits and borrowings. Loan volumes and yields, as well as the volume of and rates on investments, deposits and borrowings, are affected by market interest rates. Additionally, because of the terms and conditions of many of our loans and deposit accounts, a change in interest rates could also affect the projected maturities of the loan portfolio and/or the deposit base, which could alter our sensitivity to future changes in interest rates. |
|
Interest rate risk management focuses on maintaining consistent growth in net interest income within Board-approved policy limits while taking into consideration, among other factors: overall credit risk, operating income, operating costs, and available capital. Our Asset/Liability Committee (ALCO) includes the Bank's CEO and senior officers in various disciplines including Treasury, Finance, Commercial Lending, Retail Lending, and Sales. The Committee reports to the Board on its activities to monitor and manage interest rate risk. |
|
Management of interest rate risk leads us to select certain techniques and instruments to utilize after considering the benefits, costs and risks associated with available alternatives. Since we do not utilize derivative financial instruments, other than interest rate swap agreements, we usually consider one or more of the following: (1) interest rates offered on products, (2) maturity terms offered on products, (3) types of products offered, and (4) products available to us in the wholesale market such as advances from the FHLB and brokered time deposits. |
|
ALCO's principal focus is net interest income at risk. We use a net interest margin shock simulation model as one method to identify and manage our interest rate risk profile. The model measures projected net interest income "at-risk" and anticipated resulting changes in net income and economic value of equity. The model is based on expected cash flows and repricing characteristics for all financial instruments at a point in time and incorporates our market-based assumptions regarding the impact of changing interest rates on these financial instruments over a twelve-month period. We also incorporate assumptions based on the historical behavior of deposit rates and balances in relation to changes in interest rates. These assumptions are inherently uncertain and, as a result, the model cannot precisely measure net interest income or precisely predict the impact of fluctuations in interest rates on net interest income. While actual results will differ from simulated results due to timing, magnitude, and frequency of interest rate changes, as well as changes in market conditions and management strategies, this model has proven to be an important guidance tool for ALCO. The following table sets forth the results of this model for the Bank, the principal entity exposed to market risk, at December 31, 2010. |
|
|
| ||
Changes in Interest |
| Estimated | ||
Rates |
| Percentage Change in | ||
(basis points) |
| Future Net Interest Income | ||
|
|
|
|
|
+200 |
| (2) | % |
|
+100 |
| (3) | % |
|
No change |
| - |
|
|
-100 |
| (2) | % |
|
-200 |
| (2) | % |
|
|
|
|
|
|
We measure net interest income at risk by estimating the changes in future net interest income resulting from instantaneous and sustained parallel shifts in interest rates of plus or minus 200 basis points over a twelve-month period. This provides a basis or benchmark for ALCO to manage the Company's interest rate risk profile. At December 31, 2010, a relatively small upward shock (100 basis points) would cause a modest reduction in net interest income, due to our gap position (discussed below), and a larger shock would have a lower impact as asset yields would rise considerably more than liability costs. A small downward shock would also result in a modest decrease in net interest income, because rates paid are near zero, so while they could be lowered somewhat, asset yields would fall faster. A larger downward shock would not result in a larger fall in asset yields as they are near their floors, and liability costs would have already reached a floor of zero percent. We recognize the model only provides a benchmark, because it makes the simplifying assumptions that: (1) interest rates will move in a parallel direction with no change in the yield curve; (2) the interest rate moves will be instantaneous and sustained; and (3) there will be no change in the product mix as determined by customer demand or pricing policies by management. |
|
A second tool used by ALCO is its proprietary cost of funds model. This model is used weekly and measures actual interest rates paid on deposits and borrowings and earned on loans and investments. This model takes into consideration current interest rates, interest rate trends, product and portfolio spreads, and projected and historical net interest income data. Using this model, we can adjust and determine the financial impact on net interest income on a more rapid basis than the net interest margin shock simulation model, which is prepared monthly. |
|
A third method used to identify and manage our interest rate risk profile is the static gap analysis. Interest sensitivity gap ("gap") analysis measures the resulting difference between interest-earning assets and interest-bearing liabilities repricing or maturing within specific time periods. An asset-sensitive position indicates that there are more rate-sensitive assets than rate-sensitive liabilities repricing or maturing within specific time horizons. This generally implies a favorable impact on net interest income in periods of rising interest rates and a negative impact in periods of falling rates. A liability-sensitive position generally implies a negative impact on net interest income in periods of rising rates and a positive impact in periods of falling rates. |
|
The following table presents an analysis of our interest rate sensitivity gap position at December 31, 2010. Interest-earning assets are shown based on the earlier of their contractual maturity or repricing date. Securities include the market value of available-for-sale securities, amortized cost of held-to-maturity securities, FRB and FHLB stock. Callable securities are shown at their stated maturity. Loans, without deferred costs, include principal amortization adjusted for estimated prepayments (principal payments in excess of contractual amounts) and non-accrual loans. All interest-bearing liabilities are shown based on the earlier of their contractual maturity or repricing date with no adjustment for decay (withdrawal) rates. Borrowings include the junior subordinated debentures. Because the interest rate sensitivity levels shown in the table could be changed by external factors such as loan prepayments and liability decay rates, or by factors controllable by us such as asset sales, it is not an absolute reflection of our potential interest rate risk profile. |
|
The maturities set forth are based upon contractual maturities. Demand loans, overdrafts and certain time loans, the principal of which may be renewed in whole or in part, are included in the " One Year or Less" classification. Our loan policy encourages a repayment schedule to be established whenever possible for loans that do not have stated contractual maturities. The policy provides that a demand loan should mature within one year of its origination, with any renewals at the then prevailing interest rate and with the assurance that the borrower demonstrates the ability to repay on maturity of the loan. |
21
Interest Rate Sensitivity Gap |
December 31, 2010 |
(Dollars in thousands) |
|
| Maturity/Repricing Period |
| ||||||||||||||
|
| Within 3 |
|
| 4 to 12 |
|
| 13 to 36 |
|
| 37 to 48 |
|
| Over 48 |
| ||
|
| Months |
|
| Months |
|
| Months |
|
| Months |
|
| Months |
| ||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Interest-bearing deposits | $ | 116,600 |
|
| - |
|
| - |
|
| - |
|
| - |
| ||
Securities |
| 7,464 |
|
| 35,278 |
|
| 93,333 |
|
| 36,548 |
|
| 99,713 |
| ||
Loans |
| 378,291 |
|
| 149,644 |
|
| 377,287 |
|
| 113,122 |
|
| 180,550 |
| ||
Total interest-earnings assets |
| 502,355 |
|
| 184,922 |
|
| 470,620 |
|
| 149,670 |
|
| 280,263 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
NOW accounts |
| 150,360 |
|
| - |
|
| - |
|
| - |
|
| - |
| ||
Savings and money market |
| 648,291 |
|
| - |
|
| - |
|
| - |
|
| - |
| ||
Time deposits |
| 102,223 |
|
| 279,716 |
|
| 105,652 |
|
| 622 |
|
| 177 |
| ||
Borrowings |
| 51,877 |
|
| - |
|
| - |
|
| - |
|
| - |
| ||
Total interest-bearing liabilities |
| 952,751 |
|
| 279,716 |
|
| 105,652 |
|
| 622 |
|
| 177 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Interest rate swap affecting liabilities |
| (30,928) |
|
| - |
|
| - |
|
| 30,928 |
|
| - |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Interest rate sensitivity gap | $ | (419,468) |
|
| (94,794) |
|
| 364,968 |
|
| 149,048 |
|
| 249,158 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Cumulative gap | $ | (419,468) |
|
| (514,262) |
|
| (149,294) |
|
| (246) |
|
| 248,912 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Cumulative gap ratio(1) |
| 54.5 |
|
| 57.2 |
|
| 88.6 |
|
| 100.0 |
|
| 118.6 | % | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Cumulative gap as percent of total assets |
| (25.2) | % |
| (31.0) | % |
| (9.0) | % |
| 0.0 | % |
| 15.0 | % |
(1) Cumulative total interest-earning assets divided by cumulative total interest-bearing liabilities.
The table indicates that $419.5 million more interest-bearing liabilities (than interest-earning assets) will reprice in the 0-3 month range. For the 4-12 month period, we are also liability sensitive, as $94.8 million more of interest-bearing liabilities are repricing than interest-earning assets. For the entire one-year range, we are repricing $514.3 million more interest-bearing liabilities than assets and at 57.2% are within our gap ratio targets of 30% to 125%. We are asset sensitive at $365.0 million for the 13-36 month range, $149.0 million for the 37 to 48 month year range, and $249.2 million 48 months. For the entire portfolio range, we are asset sensitive at $248.9 million versus asset sensitive of $222.8 million last year, mostly reflecting the growth in non-interest-bearing liabilities. |
|
Our product mix is such that nearly all assets and liabilities reprice or mature within five years. With such a balance sheet profile, we face interest rate risk over the short to medium term. We consider this interest rate gap manageable, as substantially all of the NOW accounts and savings balances are considered insensitive to rate changes. |
|
The following table provides additional detail of the interest sensitivity specifically of certain commercial and industrial loans as of December 31, 2010 (dollars in thousands).
|
|
|
|
| After |
|
|
|
|
|
|
|
|
|
|
| One |
|
|
|
|
|
|
|
| One |
|
| Through |
|
| After |
|
|
|
|
| Year or |
|
| Five |
|
| Five |
|
|
|
|
| Less |
|
| Years |
|
| Years |
|
| Total |
Commercial, financial and agricultural loans | $ | 165,715 |
| $ | 42,692 |
| $ | 4,300 |
| $ | 212,707 |
Maturing or repricing after one year: |
|
|
|
|
|
|
|
|
|
|
|
with a fixed interest rate |
|
|
| $ | 42,692 |
|
| 4,300 |
|
| 56,992 |
with a floating or adjustable rate |
|
|
| $ | - |
|
| - |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
Capital and Dividends |
|
The Company and Bank are each subject to certain regulatory capital requirements. As of December 31, 2010, the Company and Bank each far exceeded all capital requirements to which they were subject. A full description of these requirements and applicable calculations are set out in Note 17 to the Consolidated Financial Statements. |
|
Our goal is to maintain the Company's and Bank's categorization as "well-capitalized," and our current operating plans project the Company and Bank to remain at well-capitalized status. This will be accomplished mainly through balancing asset growth and net capital formation (net income less dividends and treasury stock purchases). We can take other steps to improve capital ratios as considered necessary, such as dividend reductions, asset sales, issuing equity securities, or issuing additional debt qualifying as regulatory capital and other means. None of these are contemplated in 2011. |
|
On September 12, 2010, the Basel Committee on Banking Supervision released its proposal for revising capital requirements for internationally active financial institutions. These new standard are called Basel III. As a signatory to this proposal, the United States banking regulators will be revising capital standards for all financial institutions in the U.S. Accordingly, our capital standards will change. However, regulators have not released any new standards and are not expected to do so for some time. Furthermore, the international standards do not become fully effective until 2018, which is likely when the U.S. standards would become fully effective. It is too early to determine whether there will be any material impact to the Company. |
|
We expect capital to increase in 2011. Considering our strong results in 2010, we raised our semi-annual, per-share dividend in January 2011, to $5.70 compared to $5.15 in the first half of 2009. We also paid a semi-annual cash dividend of $5.70 per share in August 2010. Together the 2010 dividends totaled $5.1 million or $10.85 per outstanding common share versus $4.7 million or $9.90 per outstanding common share in 2009 and $9.00 per outstanding common share in 2008. Payment of dividends by the Bank to the Company is limited in certain circumstances, which are discussed in Note 11 to the Consolidated Financial Statements. You can find historical dividend information in the Common Stock Data section below and in the Financial Highlights. While we cannot provide assurance that the amount and timing of dividends paid in recent years will continue, we have no knowledge of current activities that would require us to reduce dividends or change the timing of their payment. |
|
We expect common shares to be available in the open market resulting from stock option exercises and shareholders' sales. From time to time, we may buy shares into treasury with which we fund our ESOP and other employee awards, including the annual Arthur S. Hamlin Award. |
|
Off Balance Sheet Arrangements |
|
We offer certain financial products which are not recorded on our balance sheet because actual funds have not been extended. These are in the form of standby letters of credit and loan commitments. We have enumerated these in Note 16 to the Consolidated Financial Statements. At December 31, 2010, there were no material commitments to extend credit which represent unusual risks outside of our normal course of business. |
Legislative and Fiscal Matters |
|
On July 21, 2010, President Obama signed into law The Dodd-Frank Wall Street Reform and Consumer Protection Act (Financial Reform Act). The Financial Reform Act significantly alters financial regulation in the United States by creating new regulators, regulating new markets, bringing new firms into the regulatory arena, and providing new rulemaking and enforcement powers to regulators. The Financial Reform Act is intended to address specific issues that contributed to the financial crisis and is heavily remedial in nature. Many of the provisions in the Act are applicable to larger institutions (greater than $10 billion in assets). A summary of the Financial Reform Acts provisions that may potentially impact the Company follows. |
|
The Financial Reform Act created the Financial Stability Oversight Council with the primary obligation to identify, monitor, and assist in the management of systemic risk that may pose a threat to the countrys financial system. Included in its responsibilities is a requirement to review and at its option submit comments, as appropriate to any standard-setting body (such as FASB) with respect to existing or proposed accounting principles, standards or procedures. Though this responsibility may not directly impact the Company, the Councils review and commentary on accounting matters may result in more consideration by standard-setters of the volatility created by some of its current and proposed standards. We hope the Councils activities will bring restraint to standard setters and temper proposals such as mark-to-market accounting for all financial instruments. |
|
The Act permanently implemented FDIC insurance coverage for all deposit accounts up to $250,000. Furthermore, the insurance premium assessment base is revised from all domestic deposits to the average of total assets less tangible equity. The minimum reserve ratio of the deposit insurance fund is increased from 1.15% to 1.35%, with the increase to be covered by assessments on insured institutions with assets over $10 billion until the new reserve ratio is reached. We believe the change in the assessment base calculation may result in a reduced premium charge for the Company from its current charge, but may not result in a lower expense amount since the Company continues to grow its asset base and the FDIC is required to grow its reserves, which have been depleted during this recession. In October 2010, the FDIC announced that it will extend the period to reach its maximum reserve levels, and combined with lower loss projections, has eliminated the three (3) basis point premium increase scheduled for 2011. This should save us approximately $0.4 million annually compared to our original expectations. |
|
The Act creates the Consumer Financial Protection Bureau (CFPB). It will have an independent budget and be housed in the Federal Reserve Board, but not subject to its jurisdiction. The CFPB has rulemaking authority to promulgate regulations regarding consumer financial products and services offered by all banks and thrifts, their affiliates and many non-bank financial services firms. We cannot determine what the impact the CFPBs rules and regulations might have on the Company, its product offerings, its customers ability to purchase products to meet their specific needs, or the Companys general business practices, but they are likely to be significant given the CFPBs broad powers. |
|
The so-called Durbin Amendment requires the Federal Reserve Board to adopt regulations limiting interchange fees that can be charged in an electronic debit card transaction to the reasonable and proportionate costs related to the incremental cost of the transaction. Banks under $10 billion in assets are exempt, which would include the Company. However, the Company contracts with large debit card processors with which we have relatively weak bargaining power. It is possible these processors, as a result of the Act, will earn lower revenues, leaving less revenue per transaction for the Company. The Federal Reserve Board has until July 2011 to complete its regulations, so the timing and ultimate extent of impact to the Company is unknown. |
|
The Act has changed oversight authority for the prudential regulation of our Company so both the Bank and its holding company will be regulated by the Office of the Comptroller of the Currency (OCC), because the Company has less than $50 billion in assets. Formerly the Bank was regulated by the OCC and the holding company was regulated by the Federal Reserve Board. |
|
The Act significantly changes the regulatory structure of the mortgage lending business, but, in effect, has codified the prudent and customer-focused activities the Company has always pursued. For example, the Act provides that a creditor must make a reasonable and good faith determination of a consumers ability to repay before making a residential mortgage loan. The determination must be based on verified and documented information and must take into account all applicable taxes, insurance and assessments. |
|
On the other hand, the Act does add substantial burdens to the Company by, subject to certain exemptions, requiring the establishment of an escrow account in connection with a closed-end consumer credit transaction secured by a first lien on a consumers principal dwelling for the payment of taxes and hazard insurance and, if applicable, flood insurance, mortgage insurance, ground rents and any other required periodic payments or premiums with respect to the property or the loan terms. The Company has not historically escrowed such payments. We provided financial advice and a savings product for customers to self-escrow, believing that customers were the best stewards and managers of their cash flow sources and uses, and government was ill-suited to dictate how much and when consumers should save to meet their financial obligations. |
|
The Act also modifies the calculation for a loan to be subject to high-cost-loan status under the Home Ownership and Equity Protection Act (HOEPA) by requiring the Annual Percentage Rate (APR) to be compared to the average prime offer rate for a comparable transaction and not the rate on U.S. Treasury securities having a comparable maturity. The points and fees trigger is lowered, and a prepayment fee trigger is added. We are analyzing how this modification will impact the pricing of our portfolio of first and second mortgages. |
Recent Accounting Standards to be implemented in Future Periods |
|
The following presents a summary of Accounting Standards Updates (ASUs), exclusive of technical correction ASUs that will be subject to implementation in future periods. |
|
ASU 2010-20, Disclosures about Credit Quality of Financing Receivables and Allowance for Credit Losses, which amends FASB ASC 310 Receivables. ASU 2010-20 requires an entity to provide a greater level of disaggregated information about the credit quality of its financing receivables and its allowance for credit losses. The requirements are intended to enhance transparency regarding credit losses and the credit quality of loan and lease receivables. Under this standard, allowance for credit losses and fair value are to be disclosed by portfolio segment, while credit quality information, impaired financing receivables and nonaccrual status are to be presented by class of financing receivable. Disclosure of the nature and extent, the financial impact and segment information of troubled debt restructurings will also be required. The disclosures as of the end of a reporting period (such as accounting policies for each portfolio segment, ending balances of allowance for credit losses and credit-quality indicators) were effective as of December 31, 2010. The disclosures about activity that occurs during a reporting period (such as modifications and rollforward of allowance for credit losses) are effective in 2011. |
|
ASU. 2010-28, IntangiblesGoodwill and Other (Topic 350): When to Perform Step 2 of the Goodwill Impairment Test for Reporting Units with Zero or Negative Carrying Amounts (a consensus of the FASB Emerging Issues Task Force). ASU 2010-28 modifies Step 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts. (We have none as of December 31, 2010). For those reporting units, an entity is required to perform Step 2 of the goodwill impairment test if it is more likely than not that a goodwill impairment exists. In determining whether it is more likely than not that a goodwill impairment exists, an entity should consider whether there are any adverse qualitative factors. The qualitative factors are consistent with the existing guidance and examples in paragraph 350-20-35-30, which requires that goodwill of a reporting unit be tested for impairment between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. This topic is effective for us beginning in 2011. Early adoption is not permitted. We do not expect it to have any impact upon adoption. |
|
ASU No. 2010-29, Business Combinations (Topic 805): Disclosure of Supplementary Pro Forma Information for Business Combinations (a consensus of the FASB Emerging Issues Task Force). ASU201-29 specifies that if a public entity presents comparative financial statements, the entity (acquirer) should disclose revenue and earnings of the combined entity as though the business combination(s) that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. It also expands the supplemental pro forma disclosures under Topic 805 to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings. This topic change is effective for us for business combinations for which the acquisition date is in or after 2011. |
|
ASU No. 2011-01, Receivables (Topic 310): Deferral of the Effective Date of Disclosures about Troubled Debt Restructurings in Update No. 2010-20. ASU 2011-01 temporarily delays the effective date of the disclosures about troubled debt restructurings in Update 2010-20 for public entities. The delay is intended to allow the Board time to complete its deliberations on what constitutes a troubled debt restructuring. The effective date of the new disclosures about troubled debt restructurings and the guidance for determining what constitutes a troubled debt restructuring will then be coordinated. Currently, that guidance is anticipated to be effective for interim and annual periods ending after June 15, 2011. |
|
Summary Quarterly Financial Data |
|
In the tables below, we present summary quarterly financial results for each of the quarters in the years ended December 31, 2010, and 2009. The sum of each quarter's earnings-per-share data may differ from the full year's results due to rounding (in thousands except share data). |
|
2010 Quarters: |
| 1st |
|
| 2nd |
|
| 3rd |
|
| 4th |
|
Net interest income | $ | 14,487 |
| $ | 15,378 |
| $ | 15,654 |
| $ | 15,622 |
|
Provision for loan losses |
| (2,425) |
|
| (525) |
|
| (1,700) |
|
| (1,500) |
|
Non-interest income |
| 6,414 |
|
| 6,487 |
|
| 6,788 |
|
| 7,032 |
|
Operating expenses |
| (13,710) |
|
| (14,087) |
|
| (14,396) |
|
| (15,658) |
|
Income taxes |
| (1,249) |
|
| (1,899) |
|
| (1,627) |
|
| (1,430) |
|
Net income | $ | 3,517 |
| $ | 5,354 |
| $ | 4,719 |
| $ | 4,066 |
|
Basic earnings per share | $ | 7.47 |
| $ | 11.36 |
| $ | 9.98 |
| $ | 9.40 |
|
Diluted earnings per share | $ | 7.35 |
| $ | 11.19 |
| $ | 9.82 |
| $ | 9.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 Quarters: |
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income | $ | 12,913 |
| $ | 13,164 |
| $ | 13,719 |
| $ | 14,578 |
|
Provision for loan losses |
| (1,155) |
|
| (1,400) |
|
| (880) |
|
| (910) |
|
Non-interest income |
| 5,562 |
|
| 6,277 |
|
| 6,233 |
|
| 6,698 |
|
Operating expenses |
| (12,581) |
|
| (14,227) |
|
| (13,461) |
|
| (13,935) |
|
Income taxes |
| (1,200) |
|
| (853) |
|
| (1,347) |
|
| (2,001) |
|
Net income | $ | 3,539 |
| $ | 2,961 |
| $ | 4,264 |
| $ | 4,430 |
|
Basic earnings per share | $ | 7.50 |
| $ | 6.28 |
| $ | 9.05 |
| $ | 9.40 |
|
Diluted earnings per share | $ | 7.38 |
| $ | 6.18 |
| $ | 8.89 |
| $ | 9.24 |
|
|
The fourth quarter of 2010s results were positively impacted by growth in non-interest income, offset by higher operating expenses associated with higher bonus accrual based upon full-year earnings and writedowns of other real estate. The fourth quarter of 2009s results were positively impacted by both a continued low interest rate environment and an improvement in the stock market, which combined increased net interest income and non-interest income. Operating expenses increased modestly for higher bonus and incentive accruals as it became clear that actual results would exceed our 2009 budgeted results. With this improved profitability, the effective tax rate also increased. |
|
25
Our Common Stock |
|
At January 31, 2011, we had approximately 1,300 shareholders of record. Information about beneficial ownership of the Company's stock by directors and certain officers is set forth in the Companys Proxy Statement for the 2011 Annual Meeting of Shareholders. Market value and dividend information is set forth in the table below. The Company currently pays a semi-annual dividend in February and August. We expect to continue to pay cash dividends to our stockholders for the foreseeable future. |
|
The following table sets forth, for the monthly period indicated in 2010, the total number of shares purchased and the price paid per share by The Canandaigua National Bank and Trust Company (Bank) for the Arthur S. Hamlin Award, the Canandaigua National Corporation Employee Stock Ownership Plan (ESOP) and the Canandaigua National Corporation for treasury. Each of these entities is considered an affiliated purchaser of the Company under Item 703 of Regulation S-K. Shares repurchased by Company are not part of a publicly announced plan or program. The Bank, ESOP, and Company purchase prices per share were determined based on the most recent price established at the sealed-bid auction immediately preceding the purchase. Purchases occur on an ad-hoc basis when shares become available in the marketplace and the Company is interested in purchasing these shares for the corporate purposes discussed above. Sales occur when corporate needs require the use of shares and there are none available in the market at the time. |
Purchases and Sales of Equity Securities for the Year Ended December 31, 2010 |
|
| Total |
| Average |
|
|
|
| Shares |
| Price Per |
|
|
Date |
| Purchased (Sold) (#) |
| Share ($) |
| Purpose |
|
|
|
|
|
|
|
March 2010 |
| (110) |
| $ 341.46 |
| Compensation |
April 2010 |
| (35) |
| $ 341.46 |
| Compensation |
June 2010 |
| 544 |
| $ 341.46 |
| Treasury |
June 2010 |
| (2,586) |
| $ 120.17 |
| Option Exercise |
August 2010 |
| (11) |
| $ 353.77 |
| Arthur S. Hamlin Award |
December 2010 |
| 847 |
| $ 383.38 |
| Treasury |
|
|
|
|
|
|
|
Total purchases |
| 1,391 |
|
|
|
|
Total sales |
| 2,742 |
|
|
|
|
26
While the Company's stock is not actively traded, from time to time, shareholders sell shares to interested persons in sealed-bid public auctions administered by the Banks Trust Department at the request of selling shareholders. Our stock is not listed with a national securities exchange. Due to the limited number of transactions, the quarterly high, low and weighted average sale prices may not be indicative of the actual market value of the Company's stock. The following table sets forth a summary of transactions by selling shareholders and bidders in the Company's common stock during each period for transactions that were administered by the Banks Trust Department. Also included are the book value at quarter end, and semi-annual dividends paid per share since the first quarter of 2008. |
|
|
| # |
|
| Quarterly |
|
| Quarterly |
|
| Quarterly |
|
|
|
|
|
|
|
| Shares |
|
| High |
|
| Low |
|
| Average |
|
| Book |
|
| Dividend |
|
| Sold |
|
| Sales Price |
|
| Sales Price |
|
| Sales Price |
|
| Value |
|
| Paid |
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4th Quarter |
| 632 |
| $ | 411.60 |
| $ | 375.65 |
| $ | 383.38 |
| $ | 262.17 |
|
|
|
3rd Quarter |
| 793 |
| $ | 400.00 |
| $ | 360.10 |
| $ | 367.54 |
| $ | 254.18 |
| $ | 5.70 |
2nd Quarter |
| 800 |
| $ | 370.00 |
| $ | 350.10 |
| $ | 353.77 |
| $ | 251.95 |
|
|
|
1st Quarter |
| 760 |
| $ | 367.00 |
| $ | 335.00 |
| $ | 341.46 |
| $ | 239.70 |
| $ | 5.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4th Quarter |
| 675 |
| $ | 351.87 |
| $ | 325.00 |
| $ | 327.12 |
| $ | 237.21 |
|
|
|
3rd Quarter |
| None |
| $ | N/A |
| $ | N/A |
| $ | N/A |
| $ | 228.71 |
| $ | 5.05 |
2nd Quarter |
| 766 |
| $ | 350.00 |
| $ | 315.24 |
| $ | 323.73 |
| $ | 222.79 |
|
|
|
1st Quarter |
| 811 |
| $ | 355.00 |
| $ | 302.00 |
| $ | 314.74 |
| $ | 215.74 |
| $ | 4.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4th Quarter |
| 1,168 |
| $ | 350.00 |
| $ | 299.87 |
| $ | 314.99 |
| $ | 212.86 |
|
|
|
3rd Quarter |
| 744 |
| $ | 322.50 |
| $ | 312.00 |
| $ | 320.11 |
| $ | 205.24 |
| $ | 4.75 |
2nd Quarter |
| 953 |
| $ | 325.00 |
| $ | 305.25 |
| $ | 310.14 |
| $ | 203.16 |
|
|
|
1st Quarter |
| 950 |
| $ | 330.00 |
| $ | 305.00 |
| $ | 313.76 |
| $ | 196.90 |
| $ | 4.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Although the Companys common stock is not listed with a national securities exchange, it trades sporadically on the Over-the-Counter Bulletin Board System under the symbol CNND or CNND.OB. The following table sets forth a summary of information about these trades. Due to the limited number of transactions, the quarterly high, low and weighted average sale prices may not be indicative of the actual market value of the Company's stock. |
|
The OTC Bulletin Board® (OTCBB) is a regulated quotation service that displays real-time quotes, last-sale prices, and volume information in over-the-counter (OTC) equity securities. An OTC equity security generally is any equity that is not listed or traded on NASDAQ® or a national securities exchange. The OTCBB is a quotation medium for subscribing members, not an issuer listing service, and should not be confused with The NASDAQ Stock MarketSM. Investors must contact a broker/dealer to trade OTCBB securities. Investors do not have direct access to the OTCBB service. The Securities and Exchange Commission's (SEC's) Order-Handling Rules which apply to NASDAQ-listed securities do not apply to OTCBB securities. The OTCBB market quotations set forth below reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not necessarily represent actual transactions. |
|
|
|
|
| Quarterly |
|
| Quarterly |
|
| Quarterly |
|
|
|
|
|
|
|
| # |
|
| High |
|
| Low |
|
| Average |
| |||||
|
| Shares |
|
| Sales Price |
|
| Sales Price |
|
| Sales Price |
| |||||
2010 |
|
|
|
|
|
|
|
|
|
|
|
| |||||
4th Quarter |
| 636 |
| $ | 360.00 |
| $ | 313.00 |
| $ | 327.28 |
| |||||
3rd Quarter |
| 814 |
| $ | 315.00 |
| $ | 281.00 |
| $ | 302.21 |
| |||||
2nd Quarter |
| 187 |
| $ | 320.00 |
| $ | 301.00 |
| $ | 312.05 |
| |||||
1st Quarter |
| 452 |
| $ | 330.00 |
| $ | 280.00 |
| $ | 309.68 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
2009 |
|
|
|
|
|
|
|
|
|
|
|
| |||||
4th Quarter |
| 512 |
| $ | 335.00 |
| $ | 279.00 |
| $ | 307.50 |
| |||||
3rd Quarter |
| 8 |
| $ | 279.00 |
| $ | 275.00 |
| $ | 276.64 |
| |||||
2nd Quarter |
| 1,034 |
| $ | 300.00 |
| $ | 220.00 |
| $ | 262.86 |
| |||||
1st Quarter |
| 282 |
| $ | 220.00 |
| $ | 203.00 |
| $ | 211.26 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
2008 |
|
|
|
|
|
|
|
|
|
|
|
| |||||
4th Quarter |
| 930 |
| $ | 259.00 |
| $ | 207.00 |
| $ | 229.42 |
| |||||
3rd Quarter |
| 837 |
| $ | 309.99 |
| $ | 230.00 |
| $ | 276.98 |
| |||||
2nd Quarter |
| 506 |
| $ | 315.00 |
| $ | 270.00 |
| $ | 293.69 |
| |||||
1st Quarter |
| 895 |
| $ | 400.00 |
| $ | 310.00 |
| $ | 363.44 |
|
27
Management Report on the Effectiveness of Internal Controls over Financial Reporting |
|
Management of Canandaigua National Corporation (the Company) is responsible for the preparation, integrity, and fair presentation of its published financial statements and all other information presented in its annual report. The consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles and, as such, include amounts based on informed judgments, assumptions and estimates made by management. |
|
Management is also responsible for establishing and maintaining adequate and effective internal control over financial reporting presented in conformity with both U.S. generally accepted accounting principles and the Federal Financial Institutions Examination Council instructions for Consolidated Reports of Condition and Income (call report instructions) and as defined in Exchange Act Rules 13a-15(f). This internal control contains monitoring mechanisms, and actions are taken to correct deficiencies identified. |
|
There are inherent limitations in any internal control, including the possibility of human error and the circumvention of overriding controls. Accordingly, even effective internal control can provide only reasonable assurance with respect to financial statement preparation. Further, because of changes in conditions, the effectiveness of internal control may vary over time. |
|
Management assessed the Company's internal control over financial reporting presented in conformity with both U.S. generally accepted accounting principles and call report instructions as of December 31, 2010. This assessment was based on criteria for effective internal control over financial reporting described in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management believes that, as of December 31, 2010, the Company maintained effective internal control over financial reporting presented in conformity with both U.S. generally accepted accounting principles and call report instructions. |
|
KPMG LLP, an independent registered public accounting firm, has audited the consolidated financial statements included in the annual report and the effectiveness of the Company's internal control over financial reporting as of December 31, 2010. |
|
Management is also responsible for complying with federal laws and regulations concerning dividend restrictions and loans to insiders, designated by the FDIC as safety and soundness laws and regulations. |
|
Management assessed compliance with the aforementioned designated safety and soundness laws and regulations. Based on this assessment, management believes that the Company complied, in all material respects, with such designated laws and regulations relating to safety and soundness during the year ended December 31, 2010. |
|
|
February 10, 2011 |
|
|
/s/George W. Hamlin, IV | /s/Lawrence A. Heilbronner |
George W. Hamlin, IV | Lawrence A. Heilbronner |
Chairman and Chief Executive Officer | Executive Vice President and Chief Financial Officer |
|
|
| |
|
28
Report of Independent Registered Public Accounting Firm |
|
The Board of Directors and Stockholders |
Canandaigua National Corporation: |
|
We have audited Canandaigua National Corporations (the Company) internal control over financial reporting as of December 31, 2010, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Companys management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management Report on the Effectiveness of Internal Controls over Financial Reporting. Our responsibility is to express an opinion on the Companys internal control over financial reporting based on our audit. |
|
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion. |
|
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Because managements assessment and our audit were conducted to also meet the reporting requirements of Section 112 of the Federal Deposit Insurance Corporation Improvement Act (FDICIA), managements assessment and our audit of the Companys internal control over financial reporting included controls over the preparation of the schedules equivalent to the basic financial statements in accordance with the instructions to the Consolidated Financial Statements for Bank Holding Companies (FR Y-9C). A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements. |
|
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. |
|
In our opinion, Canandaigua National Corporation maintained, in all material respects, effective internal control over financial reporting as of December 31, 2010, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. |
|
We do not express an opinion or any other form of assurance on managements statement referring to compliance with laws and regulations. |
|
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Canandaigua National Corporation and subsidiaries as of December 31, 2010 and 2009, and the related consolidated statements of income, stockholders equity, and cash flows for each of the years in the three-year period ended December 31, 2010, and our report dated February 10, 2011 expressed an unqualified opinion on those consolidated financial statements. |
|
/s/ KPMG LLP |
Rochester, New York |
February 10, 2011 |
|
29
Report of Independent Registered Public Accounting Firm |
|
The Board of Directors and Stockholders |
Canandaigua National Corporation: |
|
We have audited the accompanying consolidated balance sheets of Canandaigua National Corporation and subsidiaries as of December 31, 2010 and 2009, and the related consolidated statements of income, stockholders equity, and cash flows for each of the years in the three-year period ended December 31, 2010. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. |
|
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. |
|
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Canandaigua National Corporation and subsidiaries as of December 31, 2010 and 2009, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2010, in conformity with U.S. generally accepted accounting principles. |
|
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Canandaigua National Corporations internal control over financial reporting as of December 31, 2010, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated February 10, 2011 expressed an unqualified opinion on the effectiveness of the Companys internal control over financial reporting. |
|
/s/ KPMG LLP |
Rochester, New York |
February 10, 2011 |
30
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIES |
|
Consolidated Balance Sheets |
|
December 31, 2010, and 2009 (dollars in thousands, except share data) |
|
Assets |
|
|
| 2010 |
|
| 2009 |
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
| $ | 21,629 |
|
| 33,453 |
|
Interest-bearing deposits with other financial institutions |
|
|
| 4,200 |
|
| 4,376 |
|
Federal funds sold |
|
|
| 112,400 |
|
| 40,395 |
|
Securities: |
|
|
|
|
|
|
|
|
- Available for sale, at fair value |
|
|
| 113,995 |
|
| 118,925 |
|
- Held to maturity (fair value approximated |
|
|
|
|
|
|
|
|
$160,401 in 2010 and $165,913 in 2009) |
|
|
| 155,881 |
|
| 159,183 |
|
Loans - net of allowance of $15,635 in 2010 and $14,232 in 2009 |
|
|
| 1,189,221 |
|
| 1,145,707 |
|
Premises and equipment - net |
|
|
| 14,370 |
|
| 12,041 |
|
Accrued interest receivable |
|
|
| 6,337 |
|
| 6,692 |
|
Federal Home Loan Bank stock and Federal Reserve Bank stock |
|
|
| 2,460 |
|
| 2,689 |
|
Goodwill |
|
|
| 8,818 |
|
| 8,818 |
|
Intangible assets |
|
|
| 5,724 |
|
| 6,719 |
|
Prepaid FDIC assessment |
|
|
| 5,175 |
|
| 7,659 |
|
Other assets |
|
|
| 21,294 |
|
| 19,343 |
|
Total Assets |
|
| $ | 1,661,504 |
|
| 1,566,000 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Demand |
|
|
|
|
|
|
|
|
Non-interest-bearing |
|
| $ | 186,289 |
|
| 182,124 |
|
Interest-bearing |
|
|
| 150,360 |
|
| 131,987 |
|
Savings and money market |
|
|
| 648,291 |
|
| 573,983 |
|
Time deposits |
|
|
| 488,390 |
|
| 489,603 |
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
| 1,473,330 |
|
| 1,377,697 |
|
Borrowings |
|
|
| 330 |
|
| 9,841 |
|
Junior subordinated debentures |
|
|
| 51,547 |
|
| 51,547 |
|
Accrued interest payable and other liabilities |
|
|
| 12,503 |
|
| 15,180 |
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
| 1,537,710 |
|
| 1,454,265 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Notes 15 and 16) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity: |
|
|
|
|
|
|
|
|
Common stock, $20 par value; 2,000,000 shares authorized, |
|
|
|
|
|
|
|
|
486,624 shares issued in 2010 and 2009 |
|
|
| 9,732 |
|
| 9,732 |
|
Additional paid-in capital |
|
|
| 8,823 |
|
| 8,591 |
|
Retained earnings |
|
|
| 109,768 |
|
| 97,795 |
|
Treasury stock, at cost (14,437 shares in 2010 |
|
|
|
|
|
|
|
|
and 15,788 shares in 2009) |
|
|
| (4,728) |
|
| (5,143) |
|
Accumulated other comprehensive income, net |
|
|
| 199 |
|
| 760 |
|
|
|
|
|
|
|
|
|
|
Total Stockholders Equity |
|
|
| 123,794 |
|
| 111,735 |
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders Equity |
|
| $ | 1,661,504 |
|
| 1,566,000 |
|
See accompanying notes to Consolidated Financial Statements. |
|
|
31
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIES |
|
Consolidated Statements of Income |
|
Years ended December 31, 2010, 2009, and 2008 |
(dollars in thousands, except per share data) |
|
|
|
| 2010 |
|
| 2009 |
|
| 2008 |
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
Loans, including fees |
| $ | 67,571 |
|
| 66,107 |
|
| 63,934 |
|
Securities |
|
| 8,652 |
|
| 8,893 |
|
| 9,372 |
|
Federal funds sold |
|
| 207 |
|
| 118 |
|
| 219 |
|
Other |
|
| 36 |
|
| 58 |
|
| 101 |
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
| 76,466 |
|
| 75,176 |
|
| 73,626 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
Deposits |
|
| 12,113 |
|
| 17,243 |
|
| 22,054 |
|
Borrowings |
|
| 207 |
|
| 550 |
|
| 1,057 |
|
Junior subordinated debentures |
|
| 3,005 |
|
| 3,009 |
|
| 3,030 |
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
| 15,325 |
|
| 20,802 |
|
| 26,141 |
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
| 61,141 |
|
| 54,374 |
|
| 47,485 |
|
Provision for loan losses |
|
| 6,150 |
|
| 4,345 |
|
| 3,805 |
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
| 54,991 |
|
| 50,029 |
|
| 43,680 |
|
|
|
|
|
|
|
|
|
|
|
|
Other income: |
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
| 10,725 |
|
| 9,019 |
|
| 8,717 |
|
Trust and investment services income |
|
| 10,984 |
|
| 10,056 |
|
| 10,696 |
|
Net gain on sale of mortgage loans |
|
| 2,366 |
|
| 3,015 |
|
| 634 |
|
Loan servicing income, net |
|
| 877 |
|
| 582 |
|
| 555 |
|
Loan-related fees |
|
| 351 |
|
| 332 |
|
| 401 |
|
Loss on write-down and call of securities, net |
|
| (170) |
|
| (159) |
|
| (698) |
|
Other operating income |
|
| 1,588 |
|
| 1,925 |
|
| 2,149 |
|
|
|
|
|
|
|
|
|
|
|
|
Total other income |
|
| 26,721 |
|
| 24,770 |
|
| 22,454 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
| 30,526 |
|
| 28,447 |
|
| 24,945 |
|
Occupancy, net |
|
| 6,805 |
|
| 6,172 |
|
| 5,882 |
|
Technology and data processing |
|
| 3,881 |
|
| 3,555 |
|
| 3,671 |
|
Professional and other services |
|
| 3,297 |
|
| 2,949 |
|
| 3,765 |
|
Marketing and public relations |
|
| 2,515 |
|
| 2,206 |
|
| 1,927 |
|
Office supplies, printing and postage |
|
| 1,470 |
|
| 1,519 |
|
| 1,441 |
|
Intangible amortization |
|
| 995 |
|
| 1,063 |
|
| 1,084 |
|
Other real estate operations |
|
| 1,297 |
|
| 1,200 |
|
| 131 |
|
FDIC insurance |
|
| 2,152 |
|
| 2,586 |
|
| 767 |
|
Other operating expenses |
|
| 4,913 |
|
| 4,507 |
|
| 3,630 |
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
| 57,851 |
|
| 54,204 |
|
| 47,243 |
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
| 23,861 |
|
| 20,595 |
|
| 18,891 |
|
Income taxes |
|
| 6,205 |
|
| 5,401 |
|
| 4,958 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
| $ | 17,656 |
|
| 15,194 |
|
| 13,933 |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
| $ | 37.41 |
|
| 32.23 |
|
| 29.44 |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
| $ | 36.80 |
|
| 31.70 |
|
| 28.94 |
|
|
See accompanying notes to Consolidated Financial Statements. |
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIES |
|
Consolidated Statements of Stockholders Equity |
|
Years ended December 31, 2010, 2009, and 2008 |
(dollars in thousands, except share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated |
|
|
|
| |
|
| Number of |
|
|
|
|
| Additional |
|
|
|
|
|
|
|
| Other |
|
|
|
| |
|
| Shares |
|
| Common |
|
| Paid-in |
|
| Retained |
|
| Treasury |
|
| Comprehensive |
|
|
|
| |
|
| Outstanding |
|
| Stock |
|
| Capital |
|
| Earnings |
|
| Stock |
|
| Income (Loss) |
|
| Total |
| |
Balance at December 31, 2007 |
| 474,263 |
| $ | 9,732 |
|
| 8,443 |
|
| 78,100 |
|
| (4,198) |
|
| 131 |
|
| 92,208 |
| |
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Change in fair value of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
interest rate swap, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
net of taxes of ($731) |
|
|
|
| - |
|
| - |
|
| - |
|
| - |
|
| (1,042) |
|
| (1,042) |
| |
Change in unrealized gain on |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
securities available for sale, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
net of taxes of $363 |
|
|
|
| - |
|
| - |
|
| - |
|
| - |
|
| 572 |
|
| 572 |
| |
Net income |
|
|
|
| - |
|
| - |
|
| 13,933 |
|
| - |
|
| - |
|
| 13,933 |
| |
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 13,463 |
| |
Recognition of stock option |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
expense |
|
|
|
| - |
|
| 10 |
|
| - |
|
| - |
|
| - |
|
| 10 |
| |
Cash dividend $9.00 per share |
|
|
|
| - |
|
| - |
|
| (4,266) |
|
| - |
|
| - |
|
| (4,266) |
| |
Sale of shares of treasury stock |
| 391 |
|
| - |
|
| (14) |
|
| - |
|
| 137 |
|
| - |
|
| 123 |
| |
Purchase of shares for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
treasury stock |
| (5,919) |
|
| - |
|
| - |
|
| - |
|
| (1,859) |
|
| - |
|
| (1,859) |
| |
Exercise of stock options, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
including tax benefit of $152 |
| 3,124 |
|
| - |
|
| 152 |
|
| (494) |
|
| 1,101 |
|
| - |
|
| 759 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Balance at December 31, 2008 |
| 471,859 |
| $ | 9,732 |
|
| 8,591 |
|
| 87,273 |
|
| (4,819) |
|
| (339) |
|
| 100,438 |
| |
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Change in fair value of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
interest rate swap, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
net of taxes of $170 |
|
|
|
| - |
|
| - |
|
| - |
|
| - |
|
| 266 |
|
| 266 |
| |
Change in unrealized gain on |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
securities available for sale, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
net of taxes of $502 |
|
|
|
| - |
|
| - |
|
| - |
|
| - |
|
| 808 |
|
| 808 |
| |
Reclassification adjustment for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
realized losses included in net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
income, net of taxes of $15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 25 |
|
| 25 |
| |
Net income |
|
|
|
| - |
|
| - |
|
| 15,194 |
|
| - |
|
| - |
|
| 15,194 |
| |
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 16,293 |
| |
Cash dividend $9.90 per share |
|
|
|
| - |
|
| - |
|
| (4,669) |
|
| - |
|
| - |
|
| (4,669) |
| |
Sale of shares of treasury stock |
| 106 |
|
| - |
|
| - |
|
| (3) |
|
| 36 |
|
| - |
|
| 33 |
| |
Purchase of shares for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
treasury stock |
| (1,129) |
|
| - |
|
| - |
|
| - |
|
| (360) |
|
| - |
|
| (360) |
| |
Balance at December 31, 2009 |
| 470,836 |
| $ | 9,732 |
|
| 8,591 |
|
| 97,795 |
|
| (5,143) |
|
| 760 |
|
| 111,735 |
| |
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Change in fair value of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
interest rate swap, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
net of taxes of $180 |
|
|
|
| - |
|
| - |
|
| - |
|
| - |
|
| 324 |
|
| 324 |
| |
Change in unrealized gain on |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
securities available for sale, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
net of taxes of $(483) |
|
|
|
| - |
|
| - |
|
| - |
|
| - |
|
| (971) |
|
| (971) |
| |
Reclassification adjustment for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
realized losses included in net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
income, net of taxes of $44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 86 |
|
| 86 |
| |
Net income |
|
|
|
| - |
|
| - |
|
| 17,656 |
|
| - |
|
| - |
|
| 17,656 |
| |
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 17,095 |
| |
Cash dividend $10.85 per share |
|
|
|
| - |
|
| - |
|
| (5,121) |
|
| - |
|
| - |
|
| (5,121) |
| |
Sale of shares of treasury stock |
| 156 |
|
| - |
|
| - |
|
| - |
|
| 54 |
|
| - |
|
| 54 |
| |
Purchase of shares for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
treasury stock |
| (1,391) |
|
| - |
|
| - |
|
| - |
|
| (511) |
|
| - |
|
| (511) |
| |
Exercise of stock options, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
including tax benefit of $232 |
| 2,586 |
|
| - |
|
| 232 |
|
| (562) |
|
| 872 |
|
| - |
|
| 542 |
| |
Balance at December 31, 2010 |
| 472,187 |
| $ | 9,732 |
|
| 8,823 |
|
| 109,768 |
|
| (4,728) |
|
| 199 |
|
| 123,794 |
| |
| ||||||||||||||||||||||
| ||||||||||||||||||||||
See accompanying notes to Consolidated Financial Statements. | ||||||||||||||||||||||
|
33
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIES |
|
Consolidated Statements of Cash Flows |
|
Years ended December 31, 2010, 2009, and 2008 |
(dollars in thousands) |
|
| 2010 |
|
| 2009 |
|
| 2008 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
Net income | $ | 17,656 |
|
| 15,194 |
|
| 13,933 |
|
Adjustments to reconcile net income to net cash |
|
|
|
|
|
|
|
|
|
provided by operating activities: |
|
|
|
|
|
|
|
|
|
Depreciation, amortization and accretion |
| 5,285 |
|
| 5,071 |
|
| 4,920 |
|
Provision for loan losses |
| 6,150 |
|
| 4,345 |
|
| 3,805 |
|
Loss on sale or write-down of other real estate, net |
| 493 |
|
| 81 |
|
| 19 |
|
Net (gain) loss recognized on disposal and sale of equipment and other real estate |
| (32) |
|
| (61) |
|
| 63 |
|
Deferred income tax benefit |
| (763) |
|
| (589) |
|
| (1,475) |
|
Loss (income) from equity-method investments |
| 59 |
|
| (83) |
|
| (10) |
|
Loss on write-down and call of securities, net |
| 170 |
|
| 159 |
|
| 698 |
|
Net gain on sale of mortgage loans |
| (2,366) |
|
| (3,015) |
|
| (634) |
|
Originations of loans held for sale |
| (203,582) |
|
| (268,203) |
|
| (73,426) |
|
Proceeds from sales of loans held for sale |
| 198,492 |
|
| 266,614 |
|
| 73,817 |
|
Stock option expense |
| - |
|
| - |
|
| 10 |
|
Prepaid FDIC assessment |
| - |
|
| (7,659) |
|
| - |
|
(Decrease) increase in all other assets |
| 3,564 |
|
| (4,046) |
|
| (281) |
|
Decrease (increase) in all other liabilities |
| (2,857) |
|
| 3,330 |
|
| (792) |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
| 22,269 |
|
| 11,138 |
|
| 20,647 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
Proceeds from maturities and calls |
| 65,844 |
|
| 29,488 |
|
| 62,103 |
|
Purchases |
| (62,409) |
|
| (50,823) |
|
| (47,563) |
|
Securities held to maturity: |
|
|
|
|
|
|
|
|
|
Proceeds from maturities and calls |
| 33,256 |
|
| 37,868 |
|
| 33,010 |
|
Purchases |
| (31,076) |
|
| (36,369) |
|
| (40,142) |
|
Loan originations and principal collections, net |
| (45,135) |
|
| (71,692) |
|
| (170,267) |
|
Purchase of premises and equipment |
| (4,428) |
|
| (2,726) |
|
| (3,618) |
|
Proceeds from sale of premises and equipment |
| - |
|
| - |
|
| 5,460 |
|
Calls of FHLB stock, net of purchases of FHLB stock and FRB stock |
| 229 |
|
| 322 |
|
| 874 |
|
Investment in equity-method investments |
| (752) |
|
| (37) |
|
| (41) |
|
Acquisition of company, net of cash acquired |
| - |
|
| - |
|
| (10,092) |
|
Acquisition of customer relationships |
| - |
|
| - |
|
| (319) |
|
Proceeds from sale of other real estate |
| 1,144 |
|
| 711 |
|
| 898 |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
| (43,327) |
|
| (93,258) |
|
| (169,697) |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
Net increase in demand, savings and money market deposits |
| 96,846 |
|
| 112,881 |
|
| 133,040 |
|
Net (decrease) increase in time deposits |
| (1,213) |
|
| 35,909 |
|
| 35,334 |
|
Overnight borrowings, net |
| - |
|
| (4,400) |
|
| (37,200) |
|
Proceeds from term borrowings |
| - |
|
| - |
|
| 15,000 |
|
Principal repayments of term borrowings |
| (9,534) |
|
| (11,720) |
|
| (103) |
|
Proceeds from sale of treasury stock |
| 54 |
|
| 33 |
|
| 123 |
|
Payments to acquire treasury stock |
| (511) |
|
| (360) |
|
| (1,859) |
|
Proceeds from issuance of treasury stock under stock option plan |
| 310 |
|
| - |
|
| 607 |
|
Tax benefit from stock option exercise |
| 232 |
|
| - |
|
| 152 |
|
Dividends paid |
| (5,121) |
|
| (4,669) |
|
| (4,266) |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
| 81,063 |
|
| 127,674 |
|
| 140,828 |
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
| 60,005 |
|
| 45,554 |
|
| (8,222) |
|
Cash and cash equivalents beginning of year |
| 78,224 |
|
| 32,670 |
|
| 40,892 |
|
Cash and cash equivalents end of year | $ | 138,229 |
|
| 78,224 |
|
| 32,670 |
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
|
Cash paid during the year for: |
|
|
|
|
|
|
|
|
|
Interest | $ | 15,444 |
|
| 21,447 |
|
| 26,087 |
|
|
|
|
|
|
|
|
|
|
|
Income taxes | $ | 8,029 |
|
| 4,926 |
|
| 6,940 |
|
|
|
|
|
|
|
|
|
|
|
Supplemental schedule of noncash investing and financing activities: |
|
|
|
|
|
|
|
|
|
Real estate acquired in settlement of loans | $ | 2,927 |
|
| 2,864 |
|
| 955 |
|
|
|
|
|
|
|
|
|
|
|
Acquisition: |
|
|
|
|
|
|
|
|
|
Fair value of assets acquired (noncash) | $ | - |
|
| - |
|
| 15,866 |
|
Fair value of liabilities assumed | $ | - |
|
| - |
|
| 5,455 |
|
See accompanying notes to Consolidated Financial Statements. |
34
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIESNotes to Consolidated Financial Statements December 31, 2010, 2009, and 2008 |
(1) Summary of Significant Accounting Policies |
|
Business |
|
Canandaigua National Corporation (the Company) provides a full range of financial services, including banking, trust, investment, and insurance services to individuals, corporations, and municipalities. The Company is subject to competition from other financial services and commercial companies in various regulated and unregulated industries. The Company and its subsidiaries are subject to the regulations of certain federal and state agencies and undergo regular examinations by those regulatory authorities. |
|
Basis of Presentation |
|
The Consolidated Financial Statements include the accounts of the Company and its wholly owned subsidiaries. Its principal operations comprise the activities of The Canandaigua National Bank and Trust Company (the Bank), CNB Mortgage Company (CNBM), and Genesee Valley Trust Company (GVT). GVT is included effective January 2, 2008, the date of its acquisition. All significant intercompany accounts and transactions have been eliminated in consolidation. The Company accounts for investments in minority-owned entities under the equity method. The Consolidated Financial Statements have been prepared in conformity with U.S. Generally Accepted Accounting Principles and conform to predominant practices within the financial services industry. |
|
In preparing the Consolidated Financial Statements, management made estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements; as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates, particularly with respect to the allowance for loan losses and securities with other than temporary impairment. |
|
Amounts in prior years Consolidated Financial Statements are reclassified whenever necessary to conform to the current years presentation. |
|
Management has evaluated the impact of subsequent events on these financial statements to the date of filing of this Annual Report with the Securities and Exchange Commission. |
|
Effective August 31, 2010, CNB Mortgage Company became a wholly-owned subsidiary of The Canandaigua National Bank and Trust Company. It was formerly a wholly-owned subsidiary of Canandaigua National Corporation. The reason for the change was to bring CNB Mortgage Company under the federal banking regulatory structure from New York States banking regulatory structure, which had become increasingly rigid and costly. There was no change in the consolidated financial results, in segment reporting, or in management of the companies. |
|
Cash Equivalents |
|
For the purpose of reporting cash flows, cash and cash equivalents include cash, interest-bearing and other balances due from banks, and federal funds sold. |
|
Securities |
|
The Company classifies its debt securities as either available for sale or held to maturity as the Company does not hold any securities considered to be trading. Held to maturity securities are those that the Company has the ability and intent to hold until maturity. Held to maturity securities are recorded at amortized cost. All other securities not included as held to maturity are classified as available for sale. |
|
Available for sale securities are recorded at fair value. Except for unrealized losses charged to earnings for other-than-temporary-impairment deemed to be credit-related, unrealized holding gains and losses, net of the related tax effect, are excluded from earnings and are included in accumulated other comprehensive income (loss) in stockholders equity until realized. |
|
Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. Consideration is given to: (1) the length of time and the extent to which the fair value has been less than cost; (2) the financial condition and near-term prospects of the issuer; and (3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. A decline in fair value of any security below cost that is deemed other than temporary and related to the credit-worthiness of the issuer is charged to earnings, resulting in the establishment of a new cost basis for the security. Management generally evaluates the credit-worthiness of the issuer based on their ability to produce sufficient cash flows to service the debt obligation. |
|
|
(1) Summary of Significant Accounting Policies (continued) |
|
Interest income and dividends are recognized when earned. Premiums and discounts are amortized or accreted over the life of the related security as an adjustment to yield using the interest method. Realized gains and losses are included in earnings and are determined using the specific identification method. |
|
Loans |
|
Loans, other than loans designated as held for sale, are stated at the principal amount outstanding net of deferred origination costs. Interest and deferred fees and costs on loans are credited to income based on the effective interest method. Loans held for sale are carried at the lower of cost or fair value. |
|
The accrual of interest on commercial and real estate loans is generally discontinued, and previously accrued interest is reversed, when the loans become 90 days delinquent or when, in managements judgment, the collection of principal and interest is uncertain. Loans are returned to accrual status when doubt no longer exists about the loans collectability. Interest on consumer loans is accrued until the loan becomes 120 days past due at which time principal and interest are generally charged off. |
|
Management, considering current information and events regarding the borrowers ability to repay their obligations, considers a loan to be impaired when it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. When a loan is considered to be impaired, the amount of the impairment is measured based on the present value of expected future cash flows discounted at the loans effective interest rate, or as a practical expedient, at the loans observable fair value or the fair value of underlying collateral if the loan is collateral-dependent. Impairment losses are included in the allowance for loan losses through a charge to the provision for loan losses. Cash receipts on impaired loans are generally applied to reduce the principal balance outstanding. In considering loans for evaluation of impairment, management generally excludes smaller balance, homogeneous loans: residential mortgage loans, home equity loans, and all consumer loans, unless such loans were restructured in a troubled debt restructuring. These loans are collectively evaluated for risk of loss. |
|
Allowance for Loan Losses |
|
The allowance for loan losses is a valuation reserve for probable and inherent losses in the loan portfolio. Credit losses arise primarily from the loan portfolio, but may also be derived from other credit-related sources, when drawn upon, such as commitments, guarantees, and standby letters of credit. Additions are made to the allowance through periodic provisions, which are charged to expense. All losses of principal are charged to the allowance when incurred or when a determination is made that a loss is expected. Subsequent recoveries, if any, are credited to the allowance. |
|
The Company has established a process to assess the adequacy of the allowance for loan losses and to identify the risks in the loan portfolio. This process consists of the identification of specific reserves for identified problem commercial loans and residential mortgages and the calculation of general reserves, which is a formula-driven allocation. |
|
The calculation of the general reserve involves several steps. A historical loss factor is applied to each loan by loan type and loan classification. The historical loss factors are calculated using a loan-by-loan, trailing eight-quarter net loss migration analysis for commercial loans. For all other loans, a portfolio-wide, trailing eight-quarter net loss migration analysis is used. Adjustments are then made to the historical loss factors based on current-period quantitative objective elements (delinquency, non-performing assets, classified/criticized loan trends, charge-offs, concentrations of credit, recoveries, etc.) and subjective elements (economic conditions, portfolio growth rate, portfolio management, credit policy, and others). This methodology is applied to the commercial, residential mortgage, and consumer portfolios, and their related off-balance sheet exposures. Any allowance for off-balance sheet exposures is recorded in Other Liabilities. |
|
While management uses available information to recognize losses on loans, future additions to the allowance may be necessary. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Companys allowance for loan losses. Such agencies may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination. |
|
Premises and Equipment |
|
Land is carried at cost. Land improvements, buildings, leasehold improvements and equipment are carried at cost, less accumulated depreciation and amortization. Depreciation is computed using straight-line and accelerated methods over the estimated useful lives of the assets, three to twenty-five years. Amortization of leasehold improvements is provided over the lesser of the term of the lease, including renewal options, when applicable, or the estimated useful lives of the assets. |
36
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIESNotes to Consolidated Financial Statements December 31, 2010, 2009, and 2008 |
(1) Summary of Significant Accounting Policies (continued) |
|
Other Real Estate |
|
Real estate acquired through foreclosure or deed in lieu of foreclosure (other real estate) is included in other assets and is recorded at the lower of the unpaid loan balance on the property at the date of transfer, or fair value, less estimated costs to sell. Adjustments made to the value at transfer are charged to the allowance for loan losses. After transfer, the property is carried at the lower of cost or fair value less estimated costs to sell. Adjustments to the carrying values of such properties that result from subsequent declines in value are charged to operations in the period in which the declines occur. Operating earnings and costs associated with the properties are charged to other operating income and expense as incurred. Gains on the sale of other real estate are included in results of operations when the sale occurs. |
Loan Servicing Assets |
|
The Company services first-lien, residential loans for the Federal Home Loan Mortgage Company (FHLMC), also known as Freddie Mac, and certain commercial loans as lead participant. The associated servicing rights (assets) entitle the Company to a future stream of cash flows based on the outstanding principal balance of the loans and contractual servicing fees. Failure to service the loans in accordance with contractual requirements may lead to a termination of the servicing rights and the loss of future servicing fees. |
|
The Company services all loans for FHLMC on a non-recourse basis; therefore, its credit risk is limited to temporary advances of funds to FHLMC, while FHLMC retains all credit risk associated with the loans. Commercial loans are serviced on a non- recourse basis, whereby the Company is subject to credit losses only to the extent of the proportionate share of the loans principal balance owned. The Companys contract to sell loans to FHLMC and to the Federal Housing Administration (FHA) via third-parties contain certain representations and warranties that if not met by the Company would require the repurchase of such loans. |
|
Loan servicing assets are amortized to loan servicing income in the statement of income. In computing amortization expense, the Company uses historical prepayment rates for similar loan pools and applies this amortization rate to each pool. If prepayments occur at a rate different than the applied rate, the Company adjusts the specific pools amortization in the period in which the change occurs. |
|
For purposes of evaluating and measuring impairment of loan servicing rights, the Company stratifies these assets based on predominant risk characteristics of the underlying loans that are expected to have the most impact on projected prepayments, cost of servicing, and other factors affecting future cash flows associated with the servicing rights, such as loan type, rate, and term. The amount of impairment recognized is the amount by which the carrying value of the loan servicing rights for a stratum exceeds fair value. Impairment is recognized through the income statement. |
|
Goodwill and Intangible Assets |
|
Goodwill has an indefinite useful life and is not amortized, but is tested for impairment. Goodwill impairment tests are performed on an annual basis or when events or circumstances dictate. In these tests, the fair value of the reporting unit with goodwill is compared to the carrying amount of that reporting unit in order to determine if impairment is indicated. If so, the implied fair value of the reporting units goodwill is compared to its carrying amount and an impairment loss is measured by the excess of the carrying value over fair value. |
|
Intangible assets that have finite useful lives, such as customer relationship and trade name intangibles, are amortized over their useful lives. Customer relationship intangibles are generally amortized over 15 years using an accelerated method. Trade name intangible has been amortized on a straight-line basis over three years. Amortization of these assets is reported in other operating expenses. The amortization period is monitored to determine if circumstances require the period to be revised. The Company also periodically reviews its intangible assets for changes in circumstances that may indicate that the carrying amount of the assets are impaired. The Company tests its intangible assets for impairment if conditions indicate that an impairment loss has more likely than not been incurred by evaluating the recoverability of the assets carrying value using estimates of undiscounted future cash flows over the remaining assets lives. Any impairment loss is measured by the excess of carrying value over fair value. |
|
37
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIESNotes to Consolidated Financial Statements December 31, 2010, 2009, and 2008 |
(1) Summary of Significant Accounting Policies (continued) |
|
Stock-Based Compensation |
|
Stock-based compensation expense is recognized in the statement of income over the awards vesting period based on the fair value of the award at the grant date. |
|
The Company accounts for the liability associated with its stock appreciation rights plan at fair value which is re-measured each quarterly reporting period. Fair value is measured using the Black-Scholes-Merton option pricing model. The associated compensation expense or credit reported in the statement of income represents the change in the re-measured liability. |
|
Income Taxes |
|
The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction and the states of New York and Florida. Deferred income tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the period that includes the enactment date. |
|
The Company recognizes interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense. |
|
Derivative Financial Instruments |
|
Derivatives are recognized as either assets or liabilities in the balance sheet and are measured at fair value. If certain conditions are met, a derivative may be specifically designated as: (a) a hedge of the exposure to changes in the fair value of a recognized asset or liability or an unrecognized firm commitment; (b) a hedge of the exposure to variable cash flows of a forecasted transaction; or (c) a hedge of the foreign currency exposure of a net investment in a foreign operation, an unrecognized firm commitment, an available for sale security, or a foreign currency denominated forecasted transaction. The accounting for changes in the fair value of a derivative depends on the intended use of the derivative and the resulting designation. At inception of the hedge, management establishes the application of hedge accounting and the method it will use for assessing the effectiveness of the hedging derivative and the measurement approach for determining the ineffective aspect of the hedge. These are consistent with managements approach to managing risk. |
|
The Companys derivative financial instruments include: (1) commitments to originate fixed-rate residential real estate loans to be held for sale; (2) commitments to sell fixed-rate residential loans; and (3) interest rate swap agreements. |
|
Commitments to originate and commitments to sell fixed-rate residential real estate loans are recorded in the consolidated balance sheet at estimated fair value. Neither of these derivatives instruments is considered a hedge; therefore, periodic changes in the fair value of these instruments are recognized in mortgage banking income in the period in which the change occurs. However, due to the minimal volume and short-term nature of these instruments, the net impact of a change in fair value from the instruments initially recognized fair value is generally immaterial. |
|
The Company utilizes interest rate swap agreements as part of its management of interest rate risk to modify the repricing characteristics of its floating-rate junior subordinated debentures. For swap agreements, amounts receivable or payable are recognized as accrued under the terms of the agreement, and the net differential is recorded as an adjustment to interest expense of the related debentures. Interest rate swap agreements are designated as cash flow hedges. Therefore, the effective portion of the swaps unrealized gain or loss was initially recorded as a component of other comprehensive income. The ineffective portion of the unrealized gain or loss, if any, is immediately reported in other operating income. |
|
Accumulated Other Comprehensive Income |
|
The Companys comprehensive income consists of net income, changes in the net unrealized holding gains and losses of securities available for sale, and the unrealized gain or loss on the effective portion of cash flow hedges. Accumulated other comprehensive income (loss) on the consolidated statements of stockholders equity is presented net of taxes. |
|
Trust and Investment Services Income |
|
Assets held in fiduciary or agency capacity for clients are not included in the accompanying consolidated balance sheets, since such assets are not assets of the Company. Fees are calculated based upon the market value of the underlying assets. Fee income is recognized when earned, and is not subject to return-performance contingencies. |
38
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIESNotes to Consolidated Financial Statements December 31, 2010, 2009, and 2008 |
(1) Summary of Significant Accounting Policies (continued)
| ||
Treasury Stock | ||
| ||
Treasury stock is carried on the consolidated balance sheet at cost as a reduction of stockholders equity. Shares are released from treasury at original cost on a first-in, first-out basis, with any gain on the sale reflected as an adjustment to additional paid-in capital. Losses are reflected as an adjustment to additional paid-in capital to the extent of gains previously recognized, otherwise as an adjustment to retained earnings. | ||
| ||
Earnings Per Share | ||
| ||
Basic earnings per share is calculated by dividing net income available to common shareholders by the weighted average number of shares outstanding during the year. Diluted earnings per share includes the maximum dilutive effect of stock issuable upon exercise of stock options. | ||
| ||
New Accounting Standards | ||
| ||
| We implemented the following Accounting Standards Updates (ASU) in 2010 with no impact to our financial condition or results of operations. In some instances, expanded disclosures were required: | |
|
| |
| ASU 2009-16, Accounting for Transfers of Financial Assets. ASU 2009-16 amended the guidance in Topic 860-10, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. It eliminated the Qualifying Special Purpose Entities (QSPEs) concept, created more stringent conditions for reporting a transfer of a portion of a financial asset as a sale, clarified the derecognition criteria, revised how retained interests are initially measured, and removed the guaranteed mortgage securitization recharacterization provisions. | |
|
| |
| ASU 2009-17, Improvements to Financial Reporting by Enterprises Involved with Variable Interest Entities. ASU 2009-17 amended the guidance related to the consolidation of variable interest entities (VIE). It required reporting entities to evaluate former QSPE for consolidation, changed the approach to determining a VIEs primary beneficiary from a quantitative assessment to a qualitative assessment designed to identify a controlling financial interest, and increased the frequency of required reassessments to determine whether a company is the primary beneficiary of a VIE. It also clarified, but did not significantly change, the characteristics that identify a VIE. | |
|
| |
| ASU 2010-06, Fair Value Measurements and Disclosures (Topic 820). ASU 2010-06 Subtopic 820-10 was amended to require new disclosures: (a) transfers in and out of Levels 1 and 2 should be disclosed separately including a description of the reasons for the transfers, and (b) activity in Level 3 fair value measurements shall be reported on a gross basis, including information about purchases, sales, issuances, and settlements. The amendments also clarified existing disclosures relating to disaggregated reporting, model inputs, and valuation techniques. | |
|
| |
| ASU 2010-09, Subsequent Events (Topic 855). This ASU amended FASB ASC Topic 855, Subsequent Events (originally issued as FASB Statement No. 165, Subsequent Events), so that SEC filers, as defined in the ASU, no longer are required to disclose the date through which subsequent events have been evaluated in originally issued and revised financial statements. Entities that are not SEC filers must continue to disclose the date through which subsequent events have been evaluated, including situations in which the financial statements are revised for a correction of an error or retrospective application of U.S. GAAP. The Company is an SEC filer. | |
|
| |
| ASU No. 2010-11, Derivatives and Hedging (Topic 815). ASU No. 2010-11 clarified that embedded credit-derivative features related only to the transfer of credit risk in the form of subordination of one financial instrument to another are not subject to potential bifurcation and separate accounting. Other embedded credit-derivative features are required to be analyzed to determine whether they must be accounted for separately. The ASU provided guidance about whether embedded credit-derivative features in financial instruments issued by structures such as collateralized debt obligations (CDOs) and synthetic CDOs are subject to bifurcation and separate accounting. | |
|
| |
| ASU No. 2010-18, Effect of a Loan Modification When The Loan Is Part of a Pool That Is Accounted for as a Single Asset, a consensus of the FASB Emerging Issues Task Force (Issue No. 09-I) (Topic 310). ASU 2010-18 amended FASB ASC Subtopic 310-30, Receivables Loans and Debt Securities Acquired with Deteriorated Credit Quality, so that modifications of loans that are accounted for within a pool under that Subtopic do not result in the removal of the loans from the pool even if the modifications of the loans would otherwise be considered a troubled debt restructuring. A one-time election to terminate accounting for loans in a pool, which may be made on a pool-by-pool basis, was provided upon adoption of the new guidance. An entity will continue to be required to consider whether the pool of assets in which the loan is included is impaired if expected cash flows for the pool change. |
39
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIESNotes to Consolidated Financial Statements December 31, 2010, 2009, and 2008 |
(1) Summary of Significant Accounting Policies (continued)
|
ASU 2010-20, Disclosures about Credit Quality of Financing Receivables and Allowance for Credit Losses, which amends FASB ASC 310 Receivables. ASU 2010-20 requires an entity to provide a greater level of disaggregated information about the credit quality of its financing receivables and its allowance for credit losses. The requirements are intended to enhance transparency regarding credit losses and the credit quality of loan and lease receivables. Under this standard, allowance for credit losses and fair value are to be disclosed by portfolio segment, while credit quality information, impaired financing receivables and nonaccrual status are to be presented by class of financing receivable. Disclosure of the nature and extent, the financial impact and segment information of troubled debt restructurings will also be required. The disclosures as of the end of a reporting period (such as accounting policies for each portfolio segment, ending balances of allowance for credit losses and credit-quality indicators) were effective as of December 31, 2010. The disclosures about activity that occurs during a reporting period (such as modifications and rollforward of allowance for credit losses) are effective in the quarter ending March 31, 2011. |
|
(2) Acquisitions of Trust Company and Trust and Investment Management Accounts |
|
On September 29, 2006, the Bank acquired investment management accounts from another bank and assumed the successor trustee role for personal trusts. The market value of the underlying assets was approximately $66.6 million and was added to existing assets under administration. In connection with the acquisition, the Company recorded, at cost, a customer list intangible asset of approximately $1.4 million. The asset is being amortized on an accelerated basis over fifteen years. |
|
On January 2, 2008, the Company completed its acquisition of 100% of the voting shares of Genesee Valley Trust Company (GVT), a Rochester-based New York State chartered trust company. The acquisition of GVT provided the Company with additional trust and investment services income. The total cash purchase price approximated $18.8 million. A payment of $13.1 million was made at closing, and subsequent payments of $4.1 million, $1.3 million, and $0.3 million were made each January 2009, 2010, and 2011, respectively. The acquisition resulted in the recording of certain intangible assets (customer list: $6.9 million; trade name: $0.1 million) and goodwill, all of which totaled $8.8 million and substantially all of which will be deductible for income tax purposes. In addition, a non-interest bearing note payable totaling $5.5 million was recorded along with a discount on the note of $0.5 million. The customer list intangible is being amortized on an accelerated basis over fifteen years, the trade name over three years. The note discount was amortized over three years to interest expense. |
|
On December 31, 2008, the Bank acquired from an investment management company, investment management accounts and assumed the successor trustee role for personal trusts. The market value of the underlying assets was approximately $42.6 million and was added to existing assets under administration. An initial payment of $0.3 million was made at closing with subsequent payments of $0.2 million in December 2009 and $0.2 million in December 2010. The acquisition resulted in the recording of a customer list intangible asset of $0.7 million, substantially all of which will be deductible for income tax purposes. The Company also recorded a non-interest bearing note totaling $0.3 million, which was paid as of December 31, 2010. The intangible asset is being amortized on an accelerated basis over fifteen years. |
Acquisition-related identifiable intangible assets were comprised of the following at December 31, (in thousands): |
|
| 2010 |
| 2009 |
Gross carrying amounts |
|
|
|
|
Customer list intangible from 2006 | $ | 1,420 |
| 1,420 |
Customer list intangible from GVT |
| 6,870 |
| 6,870 |
Trade name from GVT |
| 100 |
| 100 |
Customer list intangible from investment company |
| 665 |
| 665 |
Total |
| 9,055 |
| 9,055 |
Less accumulated amortization |
| (3,331) |
| (2,336) |
|
|
|
|
|
Intangible asset net | $ | 5,724 |
| 6,719 |
Amortization expense amounted to $995,000, $1,063,000, and $1,054,000 for the years ended December 31, 2010, 2009, and 2008, respectively. Amortization expense is projected over the next five years as follows: 2011: $887,000; 2012: $812,000, 2013: $738,000; 2014: $663,000 and 2015: $588,000. |
|
Goodwill was $8.7 million at January 2, 2008, and increased by $0.1 million to $8.8 million at December 31, 2008, associated with an additional payment due to GVTs former shareholders based upon GVTs 2008 operating results. The customer list intangible asset from the investment company was increased in 2009 associated with an additional payment due based upon its 2009 performance. |
40
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIESNotes to Consolidated Financial Statements December 31, 2010, 2009, and 2008 |
(3) Securities |
|
Information about the securities portfolios follows (in thousands): |
|
|
| |||||||
|
| December 31, 2010 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross Unrealized |
|
|
| ||
|
| Amortized |
|
|
|
|
|
| Fair |
|
| Cost |
| Gains |
| Losses |
|
| Value |
|
|
|
|
|
|
|
|
|
|
Securities Available for Sale: |
|
|
|
|
|
|
|
|
|
U.S. Treasury | $ | 503 |
| - |
| - |
|
| 503 |
U.S. government sponsored enterprise obligations |
| 43,669 |
| 203 |
| (663) |
|
| 43,209 |
State and municipal obligations |
| 66,004 |
| 1,988 |
| (34) |
|
| 67,958 |
Corporate obligations(1) |
| 1,191 |
| - |
| (233) |
|
| 958 |
Equity securities |
| 1,293 |
| 74 |
| - |
|
| 1,367 |
|
|
|
|
|
|
|
|
|
|
Total securities Available for Sale | $ | 112,660 |
| 2,265 |
| (930) |
|
| 113,995 |
|
|
|
|
|
|
|
|
|
|
(1) Amortized cost includes cumulative write-downs of $860,000 for other-than-temporary impairment through December 31, 2010. | |||||||||
|
|
|
|
|
|
|
|
|
|
Securities Held to Maturity: |
|
|
|
|
|
|
|
|
|
U.S. government sponsored enterprise obligations | $ | 7,005 |
| 33 |
| - |
|
| 7,038 |
State and municipal obligations |
| 147,965 |
| 4,400 |
| (324) |
|
| 152,041 |
Corporate obligations |
| 911 |
| 414 |
| (3) |
|
| 1,322 |
|
|
|
|
|
|
|
|
|
|
Total securities Held to Maturity | $ | 155,881 |
| 4,847 |
| (327) |
|
| 160,401 |
|
|
|
|
|
|
|
|
|
|
|
| December 31, 2009 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross Unrealized |
|
|
| ||
|
| Amortized |
|
|
|
|
|
| Fair |
|
| Cost |
| Gains |
| Losses |
|
| Value |
|
|
|
|
|
|
|
|
|
|
Securities Available for Sale: |
|
|
|
|
|
|
|
|
|
U.S. Treasury | $ | 502 |
| - |
| (2) |
|
| 500 |
U.S. government sponsored enterprise obligations |
| 35,473 |
| 192 |
| (382) |
|
| 35,283 |
State and municipal obligations |
| 77,742 |
| 3,126 |
| (52) |
|
| 80,816 |
Corporate obligations(1) |
| 1,227 |
| - |
| (255) |
|
| 972 |
Equity securities |
| 1,322 |
| 32 |
| - |
|
| 1,354 |
|
|
|
|
|
|
|
|
|
|
Total securities Available for Sale | $ | 116,266 |
| 3,350 |
| (691) |
|
| 118,925 |
|
|
|
|
|
|
|
|
|
|
(1)Amortized cost includes cumulative write-downs of $820,000 for other-than-temporary impairment through December 31, 2009. | |||||||||
|
|
|
|
|
|
|
|
|
|
Securities Held to Maturity: |
|
|
|
|
|
|
|
|
|
U.S. government sponsored agencies obligations | $ | 1,015 |
| 4 |
| - |
|
| 1,019 |
State and municipal obligations |
| 157,414 |
| 6,673 |
| (75) |
|
| 164,012 |
Corporate obligations |
| 754 |
| 128 |
| - |
|
| 882 |
|
|
|
|
|
|
|
|
|
|
Total securities Held to Maturity | $ | 159,183 |
| 6,805 |
| (75) |
|
| 165,913 |
|
|
|
|
|
|
|
|
|
|
41
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIESNotes to Consolidated Financial Statements December 31, 2010, 2009, and 2008 |
(3) Securities (continued) |
The amortized cost and fair value of debt securities by years to maturity as of December 31, 2010, follow (in thousands). Maturities of mortgage-backed securities are classified in accordance with the contractual repayment schedules. Expected maturities will differ from contracted maturities since issuers may have the right to call or prepay obligations without penalties. |
|
| Available for Sale |
|
| Held to Maturity | ||||
|
| Amortized Cost(1) |
| Fair Value |
|
| Amortized Cost |
| Fair Value |
Years |
|
|
|
|
|
|
|
|
|
Under 1 | $ | 16,995 |
| 17,180 |
| $ | 25,562 |
| 25,819 |
1 to 5 |
| 52,386 |
| 54,155 |
|
| 115,160 |
| 119,135 |
5 to 10 |
| 38,848 |
| 38,347 |
|
| 14,210 |
| 14,086 |
10 and over |
| 3,138 |
| 2,946 |
|
| 949 |
| 1,361 |
|
|
|
|
|
|
|
|
|
|
Total | $ | 111,367 |
| 112,628 |
| $ | 155,881 |
| 160,401 |
(1)Amortized cost includes cumulative write-downs of $860,000 for other-than-temporary impairment through December 31, 2010. |
|
At December 31, 2010, and 2009, securities at amortized cost of $185,348,000 and $189,903,000, respectively, were pledged to secure municipal deposits and for other purposes required or permitted by law. |
|
There were no securities sales in any year presented. |
|
Interest on securities segregated between taxable interest and tax-exempt interest for the years ended December 31, 2010, 2009, and 2008, follows (in thousands): |
|
| 2010 |
| 2009 |
| 2008 |
Taxable | $ | 1,547 |
| 1,286 |
| 2,277 |
Tax-exempt |
| 7,105 |
| 7,607 |
| 7,095 |
|
|
|
|
|
|
|
Total | $ | 8,652 |
| 8,893 |
| 9,372 |
The following table presents the fair value of securities with gross unrealized losses at December 31, 2010, excluding those for which other-than-temporary-impairment charges have been taken, aggregated by category and length of time that individual securities have been in a continuous loss position. |
|
| Less than 12 months |
| Over 12 months |
| Total | ||||||||
|
| Fair |
| Unrealized |
| Fair |
| Unrealized |
| Fair |
|
| Unrealized | |
Securities Available for Sale |
| Value |
| Losses |
| Value |
| Losses |
| Value |
|
| Losses | |
U.S. government sponsored enterprise obligations | $ | 27,565 |
| 663 |
| - |
| - |
| 27,565 |
|
| 663 | |
State and municipal obligations |
| 1,066 |
| 21 |
| 1,352 |
| 13 |
| 2,418 |
|
| 34 | |
Corporate obligations |
| - |
| - |
| 778 |
| 233 |
| 778 |
|
| 233 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total temporarily impaired securities | $ | 28,631 |
| 684 |
| 2,130 |
| 246 |
| 30,761 |
|
| 930 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Securities Held to Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
| |
State and municipal obligations | $ | 11,950 |
| 276 |
| 4,777 |
| 48 |
| 16,727 |
|
| 324 | |
Corporate obligations |
| 151 |
| 3 |
| - |
| - |
| 151 |
|
| 3 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total temporarily impaired securities | $ | 12,101 |
| 279 |
| 4,777 |
| 48 |
| 16,878 |
|
| 327 |
Substantially all of the unrealized losses on the Company's securities were caused by market interest rate changes from those in effect when the securities were purchased by the Company. With the exception of certain corporate obligations, discussed below, the contractual terms of these securities do not permit the issuer to settle the securities at a price less than par value. All securities rated by an independent rating agency carry an investment grade rating, except for certain corporate obligations. Because the Company does not intend to sell the securities and it believes it is not likely to be required to sell the securities before recovery of their amortized cost basis, which may be, and is likely to be, maturity, the Company does not consider these securities to be other than temporarily impaired at December 31, 2010, except as discussed below. |
42
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIESNotes to Consolidated Financial Statements December 31, 2010, 2009, and 2008 |
|
(3) Securities (continued) |
|
In the available-for-sale portfolio, the Company holds approximately $1.0 million of bank trust-preferred securities with an adjusted cost basis of $1.2 million. These securities are backed by debt obligations of banks, with about $0.7 million of the securities backed by two of the largest U.S. banks and $0.3 million backed by a pool of banks debt in the form of a collateralized debt obligation (CDO). As a result of market upheaval, a lack of regular trading market in these securities, and bank failures, the fair value of these securities had fallen sharply in 2008 and continued to fall in the first half of 2009. Until the second quarter of 2009, there had been no reduction in cash receipts (interest) on these securities; that is, they were current as to principal and interest. However, the collateral underlying one CDO had diminished due to debt defaults and interest deferrals of some of the banks, and beginning in the September 2009 quarter, a portion of interest payments due had been deferred. Management analyzed the expected underlying cash flows and the ability of the collateral to produce sufficient cash flows to support future principal and interest payments. Managements analysis indicated these cash flows would be insufficient, and accordingly, the Company recognized other-than-temporary-impairment (OTTI) and wrote down this CDO by $0.7 million during the quarter ended September 30, 2008. An additional OTTI write-down of $0.1 million was taken in the quarter ended September 30, 2009 and a subsequent write-down of $0.04 million was taken in the quarter ended September 30, 2010. Because all of the impairment was deemed to be credit related, the entire write-down had been charged to income with none charged to other comprehensive income. Management intends to sell this security. If the financial condition of the underlying banks continues to deteriorate, further write-downs could occur before a sale. The maximum potential write-down would be its current carrying value of less than $0.2 million. |
The following table presents the fair value of securities with gross unrealized losses at December 31, 2009, excluding those for which other-than-temporary-impairment charges have been taken, aggregated by category and length of time that individual securities have been in a continuous loss position. |
|
| Less than 12 months |
| Over 12 months |
| Total | ||||||||
|
| Fair |
| Unrealized |
| Fair |
| Unrealized |
| Fair |
|
| Unrealized | |
Securities Available for Sale |
| Value |
| Losses |
| Value |
| Losses |
| Value |
|
| Losses | |
U.S. Treasury | $ | 500 |
| 2 |
| - |
| - |
| 500 |
|
| 2 | |
U.S. government sponsored enterprise obligations |
| 20,592 |
| 382 |
| - |
| - |
| 20,592 |
|
| 382 | |
State and municipal obligations |
| 4,586 |
| 52 |
| - |
| - |
| 4,586 |
|
| 52 | |
Corporate obligations |
| - |
| - |
| 792 |
| 255 |
| 792 |
|
| 255 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total temporarily impaired securities | $ | 25,678 |
| 436 |
| 792 |
| 255 |
| 26,470 |
|
| 691 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Securities Held to Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
| |
State and municipal obligations | $ | 5,675 |
| 63 |
| 1,808 |
| 12 |
| 7,483 |
|
| 75 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total temporarily impaired securities | $ | 31,353 |
| 499 |
| 2,600 |
| 267 |
| 33,953 |
|
| 766 |
The aggregate cost of the Company's cost-method investments totaled $3.4 million and $3.5 million at December 31, 2009, and 2008, respectively, of which $2.5 million and $2.7 million, respectively, were in Federal Home Loan Bank stock and Federal Reserve Bank stock, required by law. |
43
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIESNotes to Consolidated Financial Statements December 31, 2010, 2009, and 2008 |
(4) Loans and Allowance for Loan Losses |
|
Loans |
|
The major classifications of loans at December 31, 2010, and 2009, follow, along with a description of their underwriting and risk characteristics (in thousands): |
|
| 2010 |
|
| 2009 |
|
|
|
|
|
|
|
|
Commercial, financial, and agricultural | $ | 212,707 |
|
| 214,841 |
|
Mortgages: |
|
|
|
|
|
|
Commercial |
| 434,787 |
|
| 429,955 |
|
Residential - first lien |
| 232,953 |
|
| 218,731 |
|
Residential - junior lien |
| 96,416 |
|
| 83,236 |
|
Consumer: |
|
|
|
|
|
|
Automobile - indirect |
| 181,481 |
|
| 171,902 |
|
Other |
| 26,437 |
|
| 28,919 |
|
Loans held for sale |
| 14,113 |
|
| 6,657 |
|
|
|
|
|
|
|
|
Total loans |
| 1,198,894 |
|
| 1,154,241 |
|
Plus - Net deferred loan costs |
| 5,962 |
|
| 5,698 |
|
Less - Allowance for loan losses |
| (15,635) |
|
| (14,232) |
|
|
|
|
|
|
|
|
Loans - net | $ | 1,189,221 |
|
| 1,145,707 |
|
Commercial, Financial, and Agricultural Loans: These loans generally include term loans and lines of credit. Such loans are made available to businesses for working capital (including inventory and receivables), business expansion (including acquisition of real estate, expansion and improvements) and equipment purchases. As a general practice, a collateral lien is placed on equipment or other assets owned by the borrower. These loans carry a higher risk than commercial real estate loans by the nature of the underlying collateral, which can be business assets such as equipment and accounts receivable. To reduce the risk, management also attempts to secure real estate as collateral and obtain personal guarantees of the borrowers. To further reduce risk and enhance liquidity, these loans generally carry variable rates of interest, repricing in three- to five-year periods, and have a maturity of five years or less. Lines of credit generally have terms of one year or less and carry floating rates of interest (e.g., prime plus a margin). |
|
Commercial Mortgages: Commercial real estate loans are made to finance the purchases of real property which generally consists of real estate with completed structures. These commercial real estate loans are secured by first liens on the real estate, which may include apartments, commercial structures housing businesses, healthcare facilities, and other non-owner- occupied facilities. These loans a less risky than commercial and industrial loans, since they are secured by real estate and buildings. The loans typically have adjustable interest rates, repricing in three- to five-year periods, and require principal payments over a 10- to 25-year period. Many of these loans include call provisions within 10 to 15 years of their origination. The Companys underwriting analysis includes credit verification, independent appraisals, a review of the borrower's financial condition, and the underlying cash flows. These loans are typically originated in amounts of no more than 80% of the appraised value of the property. |
|
Residential First-Lien Mortgages: We originate adjustable-rate and fixed-rate, one-to-four-family residential real estate loans for the construction, purchase or refinancing of a mortgage. These loans are collateralized by owner-occupied properties located in the Companys market area. They are amortized over five to 30 years. Substantially all residential loans secured by first mortgage liens are originated by CNB Mortgage and sold to either the Bank or third-party investors. Generally, fixed-rate mortgage loans with a maturity or call date of ten years or less and a rate of 5% or more are retained in the Companys portfolio. For longer term, fixed-rate residential mortgages without escrow, the Company generally retains the servicing, but sells the right to receive principal and interest to Freddie Mac. All loans not retained in the portfolio or sold to Freddie Mac are sold to unrelated third parties with servicing released. This practice allows the Company to manage interest rate risk, liquidity risk, and credit risk. From time to time, the Company may also purchase residential mortgage loans which are originated and serviced by third parties. In an effort to the manage risk of loss and strengthen secondary market liquidity opportunities, management typically uses secondary market underwriting, appraisal, and servicing guidelines. Loans on one-to-four-family residential real estate are mostly originated in amounts of no more than 85% of appraised value or have private mortgage insurance. Mortgage title insurance and hazard insurance are normally required. Construction loans have a unique risk, because they are secured by an incomplete dwelling. This risk is reduced through periodic site inspections, including at each loan draw period. |
44
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIESNotes to Consolidated Financial Statements December 31, 2010, 2009, and 2008 |
(4) Loans and Allowance for Loan Losses (continued)
|
Residential Second-Lien Mortgages: The Company originates home equity lines of credit and second mortgage loans (loans secured by a second [junior] lien position on one-to-four-family residential real estate). These loans carry a higher risk than first mortgage residential loans as they are in a second position relating to collateral. Risk is reduced through underwriting criteria, which include credit verification, appraisals, a review of the borrower's financial condition, and personal cash flows. A security interest, with title insurance when necessary, is taken in the underlying real estate. |
|
Consumer Loans: The Company funds a variety of consumer loans, including direct and indirect automobile loans, recreational vehicle loans, boat loans, aircraft loans, home improvement loans, and personal loans (collateralized and uncollateralized). Most of these loans carry a fixed rate of interest with principal repayment terms typically ranging from one to ten years, based upon the nature of the collateral and the size of the loan. The majority of consumer loans are underwritten on a secured basis using the underlying collateral being financed or a customer's deposit account. A minimal amount of loans are unsecured, which carry a high risk of loss. |
|
Commercial loan participations amounted to $116,111,000 and $128,107,000 at December 31, 2010, and 2009, respectively. Residential mortgage loans serviced for FHLMC, amounted to $435,220,000 and $385,742,000 at December 31, 2010, and 2009, respectively. None of these loans are included in the Consolidated Financial Statements or the table above. |
The Company's market area is generally Ontario County and Monroe County of New York State. Substantially all loans are made in its market area. Accordingly, the ultimate collectibility of a substantial portion of the Company's loan portfolio is susceptible to changes in the economic conditions in this area. |
|
The Company's concentrations of credit risk are as disclosed in the table of loan classifications. The concentrations of credit risk in loan commitments and letters of credit parallel the loan classifications reflected. Other than general economic risks, management is not aware of any material concentrations of credit risk to any industry or individual borrower. |
|
Certain executive officers, directors and their business interests are customers of the Company. Transactions with these parties are based on substantially the same terms as similar transactions with unrelated third parties and do not carry more than normal credit risk. Borrowings by these related parties amounted to $6,324,000 and $5,933,000 at December 31, 2010, and 2009, respectively. During 2010, new borrowings amounted to $1,011,000 (including borrowings of executive officers and directors that were outstanding at the time of their election), and repayments and other reductions were $620,000. |
|
Allowance for Loan Losses |
A summary of the changes in the allowance for loan losses follows (in thousands): |
|
| Years Ended December 31, |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| 2010 |
|
| 2009 |
|
| 2008 |
|
|
|
|
|
|
|
|
|
|
|
Balance at the beginning of year | $ | 14,232 |
|
| 11,992 |
|
| 9,679 |
|
Loans charged off |
| (5,998) |
|
| (2,964) |
|
| (2,130) |
|
Recoveries of loans charged off |
| 1,251 |
|
| 859 |
|
| 638 |
|
Provision charged to operations |
| 6,150 |
|
| 4,345 |
|
| 3,805 |
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year | $ | 15,635 |
|
| 14,232 |
|
| 11,992 |
|
45
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIESNotes to Consolidated Financial Statements December 31, 2010, 2009, and 2008 |
(4) Loans and Allowance for Loan Losses (continued)
The following table presents an analysis of the allowance for loan losses by loan type, including a summary of the loans type individually and collectively evaluated for impairment as of December 31, 2010 (in thousands):
|
| Commercial, financial and industrial |
| Commercial mortgage |
| Residential mortgage - |
| Residential mortgage - second position |
| Consumer - indirect |
| Consumer - other |
| Other |
| Loans held for sale |
| Unallocated |
| Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance | $ | 6,134 |
| 1,402 |
| 977 |
| 425 |
| 3,330 |
| 1,169 |
| - |
| - |
| 795 |
| 14,232 |
Charged off |
| (2,957) |
| (678) |
| (263) |
| (23) |
| (1,521) |
| (556) |
| - |
| - |
|
|
| (5,998) |
Recoveries |
| 243 |
| 47 |
| 43 |
| 7 |
| 714 |
| 197 |
| - |
| - |
|
|
| 1,251 |
Provision |
| 2,944 |
| 600 |
| 547 |
| 154 |
| 1,673 |
| 345 |
| - |
| - |
| (113) |
| 6,150 |
Ending Balance | $ | 6,364 |
| 1,371 |
| 1,304 |
| 563 |
| 4,196 |
| 1,155 |
| - |
| - |
| 682 |
| 15,635 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount for loans individually evaluated for impairment | $ | 449 |
| 51 |
| 124 |
| 50 |
| - |
| - |
| - |
| - |
| - |
| 674 |
Amount for loans collectively evaluated for impairment | $ | 5,915 |
| 1,320 |
| 1,180 |
| 513 |
| 4,196 |
| 1,155 |
| - |
| - |
| 682 |
| 14,961 |
Loans individually evaluated for impairment | $ | 4,482 |
| 11,031 |
| 2,905 |
| 718 |
| - |
| 200 |
|
|
| - |
| - |
| 19,336 |
Loans collectively evaluated for impairment | $ | 208,225 |
| 423,756 |
| 230,048 |
| 95,698 |
| 181,481 |
| 26,237 |
| - |
| 14,113 |
| 5,962 |
| 1,185,520 |
The balance in the allowance for loan losses increased to 1.30% of the loan portfolio at December 31, 2010 from 1.23% of the loan portfolio at December 31, 2009. This increase was driven by a number of factors, including our consideration of economic trends. For example, approximately $2.0 million or 17 basis points of the allowance was associated with continuing relatively slow economic conditions. Another factor considered in the allowance is the level and trend of past due loans. Loans past due and loans in nonaccrual status grew in 2010, increasing the risk of loss in the portfolio, thus leading to an increase in the allowance for loan losses. An additional factor is our consideration of the current level of net-chargeoffs, which can be an indicator of losses in the portfolio. Net chargeoffs as a percentage of the portfolio increased to 41 basis points from 19 basis points in 2009. Therefore this increase was considered in our analysis of the allowance. The balance of loans in the portfolio will also impact the allowance. As the loan portfolio balance increases, such as in 2010, so will the related allowance for loan losses, even when no other factors change. In 2010 the loan portfolio grew $44.7 million, and applying the beginning of the year allowance factor of 1.23%, portfolio growth accounted for approximately $0.6 million of the $1.4 million increase in the allowance from 2009 to 2010. |
|
In monitoring the credit quality of the portfolio, management applies a credit quality indicator to substantially all commercial loans. These quality indicators range from one through eight in increasing risk of loss. These ratings are used as inputs to the calculation of the allowance for loan losses. Loans rated 1 through 4 are generally allocated a lesser percentage allocation in the allowance for loan losses than loans rated from 5 through 8. Unrated loans are allocated a percentage of the allowance for loan losses on a pooled-basis. |
|
Loans rated 1 include borrowers whose financial condition, liquidity, capitalization, earnings, cash flow, management and capacity to repay are strong. If deficient in any of these areas, a borrower may still be considered for a 1 rating, if fully secured by cash, or properly margined, listed stock, investment grade corporate bonds or U.S. Government Securities, (125% collateral value to loan commitment). |
|
A loan rated 2 would include borrowers who are somewhat more of a credit risk than a 1 rated borrower and therefore require more frequent monitoring. Those borrowers would have the following qualities: cash flow has been and is expected to be adequate to meet debt service requirements; financial statement is current, of good quality and in adequate detail; financial condition of company compares favorably with the industry averages; earnings are generally stable; borrower consistently adheres to repayment schedule for both principal and interest and covenants; management integrity and ability is considered sound; and industry outlook is acceptable. |
|
Loans rated 3 include credits whose performance is generally stable. Also included in this category are credits where the guarantor is sufficiently strong to support operating losses and has demonstrated a willingness to do so. Additionally, loans risk rated 3 may include the following qualities: borrowers business is tied to more economically sensitive industries; borrower may have violated one or more financial covenants; occasional requirements for waivers, or amendments may occur, however liquidity and capitalization are expected to continue to be acceptable; integrity of management is acceptable but ability remains to be proven; borrower may not compare well to industry standards; relationship requires a high level of monitoring due to its complexity. Also, financial data of affiliates may not be available or difficult to track; borrower may not provide sufficient documentation for confirming all taxable income/losses but consistently adheres to repayment schedules for both principal and interest. Also, borrower may report a high level of contingent liabilities. |
|
|
(4) Loans and Allowance for Loan Losses (continued) |
|
Loans rated 4 would include credits which demonstrate any or all of the following criteria: borrowers or guarantors financial performance shows negative trends and yet cash flow remains still adequate to repay debt; loans which continue to pay as agreed but the Bank has not received current financial statements to confirm repayment ability and to enable management to complete a timely annual review; commercial construction loans where the LTV is over 75%; loan has been processed through automated underwriting and does not meet managements scoring threshold; loans to start-up companies until the borrowers have achieved stabilized operations (i.e., 1-3 years); and loans recommended for upgrade from problem loan status (5 through 8) would generally pass through the watch category for 6 months to a year unless there are sufficient reasons to bypass the watch rating and be upgraded to a 3 or higher. |
|
Loans risk rated 5 are currently protected but are potentially weak. These loans constitute an undue and unwarranted credit risk but not to the point of justifying a classification of substandard. The credit risk may be relatively minor yet constitute an unwarranted risk in light of the circumstances surrounding a specific asset. Loans in this category have potential weaknesses which may, if not checked or corrected, weaken the loan or inadequately protect the Bank's credit position at some future date. This might include loans which the lending officer may be unable to supervise properly because of: lack of expertise, inadequate loan agreement, the poor condition of or lack of control over collateral, failure to obtain proper documentation or any other deviations from prudent lending practices. Economic or market conditions which may, in the future, affect the obligor may warrant special mention of the asset. Loans for which an adverse trend in the borrower's operations or an imbalanced position in the balance sheet which has not reached a point where the liquidation is jeopardized may be included in this classification. |
|
Loans risk rated 6 are considered substandard. A substandard loan is inadequately protected by the sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard loans, does not have to exist in individual loans classified substandard. Residential mortgages are not subject to substandard classification unless the following well defined weaknesses have occurred: the ability of the borrower to repay the debt is questionable as evidenced by delinquency of 90 days, and repayment of the debt is dependent on the sale of the underlying real estate. A consumer loan is considered a substandard asset only when it is 90 days past due. |
|
Loans risk rated 7 are categorized as doubtful. These loans have all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high but because of certain important and reasonably specific pending factors which may work to the advantage and strengthening of the loan, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans. The entire amount of the loan might not be classified as doubtful when collection of a specific portion appears highly probable. Loans are generally not classified doubtful for an extended period of time (i.e., over a year). |
|
Loans classified 8, or loss, are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future. Losses are taken in the period in which they surface as uncollectible. |
47
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIESNotes to Consolidated Financial Statements December 31, 2010, 2009, and 2008 |
(4) Loans and Allowance for Loan Losses (continued)
|
Residential Mortgage Loans are rated 9. Residential mortgage loans are not subject to the risk ratings specified above unless management wishes to recognize a well defined weakness or loss potential to more accurately reflect credit risk. |
|
The following table presents the loan portfolio as of December 31, 2010 by credit quality indicator (in thousands). Except for loans in the 9 and unrated categories, credit quality indicators are reassessed for each applicable loan at least annually, generally upon the anniversary of the loans origination or receipt and analysis of the borrowers financial statements, when applicable. Loans in category 9 and unrated are evaluated for credit quality after origination based upon delinquency status. See Aging Analysis table. |
| Commercial, financial and industrial |
| Commercial mortgage |
| Residential mortgage - first position |
| Residential mortgage - second position |
| Consumer - indirect |
| Consumer - other |
| Other |
| Loans held for sale |
| Unallocated |
| Total |
1-Superior | $ 11,367 |
| - |
| - |
| - |
| - |
| 155 |
| - |
| - |
| - |
| 11,522 |
2-Good | 13,273 |
| 24,233 |
| 217 |
| 3,678 |
| - |
| - |
| - |
| - |
| - |
| 41,401 |
3 Satisfactory | 70,400 |
| 165,350 |
| 1,015 |
| 1,338 |
| - |
| - |
| - |
| - |
| - |
| 238,103 |
4 Watch | 50,579 |
| 193,960 |
| 5,829 |
| 459 |
| - |
| 5 |
| - |
| - |
| - |
| 250,832 |
5 Special Mention | 17,984 |
| 17,235 |
| 981 |
| 844 |
| - |
| - |
| - |
| - |
| - |
| 37,044 |
6 Substandard | 20,985 |
| 17,594 |
| 3,720 |
| 881 |
| - |
| - |
| - |
| - |
| - |
| 43,180 |
7 Doubtful | - |
| - |
| - |
| 38 |
| - |
| - |
| - |
| - |
| - |
| 38 |
8 Loss | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
Total | $ 184,588 |
| 418,372 |
| 11,762 |
| 7,238 |
| - |
| 160 |
| - |
| - |
| - |
| 622,120 |
9 and not rated | 28,119 |
| 16,415 |
| 221,191 |
| 89,178 |
| 181,481 |
| 26,277 |
| - |
| 14,113 |
| 5,962 |
| 582,736 |
Total | $ 212,707 |
| 434,787 |
| 232,953 |
| 96,416 |
| 181,481 |
| 26,437 |
| - |
| 14,113 |
| 5,962 |
| 1,204,856 |
A summary of information regarding nonaccruing loans and other nonperforming assets as of December 31, 2010, 2009 and 2008 follows (in thousands): |
|
| 2010 |
| 2009 |
| 2008 |
|
|
|
|
|
|
|
|
|
Accruing loans 90 days or more delinquent | $ | 1,603 |
| 1,087 |
| 796 |
|
Nonaccruing loans |
| 21,243 |
| 18,547 |
| 8,769 |
|
|
|
|
|
|
|
|
|
Total nonperforming loans |
| 22,846 |
| 19,634 |
| 9,565 |
|
Other real estate owned |
| 4,291 |
| 2,883 |
| 748 |
|
(less write-down of other real estate owned) |
| (551) |
| (114) |
| (19) |
|
|
|
|
|
|
|
|
|
Total nonperforming assets | $ | 26,586 |
| 22,403 |
| 10,294 |
|
|
|
|
|
|
|
|
|
Interest payments received on nonaccrual loans |
|
|
|
|
|
|
|
applied to reduce the loans carrying amount | $ | 429 |
| 475 |
| 380 |
|
At December 31, 2010, the Company had no firm commitments to lend additional funds to borrowers with loans in nonaccrual status. |
The following table presents, as of December 31, 2010, additional details about the loan portfolio in the form of an aging analysis of the loan portfolio. Amounts exclude of deferred fees and costs (in thousands). |
|
|
|
|
| 90 Days |
|
|
|
|
|
|
| > 90 Days |
|
|
| 30-59 Days |
| 60-89 Days |
| Or |
| Total |
|
|
| Total |
| and |
| Non-Accrual |
| Past Due |
| Past Due |
| Greater |
| Past Due |
| Current |
| Loans |
| Accruing |
| Loans |
Commercial and Industrial | $ 2,587 |
| 542 |
| 4,295 |
| 7,424 |
| 205,283 |
| 212,707 |
| 225 |
| 4,070 |
Commercial mortgages | 2,720 |
| - |
| 11,445 |
| 14,165 |
| 420,622 |
| 434,787 |
| 413 |
| 11,032 |
Residential-First Lien | 3,621 |
| 1,487 |
| 5,851 |
| 10,959 |
| 221,994 |
| 232,953 |
| 627 |
| 5,224 |
Residential -Second Lien | 215 |
| 106 |
| 948 |
| 1,269 |
| 95,147 |
| 96,416 |
| 31 |
| 917 |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indirect | 1,786 |
| 815 |
| 268 |
| 2,869 |
| 178,612 |
| 181,481 |
| 269 |
| - |
Other | 352 |
| 160 |
| 25 |
| 537 |
| 25,900 |
| 26,437 |
| 25 |
| - |
Other | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
Loans Held-For-Sale | - |
| - |
| - |
| - |
| 14,113 |
| 14,113 |
| - |
| - |
Total | $ 11,281 |
| 3,110 |
| 22,832 |
| 37,223 |
| 1,161,671 |
| 1,198,894 |
| 1,590 |
| 21,243 |
48
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIESNotes to Consolidated Financial Statements December 31, 2010, 2009, and 2008 |
(4) Loans and Allowance for Loan Losses (continued)
A summary of information regarding impaired loans follows (in thousands): |
|
| 2010 |
| 2009 |
| 2008 |
|
|
|
|
|
|
|
Recorded investment at December 31, | $ | 21,655 |
| 18,547 |
| 8,769 |
Impaired loans with related allowance at December 31, | $ | 3,116 |
| 7,771 |
| - |
Amount of related allowance at December 31, | $ | 674 |
| 2,799 |
| - |
Average investment for year ended December 31, | $ | 21,862 |
| 14,306 |
| 7,864 |
Interest income recognized on a cash basis during the year | $ | 35 |
| 35 |
| 33 |
|
The details of impaired loans as of December 31, 2010 follows (in thousands) |
| Recorded Investment |
| Unpaid |
| Related Allowance |
| Average Recorded Investment |
| Interest |
With no allowance |
|
|
|
|
|
|
|
|
|
Commercial, financial and industrial | $ 3,177 |
| 3,598 |
| - |
| 5,741 |
| - |
Commercial mortgage | 10,107 |
| 10,446 |
| - |
| 9,949 |
| 34 |
Residential mortgage - first position | 4,391 |
| 4,476 |
| - |
| 1,988 |
| 1 |
Residential mortgage - second position | 664 |
| 668 |
| - |
| 642 |
| - |
Consumer - other | 200 |
| 200 |
| - |
| 100 |
| - |
Subtotal | 18,539 |
| 19,388 |
| - |
| 18,420 |
| 35 |
With allowance |
|
|
|
|
|
|
|
|
|
Commercial, financial and industrial | 1,305 |
| 1,343 |
| 449 |
| 2,037 |
| - |
Commercial mortgage | 924 |
| 2,489 |
| 51 |
| 1,070 |
| - |
Residential mortgage - first position | 833 |
| 835 |
| 124 |
| 291 |
| - |
Residential mortgage - second position | 54 |
| 56 |
| 50 |
| 44 |
| - |
Subtotal | 3,116 |
| 4,723 |
| 674 |
| 3,442 |
| - |
Total | $ 21,655 |
| 24,111 |
| 674 |
| 21,862 |
| 35 |
Summary by portfolio: |
|
|
|
|
|
|
|
|
|
Commercial | $ 15,513 |
| 17,876 |
| 500 |
| 18,797 |
| 34 |
Residential | 5,942 |
| 6,035 |
| 174 |
| 2,965 |
| 1 |
Consumer and Other | 200 |
| 200 |
| - |
| 100 |
| - |
2010 Total | $ 21,655 |
| 24,111 |
| 674 |
| 21,862 |
| 35 |
(5) Premises and Equipment |
|
A summary of premises and equipment at December 31, 2010, and 2009, follows (in thousands): |
|
| 2010 |
| 2009 |
Land and land improvements | $ | 892 |
| 827 |
Buildings and leasehold improvements |
| 21,794 |
| 18,434 |
Furniture, fixtures and equipment |
| 18,009 |
| 17,413 |
|
|
|
|
|
|
| 40,695 |
| 36,674 |
Less accumulated depreciation and amortization |
| 26,325 |
| 24,633 |
|
|
|
|
|
Premises and equipment - net | $ | 14,370 |
| 12,041 |
Depreciation and amortization expense amounted to $2,099,000, $1,954,000, and $2,029,000, for the years ended December 31, 2010, 2009 and 2008, respectively. |
In June 2008, the Company completed the sale and subsequent lease-back of six banking offices. Total proceeds from the sale amounted to $5,460,000. The carrying value and transaction costs totaled $4,013,000, resulting in a net gain of $1,447,000. Included in this gain was a loss on disposal of one office, amounting to $111,000. The gross gain of $1,558,000 is deferred and included in Accrued Interest Payable and Other Liabilities in the Consolidated Balance Sheet and is amortized as a credit to Occupancy expenses on a straight-line basis for 15 years through 2023, the term of the underlying leases.
49
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIESNotes to Consolidated Financial Statements December 31, 2010, 2009, and 2008 |
(6) Loan Servicing Assets |
|
Changes in loan servicing assets were as follows (in thousands): |
| Year ended December 31, | ||||||
|
|
|
|
| |||
|
| 2010 |
| 2009 |
| 2008 |
|
Beginning balance | $ | 1,797 |
| 855 |
| 1,091 |
|
Originations |
| 914 |
| 1,463 |
| 147 |
|
Amortization |
| (489) |
| (521) |
| (383) |
|
|
|
|
|
|
|
|
|
Ending balance | $ | 2,222 |
| 1,797 |
| 855 |
|
|
|
|
|
|
|
|
|
Loan servicing income, net, includes $1,366,000, $1,103,000, and $931,000, of contractually specified servicing fees for the years ended December 31, 2010, 2009, and 2008, respectively. Amortization expense of loan servicing assets for the next five years is estimated to be $457,000, $411,000, $383,000, $369,000, and $346,000. | ||||||||||
| ||||||||||
The estimated fair value of loan servicing rights was $3,418,000 and $2,893,000 at December 31, 2010 and 2009, respectively. The estimated fair value of these rights may vary significantly in subsequent periods due to changing interest rates and the effect thereof on prepayment speeds. Additionally, estimated fair value assumes there are a willing buyer and willing seller in the transaction. Management does not intend to sell these servicing rights. | ||||||||||
| ||||||||||
The key economic assumptions used to determine the fair value of loan servicing rights at December 31, 2010 and 2009 were a discount rate of 9.00% in each year and weighted average portfolio maturity of 19.5 years in 2010 and 19.3 years in 2009. The sensitivity of fair value to changes in certain portfolio characteristics at each year end are summarized in the table that follows (dollars in thousands). These calculated sensitivities are hypothetical, and actual changes in the fair value of loan servicing rights may differ significantly from the amounts presented herein. The effect of a variation in a particular assumption or characteristic on the fair value of the servicing rights is calculated without changing any other assumption. However, in practice, changes in one factor may result in changes in another which may magnify or counteract the sensitivities. The changes in assumptions are presumed to be instantaneous. | ||||||||||
|
|
| 2010 |
|
|
| 2009 |
|
| |
Weighted-average prepayment speed |
|
| 243 | % |
|
| 235 | % |
| |
Impact on fair value of 20% adverse change |
| $ | (389) |
|
| $ | (270) |
|
| |
Impact on fair value of 20% positive change |
|
| 519 |
|
|
| 347 |
|
| |
|
|
|
|
|
|
|
|
|
| |
Weighted-average current coupon for similar loans |
|
| 4.95 | % |
|
| 5.16 | % |
| |
Impact on fair value of 100 basis point adverse change |
| $ | (952) |
|
| $ | (849) |
|
| |
Impact on fair value of 100 basis point positive change |
|
| 433 |
|
|
| 347 |
|
|
(7) Time Deposits |
|
At December 31, 2010, the scheduled maturity of time deposits was as follows (in thousands): |
2011 | $ | 381,939 |
2012 |
| 74,116 |
2013 |
| 31,536 |
2014 |
| 622 |
2015 |
| 177 |
|
|
|
| $ | 488,390 |
|
|
|
Time deposits of $100,000 or more amounted to $215,820,000 at December 31, 2010, and $223,250,000 at December 31, 2009. Interest expense on all time deposits of $100,000 or more was as follows: $4,118,000 in 2010, $6,528,000 in 2009, and $6,876,000 in 2008. |
|
50
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIESNotes to Consolidated Financial Statements December 31, 2010, 2009, and 2008 |
(8) Borrowings |
|
Borrowings at December 31, 2010 consisted only of non-interest bearing acquisition debt of $330,000, which was paid in January 2011. There were no short-term borrowings during 2010. The following table presents information about short-term borrowings during and at year-end 2009 and 2008 (dollars in thousands): |
|
|
| 2009 |
| 2008 |
|
|
|
|
|
|
|
|
Amount outstanding at December 31, |
| $ | - |
| 4,400 |
|
Highest amount at a month end |
| $ | - |
| 54,400 |
|
Daily average amount outstanding |
| $ | 4 |
| 22,812 |
|
Weighted average interest rate paid |
|
| 0.48 | % | 2.33 | % |
The following table presents information about the Company's formal available lines of credit and related loan collateral at December 31, 2010 (in thousands). Amounts utilized include borrowings, and undrawn letters of credit in the Company's favor of $2,501,000. | ||||||||||
|
| Amount |
|
|
|
|
|
| Carrying Value | |
| Utilized |
|
| Unused |
| Collateralized by |
| of Collateral | ||
|
|
|
|
|
|
|
|
|
|
|
Federal Home Loan Bank of New York | $ | 2,501 |
| $ | 116,818 |
| Residential mortgage loans and FHLB Stock |
| $ | 150,724 |
|
|
|
|
|
|
|
|
|
|
|
Federal Reserve Bank of New York | $ | - |
| $ | 375,781 |
| Indirect automobile loans and |
| $ | 183,864 |
|
|
|
|
|
|
| Commercial loans |
| $ | 385,350 |
Advances under the overnight line of credit with the FHLB of New York are payable on demand and generally bear interest at the federal funds rate plus .10%. The Company also has access to the FHLB's Term Advance Program, which allows the Bank to borrow up to $100,000,000 at various terms and rates, subject to the Banks pledging of eligible collateral. Advances under the Federal Reserve Bank of New York are payable the following business day and bear interest at the Federal Reserve Bank of New Yorks discount rate for primary credit, which is generally 0.25% to 1.00% above the target federal funds rate. |
|
(9) Junior Subordinated Debentures and Interest Rate Swap |
|
In September 2007, the Company issued $20,619,000 of unsecured, 30-year junior subordinated deferrable interest debentures (T3) through a wholly-owned business trust. The debentures carry a fixed interest rate of 6.32% per annum through September 2012, floating thereafter for twenty-five years at LIBOR plus 1.44% per annum, adjustable quarterly. Interest is payable quarterly. The debentures' final maturity is December 2037, and is callable, in whole or in part, at par after five years at the Company's option, and subject to Federal Reserve Bank of New York approval. Interest payments can be deferred for up to five years, but would restrict the Company's ability to pay dividends. At December 31, 2010, approximately $10.3 million and $10.3 million of these debentures were considered Tier I and Tier II capital, respectively, for regulatory purposes. |
|
In June, 2006, the Company issued $30,928,000 of unsecured, 30-year floating rate junior subordinated deferrable interest debentures (T2) through a wholly-owned business trust. The debentures carry an interest rate of 3-month LIBOR plus 1.40% (1.70% at December 31, 2010). Interest is payable quarterly. The debentures' final maturity is June 2036, and is callable, in whole or in part, at par after five years at the Company's option, and subject to Federal Reserve Bank of New York approval. Interest payments can be deferred for up to five years, but would restrict the Company's ability to pay dividends. At December 31, 2010, these debentures were considered Tier I capital of the Company. |
|
In December 2007, the Company entered into an interest rate swap agreement (swap). The Company designated the swap as a cash flow hedge and it is intended to protect against the variability of cash flows associated with T2. The swap modifies the repricing characteristic of T2, wherein the Company receives interest at LIBOR plus 1.40% from a counterparty and pays a fixed rate of interest of 5.54% to the same counterparty calculated on a notional amount of $30,928,000. This agreement will expire in June 2011. The swap agreement was entered into with a counterparty that met the Companys credit standards, and the agreement contains collateral provisions protecting the at-risk party. The Company believes that the credit risk inherent in this contract is not significant. At December 31, 2010, the Company pledged $860,000 cash collateral to the counter party. |
|
51
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIESNotes to Consolidated Financial Statements December 31, 2010, 2009, and 2008 |
(9) Junior Subordinated Debentures and Interest Rate Swap (continued) |
|
At December 31, 2010, the fair value of the swap agreement was a negative (loss) $577,000 (December 31, 2009: $1,437,000 (loss)), and was the amount the Company would have expected to pay to terminate the agreement. The net effect of the swap increased interest expense by $1,157,000 in 2010, $960,000 in 2009 and $279,000 in 2008. There was no hedge ineffectiveness for this swap. |
|
In consideration of the pending expiration of the aforementioned agreement, the Company entered into a forward starting interest rate swap agreement on July 1, 2010. This swap becomes effective on June 15, 2011 and expires on June 15, 2021. This interest rate swap agreement will modify the repricing characteristics of T2 from a floating-rate debt (LIBOR +1.40%) to a fixed-rate debt (4.81%).The swap agreement was entered into with a counterparty that met the Companys credit standards, and the agreement contains collateral provisions protecting the at-risk party. The Company believes that the credit risk inherent in this contract is not significant. At December 31, 2010, the Company pledged $400,000 cash collateral to the counter party |
|
At December 31, 2010, the fair value of the forward interest rate swap agreement was a negative (loss) $356,000 and was the amount the Company would have expected to pay to terminate the agreement. There was no hedge ineffectiveness for this forward swap. |
(10) Income Taxes |
|
Total income taxes for the years ended December 31, 2010, 2009, and 2008, were allocated as follows (dollars in thousands): |
|
| 2010 |
|
| 2009 |
|
| 2008 |
|
|
|
|
|
|
|
|
|
|
|
Income from operations | $ | 6,205 |
|
| 5,401 |
|
| 4,958 |
|
Stock option exercise included in stockholders equity |
| (232) |
|
| - |
|
| (152) |
|
Change in stockholders' equity for unrealized |
|
|
|
|
|
|
|
|
|
gain (loss) on securities available for sale |
| (483) |
|
| 502 |
|
| 363 |
|
Change in stockholders' equity for unrealized |
|
|
|
|
|
|
|
|
|
gain (loss) on fair value of interest rate swap |
| 180 |
|
| 170 |
|
| (731) |
|
|
|
|
|
|
|
|
|
|
|
| $ | 5,670 |
|
| 6,073 |
|
| 4,438 |
|
The components of income tax expense (benefit) relating to income from operations follow (in thousands): | ||||||||||||
| ||||||||||||
|
| Years ended December 31, |
| |||||||||
|
|
|
|
|
|
|
|
|
| |||
Current: |
| 2010 |
|
| 2009 |
|
| 2008 |
| |||
|
|
|
|
|
|
|
|
|
| |||
Federal | $ | 5,882 |
|
| 4,920 |
|
| 5,472 |
| |||
State |
| 1,086 |
|
| 1,070 |
|
| 971 |
| |||
|
|
|
|
|
|
|
|
|
| |||
|
| 6,968 |
|
| 5,990 |
|
| 6,433 |
| |||
|
|
|
|
|
|
|
|
|
| |||
Deferred: |
|
|
|
|
|
|
|
|
| |||
Federal |
| (513) |
|
| (468) |
|
| (1,165) |
| |||
State |
| (250) |
|
| (121) |
|
| (310) |
| |||
|
|
|
|
|
|
|
|
|
| |||
|
| (763) |
|
| (589) |
|
| (1,475) |
| |||
|
|
|
|
|
|
|
|
|
| |||
| $ | 6,205 |
|
| 5,401 |
|
| 4,958 |
|
52
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIESNotes to Consolidated Financial Statements December 31, 2010, 2009, and 2008 |
(10) Income Taxes (continued) | ||||||||||
| ||||||||||
Income tax expense differed from the amounts computed by applying the applicable U.S. Federal corporate tax rates to pretax income from operations as follows (dollars in thousands): | ||||||||||
|
| Years ended December 31, |
| |||||||
|
|
|
|
|
|
|
|
|
| |
|
| 2010 |
|
| 2009 |
|
| 2008 |
| |
|
|
|
|
|
|
|
|
|
| |
Tax expense at statutory rate of 35% (34.33% in 2009) | $ | 8,351 |
|
| 7,070 |
|
| 6,612 |
| |
Tax-exempt interest |
| (2,487) |
|
| (2,612) |
|
| (2,483) |
| |
Interest expense disallowance |
| 117 |
|
| 186 |
|
| 252 |
| |
State taxes, net of Federal benefit |
| 543 |
|
| 621 |
|
| 430 |
| |
Nondeductible operating expenses |
| 33 |
|
| 21 |
|
| 73 |
| |
Change in valuation allowance for deferred tax assets |
| (2) |
|
| (2) |
|
| (2) |
| |
Recovery of state allowance for loan losses |
| (167) |
|
| - |
|
| - |
| |
Other |
| (183) |
|
| 117 |
|
| 76 |
| |
|
|
|
|
|
|
|
|
|
| |
Total | $ | 6,205 |
|
| 5,401 |
|
| 4,958 |
| |
|
|
|
|
|
|
|
|
|
| |
Effective tax rate |
| 26.0% |
|
| 26.2% |
|
| 26.2% |
|
|
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2010, and 2009, are presented below (in thousands): |
|
|
| 2010 |
|
| 2009 |
|
Deferred tax assets: |
|
|
|
|
|
|
Allowance for loan losses - books | $ | 6,194 |
|
| 5,638 |
|
Incentive stock and retirement plans |
| 596 |
|
| 292 |
|
Stock options |
| 75 |
|
| 75 |
|
Interest on nonaccrual loans |
| 1,197 |
|
| 1,052 |
|
Retirement and other reserves |
| 149 |
|
| 282 |
|
Gain on sale of premises and equipment books |
| 515 |
|
| 556 |
|
Write-down of available-for-sale securities |
| 382 |
|
| 367 |
|
Minority-owned entities |
| 97 |
|
| 101 |
|
Net unrealized loss on interest rate swap |
| 381 |
|
| 561 |
|
Other |
| 29 |
|
| 156 |
|
|
|
|
|
|
|
|
Deferred tax assets before allowance |
| 9,885 |
|
| 9,080 |
|
Valuation allowance |
| (80) |
|
| (82) |
|
|
|
|
|
|
|
|
Deferred tax assets |
| 9,775 |
|
| 8,998 |
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
Allowance for loan losses state tax |
| - |
|
| 167 |
|
Loan servicing rights |
| 880 |
|
| 712 |
|
Intangible assets |
| 128 |
|
| 62 |
|
Depreciation |
| 291 |
|
| 164 |
|
Net unrealized gain on available for sale securities |
| 540 |
|
| 1,023 |
|
|
|
|
|
|
|
|
Deferred tax liabilities |
| 1,839 |
|
| 2,128 |
|
|
|
|
|
|
|
|
Net deferred tax asset | $ | 7,936 |
|
| 6,870 |
|
|
|
|
|
|
|
|
53
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIESNotes to Consolidated Financial Statements December 31, 2010, 2009, and 2008 |
(10) Income Taxes (continued) |
|
Realization of deferred tax assets is dependent upon the generation of future taxable income or the existence of sufficient taxable income within the carryback period. A valuation allowance is provided when it is more likely than not that some portion of the deferred tax assets will not be realized. In assessing the need for a valuation allowance, management considers the scheduled reversal of deferred tax liabilities, the level of historical taxable income, and projected future taxable income over the periods in which the temporary differences comprising the deferred tax assets are deductible. Based on its assessment, management determined that no valuation allowance was needed except for that related to its nonbank subsidiaries' mortgage tax credits. |
|
No interest expense was recognized during 2010 or 2009 for any unrecognized tax benefits. The Company is not subject to U.S. federal tax examinations or state tax examinations for years before 2007. |
(11) Stockholders' Equity |
|
Payment of dividends by the Bank to the Company is limited or restricted in certain circumstances. According to federal banking law, the approval of the Office of the Comptroller of the Currency (OCC) is required for the declaration of dividends in any year in which dividends exceed the total of net income for that year plus retained income for the preceding two years. At December 31, 2010, approximately $30,880,000 was available for dividends to the Company without the approval of the OCC. Payment of dividends by the Companys non-bank subsidiaries is also restricted by their respective regulatory agencies. The amount of dividends available for payment by these companies without regulatory approval is insignificant. |
|
(12) Earnings Per Share |
|
Basic and diluted earnings per share for the years ended December 31, 2010, 2009, and 2008, were computed as follows (dollars in thousands, except share data): |
|
| 2010 |
| 2009 |
| 2008 |
Basic Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income applicable to common shareholders | $ | 17,656 |
| 15,194 |
| 13,933 |
Weighted average common shares outstanding |
| 472,020 |
| 471,375 |
| 473,309 |
|
|
|
|
|
|
|
Basic earnings per share | $ | 37.41 |
| 32.23 |
| 29.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2010 |
| 2009 |
| 2008 |
Diluted Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common shareholders | $ | 17,656 |
| 15,194 |
| 13,933 |
|
|
|
|
|
|
|
Weighted average common shares outstanding |
| 472,020 |
| 471,375 |
| 473,309 |
Effect of dilutive securities - stock options |
| 7,778 |
| 8,003 |
| 8,202 |
|
|
|
|
|
|
|
Total |
| 479,798 |
| 479,378 |
| 481,511 |
|
|
|
|
|
|
|
Diluted earnings per share | $ | 36.80 |
| 31.70 |
| 28.94 |
(13) Employee Benefits |
|
Retirement Plans |
|
The Company has a combined profit sharing and 401(k) plan covering substantially all Bank employees and a 401(k) plan for non-Bank employees upon completion of 1,000 hours of service with respect to full-time employees, and 870 hours of service for part-time employees. Contributions to the Bank plan are determined by a mathematical formula which takes into account average net income of the Bank for the current and prior year, the level of the Bank's stockholders' equity and average Bank employee compensation. Both plans are subject to a minimum contribution of 3% of eligible compensation. It is the Company's policy to annually fund current costs as they accrue. Expenses of these plans amounted to $2,480,000, $2,336,000, and $2,210,000, for the years ended December 31, 2010, 2009, and 2008, respectively. |
54
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIESNotes to Consolidated Financial Statements December 31, 2010, 2009, and 2008 |
(13) Employee Benefits (continued) |
|
Employee Stock Ownership Plan |
|
The Company has an employee stock ownership plan (ESOP) for employees of the Company. Annual contributions are made at the discretion of the Board of Directors. ESOP expense amounted to $220,000, $211,000, and $165,000, for the years ended December 31, 2010, 2009, and 2008, respectively. Shares distributed to a participant upon termination of service are subject to a put option whereby the participant may cause the Plans Trust to purchase the shares at fair value. At December 31, 2010, and 2009, the plan held 7,184 and 6,866 shares with an estimated fair value, at the respective dates, of $2,754,000 and $2,246,000. |
|
Supplemental Executive Retirement Plans |
|
The Company has two un-funded, non-qualified, supplemental executive retirement plans (SERP) covering certain executives designed to compensate for the portion of cash compensation unable to be included in the profit sharing and 401(K) plan, because of limitations in the plans design and in the Internal Revenue Code. The Company had accrued a liability of $749,000 and $587,000 at December 31, 2010 and 2009, respectively, for these SERPs. Expenses of these plans amounted to $162,000, $103,000, and $75,000 for the years ended December 31, 2010, 2009, and 2008, respectively. |
(14) Stock-Based Compensation Plans |
|
The Company has two stock-based compensation plans (Stock Option Plan and Stock Appreciation Rights Plan) for executives, which are described below. Amounts recognized in the Consolidated Financial Statements with respect to these plans are as follows (in thousands): |
|
| 2010 |
|
| 2009 |
|
| 2008 |
|
|
|
|
|
|
|
|
|
|
|
Stock option plan | $ | - |
|
| - |
|
| 10 |
|
Incentive stock plan |
| 598 |
|
| (154) |
|
| (5) |
|
|
|
|
|
|
|
|
|
|
|
Pre-tax cost of plans included in salaries and employee benefits expenses | $ | 598 |
|
| (154) |
|
| 5 |
|
|
|
|
|
|
|
|
|
|
|
Amount of related income tax (expense)benefit recognized in income | $ | (239) |
|
| 62 |
|
| 2 |
|
|
Stock Option Plan |
|
The Company's stock option plan authorized grants of options to purchase up to 48,000 shares of common stock. All 48,000 options available were granted by year-end 2004. There are no future expenses associated with the unvested options. The options were granted with an exercise price equal to the fair value of the common stock on the grant date based on the most recent public stock sale known to the Company immediately preceding the grant. The options are exercisable either five years from the date of grant, or at the later of age 55 or 15 years of continuous employment with the Company, or at normal retirement age (65). |
The following summarizes outstanding and exercisable options at December 31, 2010: |
| 2010 |
| |||
|
|
| |||
|
|
| Weighted Average |
| |
| # |
| Exercise Price |
| |
|
|
|
|
|
|
Options outstanding at beginning of the year | 29,223 |
| $ | 171.95 |
|
Granted | - |
|
| - |
|
Exercised | 2,586 |
|
| 120.17 |
|
Expired | - |
|
| - |
|
|
|
|
|
|
|
Options outstanding at year end | 26,637 |
| $ | 176.98 |
|
Options exercisable at year end | 23,207 |
| $ | 173.71 |
|
Options available for future grants | none |
|
|
|
|
55
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIESNotes to Consolidated Financial Statements December 31, 2010, 2009, and 2008 |
(14) Stock-Based Compensation Plans (continued) |
|
At December 31, 2010, the intrinsic value of all outstanding options was approximately $5,498,000, while the intrinsic value of vested options included in this total was approximately $4,866,000. No options were exercised in 2009. The intrinsic value of options exercised during the years ended December 31, 2010 and 2008, was $585,000, and $381,000, respectively. No options vested in 2010. The fair value of options vested in 2009 was $116,000 and in 2008 was $76,000. |
|
Options outstanding (both exercisable and unexercisable) at December 31, 2010, had exercise prices ranging from $120.17 to $293.85. The weighted average expected life of the options is five years. Since the options have no stated expiration date, the expected life is calculated as the number of years from grant date to the grantee's 65th birthday. |
|
The source of shares issued upon exercise has historically been, and is expected to be, treasury shares. From time to time, the Company expects to purchase shares for treasury to be used for these exercises. The amount of shares, timing, and cost of these purchases cannot be determined, as the Company does not know when and in what quantity participants will exercise their options. |
|
Stock Appreciation Rights Plan |
|
The Company has an incentive stock appreciation rights plan for executives which allows for the award of Stock Appreciation Rights (SAR) awards. The number of awards issued is based upon return on beginning equity in each year. SARs represent the right to receive payment in cash or stock equal to the amount, if any, by which the market value per share of common stock on the date of exercise exceeds the SARs grant price. Long-term SARs are exercisable at the later of age 55 or 15 years of continuous employment with the Company or at normal retirement age (65). Medium-term SARs are exercisable five years from the date of grant or upon retirement. The following summarizes the activity of these awards as of and for the year ended December 31, 2010. |
| Long-term SARs |
| Medium-term SARs | ||||||
|
|
|
| Weighted Average |
|
|
|
| Weighted Average |
| # |
|
| Grant Price |
| # |
|
| Grant Price |
|
|
|
|
|
|
|
|
|
|
Awards outstanding, January 1, 2010 | 9,678 |
| $ | 321.93 |
| 4,923 |
| $ | 323.80 |
Granted | 4,299 |
| $ | 327.12 |
| 3,661 |
| $ | 327.12 |
Exercised | - |
| $ | - |
| - |
| $ | - |
Forfeited | - |
| $ | - |
| - |
| $ | - |
Expired | - |
|
| - |
| - |
|
| - |
Awards outstanding at December 31, 2010 | 13,977 |
| $ | 330.21 |
| 8,584 |
| $ | 332.47 |
|
|
|
|
|
|
|
|
|
|
Awards exercisable at December 31, 2010 | 6,533 |
| $ | 328.64 |
| - |
| $ | - |
|
In February 2010, certain executives were awarded a total of 4,999 long-term SARs and 3,661 medium-term SARs, all at a grant price of $327.12 per share, the then current market value (based on the most recent public stock sale known to the Company immediately preceding the grant) of the Company's common stock. |
|
No awards were exercised in 2010 or 2008. The total amount of cash used to settle the exercise of the awards during the year ended December 31, 2009 was equivalent to their intrinsic value and amounted to $218,000. The fair value of awards vested during years ended December 31, 2010, 2009, and amounted to $28,000, $156,000, and $-0-, respectively. |
|
The weighted average estimated per-award fair value, as of December 31, 2010 and 2009 are presented below. Fair value was estimated using the Black-Scholes-Merton option-pricing model with the following assumptions. No forfeitures are assumed, as none are anticipated. |
|
| 2010 |
|
|
| 2009 |
|
Award Type | LTS |
| MTS |
| LTS |
| MTS |
Per-award fair value | $ 35.00 |
| $ 33.49 |
| $ 16.65 |
| $ 15.85 |
Expected dividend yield | 3.00% |
| 3.00% |
| 3.07% |
| 3.07% |
Risk-free interest rate | 2.01% |
| 2.01% |
| 2.98% |
| 2.98% |
Expected Life | 5.4 years |
| 5.4 years |
| 5.9 years |
| 5.9 years |
Volatility | 5.5% |
| 5.5% |
| 5.3% |
| 5.3% |
56
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIESNotes to Consolidated Financial Statements December 31, 2010, 2009, and 2008 |
(14) Stock-Based Compensation Plans |
Long-term SARs outstanding and medium-term SARs outstanding (both exercisable and unexercisable) at December 31, 2010, had exercise prices ranging from $315.91 to $360.28. The weighted average expected life of these awards is five years. Since these awards have no stated expiration date, the expected life is calculated as the number of years from grant date to the grantee's 60th birthday, which is the historical life for similar past awards. Based upon current assumptions, the estimated compensation cost related to non-vested awards not yet recognized is $573,000, which is expected to be recognized over a weighted average period of five years. The Company had accrued a liability of $755,000 and $158,000 at December 31, 2010 and 2009, respectively, representing the accumulated fair-value vested obligation of these awards under the plan. |
(15) Leases |
|
The Company leases certain buildings and office space under operating lease arrangements. Rent expense, net of rent received and deferred-gain on sale-leaseback, under these arrangements amounted to $2,148,000 in 2010, $1,842,000 in 2009, and $1,591,000 in 2008. Real estate taxes, insurance, maintenance, and other operating expenses associated with leased buildings and office space are generally paid by the Company. |
|
A summary of non-cancellable, long-term operating lease commitments as of December 31, 2010, follows (in thousands): |
Years ending December 31, |
|
| Amount |
|
|
|
|
2011 |
| $ | 2,376 |
2012 |
|
| 2,286 |
2013 |
|
| 2,234 |
2014 |
|
| 2,117 |
2015 |
|
| 2,031 |
2016 and after |
|
| 13,161 |
|
|
|
|
Total |
| $ | 24,205 |
(16) Commitments and Contingencies |
In the normal course of business, various commitments and contingent liabilities are outstanding. The following table presents the notional amount of the Company's significant commitments and their respective carrying amount, where applicable. Most of these commitments are not included in the Company's Consolidated Balance Sheet (in thousands). |
|
|
| Year ended December 31, |
| |||||||||
|
|
|
|
|
|
|
|
|
|
| ||
|
| 2010 |
|
| 2009 |
| ||||||
|
| Notional |
| Carrying |
|
| Notional |
| Carrying |
| ||
|
| Amount |
| Amount |
|
| Amount |
| Amount |
| ||
Commitments to extend credit: |
|
|
|
|
|
|
|
|
|
| ||
Commercial lines of credit | $ | 101,481 |
| - |
|
| 104,423 |
| - |
| ||
Commercial real estate and construction | $ | 31,826 |
| - |
|
| 23,069 |
| - |
| ||
Residential real estate at fixed rates | $ | 3,871 |
| - |
|
| 5,824 |
| - |
| ||
Home equity lines of credit | $ | 150,085 |
| - |
|
| 113,982 |
| - |
| ||
Unsecured personal lines of credit | $ | 16,662 |
| - |
|
| 15,937 |
| - |
| ||
Standby and commercial letters of credit | $ | 8,180 |
| (127) |
|
| 8,298 |
| (120) |
| ||
Commitments to sell real estate loans | $ | 14,113 |
| - |
|
| 6,657 |
| - |
| ||
|
|
|
|
|
|
|
|
|
|
|
57
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIESNotes to Consolidated Financial Statements December 31, 2010, 2009, and 2008 |
(16) Commitments and Contingencies (continued) |
|
Commitments to extend credit are agreements to lend to customers and generally have fixed expiration dates or other termination clauses that may require payment of a fee, the amount of which is immaterial. Standby and commercial letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party and also require payment of a fee. Standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of an underlying contract with a third party, whereas commercial letters of credit are issued to facilitate commerce and typically result in the commitment being funded when the underlying transaction is consummated between the customer and third party. Because many commitments and almost all letters of credit expire without being funded in whole or in part, the notional amounts are not estimates of future cash flows. The credit risk associated with commitments to extend credit and standby and commercial letters of credit is essentially the same as that involved with extending loans to customers and is subject to normal credit policies. The Company's credit policy generally requires customers to provide collateral, usually in the form of customers' operating assets or property, prior to disbursement of approved loans. |
Commitments to originate fixed-rate loans are made when a borrower executes a rate-lock agreement. At the time of execution, the Company generally charges a rate-lock fee, which approximates the fair value of the Company's commitment. These commitments usually have terms ranging from 30 to 45 days. Concurrently, the Company enters into commitments to sell certain fixed-rate residential real estate loans (usually those subject to the foregoing rate-locks). These commitments to sell are recorded in the consolidated balance sheet at estimated fair value. |
The Company has committed $3,000,000 as a limited partnership investment to Cephas Capital Partners, II. This Small Business Investment Company (SBIC) is a community-bank backed mezzanine finance company. It is a follow-on investment from our current investment in Cephas Capital Partners. At December 31, 2010, the Company had a remaining unfunded commitment of $2,250,000. This investment is carried in Other Assets on the Consolidated Balance Sheet. |
|
The Company has committed $500,000 for an investment in Trillium Lakefront Partners, LLC. This venture capital fund is a community-backed initiative in support of new business and job growth in the Company's market area. At December 31, 2010, the Company had a remaining unfunded commitment of $140,000. This investment is carried in Other Assets on the Consolidated Balance Sheet. |
|
As discussed in Note 2 under the terms of the GVT purchase agreement, the Company was obligated to make a final payment totaling $330,000, which was made in January 2011. |
|
As a member bank using its clearing operations, the Bank is required to maintain a $2,500,000 reserve balance in cash on hand and with the Federal Reserve Bank of New York. |
|
In the normal course of business, the Company has various contingent liabilities outstanding that are not included in the Consolidated Financial Statements. Management does not anticipate any material losses as a result of these contingent liabilities. |
|
(17) Regulatory Matters |
|
The Company and its subsidiaries are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory - and possibly additional discretionary - actions by regulators that, if undertaken, could have a direct material effect on the Company's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and its subsidiaries must meet specific capital guidelines that involve quantitative measures of the Company's and Bank's assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings, and other factors. |
Quantitative measures established by regulation to ensure capital adequacy require the Company and Bank to maintain minimum amounts and ratios (as set forth in the table following) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital to average assets (as defined). Management believes, as of December 31, 2010, that the Company and Bank met all capital adequacy requirements to which they are subject. |
|
As of December 31, 2010, and as of the most recent notification from regulators, the Company and the Bank are well-capitalized under the regulatory framework for prompt corrective action. To be categorized as well-capitalized, the Company and Bank must maintain a minimum total risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the table. Subsequently, there have been no conditions or events which management believes has changed the Company's or Bank's category. |
58
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIESNotes to Consolidated Financial Statements December 31, 2010, 2009, and 2008 |
| |||||||||||||||
|
| Regulatory Capital as of December 31, 2010 | |||||||||||||
|
| Actual Regulatory Capital |
|
| Minimum Requirement |
|
| Well-Capitalized | |||||||
(Dollars in thousands) |
| Amount |
| Ratio |
|
| Amount |
| Ratio |
|
| Amount |
| Ratio | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Leverage capital (Tier 1) as percent of |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
three-month average assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Company | $ | 151,023 |
| 9.10 | % | $ | 66,352 |
| 4.00 | % | $ | 82,940 |
| 5.00% | |
Bank | $ | 140,061 |
| 8.50 | % | $ | 65,913 |
| 4.00 | % | $ | 82,392 |
| 5.00% | |
As percent of risk-weighted, |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
period-end assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Core capital (Tier 1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Company | $ | 151,023 |
| 12.32 | % | $ | 49,037 |
| 4.00 | % | $ | 73,556 |
| 6.00% | |
Bank | $ | 140,061 |
| 11.60 | % | $ | 48,314 |
| 4.00 | % | $ | 72,471 |
| 6.00% | |
Total capital (Tiers 1 and 2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Company | $ | 176,399 |
| 14.39 | % | $ | 98,075 |
| 8.00 | % | $ | 122,593 |
| 10.00% | |
Bank | $ | 155,175 |
| 12.85 | % | $ | 96,627 |
| 8.00 | % | $ | 120,784 |
| 10.00% | |
|
|
|
|
|
| |||||||||||||
|
| Regulatory Capital as of December 31, 2009 | |||||||||||||
|
| Actual Regulatory Capital |
|
| Minimum Requirement |
|
| Well-Capitalized | |||||||
(Dollars in thousands) |
| Amount |
| Ratio |
|
| Amount |
| Ratio |
|
| Amount |
| Ratio | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Leverage capital (Tier 1) as percent of |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
three-month average assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Company | $ | 134,059 |
| 8.55 | % | $ | 62,730 |
| 4.00 | % | $ | 78,413 |
| 5.00% | |
Bank | $ | 122,698 |
| 7.93 | % | $ | 61,917 |
| 4.00 | % | $ | 77,396 |
| 5.00% | |
As percent of risk-weighted, |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
period-end assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Core capital (Tier 1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Company | $ | 134,059 |
| 11.27 | % | $ | 47,242 |
| 4.00 | % | $ | 70,864 |
| 6.00% | |
Bank | $ | 122,698 |
| 10.60 | % | $ | 46,300 |
| 4.00 | % | $ | 69,449 |
| 6.00% | |
Total capital (Tiers 1 and 2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Company | $ | 162,577 |
| 13.77 | % | $ | 94,485 |
| 8.00 | % | $ | 118,106 |
| 10.00% | |
Bank | $ | 136,934 |
| 11.83 | % | $ | 92,599 |
| 8.00 | % | $ | 115,749 |
| 10.00% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
The Companys trust subsidiaries Genesee Valley Trust Company and Canandaigua National Trust Company of Florida must also meet minimum capital requirements as set forth by their regulators. As of December 31, 2010, these companies complied with their minimum capital requirements. |
(18) Segment Information |
|
The Company is organized into three reportable segments: the Company, including its banking subsidiary and Canandaigua National Trust Company of Florida (Bank segment); CNB Mortgage Company (CNBM), and Genesee Valley Trust Company (GVT). These have been segmented due to differences in their distribution channels, the volatility of their earnings, and internal and external financial reporting requirements. |
|
The Bank segment provides a wide range of credit products and banking services to retail and commercial customers, largely within the markets the Company serves. Among the services provided by this segment are commercial and consumer lending, including residential mortgage loans, loan servicing, deposit products, cash management services, investment management and retirement services, securities custodial services, and other related products and services. These products and services are offered through several delivery channels which include traditional community banking offices, automated teller machines, telephone banking, and internet banking. CNB Mortgage originates residential mortgage loans for consumers and sells all of those loans either to the Bank or to third-party investors in the secondary market. Genesee Valley Trust Company provides investment management and retirement services. |
59
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIESNotes to Consolidated Financial Statements December 31, 2010, 2009, and 2008 |
(18) Segment Information (continued)
|
The financial information of these segments has been compiled utilizing the accounting policies described in Note 1. Intersegment revenue, mainly servicing release premiums, is earned on the basis of similar third-party transactions. Indirect administrative expenses are allocated among segments based upon the segments' use of indirect resources. Income taxes are allocated to segments based on the Company's marginal statutory tax rate adjusted for any tax-exempt income or non-deductible expenses. The accounting policies and processes utilized in compiling segment financial information is based on U.S. generally accepted accounting principles, as CNB Mortgage and Genesee Valley Trust Company are subject to stand-alone external financial reporting. The reportable segment information as of, and for the years ended, December 31, 2010, 2009, and 2008 follows (in thousands): |
|
The operating results of GVT for the year ended December 31, 2009 were negatively affected by a year-over-year decline in revenues caused by the fall in the fair value of assets under administration and a $0.8 million retirement expense accrual upon the presidents early retirement. |
|
| |||||||||||
|
| 2010 | ||||||||||
|
|
|
|
|
|
|
|
|
|
| ||
|
| Bank |
| CNBM |
| GVT |
| Intersegment |
| Total | ||
Net interest income | $ | 61,161 |
| 12 |
| (8) |
| (24) |
| 61,141 | ||
Non-interest income |
| 22,553 |
| 4,187 |
| 3,873 |
| (3,892) |
| 26,721 | ||
|
|
|
|
|
|
|
|
|
|
| ||
Total revenues |
| 83,714 |
| 4,199 |
| 3,865 |
| (3,916) |
| 87,862 | ||
|
|
|
|
|
|
|
|
|
|
| ||
Provision for loan losses |
| 6,150 |
| - |
| - |
| - |
| 6,150 | ||
Intangible amortization |
| 217 |
| - |
| 778 |
| - |
| 995 | ||
Other operating expenses |
| 51,860 |
| 2,122 |
| 3,471 |
| (597) |
| 56,856 | ||
|
|
|
|
|
|
|
|
|
|
| ||
Total expenses |
| 58,227 |
| 2,122 |
| 4,249 |
| (597) |
| 64,001 | ||
|
|
|
|
|
|
|
|
|
|
| ||
Income (loss) before tax |
| 25,487 |
| 2,077 |
| (384) |
| (3,319) |
| 23,861 | ||
Income tax |
| 6,205 |
| 775 |
| 62 |
| (837) |
| 6.205 | ||
|
|
|
|
|
|
|
|
|
|
| ||
Net income (loss) | $ | 19,282 |
| 1,302 |
| (446) |
| (2,482) |
| 17,656 | ||
|
|
|
|
|
|
|
|
|
|
| ||
Total identifiable assets | $ | 1,646,733 |
| 13,537 |
| 16,786 |
| (15,552) |
| 1,661,504 | ||
|
|
|
|
|
|
|
|
|
|
|
|
| 2009 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| Bank |
| CNBM |
| GVT |
| Intersegment |
| Total |
Net interest income | $ | 54,469 |
| 12 |
| (68) |
| (39) |
| 54,374 |
Non-interest income |
| 20,847 |
| 5,270 |
| 3,678 |
| (5,025) |
| 24,770 |
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
| 75,316 |
| 5,282 |
| 3,610 |
| (5,064) |
| 79,144 |
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
| 4,345 |
| - |
| - |
| - |
| 4,345 |
Intangible amortization |
| 228 |
| - |
| 835 |
| - |
| 1,063 |
Other operating expenses |
| 47,561 |
| 1,746 |
| 4,289 |
| (455) |
| 53,141 |
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
| 52,134 |
| 1,746 |
| 5,124 |
| (455) |
| 58,549 |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before tax |
| 23,182 |
| 3,536 |
| (1,514) |
| (4,609) |
| 20,595 |
Income tax |
| 5,401 |
| 1,371 |
| (589) |
| (782) |
| 5,401 |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) | $ | 17,781 |
| 2,165 |
| (925) |
| (3,827) |
| 15,194 |
|
|
|
|
|
|
|
|
|
|
|
Total identifiable assets | $ | 1,551,047 |
| 6,013 |
| 19,142 |
| (10,202) |
| 1,566,000 |
|
|
|
|
|
|
|
|
|
|
|
60
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIESNotes to Consolidated Financial Statements December 31, 2010, 2009, and 2008 |
(18) Segment Information (continued)
|
| 2008 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| Bank |
| CNBM |
| GVT |
| Intersegment |
| Total |
Net interest income | $ | 47,781 |
| 21 |
| (235) |
| (82) |
| 47,485 |
Non-interest income |
| 16,377 |
| 2,245 |
| 4,888 |
| (1,056) |
| 22,454 |
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
| 64,158 |
| 2,266 |
| 4,653 |
| (1,138) |
| 69,939 |
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
| 3,805 |
| - |
| - |
| - |
| 3,805 |
Intangible amortization |
| 163 |
| - |
| 921 |
| - |
| 1,084 |
Operating expenses |
| 41,102 |
| 1,303 |
| 4,029 |
| (275) |
| 46,159 |
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
| 45,070 |
| 1,303 |
| 4,950 |
| (275) |
| 51,048 |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before tax |
| 19,088 |
| 963 |
| (297) |
| (863) |
| 18,891 |
Income tax |
| 4,958 |
| 374 |
| (91) |
| (283) |
| 4,958 |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) | $ | 14,130 |
| 589 |
| (206) |
| (580) |
| 13,933 |
|
|
|
|
|
|
|
|
|
|
|
Total identifiable assets | $ | 1,402,693 |
| 3,212 |
| 20,030 |
| (6,898) |
| 1,419,037 |
|
|
|
|
|
|
|
|
|
|
|
(19) Condensed Financial Information - Parent Company Only |
|
The following are the condensed balance sheets, statements of income, and statements of cash flows for Canandaigua National Corporation (in thousands). |
Balance Sheets |
|
|
|
|
|
|
|
| December 31, |
| |||
|
|
|
|
|
|
|
|
| 2010 |
|
| 2009 |
|
Assets: |
|
|
|
|
|
|
Cash in subsidiary bank | $ | 7,992 |
|
| 5,756 |
|
Cash in other banks |
| 1,260 |
|
| 1,800 |
|
Securities available for sale |
| 1,105 |
|
| 2,664 |
|
Investment in Bank |
| 142,313 |
|
| 125,979 |
|
Investment in nonbank subsidiaries |
| 20,873 |
|
| 23,757 |
|
Other assets |
| 3,419 |
|
| 4,894 |
|
|
|
|
|
|
|
|
Total assets | $ | 176,962 |
|
| 164,850 |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
Junior subordinated debentures | $ | 51,547 |
|
| 51,547 |
|
Other liabilities |
| 1,621 |
|
| 1,568 |
|
|
|
|
|
|
|
|
Total liabilities |
| 53,168 |
|
| 53,115 |
|
|
|
|
|
|
|
|
Stockholders' Equity |
| 123,794 |
|
| 111,735 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity | $ | 176,962 |
|
| 164,850 |
|
|
|
|
|
|
|
|
61
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIESNotes to Consolidated Financial Statements December 31, 2010, 2009, and 2008 |
(19) Condensed Financial Information - Parent Company Only (continued)
|
|
|
|
|
|
|
|
|
|
Statements of Income |
|
|
|
|
|
|
|
|
|
|
| Years ended December 31, |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| 2010 |
|
| 2009 |
|
| 2008 |
|
|
|
|
|
|
|
|
|
|
|
Dividends from Bank | $ | 7,200 |
|
| 7,200 |
|
| 7,200 |
|
Dividends from nonbank subsidiaries |
| - |
|
| 500 |
|
| 670 |
|
Other income |
| 56 |
|
| 264 |
|
| 670 |
|
Loss on write-down of securities available for sale |
| (40) |
|
| (120) |
|
| (700) |
|
Interest and other expenses |
| (3,095) |
|
| (3,376) |
|
| (3,109) |
|
|
|
|
|
|
|
|
|
|
|
Income before undistributed income of subsidiaries |
| 4,121 |
|
| 4,468 |
|
| 4,731 |
|
Undistributed current year income of subsidiaries |
| 13,540 |
|
| 9,744 |
|
| 8,622 |
|
|
|
|
|
|
|
|
|
|
|
Income before taxes |
| 17,661 |
|
| 14,212 |
|
| 13,353 |
|
Income tax benefit |
| 5 |
|
| 982 |
|
| 580 |
|
|
|
|
|
|
|
|
|
|
|
Net income | $ | 17,656 |
|
| 15,194 |
|
| 13,933 |
|
Statements of Cash Flow |
|
|
|
|
|
|
|
|
|
|
| Years ended December 31, |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| 2010 |
|
| 2009 |
|
| 2008 |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
Net income | $ | 17,656 |
|
| 15,194 |
|
| 13,933 |
|
Adjustments to reconcile net income to net cash |
|
|
|
|
|
|
|
|
|
from operating activities: |
|
|
|
|
|
|
|
|
|
Depreciation, amortization and accretion |
| 24 |
|
| 24 |
|
| 20 |
|
Undistributed current year earnings of subsidiaries |
| (13,540) |
|
| (9,744) |
|
| (8,622) |
|
Loss on write-down of securities available for sale |
| 40 |
|
| 120 |
|
| 700 |
|
Other |
| 1,432 |
|
| (1,068) |
|
| (544) |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
| 5,612 |
|
| 4,526 |
|
| 5,487 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
Proceeds from maturities and call of securities available for sale |
| 1,499 |
|
| - |
|
| 4,536 |
|
Acquisition of company |
| - |
|
| - |
|
| (13,112) |
|
Investment in subsidiaries |
| (501) |
|
| (8,055) |
|
| - |
|
Purchases of other investments, net |
| (331) |
|
| (37) |
|
| (41) |
|
Fixed assets sold to subsidiary (purchased), net |
| 453 |
|
| - |
|
| (162) |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
| 1,120 |
|
| (8,092) |
|
| (8,779) |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
Payments for treasury stock transactions, net |
| (147) |
|
| (327) |
|
| (1,129) |
|
Tax benefit from stock option exercise |
| 232 |
|
| - |
|
| 152 |
|
Dividends paid |
| (5,121) |
|
| (4,669) |
|
| (4,266) |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
| 5,036 |
|
| (4,996) |
|
| (5,243) |
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash |
| 1,696 |
|
| (8,562) |
|
| (8,535) |
|
Cash at beginning of year |
| 7,556 |
|
| 16,118 |
|
| 24,653 |
|
|
|
|
|
|
|
|
|
|
|
Cash at end of year | $ | 9,252 |
|
| 7,556 |
|
| 16,118 |
|
62
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIESNotes to Consolidated Financial Statements December 31, 2010, 2009, and 2008 |
(20) Fair Values of Financial Instruments |
|
Current accounting pronouncements require disclosure of the estimated fair value of financial instruments. Fair value is generally defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly, non-distressed sale between market participants at the measurement date. With the exception of certain marketable securities and one-to-four-family residential mortgage loans originated for sale, the Companys financial instruments are not readily marketable and market prices do not exist. The Company, in attempting to comply with accounting disclosure pronouncements, has not attempted to market its financial instruments to potential buyers, if any exist. Since negotiated prices in illiquid markets depend upon the then present motivations of the buyer and seller, it is reasonable to assume that actual sales prices could vary widely from any estimate of fair value made without the benefit of negotiations. Additionally, changes in market interest rates can dramatically impact the value of financial instruments in a short period of time. Finally, the Company expects to retain substantially all assets and liabilities measured at fair value to their maturity or call date. Accordingly, the fair values disclosed herein are unlikely to represent the instruments liquidation values, and do not, with the exception of securities, consider exit costs, since they cannot be reasonably estimated by management. |
The estimated fair values of the Company's financial instruments are as follows (in thousands): |
|
| December 31, 2010 |
| December 31, 2009 | |||||
|
|
|
|
|
|
|
|
| |
|
| Carrying |
| Fair |
| Carrying |
| Fair | |
Financial Assets: |
| Amount |
| Value |
| Amount |
| Value | |
Cash and equivalents | $ | 138,229 |
| 138,229 |
| 78,224 |
| 78,224 | |
Securities, available-for-sale and held-to-maturity(1) | $ | 272,336 |
| 276,856 |
| 280,797 |
| 287,527 | |
Loans-net | $ | 1,189,221 |
| 1,245,838 |
| 1,145,707 |
| 1,207,093 | |
Loan servicing rights | $ | 2,222 |
| 3,418 |
| 1,797 |
| 2,893 | |
|
|
|
|
|
|
|
|
| |
Financial Liabilities: |
|
|
|
|
|
|
|
| |
Deposits: |
|
|
|
|
|
|
|
| |
Demand, savings and |
|
|
|
|
|
|
|
| |
money market accounts | $ | 984,940 |
| 984,940 |
| 888,094 |
| 888,094 | |
Time deposits | $ | 488,390 |
| 494,654 |
| 489,603 |
| 482,384 | |
Borrowings | $ | 330 |
| 328 |
| 9,841 |
| 9,993 | |
Junior subordinated debentures | $ | 51,547 |
| 52,866 |
| 51,547 |
| 53,527 | |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
Other financial instruments: |
|
|
|
|
|
|
|
| |
Interest rate swap agreements | $ | (933) |
| (933) |
| (1,437) |
| (1,437) | |
Letters of credit | $ | (127) |
| (127) |
| (120) |
| (120) | |
|
|
|
|
|
|
|
|
| |
(1) Includes the Company's investment in Federal Reserve Bank stock and Federal Home Loan Bank stock. | |||||||||
|
|
|
|
|
|
|
|
|
The following methods and assumptions were used to estimate the fair value of each class of financial instrument: |
|
Cash and Equivalents |
|
For these short-term instruments that generally mature 90 days or less, or carry a market rate of interest, the carrying value approximates fair value. |
|
Securities (Available-for-Sale and Held-to-Maturity) |
|
Fair values for securities are determined using independent pricing services and market-participating brokers, or matrix models using observable inputs. The pricing service and brokers use a variety of techniques to arrive at fair value including market maker bids, quotes and pricing models. Inputs to their pricing models include recent trades, benchmark interest rates, spreads, and actual and projected cash flows. Management obtains a single market quote or price estimate for each security. None of the quotes or estimates is considered a binding quote, as management would only request one if management had the positive intent to sell the securities in the foreseeable future and management believed the price quoted represented one from a market participant with the intent and the ability to purchase. Internal matrix models are used for non-traded municipal securities. Matrix models consider observable inputs, such as benchmark interest rates and spreads. |
63
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIESNotes to Consolidated Financial Statements December 31, 2010, 2009, and 2008 |
|
20) Fair Values of Financial Instruments (continued)
|
Certain securities fair values are determined using unobservable inputs and include bank debt based CDOs. There is a very limited market and limited demand for these CDOs due to imbalances in marketplace liquidity and the uncertainty in evaluating the credit risk in these securities. In determining fair value for these securities, management considered various inputs. Management considered fair values from several brokerage firms which were determined using assumptions as to expected cash flows and approximate risk-adjusted discount rates. |
|
Loans |
|
Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by interest type such as floating, adjustable, and fixed-rate loans, and by portfolios such as commercial, mortgage, and consumer. |
|
The fair value of performing loans is calculated by discounting scheduled cash flows through the loans' estimated maturity using estimated market discount rates that reflect the credit and interest rate risk inherent in the loan category. The estimate of maturity is based on the average maturity for each loan classification. |
|
Delinquent loans (not in foreclosure) are valued using the method noted above, and also consider the fair value of collateral for collateral-dependent loans. While credit risk is a component of the discount rate used to value loans, delinquent loans are presumed to possess additional risk. Therefore, the calculated fair value of loans is reduced by the allowance for loan losses. |
|
The fair value of loans held for sale is estimated based on outstanding investor commitments or in the absence of such commitments, is based on current yield requirements or quoted market prices. |
|
Loan Servicing Assets |
|
Fair value is determined through estimates provided by a third party. To estimate the fair value, the third party considers market prices for similar assets and the present value of expected future cash flows associated with the servicing assets calculated using assumptions that market participants would use in estimating future servicing income and expense. Such assumptions include estimates of the cost of servicing loans, loan default rates, an appropriate discount rate, and prepayment speeds. |
Deposits |
|
The fair value of demand deposits, savings accounts, and money market accounts is the amount payable on demand at the reporting date. The fair value of fixed maturity time deposits is estimated using a discounted cash flow approach that applies current market rates to a schedule of aggregated expected maturities of time deposits. |
|
Borrowings |
|
The fair value of borrowings is based on quoted market prices for the identical debt when traded as an asset in an active market. If a quoted market price is not available, fair value is calculated by discounting scheduled cash flows through the borrowings' estimated maturity using current market rates. |
|
Junior Subordinated Debentures |
|
There is no trading market for the Companys debentures. Therefore the fair value of junior subordinated debentures is determined using an expected present value technique. The fair value of the adjustable-rate debentures approximates their face amount, while the fair value of fixed-rate debentures is calculated by discounting scheduled cash flows through the debentures estimated maturity using current market rates. |
|
Interest Rate Swap Agreement (Swap) |
|
The fair value of the swap was the amount the Company would have expected to pay to terminate the agreement and was based upon the present value of expected future cash flows using the LIBOR swap curve, the basis for the underlying interest rate. |
64
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIESNotes to Consolidated Financial Statements December 31, 2010, 2009, and 2008 |
(20) Fair Values of Financial Instruments (continued)
| |||
Other Financial Instruments | |||
| |||
The fair values of letters of credit and unused lines of credit approximate the fee charged to make the commitments. | |||
| |||
Some of the financial instruments disclosed in the previous table are measured at fair value in the consolidated financial statements. Accounting principles establish a three-level valuation hierarchy for fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. A financial instruments categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The three levels are defined as follows. | |||
| |||
|
| Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. | |
|
| Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. | |
|
| Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement. | |
| |||
The following table presents for each of the fair-value hierarchy levels the Companys assets and liabilities that are measured at fair value on a recurring and non-recurring basis at December 31, 2010, by caption on the Consolidated Balance Sheet (dollars in thousands). |
|
|
|
|
|
| Internal models |
|
|
|
|
|
|
| Internal models |
| with significant |
|
|
|
|
| Quoted market |
| with significant |
| unobservable |
| Total carrying |
|
|
| prices in active |
| observable market |
| market |
| value in the |
|
|
| markets |
| parameters |
| parameters |
| Consolidated |
|
|
| (Level 1) |
| (Level 2) |
| (Level 3) |
| Balance Sheet |
|
Measured on a recurring basis: |
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
Securities available-for-sale |
|
|
|
|
|
|
|
|
|
U.S. Treasury | $ | $ 503 |
| - |
| - |
| 503 |
|
U.S. government sponsored |
|
|
|
|
|
|
|
|
|
enterprise obligations |
| - |
| 43,209 |
| - |
| 43,209 |
|
State and municipal obligations |
| - |
| 67,958 |
| - |
| 67,958 |
|
All other |
| - |
| 1,367 |
| 958 |
| 2,325 |
|
Total assets |
| $ 503 |
| 112,534 |
| 958 |
| 113,995 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
Interest rate swap agreement |
| $ - |
| 933 |
| - |
| 933 |
|
Letters of credit |
| $ - |
| 127 |
| - |
| 127 |
|
Total liabilities |
| $ - |
| 1,060 |
| - |
| 1,060 |
|
|
|
|
|
|
|
|
|
|
|
Measured on a non-recurring basis: |
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
Loans |
|
|
|
|
|
|
|
|
|
Loans-held-for-sale |
| $ - |
| 14,113 |
| - |
| 14,113 |
|
Collateral dependent impaired loans |
| - |
| - |
| 3,116 |
| 3,116 |
|
Other assets |
|
|
|
|
|
|
|
|
|
Other real estate owned |
| - |
| - |
| 3,740 |
| 3,740 |
|
Loan servicing assets |
| - |
| - |
| 2,222 |
| 2,222 |
|
Total assets |
| $ - |
| 14,113 |
| 9,078 |
| 23,191 |
|
65
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIESNotes to Consolidated Financial Statements December 31, 2010, 2009, and 2008 |
(20) Fair Values of Financial Instruments (continued) |
The following table presents for each of the fair-value hierarchy levels the Companys assets and liabilities that are measured at fair value on a recurring and non-recurring basis at December 31, 2009, by caption on the Consolidated Balance Sheet (dollars in thousands).
|
|
|
|
|
| Internal models |
|
|
|
|
|
| Internal models |
| with significant |
|
|
|
| Quoted market |
| with significant |
| unobservable |
| Total carrying |
|
| prices in active |
| observable market |
| market |
| value in the |
|
| markets |
| parameters |
| parameters |
| Consolidated |
|
| (Level 1) |
| (Level 2) |
| (Level 3) |
| Balance Sheet |
Measured on a recurring basis: |
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Securities available-for-sale | $ | $499 |
| 117,454 |
| 972 |
| 118,925 |
Total |
| $499 |
| 117,454 |
| 972 |
| 118,925 |
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Interest rate swap agreement |
| $ - |
| 1,437 |
| - |
| 1,437 |
Letters of credit |
| $ - |
| 120 |
| - |
| 120 |
Total liabilities |
| $ - |
| 1,557 |
| - |
| 1,557 |
|
|
|
|
|
|
|
|
|
Measured on a non-recurring basis: |
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Loans |
|
|
|
|
|
|
|
|
Loans-held-for-sale |
| - |
| 6,657 |
| - |
| 6,657 |
Collateral dependent impaired loans |
| - |
| - |
| 7,771 |
| 7,771 |
Other assets |
|
|
|
|
|
|
|
|
Other real estate owned |
| - |
| - |
| 2,769 |
| 2,769 |
Loan servicing assets |
| - |
| - |
| 2,893 |
| 2,893 |
Total assets |
| $ - |
| 6,657 |
| 13,433 |
| 20,090 |
The following table shows a reconciliation of the beginning and ending balances for assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2010 and 2009 (in thousands).
|
| 2010 |
|
| 2009 |
Securities available for sale, beginning of year | $ | 972 |
|
| 359 |
Transfers into Level 3 during the year |
| - |
|
| 540 |
Unrealized gain included in other comprehensive income |
| 26 |
|
| 193 |
Impairment charges included in earnings |
| (40) |
|
| (120) |
Securities available for sale, end of year | $ | 958 |
|
| 972 |
66