Attached files

file filename
8-K - FORM 8-K - REHABCARE GROUP INCc62832e8vk.htm
Exhibit 99.1
(REHAB CARE)
FOR IMMEDIATE RELEASE
Tuesday, February 8, 2011
REHABCARE REPORTS FOURTH QUARTER,
FISCAL YEAR 2010 RESULTS AND 2011 OUTLOOK;
ENTERS INTO DEFINITIVE MERGER AGREEMENT
TO BE ACQUIRED BY KINDRED HEALTHCARE
    Excluding transaction related expenses in the 2009 fourth quarter, net earnings per diluted share increase 86.5% year over year to $0.69
 
    Hospital division improves EBITDA margin to 15.2% in the fourth quarter from 12.9% in the third quarter
 
    Impacted by regulatory changes, Skilled Nursing Rehabilitation Services division reports 5.8% operating earnings margin in the quarter, consistent with expectations
 
    Hospital Rehabilitation Services division delivers near record operating earnings margin of 20.6%
 
    Cash flow from operations of $103.8 million in 2010 allows company to pay down debt by $65.7 million and lower debt to EBITDA ratio to 2.4
ST. LOUIS, MO, February 8, 2011—RehabCare Group, Inc. (NYSE:RHB) today reported the following unaudited financial results.
                                         
    Fourth     Third     Fourth     Year Ended  
    Quarter     Quarter     Quarter     December 31,  
Amounts in millions, except per share data   2010     2010     2009     2010     2009  
                            (unaudited)          
Consolidated Operating Revenues
  $ 339.3     $ 337.5     $ 249.8     $ 1,329.4     $ 848.6  
Consolidated Operating Earnings (a)
    36.1       33.7       6.5       133.6       40.9  
Consolidated Net Earnings from Continuing Operations
    18.6       16.2             64.9       19.6  
Gain from Discontinued Operations, Net of Tax (b)
    0.7       0.6       0.3       1.2       1.4  
 
                             
Consolidated Net Earnings
    19.3       16.8       0.3       66.1       21.0  
Net (Earnings) Loss Attributable to Noncontrolling Interests
    (2.2 )     (1.1 )     0.4       (3.6 )     2.0  
 
                             
Net Earnings Attributable to RehabCare
    17.1       15.7       0.7       62.5       23.0  
Diluted Earnings per Share Attributable to RehabCare:
                                       
Earnings from Continuing Operations, Net of Tax
    0.66       0.61       0.02       2.48       1.14  
Net Earnings
    0.69       0.64       0.03       2.53       1.22  
 
                                       
Hospital Operating Revenues
    164.8       160.9       78.9       633.2       174.2  
Hospital EBITDA (a)
    25.1       20.7       (6.2 )     84.3       (18.5 )
Hospital Operating Earnings (Loss) (a)
    19.2       14.8       (9.2 )     61.5       (26.1 )
 
                                       
SRS Operating Revenues
    128.1       130.9       126.0       516.3       496.3  
SRS EBITDA (a)
    8.8       11.7       9.8       44.7       44.0  
SRS Operating Earnings (a)
    7.4       10.4       8.4       39.2       37.8  
 
                                       
HRS Inpatient Operating Revenues
    33.7       32.6       33.3       129.1       130.9  
HRS Outpatient Operating Revenues
    12.7       13.0       11.7       50.9       47.3  
 
                             
HRS Operating Revenues
    46.4       45.6       45.0       180.0       178.2  
HRS EBITDA (a)
    10.2       9.1       7.9       35.1       31.9  
HRS Operating Earnings (a)
    9.6       8.5       7.3       32.9       29.5  

 


 

Page 2
REHABCARE REPORTS FOURTH QUARTER,
FISCAL YEAR 2010 RESULTS AND 2011 OUTLOOK;
ENTERS INTO DEFINITIVE AGREEMENT TO BE ACQUIRED BY KINDRED HEALTHCARE
(a)   The fourth quarter and year ended December 31, 2009, include certain transaction related pretax charges of $9.4 million, or $0.34 per diluted share (see table on page 10).
 
(b)   The years ended December 31, 2010 and 2009 include after-tax gains from the discontinued operations of an inpatient rehabilitation facility in Miami of $1.2 million and $2.2 million, respectively. The year ended December 31, 2009, also includes a $0.8 million after-tax loss related to the Company’s Phase 2 Consulting business.
Management Comments
          “2010 was a period of transformation for our Hospital division, which finished the year on a high note,” commented John H. Short, Ph.D., RehabCare President and Chief Executive Officer. “Stronger census in the Houston market, substantial improvement of underperforming hospitals and an emphasis on cost management combined for significant margin expansion in the fourth quarter.”
          Dr. Short continued, “As expected, our Skilled Nursing Rehabilitation Services division experienced the repercussions of major regulatory changes in the fourth quarter. While same store revenues improved, earnings were compressed by lower productivity, and thus higher labor costs, as we ramped up staffing to provide more individual therapy. Given our ability to respond quickly and effectively to market pressures, we expect a steady recovery during 2011.
          “The Hospital Rehabilitation Services division delivered an exceptional earnings performance, with inpatient rehabilitation facility (IRF) same store volume growth of 6.8% driven in part by our automated pre-admission screening process. We will continue to leverage technology to streamline operations as well as position us for more integrated care.”
Proposed Acquisition by Kindred Healthcare, Inc.
          In a separate release earlier today, the Company announced that its Board of Directors unanimously approved a definitive merger agreement to be acquired by Kindred Healthcare, Inc. (NYSE: KND), which was entered into February 7, 2011. It is expected that the pending transaction will be completed on or about June 30, 2011.
          “Our combination with Kindred creates the nation’s premier provider of services along the post-acute continuum,” stated Dr. Short. “In addition to delivering significant shareholder value, our blended organization will provide an unmatched depth of services, resources and experience for our patients, clients and clinical professionals across the country. We are pleased that the RehabCare brand, which has been synonymous with high-quality, innovative post-acute care for nearly 30 years, will represent the combined company’s contract rehabilitation services going forward.”
Financial Overview of Fourth Quarter
          Consolidated operating revenues for the fourth quarter of 2010 were $339.3 million, a 35.8% increase compared to $249.8 million in the 2009 fourth quarter. Excluding Triumph, which contributed revenues of $117.8 million in the 2010 fourth quarter and $39.7 million in the 2009 fourth quarter, consolidated operating revenues increased $11.4 million, or 5.4%.
          Consolidated net earnings attributable to RehabCare were $17.1 million, or $0.69 per diluted share, in the fourth quarter of 2010 compared to $0.7 million, or $0.03 per diluted share, in the prior year
-MORE-

 


 

Page 3
REHABCARE REPORTS FOURTH QUARTER,
FISCAL YEAR 2010 RESULTS AND 2011 OUTLOOK;
ENTERS INTO DEFINITIVE AGREEMENT TO BE ACQUIRED BY KINDRED HEALTHCARE
quarter. Earnings in the fourth quarter of 2009 included $7.2 million, or $0.34 per diluted share, of certain after-tax charges, substantially all of which related to the Triumph merger (see table on page 10).
          The Company’s IRF in Miami has been classified as a discontinued operation as a result of an agreement with Select Medical Corporation, which closed on January 1, 2011, that involved the exchange of the IRF for Select’s 70-bed long-term acute care hospital (LTACH) in northwest Indiana. The Company generated income from this discontinued operation, net of tax, of $0.7 million, or $0.03 per diluted share, in the fourth quarter of 2010 and approximately $0.3 million, or $0.01 per diluted share, in the 2009 fourth quarter.
          Operating revenues in the Hospital division for the fourth quarter of 2010 increased $3.8 million, or 2.4%, sequentially to $164.8 million. Same store revenues increased $2.9 million, or 1.8% on a sequential basis. Earnings before interest, taxes, depreciation and amortization (EBITDA) improved by $4.4 million sequentially to $25.1 million, or 15.2% of revenue.
          At year end, the Hospital division operated a total of 34 hospitals, including 29 LTACHs and five IRFs.
          Operating revenues in the Skilled Nursing Rehabilitation Services (SRS) division increased 1.7% from $126.0 million in the fourth quarter of 2009 to $128.1 million in the fourth quarter of 2010, driven by a 2.2% increase in the average number of contract therapy programs operated. Contract therapy same store revenues increased 3.2%. Operating earnings were $7.4 million, or 5.8% of revenue, compared to $8.4 million, or 6.6% of revenue, in the fourth quarter of 2009.
          On December 31, 2010, SRS operated in 1,112 locations compared to 1,131 locations at the end of the third quarter of 2010 and 1,118 locations at the end of the fourth quarter of 2009. Openings and closings in the quarter totaled 38 and 57, respectively, resulting in a net 19 fewer units. SRS had 39 signed but unopened contracts at the end of the fourth quarter.
          In December, the Medicare Part B physician fee schedule and therapy cap exceptions process were extended through December 31, 2011.
          The Hospital Rehabilitation Services (HRS) division’s 2010 fourth quarter operating revenues increased 3.3% to $46.4 million from $45.0 million in the fourth quarter of 2009. Inpatient operating revenues increased 1.2% and same store revenues improved 4.9% over the prior year quarter. The average number of inpatient programs declined 1.5% compared to the prior year quarter. Outpatient operating revenues increased 9.0% in the 2010 fourth quarter despite an 11.8% decline in the average number of outpatient programs. This was driven by a 23.7% improvement in average revenue per program including 10.5% same store growth in outpatient revenues. HRS operating earnings were $9.6 million, or 20.6% of revenue, compared to operating earnings of $7.3 million, or 16.3% of revenue, for the 2009 fourth quarter.
          At December 31, 2010, the division operated 105 IRF programs, down one both sequentially and from a year ago. The division had two IRF openings and three IRF closings, one outpatient opening and one outpatient closing during the fourth quarter. At year end, the number of signed but unopened contracts was six, including three IRFs.
-MORE-

 


 

Page 4
REHABCARE REPORTS FOURTH QUARTER,
FISCAL YEAR 2010 RESULTS AND 2011 OUTLOOK;
ENTERS INTO DEFINITIVE AGREEMENT TO BE ACQUIRED BY KINDRED HEALTHCARE
Balance Sheet and Liquidity
          At December 31, 2010, the Company had $23.2 million in cash and cash equivalents and $398.5 million in outstanding debt excluding unamortized original issue discounts. The Company has paid down debt by $65.7 million during 2010. Days sales outstanding (DSO) remained flat sequentially at 61.9 days.
          For the year ended December 31, 2010, the Company generated cash from operations of $103.8 million and expended $30.6 million for capital expenditures, related to hospital start-ups, upgraded services at several hospitals, companywide information systems and hospital facility maintenance capital.
Outlook
              The Company does not provide consolidated revenue and earnings per share guidance, but provides the following outlook for 2011:
    The Hospital division expects total year revenue of $700 to $725 million and EBITDA margin of 14% to 15%, with sequentially improving margins throughout the year. This outlook reflects a net 1.0% lower Medicare reimbursement adjustment for the Company’s LTACHs in the current rate year.
 
    The Skilled Nursing Rehabilitation Services division expects total year revenue of $525 to $540 million and operating earnings margins to progressively improve from approximately 5.5% to 7% by year end. This reflects the impact of regulatory changes, including the Multiple Procedure Payment Reduction rule, new concurrent therapy rules and the rollout of information system technologies to be completed in April 2011.
 
    The Hospital Rehabilitation Services division expects full year revenue of $185 to $200 million and comparable quarterly operating earnings margins as achieved in 2010.
 
    The effective tax rate, after consideration of noncontrolling interests, is anticipated to be 38.25% for the year.
 
    Net income attributable to noncontrolling interests is expected to approximate $5 to $6 million for the full year.
 
    DSO is expected to be between 60 and 63 days.
 
    Capital expenditures are anticipated to be $25 million in 2011, consisting of $8 million of information systems investments, $7.5 million in expansion projects and $9.5 million related to maintenance.
Conference Call Information
          As noted in today’s separate acquisition announcement, Kindred and RehabCare management will host a conference call on February 8, 2011, beginning at 8:30 AM Eastern standard time. Listeners may access the call by dialing (913) 312-1305, or in a listen-only mode through Kindred’s website at www.kindredhealthcare.com.
          A replay of the call will be available beginning at approximately 11:30 AM Eastern on February 8 by dialing (719) 457-0820, access code 7191328. The replay will be available through February 16.
-MORE-

 


 

Page 5
REHABCARE REPORTS FOURTH QUARTER,
FISCAL YEAR 2010 RESULTS AND 2011 OUTLOOK;
ENTERS INTO DEFINITIVE AGREEMENT TO BE ACQUIRED BY KINDRED HEALTHCARE
About RehabCare Group
     Established in 1982 and headquartered in St. Louis, MO, RehabCare (www.rehabcare.com) is a leading provider of post-acute care, owning and operating 34 long-term acute care and rehabilitation hospitals and providing program management services in partnership with over 1,250 hospitals and skilled nursing facilities in 42 states and Puerto Rico. RehabCare is included in the Russell 2000 and Standard and Poor’s Small Cap 600 Indices.
Additional Information About the Transaction Between RehabCare and Kindred Healthcare, Inc.
In connection with the proposed transaction between Kindred and RehabCare, Kindred will file with the Securities and Exchange Commission (the “SEC”) a Registration Statement on Form S-4 that will include a joint proxy statement of Kindred and RehabCare that also constitutes a prospectus of Kindred. RehabCare and Kindred will mail the definitive proxy statement/prospectus to their respective stockholders. WE URGE INVESTORS AND SECURITY HOLDERS TO READ THE JOINT PROXY STATEMENT/PROSPECTUS REGARDING THE PROPOSED TRANSACTION WHEN IT BECOMES AVAILABLE BECAUSE IT WILL CONTAIN IMPORTANT INFORMATION. You may obtain a free copy of the joint proxy statement/prospectus (when available) and other related documents filed by RehabCare and Kindred with the SEC at the SEC’s website at www.sec.gov. The joint proxy statement/prospectus (when available) and the other documents filed by RehabCare and Kindred with the SEC may also be obtained for free by accessing RehabCare’s website at www.rehabcare.com and clicking on the “Investor Information” link and then clicking on the link for “SEC Filings”, and Kindred’s website at www.kindredhealthcare.com and clicking on the “Investors” link and then clicking on the link for “SEC Filings”.
Participants in the Transaction
RehabCare, Kindred, and their respective directors, executive officers and certain other members of management and employees may be soliciting proxies from their respective stockholders in favor of the proposed transaction. Information regarding the persons who may, under the rules of the SEC, be considered participants in the solicitation of stockholders in connection with the proposed transaction will be set forth in the joint proxy statement/prospectus when it is filed with the SEC. You can find information about RehabCare’s executive officers and directors in its definitive proxy statement filed with the SEC on March 23, 2010. You can find information about Kindred’s executive officers and directors in Kindred’s definitive proxy statement filed with the SEC on April 1, 2010. You can obtain free copies of these documents from RehabCare or Kindred, respectively, from the RehabCare and Kindred websites using the contact information above.
Forward-Looking Statements
Information set forth in this document contains forward-looking statements, which involve a number of risks and uncertainties. RehabCare cautions readers that any forward-looking information is not a guarantee of future performance and that actual results could differ materially from those contained in the forward-looking information. Such forward-looking statements include, but are not limited to, statements about the benefits of the business combination transaction involving RehabCare and Kindred, including future financial and operating results, the combined company’s plans, objectives, expectations and intentions and other statements that are not historical facts.
The following factors, among others, could cause actual results to differ from those set forth in the forward-looking statements: the ability to obtain regulatory approvals of the transaction on the proposed terms and schedule; the failure of RehabCare and Kindred stockholders to approve the transaction; failure to obtain the necessary financing for the transaction; the failure to consummate or delay in consummating the proposed merger for other reasons; the outcome of pending or potential litigation or governmental investigations; the risk that the businesses will not be integrated successfully or such integration may be more difficult, time-consuming or costly than expected; uncertainty of the expected financial performance of Kindred following completion of the proposed transaction; Kindred’s ability to achieve the cost savings and synergies contemplated by the proposed transaction within the expected time frame; disruption from the proposed transaction making it more difficult to maintain relationships with customers, employees or suppliers; and general economic conditions that are less favorable than expected. Additional factors that may affect future results are contained in RehabCare’s and Kindred’s filings with the SEC, which are available at the SEC’s web site at www.sec.gov. Many of these factors are beyond the control of RehabCare or Kindred. RehabCare and Kindred disclaim any obligation to update and revise statements contained in these materials based on new information or otherwise.
     This press release contains non-GAAP financial measures as such term is defined in Regulation G under the rules of the Securities and Exchange Commission. While the Company believes these non-GAAP financial measures are useful in evaluating the Company, this information should be considered as supplemental in nature and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Further, these non-GAAP financial measures may differ from similarly titled measures presented by other companies. The Company has included reconciliations of these non-GAAP measures to the most directly comparable GAAP measure in the tables of this release.
CONTACT: RehabCare Group, Inc.
Financial: Jay W. Shreiner, Chief Financial Officer
(314) 659-2189
Press: Donna Lee, Office of the CEO
(314) 659-2287
-MORE-

 


 

Page 6
REHABCARE REPORTS FOURTH QUARTER,
FISCAL YEAR 2010 RESULTS AND 2011 OUTLOOK;
ENTERS INTO DEFINITIVE AGREEMENT TO BE ACQUIRED BY KINDRED HEALTHCARE
I. Condensed Consolidated Statements of Earnings
(Unaudited; amounts in thousands, except per share data)
                                         
    Three Months Ended     Year Ended  
    Dec. 31,     Sept. 30,     Dec. 31,     Dec. 31,     Dec. 31,  
    2010     2010     2009     2010     2009  
Operating revenues
  $ 339,344     $ 337,481     $ 249,807     $ 1,329,443     $ 848,612  
Costs and expenses:
                                       
Operating
    267,836       269,078       204,403       1,056,671       684,312  
Selling, general and administrative
    27,397       26,872       33,876       108,618       107,130  
Depreciation and amortization
    7,998       7,801       5,058       30,595       16,250  
 
                             
Total costs and expenses
    303,231       303,751       243,337       1,195,884       807,692  
 
                             
 
                                       
Operating earnings
    36,113       33,730       6,470       133,559       40,920  
 
                                       
Interest income
    20       32       79       98       98  
Interest expense
    (7,866 )     (8,250 )     (3,927 )     (33,167 )     (5,546 )
Other income (expense), net
    312       5       8       319       12  
Equity in net income of affiliates
    199       114       105       640       431  
 
                             
 
                                       
Earnings from continuing operations before income taxes
    28,778       25,631       2,735       101,449       35,915  
Income tax expense
    10,148       9,394       2,689       36,559       16,291  
 
                             
Earnings from continuing operations
    18,630       16,237       46       64,890       19,624  
Gain from discontinued operations
    673       541       257       1,237       1,365  
 
                             
Net earnings
    19,303       16,778       303       66,127       20,989  
Net (earnings) loss attributable to noncontrolling interests
    (2,250 )     (1,079 )     352       (3,677 )     1,966  
 
                             
Net earnings attributable to RehabCare
  $ 17,053     $ 15,699     $ 655     $ 62,450     $ 22,955  
 
                             
 
                                       
Amounts attributable to RehabCare:
                                       
Earnings from continuing operations
  $ 16,380     $ 15,158     $ 398     $ 61,213     $ 21,590  
Gain from discontinued operations
    673       541       257       1,237       1,365  
 
                             
Net earnings
  $ 17,053     $ 15,699     $ 655     $ 62,450     $ 22,955  
 
                             
 
                                       
Diluted EPS attributable to RehabCare:
                                       
Earnings from continuing operations
  $ 0.66     $ 0.61     $ 0.02     $ 2.48     $ 1.14  
Gain from discontinued operations
    0.03       0.03       0.01       0.05       0.08  
 
                             
Net earnings
  $ 0.69     $ 0.64     $ 0.03     $ 2.53     $ 1.22  
 
                             
 
                                       
Weighted average diluted shares
    24,770       24,715       21,284       24,706       18,862  
-MORE-

 


 

Page 7
REHABCARE REPORTS FOURTH QUARTER,
FISCAL YEAR 2010 RESULTS AND 2011 OUTLOOK;
ENTERS INTO DEFINITIVE AGREEMENT TO BE ACQUIRED BY KINDRED HEALTHCARE
II. Condensed Consolidated Balance Sheets
(Amounts in thousands)
                 
    Unaudited        
    December 31,     December 31,  
    2010     2009  
Assets
               
Cash and cash equivalents
  $ 23,205     $ 24,690  
Accounts receivable, net
    222,179       199,447  
Deferred tax assets
    21,034       21,249  
Other current assets
    14,559       19,530  
 
           
Total current assets
    280,977       264,916  
 
               
Property and equipment, net
    119,591       111,814  
Goodwill
    559,866       566,078  
Intangible assets
    127,227       135,406  
Investment in unconsolidated affiliate
    4,913       4,761  
Assets held for sale
    10,407        
Other assets
    23,588       27,005  
 
           
 
  $ 1,126,569     $ 1,109,980  
 
           
 
               
Liabilities & Equity
               
Current portion of long-term debt
  $ 9,116     $ 7,507  
Payables & accruals
    154,248       144,113  
 
           
Total current liabilities
    163,364       151,620  
 
               
Long-term debt, less current portion
    381,772       447,760  
Other non-current liabilities
    60,450       50,980  
Stockholders’ equity
    500,098       437,338  
Noncontrolling interests
    20,885       22,282  
 
           
 
  $ 1,126,569     $ 1,109,980  
 
           
III. Condensed Consolidated Statements of Cash Flows
(Unaudited; amounts in thousands)
                 
    Year Ended  
    December 31,  
    2010     2009  
Net cash provided by operating activities
  $ 103,838     $ 48,090  
Net cash used in investing activities
    (30,981 )     (557,851 )
Net cash provided by (used in) financing activities
    (74,342 )     507,078  
 
           
 
               
Net decrease in cash and cash equivalents
    (1,485 )     (2,683 )
Cash and cash equivalents at beginning of period
    24,690       27,373  
 
           
Cash and cash equivalents at end of period
  $ 23,205     $ 24,690  
 
           
 
               
Supplemental information:
               
Additions to property and equipment
  $ (30,579 )   $ (13,215 )
-MORE-

 


 

Page 8
REHABCARE REPORTS FOURTH QUARTER,
FISCAL YEAR 2010 RESULTS AND 2011 OUTLOOK;
ENTERS INTO DEFINITIVE AGREEMENT TO BE ACQUIRED BY KINDRED HEALTHCARE
IV. Operating Statistics (Unaudited; dollars in thousands)
                                         
    Fourth     Third     Fourth     Year Ended  
    Quarter     Quarter     Quarter     December 31,  
    2010     2010     2009     2010     2009  
Hospitals (a)
                                       
Operating revenues
  $ 164,778     $ 160,937     $ 78,876     $ 633,156     $ 174,194  
Operating expenses
    128,423       129,541       69,039       505,722       157,093  
Selling, general and administrative
    11,247       10,694       16,055       43,134       35,623  
Depreciation and amortization
    5,946       5,873       3,003       22,850       7,544  
 
                             
Operating earnings (loss)
  $ 19,162     $ 14,829     $ (9,221 )   $ 61,450     $ (26,066 )
Operating earnings margin
    11.6 %     9.2 %     -11.7 %     9.7 %     -15.0 %
 
                                       
EBITDA
  $ 25,108     $ 20,702     $ (6,218 )   $ 84,300     $ (18,522 )
 
                                       
LTACHs
                                       
Number of hospitals — end of period
    29       29       28       29       28  
Available licensed beds — end of period
    1,605       1,605       1,593       1,605       1,593  
Admissions
    3,680       3,754       1,767       14,519       3,604  
Patient days
    96,834       96,424       47,596       376,567       94,394  
Average length of stay (Medicare days only)
    25       25       27       26       26  
Net inpatient revenue per patient day
  $ 1,545     $ 1,513     $ 1,342     $ 1,523     $ 1,267  
Occupancy rate
    66 %     65 %     67 %     64 %     63 %
Percent patient days — Medicare
    74 %     74 %     72 %     73 %     72 %
 
                                       
IRFs (a)
                                       
Number of hospitals — end of period
    5       5       5       5       5  
Available licensed beds — end of period
    183       183       183       183       183  
Admissions
    921       905       871       3,590       3,513  
Discharges
    935       894       891       3,587       3,477  
Average length of stay (Medicare days only)
    12       12       12       12       12  
Net inpatient revenue per discharge
  $ 14,504     $ 14,955     $ 15,042     $ 14,692     $ 14,273  
Occupancy rate
    68 %     70 %     68 %     69 %     67 %
Percent patient days — Medicare
    71 %     67 %     69 %     69 %     70 %
 
(a)   Amounts in all periods exclude West Gables Rehabilitation Hospital, which was held for sale as of December 31, 2010, and accounted for as a discontinued operation.
-MORE-

 


 

Page 9
REHABCARE REPORTS FOURTH QUARTER,
FISCAL YEAR 2010 RESULTS AND 2011 OUTLOOK;
ENTERS INTO DEFINITIVE AGREEMENT TO BE ACQUIRED BY KINDRED HEALTHCARE
IV. Operating Statistics Continued (Unaudited; dollars in thousands)
                                         
    Fourth     Third     Fourth     Year Ended  
    Quarter     Quarter     Quarter     December 31,  
    2010     2010     2009     2010     2009  
Skilled Nursing Rehabilitation Services
                                       
Operating revenues
  $ 128,132     $ 130,943     $ 125,965     $ 516,278     $ 496,250  
Operating expenses
    107,344       107,067       103,698       423,399       402,461  
Selling, general and administrative
    11,950       12,138       12,448       48,172       49,753  
Depreciation and amortization
    1,466       1,385       1,463       5,523       6,283  
 
                             
Operating earnings
  $ 7,372     $ 10,353     $ 8,356     $ 39,184     $ 37,753  
Operating earnings margin
    5.8 %     7.9 %     6.6 %     7.6 %     7.6 %
 
                                       
EBITDA
  $ 8,838     $ 11,738     $ 9,819     $ 44,707     $ 44,036  
 
                                       
Average number of contract therapy locations
    1,146       1,136       1,121       1,135       1,088  
End of period number of contract therapy locations
    1,112       1,131       1,118       1,112       1,118  
 
                                       
Patient visits (in thousands)
    2,008       2,054       2,023       8,162       8,056  
 
                                       
Hospital Rehabilitation Services
                                       
Operating revenues
                                       
Inpatient Rehabilitation Facility (IRF)
  $ 31,469     $ 30,144     $ 31,294     $ 120,238     $ 123,661  
Subacute
    2,217       2,454       1,981       8,890       7,202  
 
                             
Total Inpatient
  $ 33,686     $ 32,598     $ 33,275     $ 129,128     $ 130,863  
Outpatient
    12,748       13,003       11,691       50,881       47,305  
 
                             
Total HRS
  $ 46,434     $ 45,601     $ 44,966     $ 180,009     $ 178,168  
Operating expenses
    32,069       32,470       31,666       127,550       124,758  
Selling, general and administrative
    4,200       4,040       5,373       17,312       21,500  
Depreciation and amortization
    586       543       592       2,222       2,423  
 
                             
Operating earnings
  $ 9,579     $ 8,548     $ 7,335     $ 32,925     $ 29,487  
Operating earnings margin
    20.6 %     18.7 %     16.3 %     18.3 %     16.6 %
 
                                       
EBITDA
  $ 10,165     $ 9,091     $ 7,927     $ 35,147     $ 31,910  
 
                                       
Average number of programs
                                       
IRF
    106       106       110       105       112  
Subacute
    11       11       9       11       9  
 
                             
Total Inpatient
    117       117       119       116       121  
Outpatient
    30       31       34       31       35  
 
                             
Total HRS
    147       148       153       147       156  
 
                                       
End of period number of programs
                                       
IRF
    105       106       106       105       106  
Subacute
    11       11       9       11       9  
 
                             
Total Inpatient
    116       117       115       116       115  
Outpatient
    30       30       30       30       30  
 
                             
Total HRS
    146       147       145       146       145  
 
                                       
IRF discharges
    11,136       10,473       10,907       41,992       44,123  
Outpatient visits (in thousands)
    263       274       305       1,078       1,264  
-MORE-

 


 

Page 10
REHABCARE REPORTS FOURTH QUARTER,
FISCAL YEAR 2010 RESULTS AND 2011 OUTLOOK;
ENTERS INTO DEFINITIVE AGREEMENT TO BE ACQUIRED BY KINDRED HEALTHCARE
V. Charges/Credits Included in Statement of Earnings
(Amounts in thousands, except per share data)
                         
    Fourth Quarter 2009  
    Pre-Tax Impact     After-Tax Impact     Diluted EPS  
Transaction expenses1
  $ 7,070     $ 4,313     $ 0.20  
Tax impact of non-deductible transaction expenses2
          1,502       0.07  
Severance expenses3
    862       526       0.03  
Long-term incentive plan expense resulting from transaction2
    1,443       880       0.04  
 
                 
 
                 
 
  $ 9,375     $ 7,221     $ 0.34  
 
                 
 
                       
Breakdown by division
                       
Hospitals
  $ 8,405                  
Skilled Nursing Rehabilitation Services
    648                  
Hospital Rehabilitation Services
    322                  
 
                     
 
  $ 9,375                  
 
                     
 
1   $6,781 pretax related to the Triumph merger
 
2   Transaction expenses directly related to the Triumph merger
 
3   Severance expenses were primarily incurred in an effort to reduce corporate overhead and eliminate redundancies created by the Triumph merger
VI. Operating Earnings and EBITDA Reconciliation
                                         
    Fourth     Third     Fourth     Year Ended  
    Quarter     Quarter     Quarter     December 31,  
    2010     2010     2009     2010     2009  
Net earnings
  $ 19,303     $ 16,778     $ 303     $ 66,127     $ 20,989  
Income tax expense
    10,148       9,394       2,689       36,559       16,291  
Interest income
    (20 )     (32 )     (79 )     (98 )     (98 )
Interest expense
    7,866       8,250       3,927       33,167       5,546  
Other (income) expense, net
    (312 )     (5 )     (8 )     (319 )     (12 )
Equity in net income of affiliates
    (199 )     (114 )     (105 )     (640 )     (431 )
Gain from discontinued operations
    (673 )     (541 )     (257 )     (1,237 )     (1,365 )
 
                             
Operating earnings
    36,113       33,730       6,470       133,559       40,920  
Depreciation and amortization
    7,998       7,801       5,058       30,595       16,250  
 
                             
Consolidated EBITDA
  $ 44,111     $ 41,531     $ 11,528     $ 164,154     $ 57,170  
 
                                       
Hospital operating earnings (loss)
  $ 19,162     $ 14,829     $ (9,221 )   $ 61,450     $ (26,066 )
Hospital depreciation and amortization
    5,946       5,873       3,003       22,850       7,544  
 
                             
Hospital EBITDA
  $ 25,108     $ 20,702     $ (6,218 )   $ 84,300     $ (18,522 )
 
                                       
SRS operating earnings
  $ 7,372     $ 10,353     $ 8,356     $ 39,184     $ 37,753  
SRS depreciation and amortization
    1,466       1,385       1,463       5,523       6,283  
 
                             
SRS EBITDA
  $ 8,838     $ 11,738     $ 9,819     $ 44,707     $ 44,036  
 
                                       
HRS operating earnings
  $ 9,579     $ 8,548     $ 7,335     $ 32,925     $ 29,487  
HRS depreciation and amortization
    586       543       592       2,222       2,423  
 
                             
HRS EBITDA
  $ 10,165     $ 9,091     $ 7,927     $ 35,147     $ 31,910  
-END-