Attached files
file | filename |
---|---|
8-K - FORM 8-K - REHABCARE GROUP INC | c62832e8vk.htm |
Exhibit 99.1
FOR IMMEDIATE RELEASE
Tuesday, February 8, 2011
Tuesday, February 8, 2011
REHABCARE REPORTS FOURTH QUARTER,
FISCAL YEAR 2010 RESULTS AND 2011 OUTLOOK;
ENTERS INTO DEFINITIVE MERGER AGREEMENT
TO BE ACQUIRED BY KINDRED HEALTHCARE
FISCAL YEAR 2010 RESULTS AND 2011 OUTLOOK;
ENTERS INTO DEFINITIVE MERGER AGREEMENT
TO BE ACQUIRED BY KINDRED HEALTHCARE
| Excluding transaction related expenses in the 2009 fourth quarter, net earnings per diluted share increase 86.5% year over year to $0.69 | ||
| Hospital division improves EBITDA margin to 15.2% in the fourth quarter from 12.9% in the third quarter | ||
| Impacted by regulatory changes, Skilled Nursing Rehabilitation Services division reports 5.8% operating earnings margin in the quarter, consistent with expectations | ||
| Hospital Rehabilitation Services division delivers near record operating earnings margin of 20.6% | ||
| Cash flow from operations of $103.8 million in 2010 allows company to pay down debt by $65.7 million and lower debt to EBITDA ratio to 2.4 |
ST. LOUIS, MO, February 8, 2011RehabCare Group, Inc. (NYSE:RHB) today reported the following
unaudited financial results.
Fourth | Third | Fourth | Year Ended | |||||||||||||||||
Quarter | Quarter | Quarter | December 31, | |||||||||||||||||
Amounts in millions, except per share data | 2010 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||
(unaudited) | ||||||||||||||||||||
Consolidated Operating Revenues |
$ | 339.3 | $ | 337.5 | $ | 249.8 | $ | 1,329.4 | $ | 848.6 | ||||||||||
Consolidated Operating Earnings (a) |
36.1 | 33.7 | 6.5 | 133.6 | 40.9 | |||||||||||||||
Consolidated Net Earnings from Continuing Operations |
18.6 | 16.2 | | 64.9 | 19.6 | |||||||||||||||
Gain from Discontinued Operations, Net of Tax (b) |
0.7 | 0.6 | 0.3 | 1.2 | 1.4 | |||||||||||||||
Consolidated Net Earnings |
19.3 | 16.8 | 0.3 | 66.1 | 21.0 | |||||||||||||||
Net (Earnings) Loss Attributable to Noncontrolling Interests |
(2.2 | ) | (1.1 | ) | 0.4 | (3.6 | ) | 2.0 | ||||||||||||
Net Earnings Attributable to RehabCare |
17.1 | 15.7 | 0.7 | 62.5 | 23.0 | |||||||||||||||
Diluted Earnings per Share Attributable to RehabCare: |
||||||||||||||||||||
Earnings from Continuing Operations, Net of Tax |
0.66 | 0.61 | 0.02 | 2.48 | 1.14 | |||||||||||||||
Net Earnings |
0.69 | 0.64 | 0.03 | 2.53 | 1.22 | |||||||||||||||
Hospital Operating Revenues |
164.8 | 160.9 | 78.9 | 633.2 | 174.2 | |||||||||||||||
Hospital EBITDA (a) |
25.1 | 20.7 | (6.2 | ) | 84.3 | (18.5 | ) | |||||||||||||
Hospital Operating Earnings (Loss) (a) |
19.2 | 14.8 | (9.2 | ) | 61.5 | (26.1 | ) | |||||||||||||
SRS Operating Revenues |
128.1 | 130.9 | 126.0 | 516.3 | 496.3 | |||||||||||||||
SRS EBITDA (a) |
8.8 | 11.7 | 9.8 | 44.7 | 44.0 | |||||||||||||||
SRS Operating Earnings (a) |
7.4 | 10.4 | 8.4 | 39.2 | 37.8 | |||||||||||||||
HRS Inpatient Operating Revenues |
33.7 | 32.6 | 33.3 | 129.1 | 130.9 | |||||||||||||||
HRS Outpatient Operating Revenues |
12.7 | 13.0 | 11.7 | 50.9 | 47.3 | |||||||||||||||
HRS Operating Revenues |
46.4 | 45.6 | 45.0 | 180.0 | 178.2 | |||||||||||||||
HRS EBITDA (a) |
10.2 | 9.1 | 7.9 | 35.1 | 31.9 | |||||||||||||||
HRS Operating Earnings (a) |
9.6 | 8.5 | 7.3 | 32.9 | 29.5 |
Page 2
REHABCARE REPORTS FOURTH QUARTER,
FISCAL YEAR 2010 RESULTS AND 2011 OUTLOOK;
ENTERS INTO DEFINITIVE AGREEMENT TO BE ACQUIRED BY KINDRED HEALTHCARE
FISCAL YEAR 2010 RESULTS AND 2011 OUTLOOK;
ENTERS INTO DEFINITIVE AGREEMENT TO BE ACQUIRED BY KINDRED HEALTHCARE
(a) | The fourth quarter and year ended December 31, 2009, include certain transaction related pretax charges of $9.4 million, or $0.34 per diluted share (see table on page 10). | |
(b) | The years ended December 31, 2010 and 2009 include after-tax gains from the discontinued operations of an inpatient rehabilitation facility in Miami of $1.2 million and $2.2 million, respectively. The year ended December 31, 2009, also includes a $0.8 million after-tax loss related to the Companys Phase 2 Consulting business. |
Management Comments
2010 was a period of transformation for our Hospital division, which finished the year on a
high note, commented John H. Short, Ph.D., RehabCare President and Chief Executive Officer.
Stronger census in the Houston market, substantial improvement of underperforming hospitals and an
emphasis on cost management combined for significant margin expansion in the fourth quarter.
Dr. Short continued, As expected, our Skilled Nursing Rehabilitation Services division
experienced the repercussions of major regulatory changes in the fourth quarter. While same store
revenues improved, earnings were compressed by lower productivity, and thus higher labor costs, as
we ramped up staffing to provide more individual therapy. Given our ability to respond quickly and
effectively to market pressures, we expect a steady recovery during 2011.
The Hospital Rehabilitation Services division delivered an exceptional earnings performance,
with inpatient rehabilitation facility (IRF) same store volume growth of 6.8% driven in part by our
automated pre-admission screening process. We will continue to leverage technology to streamline
operations as well as position us for more integrated care.
Proposed Acquisition by Kindred Healthcare, Inc.
In a separate release earlier today, the Company announced that its Board of Directors
unanimously approved a definitive merger agreement to be acquired by Kindred Healthcare, Inc.
(NYSE: KND), which was entered into February 7, 2011. It is expected that the pending transaction
will be completed on or about June 30, 2011.
Our combination with Kindred creates the nations premier provider of services along the
post-acute continuum, stated Dr. Short. In addition to delivering significant shareholder value,
our blended organization will provide an unmatched depth of services, resources and experience for
our patients, clients and clinical professionals across the country. We are pleased that the
RehabCare brand, which has been synonymous with high-quality, innovative post-acute care for nearly
30 years, will represent the combined companys contract rehabilitation services going forward.
Financial Overview of Fourth Quarter
Consolidated operating revenues for the fourth quarter of 2010 were $339.3 million, a 35.8%
increase compared to $249.8 million in the 2009 fourth quarter. Excluding Triumph, which
contributed revenues of $117.8 million in the 2010 fourth quarter and $39.7 million in the 2009
fourth quarter, consolidated operating revenues increased $11.4 million, or 5.4%.
Consolidated net earnings attributable to RehabCare were $17.1 million, or $0.69 per diluted
share, in the fourth quarter of 2010 compared to $0.7 million, or $0.03 per diluted share, in the
prior year
-MORE-
Page 3
REHABCARE REPORTS FOURTH QUARTER,
FISCAL YEAR 2010 RESULTS AND 2011 OUTLOOK;
ENTERS INTO DEFINITIVE AGREEMENT TO BE ACQUIRED BY KINDRED HEALTHCARE
FISCAL YEAR 2010 RESULTS AND 2011 OUTLOOK;
ENTERS INTO DEFINITIVE AGREEMENT TO BE ACQUIRED BY KINDRED HEALTHCARE
quarter. Earnings in the fourth quarter of 2009 included $7.2 million, or $0.34 per diluted
share, of certain after-tax charges, substantially all of which related to the Triumph merger (see
table on page 10).
The Companys IRF in Miami has been classified as a discontinued operation as a result of an
agreement with Select Medical Corporation, which closed on January 1, 2011, that involved the
exchange of the IRF for Selects 70-bed long-term acute care hospital (LTACH) in northwest Indiana.
The Company generated income from this discontinued operation, net of tax, of $0.7 million, or
$0.03 per diluted share, in the fourth quarter of 2010 and approximately $0.3 million, or $0.01 per
diluted share, in the 2009 fourth quarter.
Operating revenues in the Hospital division for the fourth quarter of 2010 increased $3.8
million, or 2.4%, sequentially to $164.8 million. Same store revenues increased $2.9 million, or
1.8% on a sequential basis. Earnings before interest, taxes, depreciation and amortization
(EBITDA) improved by $4.4 million sequentially to $25.1 million, or 15.2% of revenue.
At year end, the Hospital division operated a total of 34 hospitals, including 29 LTACHs and
five IRFs.
Operating revenues in the Skilled Nursing Rehabilitation Services (SRS) division increased
1.7% from $126.0 million in the fourth quarter of 2009 to $128.1 million in the fourth quarter of
2010, driven by a 2.2% increase in the average number of contract therapy programs operated.
Contract therapy same store revenues increased 3.2%. Operating earnings were $7.4 million, or 5.8%
of revenue, compared to $8.4 million, or 6.6% of revenue, in the fourth quarter of 2009.
On December 31, 2010, SRS operated in 1,112 locations compared to 1,131 locations at the end
of the third quarter of 2010 and 1,118 locations at the end of the fourth quarter of 2009.
Openings and closings in the quarter totaled 38 and 57, respectively, resulting in a net 19 fewer
units. SRS had 39 signed but unopened contracts at the end of the fourth quarter.
In December, the Medicare Part B physician fee schedule and therapy cap exceptions process
were extended through December 31, 2011.
The Hospital Rehabilitation Services (HRS) divisions 2010 fourth quarter operating revenues
increased 3.3% to $46.4 million from $45.0 million in the fourth quarter of 2009. Inpatient
operating revenues increased 1.2% and same store revenues improved 4.9% over the prior year
quarter. The average number of inpatient programs declined 1.5% compared to the prior year
quarter. Outpatient operating revenues increased 9.0% in the 2010 fourth quarter despite an 11.8%
decline in the average number of outpatient programs. This was driven by a 23.7% improvement in
average revenue per program including 10.5% same store growth in outpatient revenues. HRS
operating earnings were $9.6 million, or 20.6% of revenue, compared to operating earnings of $7.3
million, or 16.3% of revenue, for the 2009 fourth quarter.
At December 31, 2010, the division operated 105 IRF programs, down one both sequentially and
from a year ago. The division had two IRF openings and three IRF closings, one outpatient opening
and one outpatient closing during the fourth quarter. At year end, the number of signed but
unopened contracts was six, including three IRFs.
-MORE-
Page 4
REHABCARE REPORTS FOURTH QUARTER,
FISCAL YEAR 2010 RESULTS AND 2011 OUTLOOK;
ENTERS INTO DEFINITIVE AGREEMENT TO BE ACQUIRED BY KINDRED HEALTHCARE
FISCAL YEAR 2010 RESULTS AND 2011 OUTLOOK;
ENTERS INTO DEFINITIVE AGREEMENT TO BE ACQUIRED BY KINDRED HEALTHCARE
Balance Sheet and Liquidity
At December 31, 2010, the Company had $23.2 million in cash and cash equivalents and $398.5
million in outstanding debt excluding unamortized original issue discounts. The Company has paid
down debt by $65.7 million during 2010. Days sales outstanding (DSO) remained flat sequentially at
61.9 days.
For the year ended December 31, 2010, the Company generated cash from operations of $103.8
million and expended $30.6 million for capital expenditures, related to hospital start-ups,
upgraded services at several hospitals, companywide information systems and hospital facility
maintenance capital.
Outlook
The Company does not provide consolidated revenue and earnings per share guidance, but
provides the following outlook for 2011:
| The Hospital division expects total year revenue of $700 to $725 million and EBITDA margin of 14% to 15%, with sequentially improving margins throughout the year. This outlook reflects a net 1.0% lower Medicare reimbursement adjustment for the Companys LTACHs in the current rate year. | ||
| The Skilled Nursing Rehabilitation Services division expects total year revenue of $525 to $540 million and operating earnings margins to progressively improve from approximately 5.5% to 7% by year end. This reflects the impact of regulatory changes, including the Multiple Procedure Payment Reduction rule, new concurrent therapy rules and the rollout of information system technologies to be completed in April 2011. | ||
| The Hospital Rehabilitation Services division expects full year revenue of $185 to $200 million and comparable quarterly operating earnings margins as achieved in 2010. | ||
| The effective tax rate, after consideration of noncontrolling interests, is anticipated to be 38.25% for the year. | ||
| Net income attributable to noncontrolling interests is expected to approximate $5 to $6 million for the full year. | ||
| DSO is expected to be between 60 and 63 days. | ||
| Capital expenditures are anticipated to be $25 million in 2011, consisting of $8 million of information systems investments, $7.5 million in expansion projects and $9.5 million related to maintenance. |
Conference Call Information
As noted in todays separate acquisition announcement, Kindred and RehabCare management will
host a conference call on February 8, 2011, beginning at 8:30 AM Eastern standard time. Listeners
may access the call by dialing (913) 312-1305, or in a listen-only mode through Kindreds website
at www.kindredhealthcare.com.
A replay of the call will be available beginning at approximately 11:30 AM Eastern on February
8 by dialing (719) 457-0820, access code 7191328. The replay will be available through February
16.
-MORE-
Page 5
REHABCARE REPORTS FOURTH QUARTER,
FISCAL YEAR 2010 RESULTS AND 2011 OUTLOOK;
ENTERS INTO DEFINITIVE AGREEMENT TO BE ACQUIRED BY KINDRED HEALTHCARE
FISCAL YEAR 2010 RESULTS AND 2011 OUTLOOK;
ENTERS INTO DEFINITIVE AGREEMENT TO BE ACQUIRED BY KINDRED HEALTHCARE
About RehabCare Group
Established in 1982 and headquartered in St. Louis, MO, RehabCare (www.rehabcare.com) is a
leading provider of post-acute care, owning and operating 34 long-term acute care and
rehabilitation hospitals and providing program management services in partnership with over 1,250
hospitals and skilled nursing facilities in 42 states and Puerto Rico. RehabCare is included in
the Russell 2000 and Standard and Poors Small Cap 600 Indices.
Additional Information About the Transaction Between RehabCare and Kindred Healthcare, Inc.
In connection with the proposed transaction between Kindred and RehabCare, Kindred will file with
the Securities and Exchange Commission (the SEC) a Registration Statement on Form S-4 that will
include a joint proxy statement of Kindred and RehabCare that also constitutes a prospectus of
Kindred. RehabCare and Kindred will mail the definitive proxy statement/prospectus to their
respective stockholders. WE URGE INVESTORS AND SECURITY HOLDERS TO READ THE JOINT PROXY
STATEMENT/PROSPECTUS REGARDING THE PROPOSED TRANSACTION WHEN IT BECOMES AVAILABLE BECAUSE IT WILL
CONTAIN IMPORTANT INFORMATION. You may obtain a free copy of the joint proxy statement/prospectus
(when available) and other related documents filed by RehabCare and Kindred with the SEC at the
SECs website at www.sec.gov. The joint proxy statement/prospectus (when available) and the other
documents filed by RehabCare and Kindred with the SEC may also be obtained for free by accessing
RehabCares website at www.rehabcare.com and clicking on the Investor Information link and then
clicking on the link for SEC Filings, and Kindreds website at www.kindredhealthcare.com and
clicking on the Investors link and then clicking on the link for SEC Filings.
Participants in the Transaction
RehabCare, Kindred, and their respective directors, executive officers and certain other members of
management and employees may be soliciting proxies from their respective stockholders in favor of
the proposed transaction. Information regarding the persons who may, under the rules of the SEC,
be considered participants in the solicitation of stockholders in connection with the proposed
transaction will be set forth in the joint proxy statement/prospectus when it is filed with the
SEC. You can find information about RehabCares executive officers and directors in its definitive
proxy statement filed with the SEC on March 23, 2010. You can find information about Kindreds
executive officers and directors in Kindreds definitive proxy statement filed with the SEC on
April 1, 2010. You can obtain free copies of these documents from RehabCare or Kindred,
respectively, from the RehabCare and Kindred websites using the contact information above.
Forward-Looking Statements
Information set forth in this document contains forward-looking statements, which involve a number
of risks and uncertainties. RehabCare cautions readers that any forward-looking
information is not a guarantee of future performance and that actual results could differ
materially from those contained in the forward-looking information. Such forward-looking
statements include, but are not limited to, statements about the benefits of the business
combination transaction involving RehabCare and Kindred, including future financial and operating
results, the combined companys plans, objectives, expectations and intentions and other statements
that are not historical facts.
The following factors, among others, could cause actual results to differ from those set forth in
the forward-looking statements: the ability to obtain regulatory approvals of the transaction on
the proposed terms and schedule; the failure of RehabCare and Kindred stockholders to approve the
transaction; failure to obtain the necessary financing for the transaction; the failure to
consummate or delay in consummating the proposed merger for other reasons; the outcome of pending
or potential litigation or governmental investigations; the risk that the businesses will not be
integrated successfully or such integration may be more difficult, time-consuming or costly than
expected; uncertainty of the expected financial performance of Kindred following completion of the
proposed transaction; Kindreds ability to achieve the cost savings and synergies contemplated by
the proposed transaction within the expected time frame; disruption from the proposed transaction
making it more difficult to maintain relationships with customers, employees or suppliers; and
general economic conditions that are less favorable than expected. Additional factors that may
affect future results are contained in RehabCares and Kindreds filings with the SEC, which are
available at the SECs web site at www.sec.gov. Many of these factors are beyond the control of
RehabCare or Kindred. RehabCare and Kindred disclaim any obligation to update and revise
statements contained in these materials based on new information or otherwise.
This press release contains non-GAAP financial measures as such term is defined in Regulation
G under the rules of the Securities and Exchange Commission. While the Company believes these
non-GAAP financial measures are useful in evaluating the Company, this information should be
considered as supplemental in nature and not as a substitute for or superior to the related
financial information prepared in accordance with GAAP. Further, these non-GAAP financial measures
may differ from similarly titled measures presented by other companies. The Company has included
reconciliations of these non-GAAP measures to the most directly comparable GAAP measure in the
tables of this release.
CONTACT: RehabCare Group, Inc.
Financial: Jay W. Shreiner, Chief Financial Officer
(314) 659-2189
Press: Donna Lee, Office of the CEO
(314) 659-2287
Financial: Jay W. Shreiner, Chief Financial Officer
(314) 659-2189
Press: Donna Lee, Office of the CEO
(314) 659-2287
-MORE-
Page 6
REHABCARE REPORTS FOURTH QUARTER,
FISCAL YEAR 2010 RESULTS AND 2011 OUTLOOK;
ENTERS INTO DEFINITIVE AGREEMENT TO BE ACQUIRED BY KINDRED HEALTHCARE
FISCAL YEAR 2010 RESULTS AND 2011 OUTLOOK;
ENTERS INTO DEFINITIVE AGREEMENT TO BE ACQUIRED BY KINDRED HEALTHCARE
I. Condensed Consolidated Statements of Earnings
(Unaudited; amounts in thousands, except per share data)
(Unaudited; amounts in thousands, except per share data)
Three Months Ended | Year Ended | |||||||||||||||||||
Dec. 31, | Sept. 30, | Dec. 31, | Dec. 31, | Dec. 31, | ||||||||||||||||
2010 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||
Operating revenues |
$ | 339,344 | $ | 337,481 | $ | 249,807 | $ | 1,329,443 | $ | 848,612 | ||||||||||
Costs and expenses: |
||||||||||||||||||||
Operating |
267,836 | 269,078 | 204,403 | 1,056,671 | 684,312 | |||||||||||||||
Selling, general and administrative |
27,397 | 26,872 | 33,876 | 108,618 | 107,130 | |||||||||||||||
Depreciation and amortization |
7,998 | 7,801 | 5,058 | 30,595 | 16,250 | |||||||||||||||
Total costs and expenses |
303,231 | 303,751 | 243,337 | 1,195,884 | 807,692 | |||||||||||||||
Operating earnings |
36,113 | 33,730 | 6,470 | 133,559 | 40,920 | |||||||||||||||
Interest income |
20 | 32 | 79 | 98 | 98 | |||||||||||||||
Interest expense |
(7,866 | ) | (8,250 | ) | (3,927 | ) | (33,167 | ) | (5,546 | ) | ||||||||||
Other income (expense), net |
312 | 5 | 8 | 319 | 12 | |||||||||||||||
Equity in net income of affiliates |
199 | 114 | 105 | 640 | 431 | |||||||||||||||
Earnings from continuing operations
before income taxes |
28,778 | 25,631 | 2,735 | 101,449 | 35,915 | |||||||||||||||
Income tax expense |
10,148 | 9,394 | 2,689 | 36,559 | 16,291 | |||||||||||||||
Earnings from continuing operations |
18,630 | 16,237 | 46 | 64,890 | 19,624 | |||||||||||||||
Gain from discontinued operations |
673 | 541 | 257 | 1,237 | 1,365 | |||||||||||||||
Net earnings |
19,303 | 16,778 | 303 | 66,127 | 20,989 | |||||||||||||||
Net (earnings) loss attributable to
noncontrolling interests |
(2,250 | ) | (1,079 | ) | 352 | (3,677 | ) | 1,966 | ||||||||||||
Net earnings attributable to RehabCare |
$ | 17,053 | $ | 15,699 | $ | 655 | $ | 62,450 | $ | 22,955 | ||||||||||
Amounts attributable to RehabCare: |
||||||||||||||||||||
Earnings from continuing operations |
$ | 16,380 | $ | 15,158 | $ | 398 | $ | 61,213 | $ | 21,590 | ||||||||||
Gain from discontinued operations |
673 | 541 | 257 | 1,237 | 1,365 | |||||||||||||||
Net earnings |
$ | 17,053 | $ | 15,699 | $ | 655 | $ | 62,450 | $ | 22,955 | ||||||||||
Diluted EPS attributable to RehabCare: |
||||||||||||||||||||
Earnings from continuing operations |
$ | 0.66 | $ | 0.61 | $ | 0.02 | $ | 2.48 | $ | 1.14 | ||||||||||
Gain from discontinued operations |
0.03 | 0.03 | 0.01 | 0.05 | 0.08 | |||||||||||||||
Net earnings |
$ | 0.69 | $ | 0.64 | $ | 0.03 | $ | 2.53 | $ | 1.22 | ||||||||||
Weighted average diluted shares |
24,770 | 24,715 | 21,284 | 24,706 | 18,862 |
-MORE-
Page 7
REHABCARE REPORTS FOURTH QUARTER,
FISCAL YEAR 2010 RESULTS AND 2011 OUTLOOK;
ENTERS INTO DEFINITIVE AGREEMENT TO BE ACQUIRED BY KINDRED HEALTHCARE
FISCAL YEAR 2010 RESULTS AND 2011 OUTLOOK;
ENTERS INTO DEFINITIVE AGREEMENT TO BE ACQUIRED BY KINDRED HEALTHCARE
II. Condensed Consolidated Balance Sheets
(Amounts in thousands)
(Amounts in thousands)
Unaudited | ||||||||
December 31, | December 31, | |||||||
2010 | 2009 | |||||||
Assets |
||||||||
Cash and cash equivalents |
$ | 23,205 | $ | 24,690 | ||||
Accounts receivable, net |
222,179 | 199,447 | ||||||
Deferred tax assets |
21,034 | 21,249 | ||||||
Other current assets |
14,559 | 19,530 | ||||||
Total current assets |
280,977 | 264,916 | ||||||
Property and equipment, net |
119,591 | 111,814 | ||||||
Goodwill |
559,866 | 566,078 | ||||||
Intangible assets |
127,227 | 135,406 | ||||||
Investment in unconsolidated affiliate |
4,913 | 4,761 | ||||||
Assets held for sale |
10,407 | | ||||||
Other assets |
23,588 | 27,005 | ||||||
$ | 1,126,569 | $ | 1,109,980 | |||||
Liabilities & Equity |
||||||||
Current portion of long-term debt |
$ | 9,116 | $ | 7,507 | ||||
Payables & accruals |
154,248 | 144,113 | ||||||
Total current liabilities |
163,364 | 151,620 | ||||||
Long-term debt, less current portion |
381,772 | 447,760 | ||||||
Other non-current liabilities |
60,450 | 50,980 | ||||||
Stockholders equity |
500,098 | 437,338 | ||||||
Noncontrolling interests |
20,885 | 22,282 | ||||||
$ | 1,126,569 | $ | 1,109,980 | |||||
III. Condensed Consolidated Statements of Cash Flows
(Unaudited; amounts in thousands)
(Unaudited; amounts in thousands)
Year Ended | ||||||||
December 31, | ||||||||
2010 | 2009 | |||||||
Net cash provided by operating activities |
$ | 103,838 | $ | 48,090 | ||||
Net cash used in investing activities |
(30,981 | ) | (557,851 | ) | ||||
Net cash provided by (used in) financing activities |
(74,342 | ) | 507,078 | |||||
Net decrease in cash and cash equivalents |
(1,485 | ) | (2,683 | ) | ||||
Cash and cash equivalents at beginning of period |
24,690 | 27,373 | ||||||
Cash and cash equivalents at end of period |
$ | 23,205 | $ | 24,690 | ||||
Supplemental information: |
||||||||
Additions to property and equipment |
$ | (30,579 | ) | $ | (13,215 | ) |
-MORE-
Page 8
REHABCARE REPORTS FOURTH QUARTER,
FISCAL YEAR 2010 RESULTS AND 2011 OUTLOOK;
ENTERS INTO DEFINITIVE AGREEMENT TO BE ACQUIRED BY KINDRED HEALTHCARE
FISCAL YEAR 2010 RESULTS AND 2011 OUTLOOK;
ENTERS INTO DEFINITIVE AGREEMENT TO BE ACQUIRED BY KINDRED HEALTHCARE
IV. Operating Statistics (Unaudited; dollars in thousands)
Fourth | Third | Fourth | Year Ended | |||||||||||||||||
Quarter | Quarter | Quarter | December 31, | |||||||||||||||||
2010 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||
Hospitals (a) |
||||||||||||||||||||
Operating revenues |
$ | 164,778 | $ | 160,937 | $ | 78,876 | $ | 633,156 | $ | 174,194 | ||||||||||
Operating expenses |
128,423 | 129,541 | 69,039 | 505,722 | 157,093 | |||||||||||||||
Selling, general and administrative |
11,247 | 10,694 | 16,055 | 43,134 | 35,623 | |||||||||||||||
Depreciation and amortization |
5,946 | 5,873 | 3,003 | 22,850 | 7,544 | |||||||||||||||
Operating earnings (loss) |
$ | 19,162 | $ | 14,829 | $ | (9,221 | ) | $ | 61,450 | $ | (26,066 | ) | ||||||||
Operating earnings margin |
11.6 | % | 9.2 | % | -11.7 | % | 9.7 | % | -15.0 | % | ||||||||||
EBITDA |
$ | 25,108 | $ | 20,702 | $ | (6,218 | ) | $ | 84,300 | $ | (18,522 | ) | ||||||||
LTACHs |
||||||||||||||||||||
Number of hospitals end of period |
29 | 29 | 28 | 29 | 28 | |||||||||||||||
Available licensed beds end of period |
1,605 | 1,605 | 1,593 | 1,605 | 1,593 | |||||||||||||||
Admissions |
3,680 | 3,754 | 1,767 | 14,519 | 3,604 | |||||||||||||||
Patient days |
96,834 | 96,424 | 47,596 | 376,567 | 94,394 | |||||||||||||||
Average length of stay (Medicare days only) |
25 | 25 | 27 | 26 | 26 | |||||||||||||||
Net inpatient revenue per patient day |
$ | 1,545 | $ | 1,513 | $ | 1,342 | $ | 1,523 | $ | 1,267 | ||||||||||
Occupancy rate |
66 | % | 65 | % | 67 | % | 64 | % | 63 | % | ||||||||||
Percent patient days Medicare |
74 | % | 74 | % | 72 | % | 73 | % | 72 | % | ||||||||||
IRFs (a) |
||||||||||||||||||||
Number of hospitals end of period |
5 | 5 | 5 | 5 | 5 | |||||||||||||||
Available licensed beds end of period |
183 | 183 | 183 | 183 | 183 | |||||||||||||||
Admissions |
921 | 905 | 871 | 3,590 | 3,513 | |||||||||||||||
Discharges |
935 | 894 | 891 | 3,587 | 3,477 | |||||||||||||||
Average length of stay (Medicare days only) |
12 | 12 | 12 | 12 | 12 | |||||||||||||||
Net inpatient revenue per discharge |
$ | 14,504 | $ | 14,955 | $ | 15,042 | $ | 14,692 | $ | 14,273 | ||||||||||
Occupancy rate |
68 | % | 70 | % | 68 | % | 69 | % | 67 | % | ||||||||||
Percent patient days Medicare |
71 | % | 67 | % | 69 | % | 69 | % | 70 | % |
(a) | Amounts in all periods exclude West Gables Rehabilitation Hospital, which was held for sale as of December 31, 2010, and accounted for as a discontinued operation. |
-MORE-
Page 9
REHABCARE REPORTS FOURTH QUARTER,
FISCAL YEAR 2010 RESULTS AND 2011 OUTLOOK;
ENTERS INTO DEFINITIVE AGREEMENT TO BE ACQUIRED BY KINDRED HEALTHCARE
FISCAL YEAR 2010 RESULTS AND 2011 OUTLOOK;
ENTERS INTO DEFINITIVE AGREEMENT TO BE ACQUIRED BY KINDRED HEALTHCARE
IV. Operating Statistics Continued (Unaudited; dollars in thousands)
Fourth | Third | Fourth | Year Ended | |||||||||||||||||
Quarter | Quarter | Quarter | December 31, | |||||||||||||||||
2010 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||
Skilled Nursing Rehabilitation Services |
||||||||||||||||||||
Operating revenues |
$ | 128,132 | $ | 130,943 | $ | 125,965 | $ | 516,278 | $ | 496,250 | ||||||||||
Operating expenses |
107,344 | 107,067 | 103,698 | 423,399 | 402,461 | |||||||||||||||
Selling, general and administrative |
11,950 | 12,138 | 12,448 | 48,172 | 49,753 | |||||||||||||||
Depreciation and amortization |
1,466 | 1,385 | 1,463 | 5,523 | 6,283 | |||||||||||||||
Operating earnings |
$ | 7,372 | $ | 10,353 | $ | 8,356 | $ | 39,184 | $ | 37,753 | ||||||||||
Operating earnings margin |
5.8 | % | 7.9 | % | 6.6 | % | 7.6 | % | 7.6 | % | ||||||||||
EBITDA |
$ | 8,838 | $ | 11,738 | $ | 9,819 | $ | 44,707 | $ | 44,036 | ||||||||||
Average number of contract therapy locations |
1,146 | 1,136 | 1,121 | 1,135 | 1,088 | |||||||||||||||
End of period number of contract therapy locations |
1,112 | 1,131 | 1,118 | 1,112 | 1,118 | |||||||||||||||
Patient visits (in thousands) |
2,008 | 2,054 | 2,023 | 8,162 | 8,056 | |||||||||||||||
Hospital Rehabilitation Services |
||||||||||||||||||||
Operating revenues |
||||||||||||||||||||
Inpatient Rehabilitation Facility (IRF) |
$ | 31,469 | $ | 30,144 | $ | 31,294 | $ | 120,238 | $ | 123,661 | ||||||||||
Subacute |
2,217 | 2,454 | 1,981 | 8,890 | 7,202 | |||||||||||||||
Total Inpatient |
$ | 33,686 | $ | 32,598 | $ | 33,275 | $ | 129,128 | $ | 130,863 | ||||||||||
Outpatient |
12,748 | 13,003 | 11,691 | 50,881 | 47,305 | |||||||||||||||
Total HRS |
$ | 46,434 | $ | 45,601 | $ | 44,966 | $ | 180,009 | $ | 178,168 | ||||||||||
Operating expenses |
32,069 | 32,470 | 31,666 | 127,550 | 124,758 | |||||||||||||||
Selling, general and administrative |
4,200 | 4,040 | 5,373 | 17,312 | 21,500 | |||||||||||||||
Depreciation and amortization |
586 | 543 | 592 | 2,222 | 2,423 | |||||||||||||||
Operating earnings |
$ | 9,579 | $ | 8,548 | $ | 7,335 | $ | 32,925 | $ | 29,487 | ||||||||||
Operating earnings margin |
20.6 | % | 18.7 | % | 16.3 | % | 18.3 | % | 16.6 | % | ||||||||||
EBITDA |
$ | 10,165 | $ | 9,091 | $ | 7,927 | $ | 35,147 | $ | 31,910 | ||||||||||
Average number of programs |
||||||||||||||||||||
IRF |
106 | 106 | 110 | 105 | 112 | |||||||||||||||
Subacute |
11 | 11 | 9 | 11 | 9 | |||||||||||||||
Total Inpatient |
117 | 117 | 119 | 116 | 121 | |||||||||||||||
Outpatient |
30 | 31 | 34 | 31 | 35 | |||||||||||||||
Total HRS |
147 | 148 | 153 | 147 | 156 | |||||||||||||||
End of period number of programs |
||||||||||||||||||||
IRF |
105 | 106 | 106 | 105 | 106 | |||||||||||||||
Subacute |
11 | 11 | 9 | 11 | 9 | |||||||||||||||
Total Inpatient |
116 | 117 | 115 | 116 | 115 | |||||||||||||||
Outpatient |
30 | 30 | 30 | 30 | 30 | |||||||||||||||
Total HRS |
146 | 147 | 145 | 146 | 145 | |||||||||||||||
IRF discharges |
11,136 | 10,473 | 10,907 | 41,992 | 44,123 | |||||||||||||||
Outpatient visits (in thousands) |
263 | 274 | 305 | 1,078 | 1,264 |
-MORE-
Page 10
REHABCARE REPORTS FOURTH QUARTER,
FISCAL YEAR 2010 RESULTS AND 2011 OUTLOOK;
ENTERS INTO DEFINITIVE AGREEMENT TO BE ACQUIRED BY KINDRED HEALTHCARE
FISCAL YEAR 2010 RESULTS AND 2011 OUTLOOK;
ENTERS INTO DEFINITIVE AGREEMENT TO BE ACQUIRED BY KINDRED HEALTHCARE
V. Charges/Credits Included in Statement of Earnings
(Amounts in thousands, except per share data)
Fourth Quarter 2009 | ||||||||||||
Pre-Tax Impact | After-Tax Impact | Diluted EPS | ||||||||||
Transaction expenses1 |
$ | 7,070 | $ | 4,313 | $ | 0.20 | ||||||
Tax impact of non-deductible transaction expenses2 |
| 1,502 | 0.07 | |||||||||
Severance expenses3 |
862 | 526 | 0.03 | |||||||||
Long-term incentive plan expense resulting from transaction2 |
1,443 | 880 | 0.04 | |||||||||
| | | ||||||||||
$ | 9,375 | $ | 7,221 | $ | 0.34 | |||||||
Breakdown by division |
||||||||||||
Hospitals |
$ | 8,405 | ||||||||||
Skilled Nursing Rehabilitation Services |
648 | |||||||||||
Hospital Rehabilitation Services |
322 | |||||||||||
$ | 9,375 | |||||||||||
1 | $6,781 pretax related to the Triumph merger | |
2 | Transaction expenses directly related to the Triumph merger | |
3 | Severance expenses were primarily incurred in an effort to reduce corporate overhead and eliminate redundancies created by the Triumph merger |
VI. Operating Earnings and EBITDA Reconciliation
Fourth | Third | Fourth | Year Ended | |||||||||||||||||
Quarter | Quarter | Quarter | December 31, | |||||||||||||||||
2010 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||
Net earnings |
$ | 19,303 | $ | 16,778 | $ | 303 | $ | 66,127 | $ | 20,989 | ||||||||||
Income tax expense |
10,148 | 9,394 | 2,689 | 36,559 | 16,291 | |||||||||||||||
Interest income |
(20 | ) | (32 | ) | (79 | ) | (98 | ) | (98 | ) | ||||||||||
Interest expense |
7,866 | 8,250 | 3,927 | 33,167 | 5,546 | |||||||||||||||
Other (income) expense, net |
(312 | ) | (5 | ) | (8 | ) | (319 | ) | (12 | ) | ||||||||||
Equity in net income of affiliates |
(199 | ) | (114 | ) | (105 | ) | (640 | ) | (431 | ) | ||||||||||
Gain from discontinued operations |
(673 | ) | (541 | ) | (257 | ) | (1,237 | ) | (1,365 | ) | ||||||||||
Operating earnings |
36,113 | 33,730 | 6,470 | 133,559 | 40,920 | |||||||||||||||
Depreciation and amortization |
7,998 | 7,801 | 5,058 | 30,595 | 16,250 | |||||||||||||||
Consolidated EBITDA |
$ | 44,111 | $ | 41,531 | $ | 11,528 | $ | 164,154 | $ | 57,170 | ||||||||||
Hospital operating earnings (loss) |
$ | 19,162 | $ | 14,829 | $ | (9,221 | ) | $ | 61,450 | $ | (26,066 | ) | ||||||||
Hospital depreciation and amortization |
5,946 | 5,873 | 3,003 | 22,850 | 7,544 | |||||||||||||||
Hospital EBITDA |
$ | 25,108 | $ | 20,702 | $ | (6,218 | ) | $ | 84,300 | $ | (18,522 | ) | ||||||||
SRS operating earnings |
$ | 7,372 | $ | 10,353 | $ | 8,356 | $ | 39,184 | $ | 37,753 | ||||||||||
SRS depreciation and amortization |
1,466 | 1,385 | 1,463 | 5,523 | 6,283 | |||||||||||||||
SRS EBITDA |
$ | 8,838 | $ | 11,738 | $ | 9,819 | $ | 44,707 | $ | 44,036 | ||||||||||
HRS operating earnings |
$ | 9,579 | $ | 8,548 | $ | 7,335 | $ | 32,925 | $ | 29,487 | ||||||||||
HRS depreciation and amortization |
586 | 543 | 592 | 2,222 | 2,423 | |||||||||||||||
HRS EBITDA |
$ | 10,165 | $ | 9,091 | $ | 7,927 | $ | 35,147 | $ | 31,910 |
-END-