Attached files
file | filename |
---|---|
8-K - FORM 8-K - O CHARLEYS INC | g26005e8vk.htm |
Exhibit 99.1
NEWS RELEASE
CONTACTS:
|
R. Jeffrey Williams | Gene Marbach | ||
Interim Chief Financial Officer | Investor Relations | |||
OCharleys Inc. | Makovsky + Company | |||
(615) 782-8982 | (212) 508-9600 |
OCHARLEYS INC. REPORTS FOURTH QUARTER AND FISCAL 2010 RESULTS
NASHVILLE, Tenn. (February 4, 2011) OCharleys Inc. (Nasdaq: CHUX) today reported
operating results for the 12-week and 52-week periods ended December 26, 2010.
Financial and Operating Highlights
| For the fourth quarter of 2010, revenue decreased by 1.4 percent to $183.5 million, from $186.0 million in the fourth quarter of 2009. Same-store sales at OCharleys company-operated restaurants declined by 1.4 percent in the quarter, as a 0.8 percent increase in average check was offset by a 2.1 percent decline in guest counts. Same-store sales at Ninety Nine Restaurants increased by 1.3 percent, as a 3.0 percent increase in average check was partially offset by a 1.6 percent decline in guest counts. Same-store sales at Stoney River Legendary Steaks increased by 3.7 percent, as a 10.3 percent increase in guest counts was partially offset by a 6.0 percent decline in average check. | ||
| For the 2010 fiscal year, revenue decreased by 4.2 percent to $830.1 million, from $866.3 million in fiscal 2009. Same-store sales at OCharleys company-operated restaurants declined by 4.9 percent for the year, on a 1.6 percent decline in guest counts and a 3.3 percent decline in average check. Same-store sales at Ninety Nine Restaurants declined by 1.5 percent for the year, as a 0.1 percent increase in average check was offset by a 1.6 percent decline in guest counts. Same-store sales at Stoney River Legendary Steaks declined by 1.5 percent for the year as a 9.8 percent increase in guest counts was offset by a 10.2 percent decline in average check. | ||
| Restaurant-level margins declined to 11.1 percent of restaurant sales in the fourth quarter from 13.1 percent of restaurant sales in the prior year quarter. This decline was due primarily to higher cost of food and beverage, as well as higher restaurant operating costs as a percent of restaurant sales. For the full year, restaurant-level margins declined to 13.6 percent of restaurant sales from 15.7 percent in the prior year. |
CHUX Reports Fourth Quarter and Full Year Results for 2010
Page 2
February 4, 2011
Page 2
February 4, 2011
| General and administrative expenses for the quarter were $10.1 million, or 5.5 percent of revenue, and included severance costs of $1.5 million related to organizational changes made in the quarter. These changes were made to reduce overhead costs and to better position the Company for improved performance in fiscal 2011 and beyond. General and administrative expenses for the prior year quarter were $8.8 million, or 4.7 percent of revenue. | ||
| During the fourth quarter of 2010, the Company closed 19 restaurants. Loss from continuing operations for the fourth quarter of 2010 includes charges for asset impairment and disposal, severance and other exit costs for ten of these closed locations that are deemed to be a component of continuing operations. These charges totaled $9.2 million and $6.3 million in the fourth quarter of 2010 and 2009, respectively. | ||
| Loss from operations in the fourth quarter of 2010 was $15.2 million, or 8.3 percent of revenue, while loss from operations was $17.3 million, or 2.1 percent of revenue, for the full year. In comparison, loss from operations in the fourth quarter 2009 was $7.7 million, or 4.1 percent of revenue, while income from operations was $10.6 million, or 1.2 percent of revenue, for the full year. | ||
| Loss from continuing operations was $16.4 million, or $0.77 per diluted share, in the fourth quarter of 2010 compared to a loss from continuing operations of $11.8 million, or $0.56 per diluted share, in the prior-year quarter. Loss from continuing operations for the full year of 2010 was $27.3 million, or $1.29 per diluted share, compared to a loss from continuing operations of $3.2 million, or $0.15 per diluted share, in the prior year. | ||
| Nine of the restaurants closed during the fourth quarter of 2010 have been classified as discontinued operations in accordance with Accounting Standards Codification Topic 205-20 Presentation of Financial Statements Discontinued Operations. Charges for asset impairment and disposal, severance and other exit costs as well as the results of operations for these restaurants are shown in Loss from discontinued operations, net. Prior year results for these restaurants have been classified and presented as discontinued operations. During the fourth quarter of 2010, these charges were $4.2 million, or $0.20 per diluted share, compared to $3.4 million, or $0.16 per diluted share, in the fourth quarter of 2009. Loss from discontinued operations, net for the fiscal year of 2010 was $7.6 million, or $0.36 per diluted share, compared to Loss from discontinued operations, net in the prior year of $4.2 million, or $0.20 per diluted share. |
Clearly, the results in the fourth quarter and in fiscal 2010 were disappointing to all,
said David W. Head, president and chief executive officer of OCharleys Inc. During the quarter,
we closed a number of underperforming restaurants and also made reductions in our overhead costs.
These were extremely difficult decisions that we felt were necessary in order to improve our
competitive positioning and as a continuing step on the road to profitable growth.
During the fourth quarter, we made progress in our turnaround efforts as all three restaurant
concepts achieved sequential improvement in sales comparisons and record guest satisfaction scores.
Same store sales growth at Ninety Nine and Stoney River accelerated from the third quarter, and
same store sales comparisons at OCharleys improved sequentially for the second consecutive
quarter. During 2011, we expect to continue our efforts to drive guest loyalty by ensuring that
every guest experiences
CHUX Reports Fourth Quarter and Full Year Results for 2010
Page 3
February 4, 2011
Page 3
February 4, 2011
great food, great service and strong value, while we manage our costs to improve our financial
performance. We strongly believe in the potential of our three concepts.
Stoney River Management Change
The Company also announced that, effective February 2, 2011, Alfred (Fred) L. Thimm, Jr.
joined the Company as President of the Stoney River Legendary Steaks concept. Thimm had
previously served as the president and chief executive officer of Al Copeland Investments,
Restaurant Division, and prior to that as president and chief operating officer of The Palm
restaurants during their expansion from nine to 30 locations. Head stated, Fred brings extensive
experience to our leadership team and we believe that our Stoney River concept will benefit greatly
from his expertise. The Company also announced that Anthony (Tony) Halligan, III will be leaving
his position as president of the Stoney River concept to pursue other interests.
Outlook for the First Quarter of 2011
For the first quarter of 2011, the Company is forecasting total revenue of between $260
million and $266 million, income from operations of between $3 million and $6 million, and adjusted
EBITDA of between $16 million and $19 million. The Companys first fiscal quarter is a 16-week
quarter, while the remaining three quarters have 12 weeks each. Based upon historical seasonal
patterns, average weekly sales per restaurant and restaurant level margins are higher in the first
quarter than in the subsequent three quarters. Adjusted EBITDA is a non-GAAP financial measure. A
reconciliation of adjusted EBITDA to income from operations is included with the supplementary
information to this release.
Investor Conference Call and Web Simulcast
OCharleys Inc. will conduct a conference call on its 2010 fourth quarter earnings release on
February 4, 2011, at 9:00 a.m. Eastern Time. The number to call for this interactive teleconference
is (877) 941-6009, and the confirmation passcode is 4400968. Please dial in 10 minutes prior to
the beginning of the call. A replay of the conference call will be available through February 18,
2011, by dialing (800) 406-7325 and entering passcode 4400968.
The live broadcast of OCharleys conference call will be available online:
http://phx.corporate-ir.net/phoenix.zhtml?p=irol-eventDetails&c=82565&eventID=3661039.
If you are unable to participate during the live Webcast, the call will be archived on the
Companys Web site at www.ocharleysinc.com, as well as www.streetevents.com and www.earnings.com,
and will be available through February 18, 2011.
About OCharleys Inc.
OCharleys Inc., headquartered in Nashville, Tennessee, is a multi-concept restaurant company
that operates or franchises a total of 346 restaurants under three brands: OCharleys, Ninety Nine
Restaurant, and Stoney River Legendary Steaks. The OCharleys concept includes 230 restaurants in
19 states in the Southeast and Midwest, including 221 company-owned and operated OCharleys
restaurants, and 9 restaurants operated by franchisees. The menu, with an emphasis on fresh
preparation, features several specialty items, such as hand-cut and aged USDA choice steaks, a
variety of seafood and chicken, freshly baked yeast rolls, fresh salads with special-recipe salad
dressings and signature caramel pie. The company operates Ninety Nine restaurants
CHUX Reports Fourth Quarter and Full Year Results for 2010
Page 4
February 4, 2011
Page 4
February 4, 2011
in 106 locations throughout New England and upstate New York. Ninety Nine has earned a strong
reputation as a friendly, comfortable place to gather and enjoy great American food and drink at a
terrific price. The menu features a wide selection of appetizers, salads, sandwiches, burgers,
entrees and desserts. The company operates 10 Stoney River Legendary Steaks restaurants in six
states in the Southeast and Midwest. The steakhouse concept appeals to both upscale casual-dining
and fine-dining guests by offering high-quality food and attentive customer service typical of
high-end steakhouses, but at more moderate prices.
Forward Looking Statement
The forward looking statements in this press release and statements made by or on behalf of
the Company relating hereto, including those containing words like forecast, expect, project,
believe, may, could, anticipate, and estimate, are subject to the safe harbor provisions
of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are
subject to the finalization of the Companys fourth quarter and year-end financial and accounting
procedures, and may be affected by certain risks and uncertainties, including, but not limited to,
the deterioration in the United States economy and the related adverse effect on our sales of
decreased consumer spending; the Companys ability to comply with the terms and conditions of its
financing agreements; the Companys ability to maintain or increase operating margins and
same-store sales at its restaurants; the effect that increases in food, labor, energy, interest
costs and other expenses have on our results; the effect of increased competition; the
Companys ability to sell or sublease closed restaurants and other surplus assets; and the other
risks described in the Companys filings with the Securities and Exchange Commission. In light of
the significant uncertainties inherent in the forward-looking statements included herein, you
should not regard the inclusion of such information as a representation by us that our objectives,
plans and projected results of operations will be achieved and the Companys actual results could
differ materially from such forward-looking statements. The Company does not undertake any
obligation to publicly release any revisions to the forward-looking statements contained herein to
reflect events and circumstances occurring after the date hereof or to reflect the occurrence of
unanticipated events.
###
(Tables to Follow)
CHUX Reports Fourth Quarter and Full Year Results for 2010
Page 5
February 4, 2011
OCharleys Inc. and Subsidiaries
Consolidated Statements of Operations (unaudited)
12 Weeks Ended December 26, 2010 and December 27, 2009
Consolidated Statements of Operations (unaudited)
12 Weeks Ended December 26, 2010 and December 27, 2009
All percentages shown as a percentage of total revenue unless indicated otherwise
(2) | ||||||||||||||||
2010 | 2009 | |||||||||||||||
(in thousands, except per share data) | ||||||||||||||||
Revenues: |
||||||||||||||||
Restaurant sales |
$ | 183,246 | 99.9 | % | $ | 185,704 | 99.9 | % | ||||||||
Franchise and other revenue |
204 | 0.1 | % | 266 | 0.1 | % | ||||||||||
183,450 | 100.0 | % | 185,970 | 100.0 | % | |||||||||||
Costs and expenses: |
||||||||||||||||
Cost of food and beverage |
55,916 | 30.5 | % | 54,603 | 29.4 | % | ||||||||||
Payroll and benefits |
66,674 | 36.4 | % | 68,107 | 36.7 | % | ||||||||||
Restaurant operating costs |
40,394 | 22.0 | % | 38,703 | 20.8 | % | ||||||||||
Cost of restaurant sales (1), excluding depreciation and
amortization shown below |
162,984 | 88.9 | % | 161,413 | 86.9 | % | ||||||||||
Advertising and marketing expenses |
7,166 | 3.9 | % | 6,479 | 3.5 | % | ||||||||||
General and administrative expenses |
10,054 | 5.5 | % | 8,832 | 4.7 | % | ||||||||||
Depreciation and amortization of property and equipment |
9,161 | 5.0 | % | 10,430 | 5.6 | % | ||||||||||
Impairment and disposal charges, net |
9,246 | 5.0 | % | 6,293 | 3.4 | % | ||||||||||
Pre-opening costs |
0 | 0.0 | % | 180 | 0.1 | % | ||||||||||
198,611 | 108.3 | % | 193,627 | 104.1 | % | |||||||||||
Loss from operations |
(15,161 | ) | -8.3 | % | (7,657 | ) | -4.1 | % | ||||||||
Other expense (income): |
||||||||||||||||
Interest expense, net |
2,407 | 1.3 | % | 2,516 | 1.4 | % | ||||||||||
Other, net |
(3 | ) | 0.0 | % | 4 | 0.0 | % | |||||||||
2,404 | 1.3 | % | 2,520 | 1.4 | % | |||||||||||
Loss from continuing operations and before income taxes |
(17,565 | ) | -9.6 | % | (10,177 | ) | -5.5 | % | ||||||||
Income tax (benefit) expense |
(1,155 | ) | -0.6 | % | 1,646 | 0.9 | % | |||||||||
Loss from continuing operations |
(16,410 | ) | -8.9 | % | (11,823 | ) | -6.4 | % | ||||||||
Loss from discontinued operations, net |
(4,200 | ) | -2.3 | % | (3,393 | ) | -1.8 | % | ||||||||
Net loss |
$ | (20,610 | ) | -11.2 | % | $ | (15,216 | ) | -8.2 | % | ||||||
Net loss per share-basic and diluted |
||||||||||||||||
Loss from continuing operations |
$ | (0.77 | ) | $ | (0.56 | ) | ||||||||||
Loss from discontinued operations |
$ | (0.20 | ) | $ | (0.16 | ) | ||||||||||
Net loss |
$ | (0.97 | ) | $ | (0.72 | ) | ||||||||||
Weighted-average common shares outstanding |
21,330 | 20,989 | ||||||||||||||
(1) | Percentages calculated as a percentage of restaurant sales. | |
(2) | Prior year results have been adjusted to reflect results from discontinued operations. |
- more -
CHUX Reports Fourth Quarter and Full Year Results for 2010
Page 6
February 4, 2011
Page 6
February 4, 2011
OCharleys Inc. and Subsidiaries
Consolidated Statements of Operations (unaudited)
52 Weeks Ended December 26, 2010 and December 27, 2009
Consolidated Statements of Operations (unaudited)
52 Weeks Ended December 26, 2010 and December 27, 2009
All percentages shown as a percentage of total revenue unless indicated otherwise
(2) | ||||||||||||||||
2010 | 2009 | |||||||||||||||
(in thousands, except per share data) | ||||||||||||||||
Revenues: |
||||||||||||||||
Restaurant sales |
$ | 828,982 | 99.9 | % | $ | 865,342 | 99.9 | % | ||||||||
Franchise and other revenue |
1,127 | 0.1 | % | 931 | 0.1 | % | ||||||||||
830,109 | 100.0 | % | 866,273 | 100.0 | % | |||||||||||
Costs and expenses: |
||||||||||||||||
Cost of food and beverage |
247,558 | 29.9 | % | 252,207 | 29.1 | % | ||||||||||
Payroll and benefits |
293,629 | 35.4 | % | 305,418 | 35.3 | % | ||||||||||
Restaurant operating costs |
175,025 | 21.1 | % | 171,930 | 19.9 | % | ||||||||||
Cost of restaurant sales (1), excluding depreciation and
amortization shown below |
716,212 | 86.4 | % | 729,555 | 84.3 | % | ||||||||||
Advertising and marketing expenses |
34,655 | 4.2 | % | 32,234 | 3.7 | % | ||||||||||
General and administrative expenses |
39,474 | 4.8 | % | 38,343 | 4.4 | % | ||||||||||
Depreciation and amortization of property and equipment |
42,093 | 5.1 | % | 46,460 | 5.4 | % | ||||||||||
Impairment, disposal and restructuring charges, net |
14,998 | 1.8 | % | 8,437 | 1.0 | % | ||||||||||
Pre-opening costs |
7 | 0.0 | % | 597 | 0.1 | % | ||||||||||
847,439 | 102.1 | % | 855,626 | 98.8 | % | |||||||||||
(Loss) income from operations |
(17,330 | ) | -2.1 | % | 10,647 | 1.2 | % | |||||||||
Other expense (income): |
||||||||||||||||
Interest expense, net |
11,812 | 1.4 | % | 11,628 | 1.3 | % | ||||||||||
Other, net |
(8 | ) | 0.0 | % | (68 | ) | 0.0 | % | ||||||||
11,804 | 1.4 | % | 11,560 | 1.3 | % | |||||||||||
Loss from continuing operations and before income taxes |
(29,134 | ) | -3.5 | % | (913 | ) | -0.1 | % | ||||||||
Income tax (benefit) expense |
(1,849 | ) | -0.2 | % | 2,254 | 0.3 | % | |||||||||
Loss from continuing operations |
(27,285 | ) | -3.3 | % | (3,167 | ) | -0.4 | % | ||||||||
Loss from discontinued operations, net |
(7,630 | ) | -0.9 | % | (4,158 | ) | -0.5 | % | ||||||||
Net loss |
$ | (34,915 | ) | -4.2 | % | $ | (7,325 | ) | -0.8 | % | ||||||
Net loss per share-basic and diluted |
||||||||||||||||
Loss from continuing operations |
$ | (1.29 | ) | $ | (0.15 | ) | ||||||||||
Loss from discontinued operations |
$ | (0.36 | ) | $ | (0.20 | ) | ||||||||||
Net loss |
$ | (1.65 | ) | $ | (0.35 | ) | ||||||||||
Weighted-average common shares outstanding |
21,211 | 20,826 | ||||||||||||||
(1) | Percentages calculated as a percentage of restaurant sales. | |
(2) | Prior year results have been adjusted to reflect results from discontinued operations. |
- more -
CHUX Reports Fourth Quarter and Full Year Results for 2010
Page 7
February 4, 2011
Page 7
February 4, 2011
OCharleys Inc.
Condensed Consolidated Balance Sheets (unaudited)
At December 26, 2010 and December 27, 2009
Condensed Consolidated Balance Sheets (unaudited)
At December 26, 2010 and December 27, 2009
2010 | 2009 | |||||||
(in thousands) | ||||||||
Cash |
$ | 29,693 | $ | 21,880 | ||||
Other current assets |
33,051 | 34,174 | ||||||
Property and equipment, net |
320,012 | 366,850 | ||||||
Trade names and other intangible assets |
25,946 | 25,946 | ||||||
Other assets |
14,039 | 13,405 | ||||||
Total assets |
$ | 422,741 | $ | 462,255 | ||||
Current portion of long-term debt and capital leases |
$ | 1,710 | $ | 1,979 | ||||
Other current liabilities |
74,747 | 71,019 | ||||||
Long-term debt, net of current portion |
117,164 | 128,121 | ||||||
Capitalized lease obligations |
0 | 1,798 | ||||||
Other liabilities |
50,887 | 50,219 | ||||||
Shareholders equity |
178,233 | 209,119 | ||||||
Total liabilities and shareholders equity |
$ | 422,741 | $ | 462,255 | ||||
- more -
CHUX Reports Fourth Quarter and Full Year Results for 2010
Page 8
February 4, 2011
Page 8
February 4, 2011
OCharleys Inc. and Subsidiaries
Financial and Other Information (unaudited)
12 and 52 Weeks Ended December 26, 2010 and December 27, 2009
All percentages shown as percentage of restaurant sales
Financial and Other Information (unaudited)
12 and 52 Weeks Ended December 26, 2010 and December 27, 2009
All percentages shown as percentage of restaurant sales
Quarter | Full Year | |||||||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||||||
OCharleys Concept: |
||||||||||||||||||||
Number of restaurants open at period end |
(1 | ) | 221 | 235 | 221 | 235 | ||||||||||||||
Average check per guest |
(1 | ) | $ | 12.33 | $ | 12.23 | $ | 12.43 | $ | 12.85 | ||||||||||
Average weekly sales per restaurant |
(1 | ) | $ | 42,260 | $ | 42,480 | $ | 44,107 | $ | 46,189 | ||||||||||
Restaurant sales (millions) |
$ | 115.9 | $ | 118.6 | $ | 529.2 | $ | 558.9 | ||||||||||||
Costs and expenses: |
||||||||||||||||||||
Cost of food and beverage |
30.8 | % | 29.6 | % | 29.9 | % | 29.0 | % | ||||||||||||
Payroll and benefits |
36.9 | % | 36.7 | % | 35.6 | % | 35.2 | % | ||||||||||||
Restaurant operating costs (2) |
21.6 | % | 20.2 | % | 20.6 | % | 19.0 | % | ||||||||||||
Cost of restaurant sales |
89.3 | % | 86.5 | % | 86.1 | % | 83.2 | % | ||||||||||||
Ninety Nine Concept: |
||||||||||||||||||||
Number of restaurants open at period end |
106 | 116 | 106 | 116 | ||||||||||||||||
Average check per guest |
$ | 14.97 | $ | 14.53 | $ | 14.63 | $ | 14.61 | ||||||||||||
Average weekly sales per restaurant |
$ | 44,976 | $ | 43,515 | $ | 46,611 | $ | 46,734 | ||||||||||||
Restaurant sales (millions) |
$ | 58.7 | $ | 58.9 | $ | 265.9 | $ | 273.5 | ||||||||||||
Costs and expenses: |
||||||||||||||||||||
Cost of food and beverage |
29.2 | % | 28.3 | % | 29.1 | % | 28.5 | % | ||||||||||||
Payroll and benefits |
36.8 | % | 37.9 | % | 36.3 | % | 36.3 | % | ||||||||||||
Restaurant operating costs (2) |
23.4 | % | 22.2 | % | 22.2 | % | 21.5 | % | ||||||||||||
Cost of restaurant sales |
89.4 | % | 88.4 | % | 87.6 | % | 86.3 | % | ||||||||||||
Stoney River Concept: |
||||||||||||||||||||
Number of restaurants open at period end (3) |
11 | 11 | 11 | 11 | ||||||||||||||||
Average check per guest |
$ | 36.62 | $ | 38.87 | $ | 36.35 | $ | 41.20 | ||||||||||||
Average weekly sales per restaurant |
$ | 65,302 | $ | 63,347 | $ | 59,206 | $ | 59,456 | ||||||||||||
Restaurant sales (millions) |
$ | 8.6 | $ | 8.2 | $ | 33.9 | $ | 32.9 | ||||||||||||
Costs and expenses: |
||||||||||||||||||||
Cost of food and beverage |
35.0 | % | 35.0 | % | 35.7 | % | 36.1 | % | ||||||||||||
Payroll and benefits |
27.0 | % | 27.7 | % | 26.9 | % | 29.3 | % | ||||||||||||
Restaurant operating costs (2) |
18.9 | % | 18.9 | % | 19.9 | % | 20.7 | % | ||||||||||||
Cost of restaurant sales |
80.9 | % | 81.6 | % | 82.5 | % | 86.1 | % | ||||||||||||
(1) | Excludes franchised restaurants and 2009 excludes restaurants operated by joint venture partners. | |
(2) | Includes rent: 100% of the Ninety Nine restaurant locations are leased (land or land and building) as compared to 57% for OCharleys and 73% for Stoney River. | |
(3) | One Stoney River restaurant closed subsequent to the end of fiscal 2010. |
- more -
CHUX Reports Fourth Quarter and Full Year Results for 2010
Page 9
February 4, 2011
Page 9
February 4, 2011
OCharleys Inc. and Subsidiaries
Calculation of Adjusted EBITDA (unaudited) (1)
A Non-GAAP Financial Measure
12 and 52 Weeks Ended December 26, 2010 and December 27, 2009
Calculation of Adjusted EBITDA (unaudited) (1)
A Non-GAAP Financial Measure
12 and 52 Weeks Ended December 26, 2010 and December 27, 2009
Quarter | Full Year | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Loss) Income from Operations |
$ | (15,161 | ) | $ | (7,657 | ) | $ | (17,330 | ) | $ | 10,647 | |||||
Add: |
||||||||||||||||
Depreciation and amortization |
9,161 | 10,430 | 42,093 | 46,460 | ||||||||||||
Impairment and disposal charges, net (2) |
9,246 | 6,293 | 14,998 | 8,437 | ||||||||||||
Stock-based compensation expense (3) |
502 | 1,024 | 3,562 | 4,440 | ||||||||||||
Severance, recruiting and relocation expense (4) |
1,455 | 79 | 3,850 | 514 | ||||||||||||
Changes in deferred compensation balances (5) |
239 | 312 | 378 | 902 | ||||||||||||
Adjusted EBITDA |
$ | 5,442 | $ | 10,481 | $ | 47,551 | $ | 71,400 | ||||||||
Notes: | ||
(1) | We present Adjusted EBITDA as a supplemental measure which we believe is indicative of our ongoing performance. We define Adjusted EBITDA as (Loss) Income from Operations plus (i) depreciation and amortization, (ii) impairment and disposal charges, net, (iii) stock-based compensation expense, (iv) severance, recruiting and relocation costs for management changes and (v) changes in deferred compensation balances. You are encouraged to evaluate these adjustments and the reasons we consider them appropriate for supplemental analysis. In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. | |
We present Adjusted EBITDA because we believe it assists investors and analysts in comparing our performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Also, our credit agreement uses measures similar to Adjusted EBITDA to measure our compliance with certain covenants. | ||
(2) | Long-lived assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Charges include the non-cash write-down of assets to their estimated recovery value as well as certain cash expenses related to the holding and disposition of assets no longer in service and, in fiscal 2009, various costs associated with restructuring our supply chain. | |
(3) | Includes charges relating to the discount on the Companys Employee Stock Purchase Plan and stock- based compensation plans. | |
(4) | Includes cash and non-cash charges relating to significant organization changes. | |
(5) | The Company sponsors a deferred compensation plan for certain management employees, which is fully funded with a Rabbi Trust. Changes in the value of the employees self-directed balances are reported in compensation expense, with an offsetting amount in interest expense, net. |
- end -