Attached files
file | filename |
---|---|
8-K - FORM 8-K Q4 '10 EARNINGS RELEASE - SANDISK CORP | form_8-ke.htm |
EXHIBIT 99.1
SanDisk Corporation
601 McCarthy Boulevard
Milpitas, CA 95035-7932
Phone: 408-801-1000
Fax: 408-801-8657
CONTACT:
|
Investor Contact:
|
Media Contact:
|
Jay Iyer
|
Mike Wong
|
|
(408) 801-2067
|
(408) 801-1240
|
SANDISK ANNOUNCES FOURTH QUARTER & FULL YEAR 2010 FINANCIAL RESULTS
Milpitas, CA, January 27, 2011 - SanDisk Corporation (NASDAQ:SNDK), the global leader in flash memory cards, today announced results for the fourth quarter and fiscal year ended January 2, 2011. Total fourth quarter revenue of $1.33 billion increased 7% on a year-over-year basis and increased 8% on a sequential basis. Total revenue for fiscal 2010 of $4.83 billion increased 35% from $3.57 billion in fiscal 2009.
Fourth quarter net income, in accordance with U.S. Generally Accepted Accounting Principles (GAAP), was $485 million, or $2.01 per diluted share, compared to net income of $340 million, or $1.45 per diluted share, in the fourth quarter of fiscal 2009 and $322 million, or $1.34 per diluted share, in the third quarter of fiscal 2010. The GAAP net income for fiscal 2010 was $1.30 billion, or $5.44 per diluted share, compared to net income of $415 million, or $1.79 per diluted share, in fiscal 2009. The fourth quarter of fiscal 2010 includes a $203 million tax provision benefit related to the release of net deferred tax asset valuation allowances.
On a non-GAAP basis, which excludes the impact of share-based compensation expense, amortization of acquisition-related intangible assets, non-cash economic interest expense associated with the convertible debt, related tax adjustments and tax valuation allowances, fourth-quarter net income was $307 million, or $1.27 per diluted share, compared to net income of $277 million, or $1.18 per diluted share, in the fourth quarter of fiscal 2009 and net income of $311 million, or $1.30 per diluted share, in the third quarter of fiscal 2010. For reconciliation of non-GAAP to GAAP results, see accompanying financial tables and footnotes.
“A strong Q4 capped an exceptional year for SanDisk with record results. Our growth was driven by accelerating momentum in the mobile embedded business and gains in APAC markets and customers,” said Sanjay Mehrotra, President and CEO, SanDisk. “The market environment continues to be robust and we expect 2011 to be another strong year for SanDisk with smartphones and tablets continuing to lead our growth.”
FOURTH QUARTER 2010 KEY FINANCIAL METRICS
-
Total fourth quarter revenue was $1.33 billion, up 7% year-over-year and up 8% sequentially.
-
Product revenue was $1.24 billion, up 9% for both year-over-year and sequentially.
-
License and royalty revenue was $87 million, down 13% year-over-year and down 10% sequentially.
-
Total fourth quarter gross profit, product gross profit and operating income compared on a year-over-year and sequential basis are shown in the table below:
Metric | GAAP | Non-GAAP | ||||
in millions of US$, except % | Q410 | Q409 | Q310 | Q410 | Q409 | Q310 |
Total gross profit
% of total revenue
|
$576
43.4%
|
$600
48.4%
|
$639
51.8%
|
$580
43.7%
|
$609
49.0%
|
$644
52.2%
|
Product gross profit
% of product revenue
|
$490
39.5%
|
$501
43.9%
|
$543
47.7%
|
$494
39.8%
|
$509
44.6%
|
$548
48.1%
|
Operating income
% of total revenue
|
$357
26.9%
|
$376
30.3%
|
$432
35.0%
|
$385
29.0%
|
$417
33.6%
|
$457
37.0%
|
-
Cash flow from operations in the fourth quarter was $359 million and free cash flow was $254 million.
-
Total cash and cash equivalents and short and long-term marketable securities at the end of the fourth quarter of fiscal 2010 was $5.3 billion compared to $3.0 billion at the end of the fourth quarter of fiscal 2009 and $5.1 billion at the end of the third quarter of fiscal 2010.
-
Average price per gigabyte sold in the fourth quarter declined 30% on a year-over-year basis and declined 15% sequentially.
FULL YEAR FISCAL 2010 KEY FINANCIAL METRICS
Metric | GAAP | Non-GAAP | ||
in millions of US$, except % | 2010 | 2009 | 2010 | 2009 |
Total gross profit
% of total revenue
|
$2,262
46.9%
|
$1,285
36.0%
|
$2,280
47.2%
|
$1,310
36.7%
|
Product gross profit
% of product revenue
|
$1,898
42.5%
|
$872
27.6%
|
$1,917
42.9%
|
$897
28.4%
|
Operating income
% of total revenue
|
$1,462
30.3%
|
$519
14.6%
|
$1,553
32.2%
|
$629
17.6%
|
CONFERENCE CALL
SanDisk’s fourth quarter of fiscal 2010 conference call is scheduled for 2:00 P.M., Pacific Time, Thursday, January 27, 2011. The conference call will be webcast and can be accessed live, and throughout the quarter, at SanDisk's website at http://www.sandisk.com/IR. To participate in the call via telephone, the dial-in number is 719-325-4933 and the dial-in password is 4272305. A copy of this press release will be furnished to the Securities and Exchange Commission on a current report on Form 8-K and will be posted to our website prior to the conference call.
SCHEDULED INTERVIEW
SanDisk Corporation President and CEO, Sanjay Mehrotra, is scheduled to appear on CNBC’s “Closing Bell with Maria Bartiromo,” on Thursday, January 27, 2011, at approximately 1:20 P.M., Pacific Time.
FORWARD LOOKING STATEMENTS
This news release contains certain forward-looking statements, including statements about our business prospects and outlook in fiscal 2011, and our expectations regarding our business, including expected growth in flash memory demand for embedded and other flash memory products for use in mobile devices, such as smartphones and tablets, that are based on our current expectations and are subject to numerous risks and uncertainties that may cause these forward-looking statements to be inaccurate and may significantly harm our business, financial condition and results of operations. Risks that may cause these forward-looking statements to be inaccurate include among others:
-
competitive pricing pressures, resulting in lower average selling prices and lower or negative product gross margins;
-
unpredictable or changing demand for our products, particularly for certain form factors, such as embedded flash memory, or capacities, or the mix of X2 and X3;
-
expansion of industry supply, including low grade supply useable in limited markets, creating excess market supply, causing our average selling prices to decline faster than our costs;
-
excess captive memory output or capacity which could result in write-downs for excess inventory, lower of cost or market charges, fixed costs associated with under-utilized capacity, or other consequences;
-
increased memory component and other costs as a result of currency exchange rate fluctuations to the U.S. dollar, particularly with respect to the Japanese yen;
-
lower than anticipated demand, including due to general economic weakness in our markets;
-
insufficient supply from captive flash memory sources, inability to obtain non-captive flash memory supply of the right product mix with adequate margins and quality in the time frame necessary to meet demand, or inability to realize a positive margin on non-captive purchases; and
-
other risks detailed from time-to-time under the caption “Risk Factors” and elsewhere in our Securities and Exchange Commission filings and reports, including, but not limited to, our Quarterly Report on Form 10-Q for the third quarter of fiscal 2010.
ABOUT SANDISK
SanDisk Corporation is the global leader in flash memory cards, from research, manufacturing and product design to consumer branding and retail distribution. SanDisk’s product portfolio includes flash memory cards for mobile phones, digital cameras and camcorders; digital audio/video players; USB flash drives for consumers and the enterprise; embedded memory for mobile devices; and solid state drives for computers. SanDisk is a Silicon Valley-based S&P 500 company, with more than half its sales outside the United States.
SanDisk and the SanDisk logo are trademarks of SanDisk Corporation, registered in the United States and other countries. Other brand names mentioned herein are for identification purposes only and may be the trademarks of their respective holder(s).
SanDisk Corporation
|
||||||||||||||||
Preliminary Condensed Consolidated Statements of Operations
|
||||||||||||||||
(in thousands, except per share amounts, unaudited)
|
||||||||||||||||
Three months ended
|
Twelve months ended
|
|||||||||||||||
January 2, 2011
|
January 3, 2010
|
January 2, 2011
|
January 3, 2010
|
|||||||||||||
Revenues:
|
||||||||||||||||
Product
|
$ | 1,240,827 | $ | 1,141,972 | $ | 4,462,930 | $ | 3,154,314 | ||||||||
License and royalty
|
86,576 | 99,619 | 363,877 | 412,492 | ||||||||||||
Total revenues
|
1,327,403 | 1,241,591 | 4,826,807 | 3,566,806 | ||||||||||||
Cost of product revenues
|
747,985 | 637,960 | 2,552,188 | 2,269,651 | ||||||||||||
Amortization of acquisition-related intangible assets
|
3,133 | 3,133 | 12,529 | 12,529 | ||||||||||||
Total cost of product revenues
|
751,118 | 641,093 | 2,564,717 | 2,282,180 | ||||||||||||
Gross profit
|
576,285 | 600,498 | 2,262,090 | 1,284,626 | ||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development
|
112,592 | 111,078 | 422,562 | 384,158 | ||||||||||||
Sales and marketing
|
58,812 | 64,477 | 209,797 | 208,514 | ||||||||||||
General and administrative
|
47,838 | 49,048 | 166,485 | 171,359 | ||||||||||||
Amortization of acquisition-related intangible assets
|
- | 292 | 1,672 | 1,167 | ||||||||||||
Restructuring and other
|
- | (727 | ) | - | 38 | |||||||||||
Total operating expenses
|
219,242 | 224,168 | 800,516 | 765,236 | ||||||||||||
Operating income
|
357,043 | 376,330 | 1,461,574 | 519,390 | ||||||||||||
Other income (expense)
|
(9,935 | ) | 926 | (4,141 | ) | (15,589 | ) | |||||||||
Income before income taxes
|
347,108 | 377,256 | 1,457,433 | 503,801 | ||||||||||||
Provision for (benefit from) income taxes
|
(138,357 | ) | 37,751 | 157,291 | 88,491 | |||||||||||
Net income
|
$ | 485,465 | $ | 339,505 | $ | 1,300,142 | $ | 415,310 | ||||||||
Net income per share:
|
||||||||||||||||
Basic
|
$ | 2.06 | $ | 1.49 | $ | 5.59 | $ | 1.83 | ||||||||
Diluted
|
$ | 2.01 | $ | 1.45 | $ | 5.44 | $ | 1.79 | ||||||||
Shares used in computing net income per share:
|
||||||||||||||||
Basic
|
235,231 | 228,392 | 232,531 | 227,435 | ||||||||||||
Diluted
|
241,034 | 234,462 | 238,901 | 231,959 |
SanDisk Corporation
|
||||||||||||||||
Reconciliation of Preliminary GAAP to Non-GAAP Operating Results (1)
|
||||||||||||||||
(in thousands, except per share data, unaudited)
|
||||||||||||||||
Three months ended
|
Twelve months ended
|
|||||||||||||||
January 2, 2011
|
January 3, 2010
|
January 2, 2011
|
January 3, 2010
|
|||||||||||||
SUMMARY RECONCILIATION OF NET INCOME
|
||||||||||||||||
GAAP NET INCOME
|
$ | 485,465 | $ | 339,505 | $ | 1,300,142 | $ | 415,310 | ||||||||
Share-based compensation (a)
|
24,799 | 37,502 | 77,590 | 95,560 | ||||||||||||
Amortization of acquisition-related intangible assets (b)
|
3,133 | 3,425 | 14,201 | 13,696 | ||||||||||||
Convertible debt interest (c)
|
22,786 | 14,959 | 68,898 | 54,454 | ||||||||||||
Income tax adjustments (d)
|
(229,555 | ) | (118,180 | ) | (360,508 | ) | (151,813 | ) | ||||||||
NON-GAAP NET INCOME
|
$ | 306,628 | $ | 277,211 | $ | 1,100,323 | $ | 427,207 | ||||||||
GAAP COST OF PRODUCT REVENUES
|
$ | 751,118 | $ | 641,093 | $ | 2,564,717 | $ | 2,282,180 | ||||||||
Share-based compensation (a)
|
(849 | ) | (5,260 | ) | (5,821 | ) | (12,427 | ) | ||||||||
Amortization of acquisition-related intangible assets (b)
|
(3,133 | ) | (3,133 | ) | (12,529 | ) | (12,529 | ) | ||||||||
NON-GAAP COST OF PRODUCT REVENUES
|
$ | 747,136 | $ | 632,700 | $ | 2,546,367 | $ | 2,257,224 | ||||||||
GAAP GROSS PROFIT
|
$ | 576,285 | $ | 600,498 | $ | 2,262,090 | $ | 1,284,626 | ||||||||
Share-based compensation (a)
|
849 | 5,260 | 5,821 | 12,427 | ||||||||||||
Amortization of acquisition-related intangible assets (b)
|
3,133 | 3,133 | 12,529 | 12,529 | ||||||||||||
NON-GAAP GROSS PROFIT
|
$ | 580,267 | $ | 608,891 | $ | 2,280,440 | $ | 1,309,582 | ||||||||
GAAP RESEARCH AND DEVELOPMENT EXPENSES
|
$ | 112,592 | $ | 111,078 | $ | 422,562 | $ | 384,158 | ||||||||
Share-based compensation (a)
|
(6,317 | ) | (14,058 | ) | (26,292 | ) | (36,399 | ) | ||||||||
NON-GAAP RESEARCH AND DEVELOPMENT EXPENSES
|
$ | 106,275 | $ | 97,020 | $ | 396,270 | $ | 347,759 | ||||||||
GAAP SALES AND MARKETING EXPENSES
|
$ | 58,812 | $ | 64,477 | $ | 209,797 | $ | 208,514 | ||||||||
Share-based compensation (a)
|
(2,634 | ) | (8,094 | ) | (10,934 | ) | (19,247 | ) | ||||||||
NON-GAAP SALES AND MARKETING EXPENSES
|
$ | 56,178 | $ | 56,383 | $ | 198,863 | $ | 189,267 | ||||||||
GAAP GENERAL AND ADMINISTRATIVE EXPENSES
|
$ | 47,838 | $ | 49,048 | $ | 166,485 | $ | 171,359 | ||||||||
Share-based compensation (a)
|
(14,999 | ) | (10,090 | ) | (34,543 | ) | (27,487 | ) | ||||||||
NON-GAAP GENERAL AND ADMINISTRATIVE EXPENSES
|
$ | 32,839 | $ | 38,958 | $ | 131,942 | $ | 143,872 | ||||||||
GAAP TOTAL OPERATING EXPENSES
|
$ | 219,242 | $ | 224,168 | $ | 800,516 | $ | 765,236 | ||||||||
Share-based compensation (a)
|
(23,950 | ) | (32,242 | ) | (71,769 | ) | (83,133 | ) | ||||||||
Amortization of acquisition-related intangible assets (b)
|
- | (292 | ) | (1,672 | ) | (1,167 | ) | |||||||||
NON-GAAP TOTAL OPERATING EXPENSES
|
$ | 195,292 | $ | 191,634 | $ | 727,075 | $ | 680,936 | ||||||||
GAAP OPERATING INCOME
|
$ | 357,043 | $ | 376,330 | $ | 1,461,574 | $ | 519,390 | ||||||||
Cost of product revenues adjustments (a) (b)
|
3,982 | 8,393 | 18,350 | 24,956 | ||||||||||||
Operating expense adjustments (a) (b)
|
23,950 | 32,534 | 73,441 | 84,300 | ||||||||||||
NON-GAAP OPERATING INCOME
|
$ | 384,975 | $ | 417,257 | $ | 1,553,365 | $ | 628,646 | ||||||||
GAAP OTHER INCOME (EXPENSE)
|
$ | (9,935 | ) | $ | 926 | $ | (4,141 | ) | $ | (15,589 | ) | |||||
Convertible debt interest (c)
|
22,786 | 14,959 | 68,898 | 54,454 | ||||||||||||
NON-GAAP OTHER INCOME (EXPENSE)
|
$ | 12,851 | $ | 15,885 | $ | 64,757 | $ | 38,865 | ||||||||
GAAP NET INCOME
|
$ | 485,465 | $ | 339,505 | $ | 1,300,142 | $ | 415,310 | ||||||||
Cost of product revenues adjustments (a) (b)
|
3,982 | 8,393 | 18,350 | 24,956 | ||||||||||||
Operating expense adjustments (a) (b)
|
23,950 | 32,534 | 73,441 | 84,300 | ||||||||||||
Convertible debt interest (c)
|
22,786 | 14,959 | 68,898 | 54,454 | ||||||||||||
Income tax adjustments (d)
|
(229,555 | ) | (118,180 | ) | (360,508 | ) | (151,813 | ) | ||||||||
NON-GAAP NET INCOME
|
$ | 306,628 | $ | 277,211 | $ | 1,100,323 | $ | 427,207 | ||||||||
Diluted net income per share:
|
||||||||||||||||
GAAP
|
$ | 2.01 | $ | 1.45 | $ | 5.44 | $ | 1.79 | ||||||||
Non-GAAP
|
$ | 1.27 | $ | 1.18 | $ | 4.60 | $ | 1.84 | ||||||||
Shares used in computing diluted net income per share:
|
||||||||||||||||
GAAP
|
241,034 | 234,462 | 238,901 | 231,959 | ||||||||||||
Non-GAAP
|
241,059 | 234,381 | 239,042 | 232,300 |
SanDisk Corporation
Reconciliation of Preliminary GAAP to Non-GAAP Operating Results (1)
(1)
|
To supplement our condensed consolidated financial statements presented in accordance with generally accepted accounting principles (GAAP), we use non-GAAP measures of operating results, net income and net income per share, which are adjusted from results based on GAAP to exclude certain expenses, gains and losses. These non-GAAP financial measures are provided to enhance the user's overall understanding of our current financial performance and our prospects for the future. Specifically, we believe the non-GAAP results provide useful information to both management and investors as these non-GAAP results exclude certain expenses, gains and losses that we believe are not indicative of our core operating results and because it is consistent with the financial models and estimates published by many analysts who follow the Company. For example, because the non-GAAP results exclude the expenses we recorded for share-based compensation, the amortization of acquisition-related intangible assets related to acquisitions of Matrix Semiconductor, Inc. in January 2006 and MusicGremlin, Inc. in June 2008, non-cash economic interest expense associated with our convertible debt and tax valuation allowances, we believe the inclusion of non-GAAP financial measures provide consistency in our financial reporting. These non-GAAP results are some of the primary indicators management uses for assessing our performance, allocating resources and planning and forecasting future periods. Further, management uses non-GAAP information that excludes certain non-cash charges, such as amortization of purchased intangible assets, share-based compensation, non-cash economic interest expense associated with our convertible debt and tax valuation allowances, as these non-GAAP charges do not reflect the cash operating results of the business or the ongoing results. These measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. These non-GAAP measures may be different than the non-GAAP measures used by other companies.
|
a)
|
Share-based compensation expense.
|
b)
|
Amortization of acquisition-related intangible assets, primarily core and developed technology, related to the acquisitions of Matrix Semiconductor, Inc. (January 2006) and MusicGremlin, Inc. (June 2008).
|
c)
|
Incremental interest expense relating to the non-cash economic interest expense associated with the Company's 1% Sr. Convertible Notes due 2013 and 1.5% Sr. Convertible Notes due 2017.
|
d)
|
Income taxes associated with certain non-GAAP to GAAP adjustments and valuation allowances on deferred taxes.
|
SanDisk Corporation
|
||||||||
Preliminary Condensed Consolidated Balance Sheets
|
||||||||
(in thousands, unaudited)
|
||||||||
January 2, 2011
|
January 3, 2010
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 829,149 | $ | 1,100,364 | ||||
Short-term marketable securities
|
2,018,565 | 819,002 | ||||||
Accounts receivable from product revenues, net
|
367,784 | 234,407 | ||||||
Inventory
|
509,585 | 596,493 | ||||||
Deferred taxes
|
104,582 | 66,869 | ||||||
Other current assets
|
203,027 | 97,639 | ||||||
Total current assets
|
4,032,692 | 2,914,774 | ||||||
Long-term marketable securities
|
2,494,972 | 1,097,095 | ||||||
Property and equipment, net
|
266,721 | 300,997 | ||||||
Notes receivable and investments in the flash ventures with Toshiba
|
1,733,491 | 1,507,550 | ||||||
Deferred taxes
|
149,486 | 21,210 | ||||||
Intangible assets, net
|
37,404 | 58,076 | ||||||
Other non-current assets
|
61,944 | 102,017 | ||||||
Total assets
|
$ | 8,776,710 | $ | 6,001,719 | ||||
LIABILITIES
|
||||||||
Current liabilities:
|
||||||||
Accounts payable trade
|
$ | 173,259 | $ | 134,427 | ||||
Accounts payable to related parties
|
241,744 | 182,091 | ||||||
Convertible short-term debt
|
- | 75,000 | ||||||
Other current accrued liabilities
|
284,709 | 234,079 | ||||||
Deferred income on shipments to distributors and retailers and deferred revenue
|
260,395 | 245,513 | ||||||
Total current liabilities
|
960,107 | 871,110 | ||||||
Convertible long-term debt
|
1,711,032 | 934,722 | ||||||
Non-current liabilities
|
326,176 | 287,478 | ||||||
Total liabilities
|
2,997,315 | 2,093,310 | ||||||
EQUITY
|
||||||||
Stockholders' equity:
|
||||||||
Common stock
|
4,709,743 | 4,269,074 | ||||||
Retained earnings (accumulated deficit)
|
812,653 | (487,489 | ) | |||||
Accumulated other comprehensive income
|
260,228 | 128,713 | ||||||
Total stockholders' equity
|
5,782,624 | 3,910,298 | ||||||
Non-controlling interests
|
(3,229 | ) | (1,889 | ) | ||||
Total equity
|
5,779,395 | 3,908,409 | ||||||
Total liabilities and equity
|
$ | 8,776,710 | $ | 6,001,719 |
Preliminary Condensed Consolidated Statements of Cash Flows
|
||||||||||||||||
(in thousands, unaudited)
|
||||||||||||||||
Three months ended
|
Twelve months ended
|
|||||||||||||||
January 2, 2011
|
January 3, 2010
|
January 2, 2011
|
January 3, 2010
|
|||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net income
|
$ | 485,465 | $ | 339,505 | $ | 1,300,142 | $ | 415,310 | ||||||||
Adjustments to reconcile net income to net cash flows from operating activities:
|
||||||||||||||||
Deferred taxes
|
(76,478 | ) | (15,405 | ) | (172,327 | ) | (12,884 | ) | ||||||||
Depreciation
|
30,743 | 38,011 | 132,818 | 152,606 | ||||||||||||
Amortization
|
28,612 | 21,404 | 93,961 | 78,090 | ||||||||||||
Provision for doubtful accounts
|
229 | (2,394 | ) | (2,575 | ) | (719 | ) | |||||||||
Share-based compensation expense
|
24,799 | 37,502 | 77,590 | 95,560 | ||||||||||||
Excess tax benefit from share-based compensation
|
(9,666 | ) | - | (29,626 | ) | - | ||||||||||
Impairments, restructuring and other
|
(13,918 | ) | (1,408 | ) | (41,505 | ) | 4,293 | |||||||||
Other non-operating
|
15,346 | (3,740 | ) | 41,054 | (2,757 | ) | ||||||||||
Changes in operating assets and liabilities:
|
||||||||||||||||
Accounts receivable from product revenues
|
(28,207 | ) | 47,663 | (132,479 | ) | (111,597 | ) | |||||||||
Inventory
|
17,340 | 23,666 | 84,314 | (13,485 | ) | |||||||||||
Other assets
|
(129,278 | ) | (14,294 | ) | (127,629 | ) | 324,981 | |||||||||
Accounts payable trade
|
21,598 | 10,991 | 38,957 | (106,634 | ) | |||||||||||
Accounts payable to related parties
|
77,837 | (110,646 | ) | 59,653 | (187,915 | ) | ||||||||||
Other liabilities
|
(85,025 | ) | 17,175 | 129,544 | (146,995 | ) | ||||||||||
Total adjustments
|
(126,068 | ) | 48,525 | 151,750 | 72,544 | |||||||||||
Net cash provided by operating activities
|
359,397 | 388,030 | 1,451,892 | 487,854 | ||||||||||||
Cash flows from investing activities:
|
||||||||||||||||
Purchases of short and long-term marketable securities
|
(1,571,485 | ) | (431,101 | ) | (5,803,438 | ) | (1,668,978 | ) | ||||||||
Proceeds from sale of short and long-term marketable securities
|
1,135,291 | 276,879 | 2,771,840 | 1,137,734 | ||||||||||||
Proceeds from maturities of short and long-term marketable securities
|
89,196 | 62,757 | 407,001 | 205,874 | ||||||||||||
Acquisition of property and equipment
|
(48,414 | ) | (16,379 | ) | (108,142 | ) | (59,733 | ) | ||||||||
Distribution from FlashVision Ltd.
|
- | - | 122 | 12,713 | ||||||||||||
Notes receivable issuance, Flash Partners Ltd. and Flash Alliance Ltd.
|
(59,880 | ) | - | (59,880 | ) | (377,923 | ) | |||||||||
Notes receivable proceeds, Flash Partners Ltd. and Flash Alliance Ltd.
|
- | 57,129 | 59,664 | 387,278 | ||||||||||||
Proceeds from sale of assets
|
- | - | 17,767 | - | ||||||||||||
Purchased technology and other assets
|
2,455 | 2,000 | 473 | (11,790 | ) | |||||||||||
Net cash used in investing activities
|
(452,837 | ) | (48,715 | ) | (2,714,593 | ) | (374,825 | ) | ||||||||
Cash flows from financing activities:
|
||||||||||||||||
Proceeds from issuance of convertible senior notes, net of issuance costs
|
- | - | 982,500 | - | ||||||||||||
Purchase of convertible bond hedge
|
- | - | (292,900 | ) | - | |||||||||||
Proceeds from issuance of warrants
|
- | - | 188,100 | - | ||||||||||||
Repayment of debt financing
|
- | - | (75,000 | ) | - | |||||||||||
Proceeds from employee stock programs
|
44,872 | 6,880 | 152,843 | 20,878 | ||||||||||||
Excess tax benefit from share-based compensation
|
9,666 | - | 29,626 | - | ||||||||||||
Net cash provided by financing activities
|
54,538 | 6,880 | 985,169 | 20,878 | ||||||||||||
Effect of changes in foreign currency exchange rates on cash
|
2,663 | 1,686 | 6,317 | 4,396 | ||||||||||||
Net increase (decrease) in cash and cash equivalents
|
(36,239 | ) | 347,881 | (271,215 | ) | 138,303 | ||||||||||
Cash and cash equivalents at beginning of period
|
865,388 | 752,483 | 1,100,364 | 962,061 | ||||||||||||
Cash and cash equivalents at end of period
|
$ | 829,149 | $ | 1,100,364 | $ | 829,149 | $ | 1,100,364 |