Attached files
| file | filename |
|---|---|
| 8-K - 8-K - CINTAS CORP | a10-24269_18k.htm |
Exhibit 99
FOR IMMEDIATE RELEASE
December 21, 2010
Cintas Corporation Announces Fiscal 2011 Second Quarter Results
CINCINNATI, December 21, 2010 — Cintas Corporation (Nasdaq:CTAS) today reported its results for the second quarter of its fiscal year 2011. Revenue for the quarter, which ended November 30, 2010, was $936.6 million, representing a 5.9% increase compared to last year’s second quarter. When adjusting for the impact of acquisitions, the organic revenue growth was 4.2%.
Net income and earnings per diluted share for the second quarter were $55.9 million and $0.38, respectively. Last year’s net income and earnings per diluted share were $57.2 million and $0.37, respectively. Last year’s second quarter results included a legal settlement, net of insurance proceeds, which reduced net income and earnings per diluted share by $2.5 million and $0.02, respectively.
Scott D. Farmer, Chief Executive Officer, stated, “I am pleased to report solid results for our second quarter. Revenue in all four of our business segments grew over last year, and our organic growth rate improved from 2.8% in our first quarter to 4.2% in our second quarter. Our sales force’s momentum continued to improve both in new business efforts and existing customer penetration. In addition, our customer retention improved during the quarter.”
Mr. Farmer added, “Net income and earnings per diluted share were in line with our internal expectations. We are pleased that our selling and administrative expenses as a percentage of revenue decreased sequentially despite one less workday from 31.8% in our first quarter to 30.8% in our second quarter.”
The Company’s balance sheet continues to be very strong. Despite using $202 million of cash this fiscal year on our share buyback program, our cash and marketable securities were $285 million at November 30, 2010. Our total debt remained at $787 million and our total debt to total capitalization was 25%.
Mr. Farmer concluded, “Based on our second quarter results and our current outlook for the remainder of the year, we reiterate our fiscal 2011 revenue expectations to be in the range of $3.55 billion to $3.75 billion. We also continue to expect our fiscal 2011 earnings per diluted share to be in the range of $1.55 to $1.63.”
About Cintas
Headquartered in Cincinnati, Cintas Corporation provides highly specialized services to businesses of all types primarily throughout North America. Cintas designs, manufactures and implements corporate identity uniform programs, and provides entrance mats, restroom supplies, promotional products, first aid, safety, fire protection products and services and document management services for approximately 800,000 businesses. Cintas is a publicly held company traded over the Nasdaq Global Select Market under the symbol CTAS and is a component of the Standard & Poor’s 500 Index.
CAUTION CONCERNING FORWARD-LOOKING STATEMENTS
The Private Securities Litigation Reform Act of 1995 provides a safe harbor from civil litigation for forward-looking statements. Forward-looking statements may be identified by words such as “estimates,” “anticipates,” “predicts,” “projects,” “plans,” “expects,” “intends,” “target,” “forecast,” “believes,” “seeks,” “could,” “should,” “may” and “will” or the negative versions thereof and similar words, terms and expressions and by the context in which they are used. Such statements are based upon current expectations of Cintas and speak only as of the date made. You should not place undue reliance on any forward-looking statement. We cannot guarantee that any forward-looking statement will be realized. These statements are subject to various risks, uncertainties, potentially inaccurate assumptions and other factors that could cause actual results to differ from those set forth in or implied by this Press Release. Factors that might cause such a difference include, but are not limited to, the possibility of greater than anticipated operating costs including energy costs, lower sales volumes, loss of customers due to outsourcing trends, the performance and costs of integration of acquisitions, fluctuations in costs of materials and labor including increased medical costs, costs and possible effects of union organizing activities, failure to comply with government regulations concerning employment discrimination, employee pay and benefits and employee health and safety, uncertainties regarding any existing or newly-discovered expenses and liabilities related to environmental compliance and remediation, the cost, results and ongoing assessment of internal controls for financial reporting required by the Sarbanes-Oxley Act of 2002, disruptions caused by the unavailability of computer systems, the initiation or outcome of litigation, investigations or other proceedings, higher assumed sourcing or distribution costs of products, the disruption of operations from catastrophic or extraordinary events, changes in federal and state tax and labor laws, the reactions of competitors in terms of price and service and the finalization of our financial statements for the three and six months ended November 30, 2010. Cintas undertakes no obligation to publicly release any revisions to any forward-looking statements or to otherwise update any forward-looking statements whether as a result of new information or to reflect events, circumstances or any other unanticipated developments arising after the date on which such statements are made. A further list and description of risks, uncertainties and other matters can be found in our Annual Report on Form 10-K for the year ended May 31, 2010 and in our reports on Forms 10-Q and 8-K. The risks and uncertainties described herein are not the only ones we may face. Additional risks and uncertainties presently not known to us or that we currently believe to be immaterial may also harm our business.
For additional information, contact:
William C. Gale, Sr. Vice President-Finance and Chief Financial Officer — 513-573-4211
J. Michael Hansen, Vice President and Treasurer
Cintas Corporation
Consolidated Condensed Statements of Income
(Unaudited)
(In thousands except per share data)
|
|
|
Three Months Ended |
| ||||||
|
|
|
November 30, |
|
November 30, |
|
% Chng. |
| ||
|
|
|
|
|
|
|
|
| ||
|
Revenue: |
|
|
|
|
|
|
| ||
|
Rental uniforms and ancillary products |
|
$ |
657,847 |
|
$ |
643,597 |
|
2.2 |
|
|
Other services |
|
278,719 |
|
240,912 |
|
15.7 |
| ||
|
Total revenue |
|
$ |
936,566 |
|
$ |
884,509 |
|
5.9 |
|
|
|
|
|
|
|
|
|
| ||
|
Costs and expenses: |
|
|
|
|
|
|
| ||
|
Cost of rental uniforms and ancillary products |
|
$ |
377,471 |
|
$ |
363,728 |
|
3.8 |
|
|
Cost of other services |
|
168,447 |
|
150,934 |
|
11.6 |
| ||
|
Selling and administrative expenses |
|
288,304 |
|
259,406 |
|
11.1 |
| ||
|
Legal settlements, net of insurance proceeds |
|
— |
|
4,052 |
|
N/A |
| ||
|
|
|
|
|
|
|
|
| ||
|
Operating income |
|
$ |
102,344 |
|
$ |
106,389 |
|
-3.8 |
|
|
|
|
|
|
|
|
|
| ||
|
Interest income |
|
$ |
(394 |
) |
$ |
(314 |
) |
25.5 |
|
|
Interest expense |
|
12,161 |
|
12,579 |
|
-3.3 |
| ||
|
|
|
|
|
|
|
|
| ||
|
Income before income taxes |
|
$ |
90,577 |
|
$ |
94,124 |
|
-3.8 |
|
|
Income taxes |
|
34,711 |
|
36,948 |
|
-6.1 |
| ||
|
Net income |
|
$ |
55,866 |
|
$ |
57,176 |
|
-2.3 |
|
|
|
|
|
|
|
|
|
| ||
|
Per share data: |
|
|
|
|
|
|
| ||
|
Basic earnings per share |
|
$ |
0.38 |
|
$ |
0.37 |
|
2.7 |
|
|
Diluted earnings per share |
|
$ |
0.38 |
|
$ |
0.37 |
|
2.7 |
|
|
|
|
|
|
|
|
|
| ||
|
Weighted average number of shares outstanding |
|
145,511 |
|
152,866 |
|
|
| ||
|
Diluted average number of shares outstanding |
|
145,511 |
|
152,866 |
|
|
| ||
|
|
|
Six Months Ended |
| ||||||
|
|
|
November 30, |
|
November 30, |
|
% Chng. |
| ||
|
|
|
|
|
|
|
|
| ||
|
Revenue: |
|
|
|
|
|
|
| ||
|
Rental uniforms and ancillary products |
|
$ |
1,315,411 |
|
$ |
1,299,235 |
|
1.2 |
|
|
Other services |
|
545,059 |
|
476,843 |
|
14.3 |
| ||
|
Total revenue |
|
$ |
1,860,470 |
|
$ |
1,776,078 |
|
4.8 |
|
|
|
|
|
|
|
|
|
| ||
|
Costs and expenses: |
|
|
|
|
|
|
| ||
|
Cost of rental uniforms and ancillary products |
|
$ |
748,986 |
|
$ |
726,657 |
|
3.1 |
|
|
Cost of other services |
|
327,165 |
|
296,779 |
|
10.2 |
| ||
|
Selling and administrative expenses |
|
581,729 |
|
523,833 |
|
11.1 |
| ||
|
Legal settlements, net of insurance proceeds |
|
— |
|
23,529 |
|
N/A |
| ||
|
|
|
|
|
|
|
|
| ||
|
Operating income |
|
$ |
202,590 |
|
$ |
205,280 |
|
-1.3 |
|
|
|
|
|
|
|
|
|
| ||
|
Interest income |
|
$ |
(972 |
) |
$ |
(673 |
) |
44.4 |
|
|
Interest expense |
|
24,435 |
|
24,617 |
|
-0.7 |
| ||
|
|
|
|
|
|
|
|
| ||
|
Income before income taxes |
|
$ |
179,127 |
|
$ |
181,336 |
|
-1.2 |
|
|
Income taxes |
|
61,984 |
|
70,176 |
|
-11.7 |
| ||
|
Net income |
|
$ |
117,143 |
|
$ |
111,160 |
|
5.4 |
|
|
|
|
|
|
|
|
|
| ||
|
Per share data: |
|
|
|
|
|
|
| ||
|
Basic earnings per share |
|
$ |
0.78 |
|
$ |
0.72 |
|
8.3 |
|
|
Diluted earnings per share |
|
$ |
0.78 |
|
$ |
0.72 |
|
8.3 |
|
|
|
|
|
|
|
|
|
| ||
|
Weighted average number of shares outstanding |
|
148,856 |
|
152,847 |
|
|
| ||
|
Diluted average number of shares outstanding |
|
148,856 |
|
152,847 |
|
|
| ||
CINTAS CORPORATION SUPPLEMENTAL DATA
|
|
|
Three Months Ended |
| ||||
|
|
|
November 30, |
|
November 30, |
| ||
|
Rental uniforms and ancillary products gross margin |
|
42.6 |
% |
43.5 |
% | ||
|
Other services gross margin |
|
39.6 |
% |
37.3 |
% | ||
|
Total gross margin |
|
41.7 |
% |
41.8 |
% | ||
|
Net margin |
|
6.0 |
% |
6.5 |
% | ||
|
Net margin, excluding charges |
|
6.0 |
% |
6.7 |
% | ||
|
|
|
|
|
|
| ||
|
Depreciation and amortization |
|
$ |
47,954 |
|
$ |
47,562 |
|
|
Capital expenditures |
|
$ |
39,934 |
|
$ |
23,273 |
|
|
|
|
|
|
|
| ||
|
Debt to total capitalization |
|
24.7 |
% |
24.0 |
% | ||
|
|
|
Six Months Ended |
| ||||
|
|
|
November 30, |
|
November 30, |
| ||
|
Rental uniforms and ancillary products gross margin |
|
43.1 |
% |
44.1 |
% | ||
|
Other services gross margin |
|
40.0 |
% |
37.8 |
% | ||
|
Total gross margin |
|
42.2 |
% |
42.4 |
% | ||
|
Net margin |
|
6.3 |
% |
6.3 |
% | ||
|
Net margin, excluding charges |
|
6.3 |
% |
7.1 |
% | ||
|
|
|
|
|
|
| ||
|
Depreciation and amortization |
|
$ |
95,745 |
|
$ |
96,467 |
|
|
Capital expenditures |
|
$ |
88,134 |
|
$ |
48,092 |
|
|
|
|
|
|
|
| ||
|
Debt to total capitalization |
|
24.7 |
% |
24.0 |
% | ||
Reconciliation of Non-GAAP Financial Measures and Regulation G Disclosure
The press release contains non-GAAP financial measures within the meaning of Regulation G promulgated by the Securities and Exchange Commission. To supplement its consolidated financial statements presented in accordance with U.S. generally accepted accounting principles (GAAP), the Company provides additional measures of operating results, net earnings, net margin and earnings per share adjusted to exclude certain costs, expenses and gains and losses. The Company believes that these non-GAAP financial measures are appropriate to enhance understanding of its past performance as well as prospects for future performance. A reconciliation of the differences between these non-GAAP financial measures with the most directly comparable financial measures calculated in accordance with GAAP is shown below.
Management believes earnings per diluted share excluding the legal settlement charges provides investors pertinent information given the one-time nature of these charges.
|
|
|
Three Months Ended |
| ||||||
|
|
|
November 30, |
|
November 30, |
|
% Chng. |
| ||
|
|
|
|
|
|
|
|
| ||
|
Income before income taxes |
|
$ |
90,577 |
|
$ |
94,124 |
|
-3.8 |
|
|
|
|
|
|
|
|
|
| ||
|
Excluding: |
|
|
|
|
|
|
| ||
|
Legal settlements, net of insurance proceeds |
|
$ |
— |
|
$ |
4,052 |
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Income before income taxes, excluding charges |
|
$ |
90,577 |
|
$ |
98,176 |
|
-7.7 |
|
|
Income taxes, excluding charges |
|
34,711 |
|
38,517 |
|
|
| ||
|
Net income, excluding charges |
|
$ |
55,866 |
|
$ |
59,659 |
|
-6.4 |
|
|
|
|
|
|
|
|
|
| ||
|
Per share data: |
|
|
|
|
|
|
| ||
|
Earnings per diluted share, excluding charges |
|
$ |
0.38 |
|
$ |
0.39 |
|
-2.6 |
|
|
|
|
Six Months Ended |
| ||||||
|
|
|
November 30, |
|
November 30, |
|
% Chng. |
| ||
|
|
|
|
|
|
|
|
| ||
|
Income before income taxes |
|
$ |
179,127 |
|
$ |
181,336 |
|
-1.2 |
|
|
|
|
|
|
|
|
|
| ||
|
Excluding: |
|
|
|
|
|
|
| ||
|
Legal settlements, net of insurance proceeds |
|
$ |
— |
|
$ |
23,529 |
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Income before income taxes, excluding charges |
|
$ |
179,127 |
|
$ |
204,865 |
|
-12.6 |
|
|
Income taxes, excluding charges |
|
61,984 |
|
79,283 |
|
|
| ||
|
Net income, excluding charges |
|
$ |
117,143 |
|
$ |
125,582 |
|
-6.7 |
|
|
|
|
|
|
|
|
|
| ||
|
Per share data: |
|
|
|
|
|
|
| ||
|
Earnings per diluted share, excluding charges |
|
$ |
0.78 |
|
$ |
0.82 |
|
-4.9 |
|
Computation of Free Cash Flow
|
|
|
Six Months |
| ||||
|
|
|
Ended November 30, |
| ||||
|
|
|
2010 |
|
2009 |
| ||
|
|
|
|
|
|
| ||
|
Net Cash Provided by Operations |
|
$ |
109,229 |
|
$ |
294,175 |
|
|
|
|
|
|
|
| ||
|
Capital Expenditures |
|
$ |
(88,134 |
) |
$ |
(48,092 |
) |
|
|
|
|
|
|
| ||
|
Free Cash Flow |
|
$ |
21,095 |
|
$ |
246,083 |
|
Note: Management uses free cash flow to assess the financial performance of the Company. Management believes that free cash flow is useful to investors because it relates the operating cash flow of the Company to the capital that is spent to continue, improve and grow business operations.
SUPPLEMENTAL SEGMENT DATA
|
|
|
Rental |
|
Uniform |
|
First Aid, |
|
Document |
|
Corporate |
|
Total |
| ||||||
|
For the three months ended November 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Revenue |
|
$ |
657,847 |
|
$ |
108,789 |
|
$ |
93,315 |
|
$ |
76,615 |
|
$ |
— |
|
$ |
936,566 |
|
|
Gross margin |
|
$ |
280,376 |
|
$ |
32,542 |
|
$ |
38,337 |
|
$ |
39,393 |
|
$ |
— |
|
$ |
390,648 |
|
|
Selling and administrative expenses |
|
$ |
202,264 |
|
$ |
19,263 |
|
$ |
33,230 |
|
$ |
33,547 |
|
$ |
— |
|
$ |
288,304 |
|
|
Interest income |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
(394 |
) |
$ |
(394 |
) |
|
Interest expense |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
12,161 |
|
$ |
12,161 |
|
|
Income (loss) before income taxes |
|
$ |
78,112 |
|
$ |
13,279 |
|
$ |
5,107 |
|
$ |
5,846 |
|
$ |
(11,767 |
) |
$ |
90,577 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
For the three months ended November 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Revenue |
|
$ |
643,597 |
|
$ |
99,434 |
|
$ |
81,557 |
|
$ |
59,921 |
|
$ |
— |
|
$ |
884,509 |
|
|
Gross margin |
|
$ |
279,869 |
|
$ |
29,182 |
|
$ |
30,560 |
|
$ |
30,236 |
|
$ |
— |
|
$ |
369,847 |
|
|
Selling and administrative expenses |
|
$ |
187,988 |
|
$ |
18,707 |
|
$ |
27,542 |
|
$ |
25,169 |
|
$ |
— |
|
$ |
259,406 |
|
|
Legal settlements, net of insurance proceeds |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
4,052 |
|
$ |
4,052 |
|
|
Interest income |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
(314 |
) |
$ |
(314 |
) |
|
Interest expense |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
12,579 |
|
$ |
12,579 |
|
|
Income (loss) before income taxes |
|
$ |
91,881 |
|
$ |
10,475 |
|
$ |
3,018 |
|
$ |
5,067 |
|
$ |
(16,317 |
) |
$ |
94,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
For the six months ended November 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Revenue |
|
$ |
1,315,411 |
|
$ |
207,569 |
|
$ |
186,849 |
|
$ |
150,641 |
|
$ |
— |
|
$ |
1,860,470 |
|
|
Gross margin |
|
$ |
566,425 |
|
$ |
62,502 |
|
$ |
76,590 |
|
$ |
78,802 |
|
$ |
— |
|
$ |
784,319 |
|
|
Selling and administrative expenses |
|
$ |
410,095 |
|
$ |
39,376 |
|
$ |
67,705 |
|
$ |
64,553 |
|
$ |
— |
|
$ |
581,729 |
|
|
Interest income |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
(972 |
) |
$ |
(972 |
) |
|
Interest expense |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
24,435 |
|
$ |
24,435 |
|
|
Income (loss) before income taxes |
|
$ |
156,330 |
|
$ |
23,126 |
|
$ |
8,885 |
|
$ |
14,249 |
|
$ |
(23,463 |
) |
$ |
179,127 |
|
|
Assets |
|
$ |
2,434,313 |
|
$ |
262,810 |
|
$ |
360,908 |
|
$ |
585,687 |
|
$ |
284,577 |
|
$ |
3,928,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
For the six months ended November 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Revenue |
|
$ |
1,299,235 |
|
$ |
188,735 |
|
$ |
171,558 |
|
$ |
116,550 |
|
$ |
— |
|
$ |
1,776,078 |
|
|
Gross margin |
|
$ |
572,578 |
|
$ |
56,427 |
|
$ |
65,822 |
|
$ |
57,815 |
|
$ |
— |
|
$ |
752,642 |
|
|
Selling and administrative expenses |
|
$ |
378,244 |
|
$ |
37,863 |
|
$ |
57,017 |
|
$ |
50,709 |
|
$ |
— |
|
$ |
523,833 |
|
|
Legal settlements, net of insurance proceeds |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
23,529 |
|
$ |
23,529 |
|
|
Interest income |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
(673 |
) |
$ |
(673 |
) |
|
Interest expense |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
24,617 |
|
$ |
24,617 |
|
|
Income (loss) before income taxes |
|
$ |
194,334 |
|
$ |
18,564 |
|
$ |
8,805 |
|
$ |
7,106 |
|
$ |
(47,473 |
) |
$ |
181,336 |
|
|
Assets |
|
$ |
2,475,877 |
|
$ |
141,920 |
|
$ |
311,870 |
|
$ |
476,441 |
|
$ |
480,240 |
|
$ |
3,886,348 |
|
Cintas Corporation
Consolidated Balance Sheets
(In thousands except share data)
|
|
|
November 30, |
|
May 31, |
| ||
|
ASSETS |
|
|
|
|
| ||
|
|
|
|
|
|
| ||
|
Current assets: |
|
|
|
|
| ||
|
Cash & cash equivalents |
|
$ |
260,953 |
|
$ |
411,281 |
|
|
Marketable securities |
|
23,624 |
|
154,806 |
| ||
|
Accounts receivable, net |
|
402,369 |
|
366,301 |
| ||
|
Inventories, net |
|
208,380 |
|
169,484 |
| ||
|
Uniforms and other rental items in service |
|
364,556 |
|
332,106 |
| ||
|
Income taxes, current |
|
13,765 |
|
15,691 |
| ||
|
Deferred tax asset |
|
53,346 |
|
52,415 |
| ||
|
Prepaid expenses and other |
|
27,853 |
|
22,860 |
| ||
|
Total current assets |
|
1,354,846 |
|
1,524,944 |
| ||
|
|
|
|
|
|
| ||
|
Property and equipment, at cost, net |
|
923,535 |
|
894,522 |
| ||
|
|
|
|
|
|
| ||
|
Goodwill |
|
1,435,352 |
|
1,356,925 |
| ||
|
Service contracts, net |
|
104,751 |
|
103,445 |
| ||
|
Other assets, net |
|
109,811 |
|
89,900 |
| ||
|
|
|
|
|
|
| ||
|
|
|
$ |
3,928,295 |
|
$ |
3,969,736 |
|
|
|
|
|
|
|
| ||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
| ||
|
|
|
|
|
|
| ||
|
Current liabilities: |
|
|
|
|
| ||
|
Accounts payable |
|
$ |
92,206 |
|
$ |
71,747 |
|
|
Accrued compensation and related liabilities |
|
53,563 |
|
66,924 |
| ||
|
Accrued liabilities |
|
321,209 |
|
244,402 |
| ||
|
Long-term debt due within one year |
|
1,817 |
|
609 |
| ||
|
Total current liabilities |
|
468,795 |
|
383,682 |
| ||
|
|
|
|
|
|
| ||
|
Long-term liabilities: |
|
|
|
|
| ||
|
Long-term debt due after one year |
|
785,222 |
|
785,444 |
| ||
|
Deferred income taxes |
|
145,079 |
|
150,560 |
| ||
|
Accrued liabilities |
|
134,086 |
|
116,021 |
| ||
|
Total long-term liabilities |
|
1,064,387 |
|
1,052,025 |
| ||
|
|
|
|
|
|
| ||
|
Shareholders’ equity: |
|
|
|
|
| ||
|
Preferred stock, no par value: |
|
— |
|
— |
| ||
|
100,000 shares authorized, none outstanding |
|
|
|
|
| ||
|
Common stock, no par value: |
|
135,254 |
|
132,058 |
| ||
|
425,000,000 shares authorized |
|
|
|
|
| ||
|
FY11: 173,341,299 issued and 145,301,073 outstanding |
|
|
|
|
| ||
|
FY10: 173,207,493 issued and 152,869,848 outstanding |
|
|
|
|
| ||
|
Paid-in capital |
|
87,219 |
|
84,616 |
| ||
|
Retained earnings |
|
3,125,411 |
|
3,080,079 |
| ||
|
Treasury stock: |
|
(1,002,064 |
) |
(798,857 |
) | ||
|
FY11: 28,040,226 shares |
|
|
|
|
| ||
|
FY10: 20,337,645 shares |
|
|
|
|
| ||
|
Other accumulated comprehensive income (loss): |
|
|
|
|
| ||
|
Foreign currency translation |
|
56,244 |
|
42,870 |
| ||
|
Unrealized loss on derivatives |
|
(7,239 |
) |
(6,997 |
) | ||
|
Other |
|
288 |
|
260 |
| ||
|
Total shareholders’ equity |
|
2,395,113 |
|
2,534,029 |
| ||
|
|
|
|
|
|
| ||
|
|
|
$ |
3,928,295 |
|
$ |
3,969,736 |
|
Cintas Corporation
Consolidated Condensed Statement of Cash Flows
(Unaudited)
(In thousands)
|
|
|
Six Months Ended |
| ||||
|
|
|
November 30, |
|
November 30, |
| ||
|
Cash flows from operating activities: |
|
|
|
|
| ||
|
|
|
|
|
|
| ||
|
Net income |
|
$ |
117,143 |
|
$ |
111,160 |
|
|
|
|
|
|
|
| ||
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
|
Depreciation |
|
74,563 |
|
75,899 |
| ||
|
Amortization of deferred charges |
|
21,182 |
|
20,568 |
| ||
|
Stock-based compensation |
|
5,799 |
|
7,571 |
| ||
|
Deferred income taxes |
|
(6,277 |
) |
4,777 |
| ||
|
Change in current assets and liabilities, net of acquisitions of businesses: |
|
|
|
|
| ||
|
Accounts receivable, net |
|
(27,774 |
) |
(12,843 |
) | ||
|
Inventories, net |
|
(38,838 |
) |
34,874 |
| ||
|
Uniforms and other rental items in service |
|
(30,639 |
) |
5,495 |
| ||
|
Prepaid expenses and other |
|
(4,526 |
) |
(568 |
) | ||
|
Accounts payable |
|
19,765 |
|
6,914 |
| ||
|
Accrued compensation and related liabilities |
|
(13,458 |
) |
(1,646 |
) | ||
|
Accrued liabilities |
|
(10,066 |
) |
25,246 |
| ||
|
Income taxes payable |
|
2,355 |
|
16,728 |
| ||
|
|
|
|
|
|
| ||
|
Net cash provided by operating activities |
|
109,229 |
|
294,175 |
| ||
|
|
|
|
|
|
| ||
|
Cash flows from investing activities: |
|
|
|
|
| ||
|
|
|
|
|
|
| ||
|
Capital expenditures |
|
(88,134 |
) |
(48,092 |
) | ||
|
Proceeds from sale or redemption of marketable securities |
|
135,283 |
|
25,852 |
| ||
|
Purchase of marketable securities and investments |
|
(12,472 |
) |
(53,060 |
) | ||
|
Acquisitions of businesses, net of cash acquired |
|
(88,799 |
) |
(6,601 |
) | ||
|
Other |
|
(2,968 |
) |
1,053 |
| ||
|
|
|
|
|
|
| ||
|
Net cash used in investing activities |
|
(57,090 |
) |
(80,848 |
) | ||
|
|
|
|
|
|
| ||
|
Cash flows from financing activities: |
|
|
|
|
| ||
|
|
|
|
|
|
| ||
|
Proceeds from issuance of debt |
|
1,781 |
|
— |
| ||
|
Repayment of debt |
|
(794 |
) |
(321 |
) | ||
|
Repurchase of common stock |
|
(203,207 |
) |
(959 |
) | ||
|
Other |
|
1,699 |
|
(717 |
) | ||
|
|
|
|
|
|
| ||
|
Net cash used in financing activities |
|
(200,521 |
) |
(1,997 |
) | ||
|
|
|
|
|
|
| ||
|
Effect of exchange rate changes on cash and cash equivalents |
|
(1,946 |
) |
939 |
| ||
|
|
|
|
|
|
| ||
|
Net (decrease) increase in cash and cash equivalents |
|
(150,328 |
) |
212,269 |
| ||
|
|
|
|
|
|
| ||
|
Cash and cash equivalents at beginning of period |
|
411,281 |
|
129,745 |
| ||
|
|
|
|
|
|
| ||
|
Cash and cash equivalents at end of period |
|
$ |
260,953 |
|
$ |
342,014 |
|