Attached files

file filename
EX-31.1 - CERTIFICATION - MULTI-CORP INTERNATIONAL INC.ex311.htm
EX-32.2 - CERTIFICATION - MULTI-CORP INTERNATIONAL INC.ex322.htm
EX-32.1 - CERTIFICATION - MULTI-CORP INTERNATIONAL INC.ex321.htm
EX-31.2 - CERTIFICATION - MULTI-CORP INTERNATIONAL INC.ex312.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)
x  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarter ended:  June 30, 2010
 
o  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from ___________ to ___________

Commission file number: 333-145471

BWI Holdings, Inc.
(Exact name of registrant as specified in its charter)

Nevada
 
N/A
(State or other jurisdiction of
 
(I.R.S. Employer Identification No.)
incorporation or organization)
   
 
3915 61 Avenue South East
Calgary, Alberta, Canada  T2C 1V5
(Address of principal executive offices)
 
(403) 255-2900
(Registrant’s telephone number, including area code)
 
Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes o  No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company filer.  See definition of “accelerated filer” and “large accelerated filer” in Rule 12b-2 of the Exchange Act (Check one):

Large Accelerated Filer   o
Accelerated Filer   o     
Non-Accelerated Filer   o
Smaller Reporting Company   x

Indicate by check mark whether the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act.   Yes o No x
 
State the number of shares outstanding of each of the issuer’s classes of common equity, as of December 23, 2010: 9,498,063 shares of common stock.

 
 

 

BWI HOLDINGS, INC. AND SUBSIDIARY

FORM 10-Q

FOR THE THREE MONTHS ENDED JUNE 30, 2010 and 2009
__________________

TABLE OF CONTENTS
___________________
 
   
  Page
     
PART I - FINANCIAL INFORMATION   2
     
Item 1.
Consolidated Financial Statements
  2
 
Consolidated Balance Sheets
  3
 
Consolidated Statements of (Loss) Income and Comprehensive (Loss) Income
  4
 
Consolidated Statements of Cash Flows
  5
 
Notes to Consolidated Financial Statements
  6 to 12
Item 2.
Management’s Discussion & Analysis or Plan of Operation
  13
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
  15
Item 4.
Controls and Procedures
  15
     
PART II -- OTHER INFORMATION   17
     
Item 1.
Legal Proceedings
  17
Item 1A.
Rick Factors
  17
Item 2.
Unregistered Sales of Equity securities and Use of Proceeds
  17
Item 3.
Defaults Upon Senior Securities
  17
Item 4.
Removed and Reserved
  17
Item 5
Other Information
  17
Item 6.
Exhibits
  17
     
Signatures
    18


 
1

 

PART I.               FINANCIAL INFORMATION

ITEM I.                CONSOLIDATED FINANCIAL STATEMENTS

 
 
2

 
BWI HOLDINGS, INC. AND SUBSIDIARY
Consolidated Balance Sheets
(US Dollars)
As of June 30, 2010 and March 31, 2010

   
June 30, 2010 (Unaudited)
   
March 31, 2010
(Audited)
 
ASSETS
           
Current Assets
           
Cash
  $ -     $ 796,359  
Accounts receivable, net
    1,048,292       968,892  
Prepaid expenses
    127,028       133,004  
Equipment held for sale
    401,504       420,781  
Total Current Assets
    1,576,824       2,319,036  
Long-Term Assets
               
Performance bonds
    28,179       29,532  
Property and equipment, net
    3,100,768       3,475,466  
Goodwill
    -       3,144,127  
Total Long-Term Assets
    3,128,947       6,649,125  
Total Assets
  $ 4,705,771     $ 8,968,161  
                 
LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY
               
Current Liabilities
               
Bank indebtedness
  $ 154,247     $ -  
Revolving bank loan
    21,358       22,384  
Accounts payable
    820,950       566,205  
Accrued liabilities
    133,101       127,366  
Liabilities under compromise
    2,053,635       3,351,887  
Advances from related parties
    47,869       50,167  
Advances from shareholders
    546,840       482,994  
Current portion of long-term debt
    37,830       39,647  
Current portion of obligations under capital lease
    192,707       459,653  
Total Current Liabilities
    4,008,537       5,100,303  
Long-Term Liabilities
               
Obligations under capital lease
    816,661       598,577  
Total Long-Term Liabilities
    816,661       598,577  
Total Liabilities
    4,825,198       5,698,880  
Stockholders’ (Deficit) Equity
               
Preferred stock, $0.001 par value, non-voting, 20,000,000 authorized, none issued and outstanding (March 31, 2010 – Nil)
    -       -  
Common stock, $0.001 par value, voting, 100,000,000 authorized, 5,498,063 issued and outstanding (March 31, 2010 – 5,498,063)
    54,981       54,981  
Additional paid-in capital
    11,687,595       11,687,595  
Accumulated other comprehensive income
    688,217       689,676  
Accumulated deficit
    (12,550,220 )     (9,162,971 )
Total Stockholders’ (Deficit) Equity
    (119,427 )     3,269,281  
Going concern
               
Commitments, contingencies and subsequent events
               
Total Liabilities and Stockholders’ (Deficit) Equity
  $ 4,705,771     $ 8,968,161  

The accompanying notes are an integral part of these financial statements.

 
3

 
BWI HOLDINGS, INC. AND SUBSIDIARY
Consolidated Statements of Loss and Comprehensive Loss
(US Dollars)
For The Three Months Ended June 30
(Unaudited)

     
2010
     
2009
 
Sales
 
$
1,936,067
   
$
2,096,889
 
Cost of Sales
   
1,420,042
     
1,508,947
 
Gross Profit
   
516,025
     
587,942
 
Operating Expenses
               
Advertising and promotion
   
4,592
     
9,670
 
Automotive
   
1,232
     
-
 
Bad debts
   
474
     
-
 
Depreciation
   
152,104
     
206,658
 
Insurance
   
7,099
     
5,856
 
Interest and bank charges
   
25,392
     
24,061
 
Interest on long-term debt
   
216,527
     
34,569
 
Office
   
96,798
     
31,024
 
Professional fees
   
21,932
     
14,530
 
Rent
   
65,941
     
109,724
 
Repairs and maintenance
   
-
     
964
 
Salaries and benefits
   
223,462
     
256,779
 
Telephone
   
24,332
     
42,380
 
Travel
   
-
     
10,965
 
Total Operating Expenses
   
839,885
     
747,180
 
Loss From Operations
   
(323,860
)
   
(159,238
)
Gain on sale of equipment
   
74,670
     
-
 
Impairment of goodwill
   
(3,138,059
)
   
-
 
Reorganization costs
   
-
     
(140,003
)
Net Loss
 
$
(3,387,249
)
 
$
(299,241
)
Foreign currency translation adjustment
   
(1,459
)
   
273,471
 
Comprehensive Loss
 
$
(3,388,708
)
 
$
(25,770
)
Net Loss Per Weighted Number Of Shares Outstanding – Basic And Diluted
 
$
(0.61
)
 
$
(0.05
)
Weighted Average Number Of Shares Outstanding – Basic And Diluted
   
5,498,063
     
5,498,063
 

The accompanying notes are an integral part of these financial statements.

 
4

 
BWI HOLDINGS, INC. AND SUBSIDIARY
Consolidated Statements of Cash Flows
(US Dollars)
For The Three Months Ended June 30
(Unaudited)

   
2010
   
2009
 
Cash Flows From Operating Activities
           
Net loss
 
$
(3,387,249
)
 
$
(299,241
)
Adjustments to Reconcile Net Loss to Net Cash (Used in) Provided by Operating Activities
               
Depreciation and amortization
   
152,104
     
206,658
 
Gain on sale of equipment
   
(74,670
)
   
-
 
Impairment of goodwill
   
3,138,059
     
-
 
Changes in operating assets and liabilities
               
Accounts receivable
   
(79,400
)
   
352,886
 
Prepaid expenses
   
5,976
     
(37,110
)
Accounts payable, accrued liabilities and accounts payable under compromise
   
(1,037,772
)
   
(28,436
)
Net Cash (Used In) Provided By Operating Activities
   
(1,282,952
)
   
194,757
 
Cash Flows From Investing Activities
               
Acquisition of property and equipment
   
(73,276
)
   
(23,467
)
Proceeds on disposal of property and equipment
   
370,540
     
-
 
Net Cash Provided By (Used In) Investing Activities
   
297,264
     
(23,467
)
Cash Flows From Financing Activities
               
Proceeds from bank indebtedness
   
154,247
     
-
 
Repayment of (proceeds from) obligations under capital lease
   
(48,862
)
   
176,478
 
Repayment of advances from related parties
   
-
     
(59,165
)
Proceeds from (repayment of) advances from (to) shareholders
   
88,778
     
(315,489
)
Net Cash Provided By (Used In) Financing Activities
   
194,163
     
(198,176
)
Effect of Exchange Rate Changes in Cash
   
(4,834
)
   
(10,607
)
Net Decrease in Cash
   
(796,359
)
   
(16,279
)
Cash, Beginning of Period
   
796,359
     
124,011
 
Cash, End of Period
 
$
-
   
$
107,732
 
                 
Supplemental Cash Flow Information:
               
Cash Paid During the Period for
               
Interest
 
$
241,919
   
$
34,569
 
Income Taxes
 
$
-
   
$
-
 
Supplemental Schedule of Noncash Investing and Financing Activities:
               
Issuance of common stock for services
 
$
-
   
$
-
 

The accompanying notes are an integral part of these financial statements.

 
5

 
BWI HOLDINGS, INC. AND SUBSIDIARY
Notes To Consolidated Financial Statements
(US Dollars)
For The Three Months Ended June 30, 2010
(Unaudited)

1.       NATURE OF OPERATIONS AND BASIS OF PRESENTATION

Company Description

Gray Creek Mining, Inc. was incorporated on August 10, 2006 under the laws of the State of Nevada. On November 7, 2008, a Certificate of Amendment was filed with the Nevada Secretary of State changing the name to BWI Holdings, Inc.

These financial statements include the accounts of BWI Holdings, Inc. (A Nevada Corporation) and subsidiary (the "Company" or “BWI”) and its wholly owned subsidiary Budget Waste Inc. (an Alberta Corporation) ("Budget Alberta").

The Company provides non-hazardous waste collection, transfer, recycling and disposal services. Additionally, the Company provides support to the construction industry such as fence rentals, sanitary facility rentals, bin rentals, hydrovac and water hauling. The Company operates primarily, but not exclusively, in Alberta, Canada. The Company evaluates principal operations through four functional departments: Solid Waste, Liquid Waste, Water Hauling, and Septic.

On March 4, 2009, the Company’s subsidiary, Budget Alberta, filed for protection under the Companies’ Creditors Arrangement Act (Canada) (“CCAA”) with the Court of the Queen’s Bench, Alberta (Court). In February 2010, Budget Alberta’s creditors voted to accept the Plan of Compromise and Arrangement (the “Plan”) in order to emerge from creditor protection.  Budget Alberta was unable to meet its obligations under the Plan, and on August 19, 2010 Budget Alberta was placed into receivership. As of August 19, 2010, the Company is abandoning all claim of ownership to this subsidiary and will continue with other opportunities and possible acquisition candidates.

Basis of Presentation

The interim unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Securities and Exchange Commission, or SEC, Form 10Q and Article 8 of SEC Regulation S-X. They do not include all of the information and footnotes required by generally accepted accounting principles, or GAAP, for complete financial statements. In the opinion of management, all adjustments and reclassifications considered necessary for a fair and comparable presentation have been included and are of a normal recurring nature.  The unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended March 31, 2010.  Operating results for the three months ended June 30, 2010 are not necessarily indicative of the results that may be expected for future quarters or the year ending March 31, 2011.

 
6

 
BWI HOLDINGS, INC. AND SUBSIDIARY
Notes To Consolidated Financial Statements
(US Dollars)
For The Three Months Ended June 30, 2010
(Unaudited)

1.       NATURE OF OPERATIONS AND BASIS OF PRESENTATION (Continued)

Basis of Presentation (Continued)

The consolidated financial statements of BWI are presented in accordance with Accounting Standards Codification (“ASC”) 852-10-45, Reorganizations – Overall - Other Presentation Matters. Accordingly, liabilities subject to compromise as of March 31, 2009, which include the expected allowed claims for liabilities incurred prior to our CCAA filing, are presented separately from those liabilities not subject to compromise on our Consolidated Balance Sheet. Liabilities not subject to compromise include all liabilities incurred after the CCAA petition date. All liabilities incurred prior to the petition date are considered liabilities subject to compromise. These amounts represent the Company’s estimates of known or potential pre-petition date claims that are likely to be resolved in connection with the CCAA filings. In addition, those expenses directly attributable to our CCAA activities, including, but not limited to, professional fees, mailings to creditors, and fees payable to the trustee, are presented separately from other operating expenses on our Consolidated Statement of Loss as reorganization expenses.

2.       GOING CONCERN

The Company's ability to continue as a going concern is dependent upon achieving profitable operations and upon the continued financial support of its lenders and investors. The outcome of these matters cannot be predicted at this time.

On March 4, 2009, the Company’s subsidiary Budget Alberta entered into credit protection under the provisions of CCAA whereby the Company was granted temporary relief while undergoing restructuring. The Company’s subsidiary was unable to meet its obligations under the Plan and accordingly it entered receivership on August 19, 2010. The Company is abandoning all claim of ownership to this subsidiary. The Company’s continuation as a going concern is dependent upon identifying an appropriate acquisition candidate and obtaining new financing either by debt or by equity.

Management believes the Company’s ability to continue as a going concern is dependent on its ability to raise capital. At present, the Company has no commitments for any additional financing. Management is currently seeking financing through a possible offering of common stock, which will be used to finance new acquisitions.

These financial statements do not include any adjustments to the amounts and classification of assets and liabilities that might be necessary should the Company be unable to continue as a going concern.

 
7

 
BWI HOLDINGS, INC. AND SUBSIDIARY
Notes To Consolidated Financial Statements
(US Dollars)
For The Three Months Ended June 30, 2010
(Unaudited)

3.
EQUIPMENT HELD FOR SALE

In order to meet cash flow requirements and planned commitments under the Plan, The Company reviewed its equipment inventory in March 2009 and assessed that there was a large surplus of unused waste bins, specifically small-roll-off bins. Management established that approximately $401,000 ($421,000 at March 31, 2010) carrying value of waste bins will be held for sale, and have therefore presented these items separately as Equipment held for sale on the June 30, 2010 and March 31, 2010 Consolidated Balance Sheets.

4.       PROPERTY AND EQUIPMENT

   
Cost
   
Accumulated
Depreciation
   
Net June 30, 2010
(Unaudited)
   
Net March 31, 2010 (Audited)
 
                         
Equipment
 
$
475,538
   
$
231,633
   
$
243,905
   
$
269,071
 
Waste bins
   
1,386,636
     
707,173
     
679,463
     
804,114
 
Automotive
   
3,462,856
     
1,977,294
     
1,485,562
     
1,638,832
 
Port-A-Potties
   
414,462
     
212,566
     
201,896
     
222,727
 
Office equipment
   
65,345
     
32,850
     
32,495
     
35,847
 
Fencing
   
584,277
     
279,704
     
304,573
     
337,474
 
Computer equipment
   
72,076
     
52,529
     
19,547
     
20,317
 
Leasehold improvements
   
303,019
     
169,692
     
133,327
     
147,084
 
   
$
6,764,209
   
$
3,663,441
   
 $
3,100,768
   
$
3,475,466
 

5.       GOODWILL

   
June 30, 2010
(Unaudited)
   
March 31, 2010
(Audited)
 
Goodwill
               
Balance, beginning
 
$
3,144,127
   
$
2,532,262
 
Foreign currency translation
   
(6,068
)
   
611,865
 
Impairment
   
(3,138,059
)
   
-
 
Balance, ending
 
$
-
   
$
3,144,127
 

The Company’s subsidiary was unable to meet its obligations under the Plan and accordingly it entered receivership on August 19, 2010. This subsequent event gave evidence to a condition which existed during the current reporting period, and accordingly the Company’s goodwill was determined not to be recoverable. As such, an impairment loss was recognized for the full value of the Company’s goodwill.

 
8

 

BWI HOLDINGS, INC. AND SUBSIDIARY
Notes To Consolidated Financial Statements
(US Dollars)
For The Three Months Ended June 30, 2010
(Unaudited)

6.       LONG-TERM DEBT

   
June 30, 2010
(Unaudited)
   
March 31, 2010
(Audited)
 
Loan payable to BDC is secured by a general charge over the assets of the Company. It bears interest at 8.25% per annum, and is repayable in monthly principal payments of $2,685 CAD plus interest, maturing on July 23rd, 2010
   
39,647
     
39,647
 
Less: current portion
   
(39,647
   
(39,647
Long-term portion
 
$
-
   
$
-
 

7.
OBLIGATIONS UNDER CAPITAL LEASE

   
June 30, 2010
(Unaudited)
   
March 31, 2010
(Audited)
 
Obligations under capital lease
 
$
1,009,368
   
$
1,058,230
 
Less current portion
   
192,707
     
459,653
 
Long-term portion
 
$
816,661
   
$
598,577
 
                 
                 
Minimum lease payments over the next five years are as follows:
               
2011 (Nine months)
         
$
192,707
 
2012
           
283,535
 
2013
           
533,126
 
Total
         
$
1,009,368
 

8.        COMMITMENTS, CONTINGINCIES AND SUBSEQUENT EVENTS

Commitments

The Company has entered into various operating leases for equipment and premises. Minimum payments over the next five years are as follows:

2011(Nine months)
 
$
42,754
 
2012
   
12,637
 
Total
 
$
55,391
 


 
9

 
BWI HOLDINGS, INC. AND SUBSIDIARY
Notes To Consolidated Financial Statements
(US Dollars)
For The Three Months Ended June 30, 2010
(Unaudited)

8.       COMMITMENTS, CONTINGINCIES AND SUBSEQUENT EVENTS (Continued)

Litigation

By statement of claim issued January 10, 2008, Budget Alberta sought a declaration confirming an interest in certain leased lands, as well as various corollary relief including judgment in the amount of $220,000 plus costs. By statement of defense and counterclaim issued January 30, 2008, the defendant denied the existence of the claim, and counterclaimed for damages for trespass and wrongful occupation of the subject lands in an unspecified amount. The lawsuit is ongoing and the outcome is not determinable at this time.

Subsequent events

On August 16, 2010, the Company effected a 1:10 reverse stock split of the issued and outstanding shares of common stock. All share and per share amounts used in the Company’s financial statements have been restated to reflect the 1:10 reverse stock split.

On August 19, 2010, the Company's wholly owned subsidiary, Budget Alberta, located in Calgary, Alberta, Canada, was placed into receivership. At that time, de facto control over Budget Alberta was transferred to the Trustee. The Company continues to own 100% of the shares of Budget Alberta but is no longer able to exercise any significant influence or control over its operations. Accordingly, the Company deconsolidated its subsidiary as of that date. The investment in Budget Alberta is being accounted for using the cost method. Furthermore, these events provide evidence of a loss of value that is other than temporary and as such an impairment loss has been recognized for $6,616,865, which represents the full value of the investment.

In addition to the investment in Budget Alberta, as of August 19, 2010, the Company had an outstanding loan receivable from Budget Alberta of $1,060,916. This loan is unsecured, non-interest bearing, and due on demand. By entering receivership, management has determined that there is evidence of an impairment other than temporary and as such an impairment loss has been recognized for the full value of the loan.

As of August 19, 2010, the Company is abandoning all claim of ownership to this subsidiary and will continue with other opportunities and possible acquisition candidates.
 
 
10

 
BWI HOLDINGS, INC. AND SUBSIDIARY
Notes To Consolidated Financial Statements
(US Dollars)
For The Three Months Ended June 30, 2010
(Unaudited)

9.       RELATED PARTY TRANSACTIONS

The Company has transactions with various related parties, including the Company’s officers, directors and significant shareholders and companies controlled by shareholders, directors or family members, and a company controlled by the spouse of a shareholder. These transactions are in the normal course of operations and are transacted at the exchange amount agreed to by the related parties.

Included in accounts payable at June 30, 2010
and March 31, 2010
 
$
8,599
   
$
5,931
 
Included in obligations under capital lease at June 30, 2010
and March 31, 2010
   
877,510
     
919,989
 
Transactions during the three months ended June 30, 2010
and June 30, 2009:
               
Rent
   
20,618
     
34,869
 
Repairs and supplies
   
43,178
     
70,285
 
Lease payments
   
19,643
     
16,233
 

10.        SEGMENTED INFORMATION

The Company provides non-hazardous waste collection, transfer, recycling and disposal services. Additionally, the Company provides support to the construction industry such as fence rentals, sanitary facility rentals, bin rentals, hydrovac and water hauling. The Company operates primarily, but not exclusively, in Alberta, Canada. The Company evaluates principal operations through four functional departments: Solid Waste, Liquid Waste, Water Hauling and Septic.

The results of operations for the three months ended June 30, 2010 by functional department is as follows:

   
Revenue
   
Cost of Sales
   
Gross Profit
   
Depreciation
   
Expenses
 
Net Loss
 
Solid Waste
 
$
1,429,532
   
$
1,120,075
   
$
309,457
   
$
118,303
   
$
3,551,573
   
$
(3,360,419
)
Liquid Services
   
372,611
     
183,530
     
189,081
     
24,864
     
124,691
     
39,526
 
Water Hauling
   
95,730
     
78,722
     
17,008
     
6,388
     
62,860
     
(52,240
)
Septic
   
38,194
     
37,715
     
479
     
2,549
     
12,046
     
(14,116
)
   
$
1,936,067
   
$
1,420,042
   
$
516,025
   
$
152,104
   
$
3,,751,170
   
$
(3,387,249
)



 
11

 
BWI HOLDINGS, INC. AND SUBSIDIARY
Notes To Consolidated Financial Statements
(US Dollars)
For The Three Months Ended June 30, 2010
(Unaudited)

10.        SEGMENTED INFORMATION (Continued)

The results of operations for the three months ended June 30, 2009 by functional department is as follows:

   
Revenue
 
Cost of Sales
   
Gross Profit
 
Depreciation
   
Expenses
 
Net Loss
Solid Waste
 
$
1,510,356
   
$
184,789
   
$
1,325,567
   
$
168,579
   
$
1,438,164
   
$
(281,175
)
Liquid Services
   
428,947
     
724,094
     
(295,147
)
   
27,848
     
(279,943
)
   
(43,051
)
Water Hauling
   
119,985
     
433,744
     
(313,759
)
   
7,790
     
(341,360
)
   
19,812
 
Septic
   
37,601
     
166,320
     
(128,719
)
   
2,441
     
(136,335
)
   
5,175
 
   
$
2,096,889
   
$
1,508,947
   
$
587,942
   
$
206,658
   
$
680,526
   
$
(299,241
)

 
12

 
ITEM 2.      MANAGEMENT’S DISCUSSION OR PLAN OF OPERATION

The following discussion of our financial condition and results of operations should be read in conjunction with the Consolidated Financial Statements and Notes thereto in Item I, and the Company’s 10-K Annual Report and other publicly available financial information. This discussion contains forward-looking statements and involves numerous risks and uncertainties. Our actual results may differ materially from those contained in any forward-looking statements.
 
Operating Results for the Three Months Ended June 30, 2010
 
For the three months ended June 30, 2010, the Company reported revenues of $1,936M (“M” representing thousands), compared to $2,097M for the three months ended June 30, 2009. The decrease was caused by the economic recession as it resulted in less construction of residential and commercial properties, which is a core segment of our business.
 
The gross margin for the three months ended June 30, 2010 of $516M represented 27% of revenue as compared to $588M for the three months ended December 31, 2008 or 28%. This decline of 1% was the result of certain fixed costs that could not be cut as sales declined.
 
Selling, general and administrative expenses remained constant at $840M for the three months end June 30, 2010 compared to $747M for the three months ended June 30, 2009. During the quarter, decreases to salaries and depreciation were offset by increased interest expenses, resulting in the overall change. Additionally, general administrative and operating expenses decreased due to the Company’s commitment to stronger systems of internal controls and effort to stabilize costs.
 
The Company experienced net loss from operations of $324M for the three months ended June 30, 2010 compared to a loss of $159M for the three months ended June 30, 2009. This decline arose from a deteriorating gross margin and reduced sales.
 
The Company recognized an impairment loss on its goodwill of $3,138M during the period as a result of its subsidiary Budget Waste Inc, entering receivership on August 19, 2010. The Company’s goodwill related to the small roll-off operations of its subsidiary.
 
Liquidity and Capital Resources

Cash used in operating activities was $1,283M for the three months ended June 30, 2010, compared to cash provided by operating activities of $194M for the three months ended June 30, 2010.  The decrease was a result of cash paid to our trustee appointed monitor handling our CCAA.  This cash was distributed to creditors in accordance with our Plan of Arrangement, as discussed below.

Cash provided by investing activities was $297M for the three months ended June 30, 2010.  This was mainly provided by our sale of waste excess waste bins at auctions during the quarter. Our capital expenditures are minimal as we are attempting to sell excess assets as opposed to acquiring new ones.

Cash provided by financing activities was $194M for the three months ended June 30, 2010.  We received proceeds from our line of credit and related party advances to help finance our operations.
 
 
13

 
On March 4, 2009, the Company’s subsidiary, Budget Alberta, filed for protection under the Companies’ Creditors Arrangement Act (Canada) (“CCAA”) with the Court of the Queen’s Bench, Alberta (Court). In February 2010, Budget Alberta’s creditors voted to accept the Plan of Compromise and Arrangement (the “Plan”) in order to emerge from creditor protection.  Budget Alberta was unable to meet its obligations under the Plan, and on August 19, 2010 Budget Alberta was placed into receivership. As of August 19, 2010, the Company is abandoning all claim of ownership to this subsidiary and will continue with other opportunities and possible acquisition candidates.

The Company's ability to continue as a going concern is dependent upon achieving profitable operations and upon the continued financial support of its lenders and investors. The outcome of these matters cannot be predicted at this time.

On March 4, 2009, the Company’s subsidiary Budget Alberta entered into credit protection under the provisions of CCAA whereby the Company was granted temporary relief while undergoing restructuring. The Company’s subsidiary was unable to meet its obligations under the Plan and accordingly it entered receivership on August 19, 2010. The Company is abandoning all claim of ownership to this subsidiary. The Company’s continuation as a going concern is dependent upon identifying an appropriate acquisition candidate and obtaining new financing either by debt or by equity.

Management believes the Company’s ability to continue as a going concern is dependent on its ability to raise capital. At present, the Company has no commitments for any additional financing. Management is currently seeking financing through a possible offering of common stock, which will be used to finance new acquisitions.

Critical Accounting Policies and Estimates

The preparation of our financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an on-going basis, management evaluates its estimates and judgments which are based on historical experience and on various other factors that are believed to be reasonable under the circumstances. The results of their evaluation form the basis for making judgments about the carrying values of assets and liabilities. Actual results may differ from these estimates under different assumptions and circumstances. Our significant accounting policies are more fully discussed in the Notes to our Consolidated Financial Statements.
 
Depreciation Expense on Property and Equipment
 
Estimates are used in determining our accumulated amortization for depreciation on property and equipment.  We currently use the declining balance based over management’s estimate of the useful lives of the assets to the Company.
 
We also test our assets for impairment at least annually by way of undiscounted cash flow analysis. We have not encountered any instances of where our fixed assets were impaired.  Generally, our fixed assets have represented their useful life to the Company.
 
Bad Debt Allowance
 
Estimates are used in determining our allowance for bad debts and are based on our historical collection experience, current trends, credit policy and a review of our accounts receivable by aging category. Our reserve is evaluated and revised on a quarterly basis.
 
 
14

 
Off-Balance Sheet Arrangements

The Company has approximately 30 operating leases for vehicles and waste bins used in the operations of the Company.

Approximate Minimum lease payments over the next five years are as follows:
 
2011 (Nine months)
 
$
42,754
 
2012
   
12,637
 
Total
 
$
55,391
 
 
Inflation and Prevailing Economic Conditions
 
To date, inflation has not had a significant impact on our operations. Consistent with industry practice, most of our contracts provide for a pass-through of certain costs, including increases in landfill tipping fees and, in some cases, fuel costs. We have implemented a fuel surcharge program, which is designed to recover fuel price fluctuations. We therefore believe we should be able to implement price increases sufficient to offset most cost increases resulting from inflation. However, competitive factors may require us to absorb at least a portion of these cost increases, particularly during periods of high inflation.

ITEM 3.      QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There has been no material changes in the Company’s market risk during the fiscal period ended June 30, 2010.  For additional information, refer to the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2010.

ITEM 4.      CONTROLS AND PROCEDURES

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES & CHANGES TO INTERNAL CONTROLS

Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we have conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as of the end of the period covered by this report. Based on this evaluation, our principal executive officer and principal financial officer concluded as of the Evaluation Date that our disclosure controls and procedures were effective such that the material information required to be included in our Securities and Exchange Commission reports is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms relating to our Company, particularly during the period when this report was being prepared.

Additionally, there were no significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to the evaluation date.

MANAGEMENT'S ANNUAL REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, for the Company.

 
15

 
Internal control over financial reporting includes those policies and procedures that:

(1)  
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;
(2)  
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of its management and directors; and
(3)  
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.

Management recognizes that there are inherent limitations in the effectiveness of any system of internal control, and accordingly, even effective internal control can provide only reasonable assurance with respect to financial statement preparation and may not prevent or detect material misstatements. In addition, effective internal control at a point in time may become ineffective in future periods because of changes in conditions or due to deterioration in the degree of compliance with our established policies and procedures.

A material weakness is a significant deficiency, or combination of significant deficiencies, that results in there being a more than remote likelihood that a material misstatement of the annual or interim financial statements will not be prevented or detected.

Under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, management conducted an evaluation of the effectiveness of our internal control over financial reporting, as of the Evaluation Date, based on the framework set forth in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on its evaluation under this framework, management concluded that our internal control over financial reporting was not effective as of the Evaluation Date.

Management assessed the effectiveness of the Company's internal control over financial reporting as of Evaluation Date and identified the following material weaknesses:

-  
INSUFFICIENT RESOURCES: We have an inadequate number of personnel with requisite expertise in the key functional areas of finance and accounting.

-  
INADEQUATE SEGREGATION OF DUTIES: We have an inadequate number of personnel to properly implement control procedures.

-  
LACK OF AUDIT COMMITTEE & OUTSIDE DIRECTORS: We do not have a functioning audit committee and we have only two outside directors serving on the Company's Board of Directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures.

Management is committed to improving its internal controls and will (1) continue to use third party specialists to address shortfalls in staffing and to assist the Company with accounting and finance responsibilities, (2) increase the frequency of independent reconciliations of significant accounts which will mitigate the lack of segregation of duties until there are sufficient personnel and (3) may consider appointing outside directors and audit committee members in the future.

Management, including our Chief Executive Officer and Chief Financial Officer, has discussed the material weakness noted above with our independent registered public accounting firm. Due to the nature of this material weakness, there is a more than remote likelihood that misstatements which could be material to the annual or interim financial statements could occur that would not be prevented or detected.

 
16

 
PART II      OTHER INFORMATION

ITEM 1.      LEGAL PROCEEDINGS

The Company’s wholly owned subsidiary (Budget Waste Inc.) entered into credit protection on March 4, 2009 under the provisions of the Companies’ Credit Arrangement Act (Canada).

On August 19, 2010, The Company's wholly owned subsidiary (Budget Waste Inc.), located in Calgary, Alberta, Canada, was placed into receivership.

As of August 19, 2010, the Company is abandoning all claim of ownership to this subsidiary and will continue with other opportunities and possible acquisition candidates.

Our wholly owned subsidiary, Budget Waste Inc., was involved in various legal proceedings; however as mentioned above we have abandoned all claim of ownership of this subsidiary and all legal claims would be handled by the trustee appointed to Budget Waste Inc.

ITEM 1A.    RISK FACTORS.

Not applicable.

ITEM 2.      UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

The Company did not have any unregistered sales of equity during the three months ended June 30, 2010.

ITEM 3.       DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.       (Removed and Reserved).

None.

ITEM 5.       OTHER INFORMATION

None.

ITEM 6.       EXHIBITS
 
(a)    Exhibits

Exhibit Number
 
Description of Exhibit
     
  31.1  
Certification of Principal Executive Officer pursuant to Rule 13a-14 and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended
       
  31.2   Certification of Principal Financial Officer pursuant to Rule 13a-14 and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended
       
  32.1   Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
       
  32.2  
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002


 
17

 
SIGNATURES
  
In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, there unto duly authorized.

BWI HOLDINGS, INC.
     
     
Date: December 23, 2010
By:
/s/ Jim Can
   
Jim Can
   
President, Chief Executive Officer and Director
     
Date: December 23, 2010
By:
/s/ Bruce Milroy
   
Bruce Milroy
   
Chief Financial Officer, Principal Financial Officer and Principal Accounting Officer


 
18