Attached files
file | filename |
---|---|
EX-32 - EXHIBIT 32 - PAETEC Holding Corp. | dex32.htm |
EX-31.2 - EXHIBIT 31.2 - PAETEC Holding Corp. | dex312.htm |
EX-10.1 - EXHIBIT 10.1 - PAETEC Holding Corp. | dex101.htm |
EX-31.1 - EXHIBIT 31.1 - PAETEC Holding Corp. | dex311.htm |
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2010
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 000-52486
PAETEC HOLDING CORP.
(Exact name of registrant as specified in its charter)
Delaware | 20-5339741 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
One PAETEC Plaza 600 Willowbrook Office Park Fairport, New York |
14450 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code:
(585) 340-2500
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act:
Large accelerated filer | ¨ | Accelerated filer | þ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ
The number of shares of the registrants common stock outstanding on November 1, 2010 was 144,684,473.
Table of Contents
Page | ||||||
Part I. Financial Information |
||||||
Item 1. |
Financial Statements (unaudited) | |||||
Condensed Consolidated Balance Sheets as of September 30, 2010 and December 31, 2009 | 1 | |||||
Condensed Consolidated Statements of Operations and Comprehensive Loss for the three and nine months ended September 30, 2010 and 2009 | 2 | |||||
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2010 and 2009 | 3 | |||||
Notes to Condensed Consolidated Financial Statements | 4 | |||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations | 16 | ||||
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk | 26 | ||||
Item 4. |
Controls and Procedures | 26 | ||||
Part II. Other Information |
||||||
Item 1. |
Legal Proceedings | 27 | ||||
Item 1A. |
Risk Factors | 27 | ||||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds | 27 | ||||
Item 6. |
Exhibits | 28 |
Table of Contents
PART I
FINANCIAL INFORMATION
Item 1. Financial Statements
PAETEC Holding Corp. and Subsidiaries
Condensed Consolidated Balance Sheets
September 30, 2010 and December 31, 2009
(Amounts in thousands, except share and per share amounts)
(Unaudited)
September 30, 2010 |
December 31, 2009 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 124,582 | $ | 152,888 | ||||
Short term investments |
698 | | ||||||
Accounts receivable, net of allowance for doubtful accounts of $11,512 and $11,892 respectively |
221,643 | 201,308 | ||||||
Deferred income taxes |
8,365 | 8,365 | ||||||
Prepaid expenses and other current assets |
31,974 | 22,380 | ||||||
Total current assets |
387,262 | 384,941 | ||||||
Property and equipment, net |
627,952 | 619,048 | ||||||
Goodwill |
323,181 | 300,597 | ||||||
Intangible assets, net |
120,499 | 134,647 | ||||||
Other assets, net |
29,612 | 18,347 | ||||||
Total assets |
$ | 1,488,506 | $ | 1,457,580 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 68,558 | $ | 63,528 | ||||
Accrued expenses |
41,451 | 34,885 | ||||||
Accrued payroll and related liabilities |
14,981 | 34,512 | ||||||
Accrued taxes |
32,901 | 37,203 | ||||||
Accrued commissions |
20,033 | 18,180 | ||||||
Accrued capital expenditures |
8,513 | 8,625 | ||||||
Accrued interest |
20,463 | 13,376 | ||||||
Deferred revenue |
69,493 | 62,215 | ||||||
Current portion of long-term debt and capital lease obligations |
16,986 | 4,786 | ||||||
Total current liabilities |
293,379 | 277,310 | ||||||
Long-term debt and capital lease obligations |
967,878 | 921,271 | ||||||
Other long-term liabilities |
61,418 | 59,939 | ||||||
Total liabilities |
1,322,675 | 1,258,520 | ||||||
Commitments and contingencies (Note 10) |
||||||||
Stockholders equity: |
||||||||
Common stock, $.01 par value; 300,000,000 authorized shares at September 30, 2010 and December 31, 2009, 144,894,708 shares issued and outstanding at September 30, 2010; 145,284,100 shares issued and outstanding at December 31, 2009 |
1,449 | 1,453 | ||||||
Additional paid-in capital |
769,965 | 771,369 | ||||||
Accumulated deficit |
(605,583 | ) | (573,762 | ) | ||||
Total stockholders equity |
165,831 | 199,060 | ||||||
Total liabilities and stockholders equity |
$ | 1,488,506 | $ | 1,457,580 | ||||
See notes to condensed consolidated financial statements.
1
Table of Contents
Condensed Consolidated Statements of Operations and Comprehensive Loss
Three and Nine Months Ended September 30, 2010 and 2009
(Amounts in thousands, except share and per share amounts)
(Unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Revenue: |
||||||||||||||||
Network services revenue |
$ | 305,799 | $ | 315,859 | $ | 926,515 | $ | 945,881 | ||||||||
Carrier services revenue |
65,111 | 63,536 | 191,242 | 199,066 | ||||||||||||
Integrated solutions revenue |
37,524 | 16,257 | 76,828 | 45,116 | ||||||||||||
Total revenue |
408,434 | 395,652 | 1,194,585 | 1,190,063 | ||||||||||||
Cost of sales (exclusive of operating items shown separately below) |
206,339 | 194,532 | 595,872 | 590,374 | ||||||||||||
Selling, general and administrative expenses (exclusive of operating items shown separately below and inclusive of stock-based compensation) |
142,542 | 140,894 | 413,605 | 422,471 | ||||||||||||
Acquisition, integration and separation costs |
3,724 | | 3,724 | | ||||||||||||
Sales and use tax settlement |
| | | (1,200 | ) | |||||||||||
Depreciation and amortization |
47,261 | 46,374 | 141,873 | 138,746 | ||||||||||||
Income from operations |
8,568 | 13,852 | 39,511 | 39,672 | ||||||||||||
Debt extinguishment and related costs |
| | 4,423 | 10,348 | ||||||||||||
Other income, net |
(98 | ) | (156 | ) | (360 | ) | (928 | ) | ||||||||
Interest expense |
23,021 | 19,776 | 67,658 | 54,300 | ||||||||||||
Loss before income taxes |
(14,355 | ) | (5,768 | ) | (32,210 | ) | (24,048 | ) | ||||||||
Provision for (benefit from) income taxes |
400 | 757 | (389 | ) | 2,270 | |||||||||||
Net loss |
(14,755 | ) | (6,525 | ) | (31,821 | ) | (26,318 | ) | ||||||||
Other comprehensive income: |
||||||||||||||||
Change in fair value of hedge instruments, net of income taxes |
| (584 | ) | | 6,069 | |||||||||||
Comprehensive loss |
$ | (14,755 | ) | $ | (7,109 | ) | $ | (31,821 | ) | $ | (20,249 | ) | ||||
Basic and diluted net loss per common share |
$ | (0.10 | ) | $ | (0.04 | ) | $ | (0.22 | ) | $ | (0.18 | ) | ||||
Basic and diluted weighted average common shares outstanding |
145,145,204 | 145,150,055 | 145,572,170 | 142,571,703 | ||||||||||||
See notes to condensed consolidated financial statements.
2
Table of Contents
PAETEC Holding Corp. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
Nine Months Ended September 30, 2010 and 2009
(Amounts in thousands)
(Unaudited)
Nine Months Ended September 30, | ||||||||
2010 | 2009 | |||||||
OPERATING ACTIVITIES: |
||||||||
Net loss |
$ | (31,821 | ) | $ | (26,318 | ) | ||
Adjustments to reconcile net loss to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
141,873 | 138,746 | ||||||
Amortization of debt issuance costs |
2,577 | 1,610 | ||||||
Amortization of debt discount, net |
977 | 1,043 | ||||||
Bad debt expense |
10,090 | 13,548 | ||||||
Stock-based compensation expense |
7,706 | 14,583 | ||||||
Sales and use tax settlement |
| (1,200 | ) | |||||
Gain on non-monetary transaction |
| (242 | ) | |||||
(Gain) loss on disposal of property and equipment |
(219 | ) | 36 | |||||
Deferred income taxes |
(1,342 | ) | | |||||
Debt extinguishment and related costs |
3,667 | 5,817 | ||||||
Change in assets and liabilities which provided (used) cash, excluding effects of acquisitions: |
||||||||
Accounts receivable |
(21,492 | ) | (14,956 | ) | ||||
Prepaid expenses and other current assets |
(7,899 | ) | (12,455 | ) | ||||
Other assets |
(990 | ) | (274 | ) | ||||
Accounts payable |
770 | (29,324 | ) | |||||
Accrued expenses |
(6,212 | ) | (10,942 | ) | ||||
Accrued payroll and related liabilities |
(19,845 | ) | 1,148 | |||||
Accrued taxes |
(4,381 | ) | 844 | |||||
Accrued commissions |
1,469 | 1,168 | ||||||
Accrued interest |
7,087 | 768 | ||||||
Deferred revenue |
4,358 | 6,542 | ||||||
Net cash provided by operating activities |
86,373 | 90,142 | ||||||
INVESTING ACTIVITIES: |
||||||||
Purchases of property and equipment |
(94,884 | ) | (84,914 | ) | ||||
Acquisitions, net of cash received |
(24,603 | ) | (322 | ) | ||||
Purchase of short term investments |
(698 | ) | | |||||
(Increase) decrease in restricted cash |
(504 | ) | 1,890 | |||||
Proceeds from disposal of property and equipment |
538 | 209 | ||||||
Software development costs |
(930 | ) | (1,081 | ) | ||||
Net cash used in investing activities |
(121,081 | ) | (84,218 | ) | ||||
FINANCING ACTIVITIES: |
||||||||
Repayments of long-term debt |
(278,675 | ) | (350,986 | ) | ||||
Payment for debt issuance costs |
(7,393 | ) | (9,623 | ) | ||||
Proceeds from long-term borrowings |
301,584 | 337,921 | ||||||
Repurchase of common stock |
(10,310 | ) | (1,545 | ) | ||||
Payment for registering securities |
| (80 | ) | |||||
Proceeds from exercise of stock options, warrants, and purchase plans |
3,296 | 1,954 | ||||||
Payment of tax withholding on vested stock units |
(2,100 | ) | (6,564 | ) | ||||
Net cash provided by (used in) financing activities |
6,402 | (28,923 | ) | |||||
NET DECREASE IN CASH AND CASH EQUIVALENTS |
(28,306 | ) | (22,999 | ) | ||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
152,888 | 164,528 | ||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ | 124,582 | $ | 141,529 | ||||
SUPPLEMENTAL CASH FLOW INFORMATION: |
||||||||
Cash paid for interest |
$ | 57,786 | $ | 51,402 | ||||
Cash paid for income taxes |
$ | 929 | $ | 2,032 | ||||
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING TRANSACTIONS : |
||||||||
Accrued business acquisition costs |
$ | 8,065 | $ | 345 | ||||
Accrued deferred issuance costs |
$ | 5,250 | $ | | ||||
Equipment purchased under capital leases |
$ | 33,136 | $ | 7,233 | ||||
Accrued property and equipment expenditures |
$ | 12,926 | $ | 10,957 | ||||
Tenant incentive leasehold improvements |
$ | 368 | $ | 1,448 | ||||
See notes to condensed consolidated financial statements.
3
Table of Contents
PAETEC Holding Corp. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
1. | NATURE OF BUSINESS AND BASIS OF PRESENTATION |
Nature of Business
PAETEC Holding Corp. (PAETEC Holding) is a Delaware corporation that, through its subsidiaries, provides integrated communications services, including data and broadband Internet access services, local telephone services and domestic and international long distance services, primarily to business and institutional customers.
The accompanying historical condensed consolidated financial statements and notes reflect the financial results of PAETEC Holding and PAETEC Holdings whollyowned subsidiaries. References to the Company and PAETEC in these Notes to Condensed Consolidated Financial Statements are to PAETEC Holding and PAETEC Holdings wholly-owned subsidiaries.
Segment Disclosure
The Company operates in one reportable segment.
Basis of Presentation
The accompanying condensed consolidated financial statements are unaudited and have been prepared by the Companys management in accordance with accounting principles generally accepted in the United States of America for interim financial information and the rules and regulations of the Securities and Exchange Commission (the SEC) for interim financial statements and accounting policies consistent, in all material respects, with those applied in preparing the Companys audited consolidated financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2009 (the 2009 Form 10-K), as filed with the SEC. In the opinion of management, these interim financial statements reflect all adjustments, including normal recurring adjustments, management considers necessary for the fair presentation of the Companys financial position, operating results and cash flows for the interim periods presented. The condensed consolidated balance sheet as of December 31, 2009 has been derived from the audited consolidated balance sheet as of that date. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes included in the 2009 Form 10-K.
The accompanying condensed consolidated financial statements present results for the three and nine months ended September 30, 2010. These results are not necessarily indicative of the results that may be achieved for the year ending December 31, 2010 or any other period.
Basis of Consolidation
The accompanying condensed consolidated financial statements include the accounts of PAETEC Holding and PAETEC Holdings wholly-owned subsidiaries. All intercompany transactions and balances have been eliminated.
2. | ACQUISITIONS |
Definitive Agreement to Acquire Cavalier Telephone Corporation
On September 12, 2010, PAETEC Holding, Cairo Acquisition Corp., an indirect, whollyowned subsidiary of PAETEC Holding, Cavalier Telephone Corporation (Cavalier) and M/C Venture Partners V, L.P., as representative of Cavaliers stockholders, entered into an agreement and plan of merger (the merger agreement), pursuant to which, and subject to the satisfaction or waiver of the conditions set forth therein, Cairo Acquisition Corp. will merge with and into Cavalier (the merger), with Cavalier surviving the merger as an indirect, whollyowned subsidiary of PAETEC Holding. Upon the consummation of the merger, PAETEC Holding will pay Cavaliers securityholders in accordance with the terms of the merger agreement aggregate merger consideration equal to $460 million, in cash, less Cavaliers net indebtedness which will be retired at the closing of the merger, including amounts outstanding pursuant to Cavaliers existing credit facility, and subject to certain working capital and other adjustments as provided in the merger agreement. A portion of the merger consideration payable at the closing will be placed in an escrow account to be used to satisfy any post-closing adjustments to the merger consideration relating to working capital and other similar adjustments and the resolution of certain matters among the parties. PAETEC Holding expects to fund the merger consideration and other merger costs and expenses by a combination of debt financing, which may consist of funding available under a financing commitment letter (Note 5), and cash on hand of PAETEC and Cavalier.
The board of directors of each of Cavalier and PAETEC Holding has approved the merger and the merger agreement. Subsequent to the entry of Cavalier and PAETEC Holding into the merger agreement, Cavalier received written consents evidencing the requisite approval and adoption of the merger agreement by Cavaliers securityholders in accordance with applicable law. Neither the merger agreement nor the merger is subject to the approval of PAETEC Holdings stockholders.
4
Table of Contents
Completion of the merger is subject to certain customary conditions precedent, including the expiration of any waiting periods under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, the receipt of required federal and state regulatory approvals, each partys compliance, in all material respects, with its respective obligations under the merger agreement, the absence of an order or law enjoining or prohibiting the completion of the merger, and the representations and warranties of each party being true and correct except, generally, where such failure to be correct would not have a material adverse effect on such party and the receipt by PAETEC Holding of evidence of the satisfaction of Cavaliers existing indebtedness.
The merger agreement contains customary representations, warranties and covenants by the parties. During the period between the date of the merger agreement and the closing of the merger, the merger agreement provides that, among other things, Cavalier shall conduct its business in the ordinary course and consistent with past practice.
In addition, the merger agreement contains certain termination rights for both PAETEC Holding and Cavalier, including that either party may terminate the merger agreement if the merger has not closed for any reason on or prior to June 30, 2011.
Acquisition of Quagga Corporation
On June 7, 2010, the Company completed its acquisition of Quagga Corporation (Quagga), a privately-held corporation organized under the laws of the State of California , pursuant to a merger agreement, dated as of June 7, 2010. On the closing date, Quagga continued in existence as a direct wholly-owned subsidiary of PAETEC Corp.
Quagga is an equipment interconnect business distributing communications equipment and related software to large and medium sized businesses. Quagga also provides related consulting, installation, design and maintenance services for communications equipment applications. Quaggas customer base is principally located in California. Quagga does not manufacture or design the equipment it sells but rather distributes the equipment of a variety of manufacturers.
The purchase price for the acquisition was approximately $25.5 million in cash, including an estimated $6.2 million of contingent consideration to be paid over the 24 months following the acquisition closing date. The merger was accounted for as an acquisition of Quagga by PAETEC using the acquisition method in accordance with Accounting Standards Codification (ASC) Topic 805, Business Combinations. The aggregate transaction value, net of cash acquired, was $25.5 million.
Acquisition of U.S. Energy Partners
On February 28, 2010, the Company completed its acquisition of U.S. Energy Partners LLC (U.S. Energy Partners), a privately-held New York limited liability company, pursuant to a merger agreement, dated as of February 10, 2010. On the closing date, U.S. Energy Partners continued in existence as a direct wholly-owned subsidiary of PAETEC Corp.
U.S. Energy Partners sells electricity to industrial, commercial, public authority and residential customers in New York State on National Grid, New York State Electric & Gas Corporation and the Rochester Gas and Electric Corporation local distribution company systems as an energy service company.
The purchase price for the acquisition was approximately $7.3 million in cash, including an estimated $1.9 million of contingent consideration to be paid over the 24 months following the acquisition closing date. The merger was accounted for as an acquisition of U.S. Energy Partners by PAETEC using the acquisition method in accordance with ASC Topic 805. The aggregate transaction value, net of cash acquired, was $6.9 million.
Acquisition Costs
PAETEC has incurred merger-related costs of $3.7 million during the three months ended September 30, 2010. These costs included advisory, legal, accounting, valuation, and other professional fees. In accordance with ASC 805-40, merger-related costs are expensed in the period in which the costs are incurred and the services are received. These amounts are recorded as part of acquisition, integration and separation costs in the accompanying condensed consolidated statements of operations and comprehensive loss.
5
Table of Contents
3 | PROPERTY AND EQUIPMENT, NET |
Property and equipment as of September 30, 2010 and December 31, 2009 consisted of the following:
September 30, 2010 |
December 31, 2009 |
|||||||
(in thousands) | ||||||||
Communications networks |
$ | 880,111 | $ | 803,674 | ||||
Computer hardware and purchased software |
154,623 | 138,281 | ||||||
Equipment |
49,535 | 40,966 | ||||||
Office equipment, furniture and fixtures |
79,815 | 75,751 | ||||||
Construction-in-progress |
31,455 | 11,583 | ||||||
Land and buildings |
41,601 | 41,632 | ||||||
1,237,140 | 1,111,887 | |||||||
Accumulated depreciation |
(609,188 | ) | (492,839 | ) | ||||
Property and equipment, net |
$ | 627,952 | $ | 619,048 | ||||
Construction-in-progress as of September 30, 2010 and December 31, 2009 consisted primarily of costs associated with the build-out of the Companys communications network. Depreciation expense totaled $118.4 million and $114.6 million for the nine months ended September 30, 2010 and 2009, respectively. Depreciation expense totaled $39.3 million and $38.3 million for the three months ended September 30, 2010 and 2009, respectively.
4. | GOODWILL AND OTHER INTANGIBLE ASSETS |
Goodwill
The changes in the carrying value of goodwill from January 1, 2010 to September 30, 2010 were as follows (in thousands):
Balance as of January 1, 2010 |
$ | 300,597 | ||
Goodwill related to acquisitions |
22,584 | |||
Balance as of September 30, 2010 |
$ | 323,181 | ||
Goodwill related to acquisitions as of September 30, 2010 included approximately $3.4 million related to the U.S. Energy Partners acquisition, and approximately $19.2 million related to the Quagga acquisition. Goodwill related to the U.S. Energy Partners and Quagga acquisitions are based on the Companys preliminary allocation of the purchase price and may change significantly based on various valuations that will be finalized within 12 months after the applicable closing dates.
6
Table of Contents
Other Intangible Assets
The gross carrying amount and accumulated amortization by major intangible asset category as of September 30, 2010 and December 31, 2009 were as follows:
September 30, 2010 | ||||||||||||||||
Gross Carrying Amount |
Accumulated Amortization |
Net | Weighted Average Amortization Period |
|||||||||||||
(in thousands) | ||||||||||||||||
Amortized intangible assets: |
||||||||||||||||
Customer-related |
$ | 212,353 | $ | (103,534 | ) | $ | 108,819 | 10 years | ||||||||
Technology-based |
1,953 | (1,437 | ) | 516 | 5 years | |||||||||||
Capitalized software development costs |
6,740 | (3,083 | ) | 3,657 | 4 years | |||||||||||
Technology license |
5,164 | (1,463 | ) | 3,701 | 5 years | |||||||||||
Trade name |
1,600 | (194 | ) | 1,406 | 9 years | |||||||||||
Total |
227,810 | (109,711 | ) | 118,099 | 10 years | |||||||||||
Unamortized intangible assets: |
||||||||||||||||
Trade name |
2,400 | | 2,400 | |||||||||||||
Total |
$ | 230,210 | $ | (109,711 | ) | $ | 120,499 | |||||||||
December 31, 2009 | ||||||||||||||||
Gross Carrying Amount |
Accumulated Amortization |
Net | Weighted Average Amortization Period |
|||||||||||||
(in thousands) | ||||||||||||||||
Amortized intangible assets: |
||||||||||||||||
Customer-related |
$ | 205,603 | $ | (82,395 | ) | $ | 123,208 | 10 years | ||||||||
Technology-based |
1,953 | (1,186 | ) | 767 | 5 years | |||||||||||
Capitalized software development costs |
5,810 | (2,093 | ) | 3,717 | 4 years | |||||||||||
Technology license |
5,164 | (689 | ) | 4,475 | 5 years | |||||||||||
Trade name |
200 | (120 | ) | 80 | 5 years | |||||||||||
Total |
218,730 | (86,483 | ) | 132,247 | 10 years | |||||||||||
Unamortized intangible assets: |
||||||||||||||||
Trade name |
2,400 | | 2,400 | |||||||||||||
Total |
$ | 221,130 | $ | (86,483 | ) | $ | 134,647 | |||||||||
Intangible asset amortization expense for the nine months ended September 30, 2010 and 2009 was $23.2 million and $23.9 million, respectively. Intangible asset amortization expense for the three months ended September 30, 2010 and 2009 was $7.9 million and $8.0 million, respectively.
7
Table of Contents
Gross intangible assets as of September 30, 2010 included $1.7 million for a customer relationship intangible asset acquired from U.S. Energy Partners, $5.0 million for a customer relationship intangible asset acquired from Quagga, and $1.4 million for the acquired Quagga tradename. These amounts are based on the Companys preliminary allocations of the purchase price and may change significantly based on various valuations that will be finalized within 12 months after the applicable closing dates. The Company estimates that future aggregate amortization expense related to intangible assets as of September 30, 2010 will be as follows for the periods presented (in thousands):
Year Ending December 31, |
||||
2010 (remaining three months) |
$ | 7,981 | ||
2011 |
28,428 | |||
2012 |
24,253 | |||
2013 |
18,143 | |||
2014 |
13,885 | |||
Thereafter |
25,409 | |||
Total |
$ | 118,099 | ||
5. | LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS |
Long-term debt as of September 30, 2010 and December 31, 2009 consisted of the following:
September 30, 2010 |
December 31, 2009 |
|||||||
(in thousands) | ||||||||
8 7/8% Senior Secured Notes due 2017 |
$ | 650,000 | $ | 350,000 | ||||
Unamortized discount on 8 7/8% Senior Secured Notes due 2017, net |
(8,759 | ) | (11,320 | ) | ||||
9.5% Senior Notes due 2015 |
300,000 | 300,000 | ||||||
Senior secured credit facilities |
| 270,232 | ||||||
Unamortized discount on senior secured credit facilities |
| (1,470 | ) | |||||
Capital lease obligations |
43,344 | 18,615 | ||||||
Other |
279 | | ||||||
Total debt |
984,864 | 926,057 | ||||||
Less: current portion |
(16,986 | ) | (4,786 | ) | ||||
Long-term debt |
$ | 967,878 | $ | 921,271 | ||||
Financing Commitment Letter
On September 12, 2010, concurrently and in connection with the execution of the Cavalier merger agreement (Note 2), the Company entered into a financing commitment letter with Banc of America Bridge LLC, Banc of America Securities LLC, Deutsche Bank AG Cayman Islands Branch, and Deutsche Bank Securities Inc. (collectively, the agents), pursuant to which Banc of America Bridge LLC and Deutsche Bank AG Cayman Islands Branch (together, the committing parties) have committed to provide the Company with senior secured bridge loans in an aggregate principal amount of up to $420 million (the bridge facility). The commitments of the committing parties will expire on March 12, 2011.
To the extent that the Company does not obtain alternative debt financing for such uses, it will use proceeds of the bridge facility, together with cash on hand, to fund the merger consideration and other merger costs and expenses.
The bridge facility will mature one year following the funding date, unless earlier refinanced with the proceeds of a permanent financing. The facility may be prepaid prior to its maturity date, without premium or penalty, in whole or in part. If the bridge facility has not been refinanced by its maturity date, it will be converted to a senior secured term loan facility with a maturity of seven years from the conversion date.
Loans under the bridge facility will bear interest, payable quarterly, at a fixed annual rate customary for similar types of bridge financings and determined based on the funding date.
PAETEC Holding will be the borrower under the bridge facility, which will be guaranteed by substantially all of PAETEC Holdings subsidiaries, including Cavalier and Cavaliers domestic subsidiaries after completion of the merger pursuant to the Cavalier merger agreement. The bridge facility obligations will be secured on a first-priority basis, equally and ratably with the Companys senior secured credit facilities and outstanding 8 7/8% senior secured notes due 2017, by substantially all of the assets of the Company.
The funding of the bridge facility is subject to the negotiation of mutually acceptable credit documents, which are expected to include customary representations and warranties, affirmative and negative covenants, provisions for security, mandatory prepayments
8
Table of Contents
upon the occurrence of specified events, and provisions for events of default. The committing parties obligations to provide the bridge facility are subject to the satisfaction of additional conditions, including the consummation of the merger in accordance with the terms of the Cavalier merger agreement, no material adverse effect having occurred with respect to Cavalier, the absence of debt other than certain permitted debt after giving effect to the merger, the accuracy of specified representations and warranties, and other customary conditions.
The Company will pay customary financing fees and expenses to the committing parties and the other agents in connection with the transactions contemplated by the commitment letter.
Senior Secured Notes
On January 12, 2010, PAETEC Holding issued and sold $300.0 million in aggregate principal amount of its 8 7/8% senior secured notes due 2017 (the Notes) pursuant to the indenture, dated as of June 29, 2009 (as supplemented from time to time, the Indenture), by and among PAETEC Holding, the subsidiary guarantors named therein and The Bank of New York Mellon, as trustee. Immediately following the issuance and sale of the Notes, PAETEC Holding had $650.0 million in aggregate principal amount of its 8 7/8% senior secured notes due 2017 outstanding under the Indenture.
The Company sold the Notes at an offering price of 100.528% of the principal amount of the Notes, plus accrued interest from December 31, 2009, in an offering not subject to the registration requirements of the Securities Act of 1933 (the Securities Act). The Company applied a portion of the gross proceeds of $301.6 million it received from the sale of the Notes to repay $240.2 million in aggregate principal amount of term loans and $30.0 million in aggregate principal amount of revolving loans outstanding under its senior secured credit facilities and to pay $8.3 million of fees incurred in connection with the termination of the remaining $265.0 million notional amount of its swap agreement in effect as of January 12, 2010. The Company paid a total of approximately $9.0 million of offering fees and expenses.
In connection with the Companys application of the gross proceeds received from the sale of the Notes to repay the outstanding principal amount under its senior secured credit facilities, as described above in this Note 5, the Company recognized $4.4 million of debt extinguishment and related costs in the accompanying consolidated statements of operations and comprehensive loss. This amount represents the elimination of $3.6 million of debt issuance costs and unamortized debt discount related to the Companys existing senior secured credit facilities that were paid in full with the proceeds from the Notes and $0.8 million of costs related to the termination of its interest rate swap agreement.
On July 26, 2010, in accordance with registration rights granted to the purchasers of the Notes, the Company completed an exchange offer of the Notes for notes with substantially identical terms registered under the Securities Act.
Senior Credit Facilities
Immediately following the sale of the Notes in January 2010 and the Companys application of the offering proceeds to the foregoing uses, the Companys senior secured credit facilities consisted of the following:
| a term loan credit facility under which no term loans were outstanding and under which the Company could obtain incremental term loans, subject to conditions, in an aggregate principal amount of up to approximately $65.0 million under one or more incremental facilities; and |
| a revolving credit facility under which no revolving loans were outstanding and under which the Company could obtain from time to time revolving loans of up to an aggregate principal amount of $50.0 million outstanding at any time. |
No amounts were outstanding under either credit facility as of September 30, 2010.
Financial Covenant
Under the terms of the total leverage ratio covenant contained in the Companys credit agreement for its senior credit facilities, the Companys ratio of consolidated debt to consolidated adjusted EBITDA (as defined for purposes of the credit agreement) as of any measurement date will not be permitted to be greater than 5.00:1.00. The Company was in compliance with this financial covenant as of September 30, 2010.
Fair Value of Financial Instruments
The carrying value of the Companys financial instruments, other than debt, does not materially differ from the estimated fair values as of September 30, 2010. As of September 30, 2010, the $650.0 million principal amount of the Companys 8 7/8% senior secured notes due 2017 had an estimated fair market value of approximately $680.9 million, and the $300.0 million principal amount of the Companys 9.5% senior notes due 2015 had an estimated fair market value of approximately $305.9 million. The estimated market values as of September 30, 2010 are based on quarter-end closing market prices published by securities firms. While the Company believes these approximations to be reasonably accurate at the time published, quarter-end closing market prices can vary widely depending on volume traded by any given security firm and other factors.
9
Table of Contents
6. | INCOME TAXES |
The Company completed a reorganization involving some of PAETEC Holdings direct and indirect wholly-owned subsidiaries during the nine months ended September 30, 2010. The benefit for income taxes for the nine months ended September 30, 2010 reflects the impact to deferred taxes from the reorganization, net of certain current state taxes and income taxes in selected jurisdictions where net operating losses are not available.
ASC 740, Income Taxes, requires the recognition of a financial statement benefit of a tax position only after a determination that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the financial statements is the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement with the relevant tax authority. The amount of unrecognized tax benefits from uncertain tax positions as of September 30, 2010 was $0.4 million, the majority of which, if recognized, would affect the effective tax rate.
The Company recognizes interest and penalties accrued on unrecognized tax benefits as a component of the provision for income taxes. As of September 30, 2010, the Company had less than $0.1 million of accrued interest related to unrecognized tax benefits.
The Company files U.S. federal income tax returns and income tax returns in various state jurisdictions. The Company is no longer subject to U.S. federal, state, and local tax examinations in major tax jurisdictions for periods before the year ended December 31, 2005.
7. | STOCKHOLDERS EQUITY |
During the three months ended September 30, 2010, PAETEC Holding repurchased, at fair market value and on the open market, a total of 1,463,100 shares of its common stock at a total cost of approximately $5.8 million. During the nine months ended September 30, 2010, PAETEC Holding repurchased, at fair market value and on the open market, a total of 2,609,775 shares of its common stock at a total cost of approximately $10.3 million. The repurchased shares were retired and resumed the status of authorized and unissued shares.
8. | SHARE-BASED TRANSACTIONS |
Employee Stock Purchase Plan
As of September 30, 2010, purchase rights for 1,850,867 shares had been granted under PAETEC Holdings Employee Stock Purchase Plan (ESPP) and 2,249,133 shares of common stock remained available for issuance.
During the three month periods ended March 31, 2010, June 30, 2010, and September 30, 2010, PAETEC Holding issued 143,297, 160,837, and 163,535 shares, respectively, at respective purchase prices of approximately $4.21, $3.07, and $3.70 per share, which represented 90% of the closing price of the common stock as reported on the NASDAQ Global Select Market on March 31, 2010, June 30, 2010, and September 30, 2010, respectively. Compensation expense attributable to the ESPP for the three and nine months ended September 30, 2010 totaled approximately $0.1 million and approximately $0.2 million, respectively.
10
Table of Contents
Stock Option Activity
The following table summarizes stock option activity for the nine months ended September 30, 2010:
Shares of Common Stock Underlying Options |
Weighted Average Exercise Price |
Weighted Average Remaining Contractual Life (years) |
Aggregate Intrinsic Value (in thousands) |
|||||||||||||
Outstanding at January 1, 2010 |
11,623,516 | $ | 4.42 | |||||||||||||
Granted |
823,265 | $ | 4.17 | |||||||||||||
Exercised |
(714,533 | ) | $ | 2.18 | ||||||||||||
Canceled |
(882,655 | ) | $ | 6.67 | ||||||||||||
Forfeited |
(92,841 | ) | $ | 4.98 | ||||||||||||
Outstanding at September 30, 2010 |
10,756,752 | $ | 4.36 | 5.1 | $ | 10,369 | ||||||||||
Exercisable at September 30, 2010 |
8,671,915 | $ | 4.29 | 4.3 | $ | 8,719 | ||||||||||
The aggregate intrinsic value in the table above represents the total pretax intrinsic value (the difference between the closing sale price of PAETEC Holdings common stock as reported on the NASDAQ Global Select Market on September 30, 2010 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders if all option holders had exercised their options on September 30, 2010. This amount changes based on the fair market value of PAETEC Holdings common stock. The aggregate intrinsic value of options exercised during the nine months ended September 30, 2010 was approximately $1.7 million.
For options granted during the nine months ended September 30, 2010 and 2009, the weighted average fair value of the stock options granted, estimated on the dates of grant using the Black-Scholes option-pricing model, was $2.85 and $0.98, respectively, using the following assumptions:
Nine months Ended September 30, | ||||
2010 | 2009 | |||
Expected option life (in years) |
6.2 | 6.0 | ||
Risk free interest rate |
1.7% 3.0% | 2.0% 2.9% | ||
Expected volatility |
75.4% 75.8% | 73.8% 75.8% | ||
Expected dividend yield |
| |
Total compensation expense related to stock options granted was approximately $2.1 million for the nine months ended September 30, 2010 and approximately $3.4 million for the nine months ended September 30, 2009. Total compensation expense related to stock options granted was approximately $0.7 million for the three months ended September 30, 2010 and approximately $0.7 million for the three months ended September 30, 2009. These amounts are recorded as part of selling, general and administrative expenses in the accompanying condensed consolidated statements of operations and comprehensive loss.
The following table summarizes stock option information as of September 30, 2010:
Options Outstanding | Options Exercisable | |||||||||||||||
Range of Exercise Prices | Number of Options |
Weighted Average Exercise Price |
Number of Options |
Weighted Average Exercise Price |
||||||||||||
$0.00 - $2.10 |
2,691,384 | $ | 1.67 | 2,198,510 | $ | 1.74 | ||||||||||
$2.11 - $3.15 |
1,343,713 | $ | 2.33 | 1,308,851 | $ | 2.31 | ||||||||||
$3.16 - $7.35 |
4,738,153 | $ | 4.25 | 3,655,115 | $ | 4.29 | ||||||||||
$7.36 - $13.46 |
1,983,502 | $ | 9.65 | 1,509,439 | $ | 9.75 | ||||||||||
10,756,752 | $ | 4.36 | 8,671,915 | $ | 4.29 | |||||||||||
11
Table of Contents
As of September 30, 2010, there was approximately $4.2 million of total unrecognized stock-based compensation expense related to unvested stock options. The Company expects to recognize the expense over a weighted average period of approximately 1.7 years.
Stock Unit Activity
The following table summarizes stock unit activity for the nine months ended September 30, 2010:
Shares of Stock Units |
Weighted Average Grant Date Fair Value |
|||||||
Outstanding at January 1, 2010 |
4,567,066 | $ | 5.64 | |||||
Granted |
1,368,265 | $ | 3.55 | |||||
Vested |
(1,566,894 | ) | $ | 2.89 | ||||
Forfeited |
(124,762 | ) | $ | 7.22 | ||||
Outstanding at September 30, 2010 |
4,243,675 | $ | 5.35 | |||||
The weighted average grant date fair values of stock units granted during the nine months ended September 30, 2010 and 2009, as determined by reference to the closing sale prices of PAETEC Holdings common stock as reported on the NASDAQ Global Select Market on the dates of grant, were $3.55 and $1.17 respectively.
The aggregate intrinsic value of stock units that vested during the nine months ended September 30, 2010 was approximately $6.0 million.
To satisfy income tax withholding requirements in connection with the vesting of stock units during the nine months ended September 30, 2010, the Company withheld shares of PAETEC Holding common stock totaling 549,651 shares.
Total compensation expense related to stock units granted was approximately $5.1 million for the nine months ended September 30, 2010 and approximately $9.5 million for the nine months ended September 30, 2009. Total compensation expense related to stock units granted was approximately $1.7 million for the three months ended September 30, 2010 and approximately $1.8 million for the three months ended September 30, 2009. These amounts are recorded as part of selling, general and administrative expenses in the accompanying condensed consolidated statements of operations and comprehensive loss.
As of September 30, 2010, there was unrecognized stock-based compensation expense related to unvested stock unit awards of approximately $13.2 million. The Company expects to recognize the expense over a weighted-average period of approximately 1.4 years.
Warrant Activity
The following table summarizes warrant activity for the nine months ended September 30, 2010:
Shares of Common Stock Underlying Warrants |
Weighted Average Exercise Price |
Weighted Average Remaining Contractual Life (years) |
Aggregate Intrinsic Value (in thousands) |
|||||||||||||
Outstanding at January 1, 2010 |
2,562,771 | $ | 2.41 | |||||||||||||
Granted |
| |||||||||||||||
Exercised |
(24,344 | ) | $ | 2.00 | ||||||||||||
Canceled |
| |||||||||||||||
Forfeited |
(6,492 | ) | $ | 3.86 | ||||||||||||
Outstanding at September 30, 2010 |
2,531,935 | $ | 2.41 | 3.8 | $ | 4,386 | ||||||||||
Exercisable at September 30, 2010 |
2,051,935 | $ | 2.30 | 2.6 | $ | 3,800 | ||||||||||
The aggregate intrinsic value in the table above represents the total pretax intrinsic value (the difference between the closing sale price of PAETEC Holdings common stock as reported on the NASDAQ Global Select Market on September 30, 2010 and the
12
Table of Contents
warrant exercise price, multiplied by the number of in-the-money warrants) that would have been received by the warrant holders if all warrant holders had exercised their warrants on September 30, 2010. This amount changes based on the fair market value of PAETEC Holdings common stock. The aggregate intrinsic value of warrants exercised during the nine months ended September 30, 2010 totaled less than $0.1 million.
For the three and nine months ended September 30, 2010, stock-based compensation expense related to warrants totaled approximately $0.1 million and $0.2 million, respectively. For the three and nine months ended September 30, 2009, stock-based compensation expense related to warrants totaled approximately $1.5 million. These amounts are recorded as part of selling, general and administrative expenses in the accompanying condensed consolidated statements of operations and comprehensive loss.
The following table summarizes information relating to outstanding warrants as of September 30, 2010:
Warrants Outstanding | Warrants Exercisable | |||||||||||||||
Range of Exercise Prices | Number of Warrants |
Weighted Average Exercise Price |
Number of Warrants |
Weighted Average Exercise Price |
||||||||||||
$0.00 - $2.78 |
1,689,307 | $ | 1.99 | 1,689,307 | $ | 1.99 | ||||||||||
$2.79 - $4.00 |
695,753 | $ | 2.97 | 215,753 | $ | 3.13 | ||||||||||
$4.01 - $5.00 |
146,875 | $ | 4.70 | 146,875 | $ | 4.70 | ||||||||||
2,531,935 | $ | 2.41 | 2,051,935 | $ | 2.30 | |||||||||||
9. | LOSS PER COMMON SHARE |
The computation of basic and diluted loss per common share for the three and nine months ended September 30, 2010 and 2009, was as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(in thousands, except share and per share data) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Net loss |
$ | (14,755 | ) | $ | (6,525 | ) | $ | (31,821 | ) | $ | (26,318 | ) | ||||
Weighted average common shares outstanding basic and diluted |
145,145,204 | 145,150,055 | 145,572,170 | 142,571,703 | ||||||||||||
Net loss per common share basic and diluted |
$ | (0.10 | ) | $ | (0.04 | ) | $ | (0.22 | ) | $ | (0.18 | ) | ||||
For the three and nine months ended September 30, 2010 and 2009, the Company had outstanding options, warrants and restricted stock units for 17,532,362 and 19,766,040 shares, respectively, which were exercisable for or represented common shares that were not included in the calculation of diluted loss per common share because the effect would have been anti-dilutive.
10. | COMMITMENTS AND CONTINGENCIES |
Purchase Commitments
As of September 30, 2010, the Company had entered into agreements with vendors to purchase approximately $23.0 million of equipment and services, of which the Company expects $18.5 million to be delivered and payable in the year ending December 31, 2010, $2.7 million in the year ending December 31, 2011, $1.6 million in the year ending December 31, 2012, and $0.2 million in the year ending December 31, 2013.
Data and Voice Services
The Company has various agreements with certain carriers for data and voice services. As of September 30, 2010, the Companys minimum commitments under these agreements totaled $173.3 million, of which $29.7 million expire in the year ending December 31, 2010, $118.7 million expire in the year ending December 31, 2011, $11.5 million expire in the year ending December 31, 2012, $11.5 million expire in the year ending December 31, 2013, and the remaining $1.9 million expire in the year ending December 31, 2014. Related expenses, when incurred, are included in cost of sales in the accompanying condensed consolidated statements of operations and comprehensive loss.
13
Table of Contents
Regulation
The Companys services are subject to varying degrees of federal, state and local regulation. These regulations are subject to ongoing proceedings at federal and state administrative agencies or within state and federal judicial systems. Results of these proceedings could change, in varying degrees, the manner in which the Company operates. The Company cannot predict the outcome of these proceedings or their effect on the Companys industry generally or on the Company specifically.
Interconnection and Network Access Agreements
The Company is dependent on the use of incumbent local exchange carriers local and transport networks and access services to provide telecommunications services to its customers. Charges for leasing local and transport network components and purchasing special access services historically have made up a significant percentage of the Companys overall cost of providing the services. These network components and services are purchased in each PAETEC market through interconnection agreements, special access contracts, commercial agreements or a combination of such agreements from the incumbent local exchange carrier, or, where available, from other wholesale network service providers. These costs are recognized in the period in which the services are delivered and are included as a component of the Companys cost of sales in the accompanying condensed consolidated statements of operations and comprehensive loss.
Letters of Credit
The Company is party to letters of credit totaling $7.0 million as of September 30, 2010. The Company does not expect any material losses from these financial instruments since performance under these letters of credit is not likely to be required.
Litigation
The Company is party to various legal proceedings, most of which relate to routine matters incidental to the Companys business. The result of any current or future litigation is inherently unpredictable. The Companys management, however, believes that there is no litigation asserted or pending against the Company that could have, individually or in the aggregate, a material adverse effect on its financial position, results of operations or cash flows, except as indicated below.
In October 2008, PaeTec Communications, Inc. filed a claim in the Supreme Court for the State of New York, County of Monroe, against Lucent Technologies, Inc., Alcatel USA Marketing, Inc. and Alcatel-Lucent (collectively Alcatel-Lucent) for reimbursement of costs and fees in connection with a patent infringement case brought against the Company by Sprint Communications Company L.P. (Sprint) and settled in May 2009. The Companys claim against Alcatel-Lucent alleges that because the Sprint claims arose from the use by the Company of Alcatel-Lucent equipment, Alcatel-Lucent has an obligation to defend and indemnify the Company pursuant to the contract terms under which it sold the equipment to the Company. Alcatel-Lucent has denied the claim and counter-claimed against the Company for allegedly unpaid switch software licensing charges, and associated late fees. The Company believes that it has meritorious defenses against these counter-claims. At this time, the Company is unable to estimate a potential loss or range of loss, if any.
11. | FAIR VALUE MEASUREMENTS |
The provisions of ASC 820, Fair Value Measurements and Disclosures, establishes a framework for measuring the fair value of financial assets and financial liabilities by establishing a hierarchy that categorizes and prioritizes the sources to be used to estimate fair value as follows:
Level 1 defined as observable inputs such as quoted prices in active markets;
Level 2 inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs); and
Level 3 unobservable inputs that reflect the Companys determination of assumptions that market participants would use in pricing the asset or liability. These inputs are developed based on the best information available, including the Companys own data.
14
Table of Contents
The following table summarizes the valuation of the Companys financial instruments by the foregoing fair value hierarchy levels as of September 30, 2010 and December 31, 2009, respectively (in thousands):
Fair Value Measurements as of September 30, 2010 Using: | ||||||||||||
(Level 1) | (Level 2) | (Level 3) | ||||||||||
Assets |
||||||||||||
Cash and cash equivalents |
$ | 9,783 | | | ||||||||
Short term investments |
$ | 698 | | | ||||||||
Other assets, net |
$ | 2,859 | | | ||||||||
Fair Value Measurements as of December 31, 2009 Using: | ||||||||||||
(Level 1) | (Level 2) | (Level 3) | ||||||||||
Assets |
||||||||||||
Cash and cash equivalents |
| $ | 131,408 | | ||||||||
Liabilities |
||||||||||||
Interest rate swaps |
| $ | 7,544 | |
At September 30, 2010, the fair value of cash and cash equivalents presented in the table above were primarily composed of the Companys investments in publicly traded money market instruments. The Companys cash and cash equivalent balances excluded from the table above are composed of cash, certificates of deposits with original maturities of one month or less and overnight investments. The fair value of the Companys short term investments are comprised of publicly traded commercial paper instruments and the other assets, net consists of restricted investments in publicly traded money market instruments.
12. | RECENT ACCOUNTING PRONOUNCEMENTS |
In October 2009, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2009-13, Revenue Recognition (Topic 605). This ASU provides amendments to the criteria in ASC 605-25 for separating consideration in multiple-deliverable revenue arrangements. It establishes a hierarchy of selling prices to determine the selling price of each specific deliverable, which includes vendor-specific objective evidence (if available), third-party evidence (if vendor-specific evidence is not available), or estimated selling price if neither of the first two is available. This ASU also eliminates the residual method for allocating revenue between the elements of an arrangement and requires that arrangement consideration be allocated at the inception of the arrangement. Finally, this ASU expands the disclosure requirements regarding a vendors multiple-deliverable revenue arrangements. This ASU is effective for fiscal years beginning on or after June 15, 2010. The Company is currently evaluating the impact of this ASU on its financial statements.
In October 2009, the FASB issued ASU 2009-14, Certain Revenue Arrangements that include Software Elements. This ASU amends accounting and reporting guidance under ASC 605-985 to exclude from its scope all tangible products containing both software and non-software components that function together to deliver the products essential functionality. ASU 2009-14 will be effective for fiscal years beginning on or after June 15, 2010. The Company is currently evaluating the impact of this ASU on its financial statements.
13. | SUBSEQUENT EVENTS |
In accordance with the provisions of ASC 855, Subsequent Events, the Company has evaluated all subsequent events to ensure that this Form 10-Q includes appropriate disclosure of events both recognized in the financial statements as of September 30, 2010, and events which occurred subsequent to September 30, 2010 but were not recognized in the financial statements. No subsequent events which required recognition or disclosure were identified.
15
Table of Contents
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Except for statements that present historical facts, this managements discussion and analysis contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. In some cases, you can identify these statements by such forward-looking words as anticipate, believe, could, estimate, expect, intend, may, plan, potential, should, will and would, or similar expressions. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual operating results, financial position, levels of activity or performance to be materially different from those expressed or implied by such forward-looking statements. These risks include those related to our proposed acquisition and integration of Cavalier Telephone Corporation, such as: our ability to realize the anticipated benefits of the acquisition; our ability to integrate the operations of Cavalier without greater than expected costs and burdens on management; our receipt of required regulatory approvals without burdensome conditions; and our ability to continue successfully to execute our acquisition strategy. Some of the other risks, uncertainties and factors are discussed under the caption Item 1A. Risk Factors in our Annual Report on Form 10-K for our 2009 fiscal year and in our subsequently filed SEC reports.
You should read the following managements discussion and analysis in conjunction with our Annual Report on Form 10-K for our 2009 fiscal year and together with the condensed consolidated financial statements and related notes and the other financial information that appear elsewhere in this report.
Unless the context indicates otherwise, references in this managements discussion and analysis to we, us, our, and PAETEC mean PAETEC Holding Corp. and its subsidiaries and PAETEC Holding means PAETEC Holding Corp.
Overview
PAETEC is a competitive communications services and solutions provider guided by the principle that delivering superior customer service is the key to competing successfully with other communications services providers. PAETECs primary business is providing large, medium-sized and, to a lesser extent, small business end-user customers in metropolitan areas with a package of integrated communications services that encompasses data services, including broadband Internet access services and virtual private network services, and voice services, including local telephone services and domestic and international long distance services. As of September 30, 2010, PAETEC Holding had in service 247,325 digital T1 transmission lines, which represented the equivalent of 5,935,800 access lines, for approximately 41,000 business customers in a service area encompassing 84 of the top 100 metropolitan statistical areas. As of the same date, PAETEC also had in service an incremental 238,530 access lines, of which 78,919 access lines related to the companys non-core plain old telephone service, or POTS, operations, resulting in a combined 6,174,330 of total access lines in service.
Definitive Agreement to Acquire Cavalier Telephone Corporation
On September 12, 2010, PAETEC Holding entered into a merger agreement to acquire Cavalier Telephone Corporation, or Cavalier, in an all-cash transaction. Upon completion of the merger, Cavalier will become an indirect, wholly-owned subsidiary of PAETEC Holding. Upon the consummation of the merger, PAETEC will pay Cavaliers security holders in accordance with the terms of the merger agreement aggregate merger consideration equal to $460 million, in cash, less Cavaliers net indebtedness which will be retired at the closing of the merger, including amounts outstanding pursuant to Cavaliers existing credit facility, and subject to certain working capital and other adjustments as provided in the merger agreement. PAETEC expects to fund the merger consideration and other merger costs and expenses by a combination of debt financing, which may consist of the debt financing described below under Financing Commitment Letter, and cash on hand.
Cavalier is a facilities-based competitive communications services provider that delivers traditional circuit-switched telephony services and IP-based communications services to customers in 16 states in the Mid-Atlantic, Southeast and Midwest regions of the United States, as well as in the District of Columbia. As part of its communications solutions, Cavalier provides commercial, consumer and government customers and other communications providers with high-quality voice and data communications services that include local and long-distance telephone services and high-speed and dial-up Internet services. Through its Intellifiber subsidiary, Cavalier maintains one of the most extensive competitive networks in the Eastern United States, with approximately 17,000 route miles of fiber, including over 4,600 metro route miles.
See Note 2 to PAETECs condensed consolidated financial statements appearing elsewhere in this report for additional information regarding the proposed acquisition of Cavalier.
Financing Commitment Letter
On September 12, 2010, concurrently and in connection with the execution of the Cavalier merger agreement, PAETEC Holding entered into a financing commitment letter with certain committing parties to provide PAETEC with senior secured bridge loans in an aggregate principal amount of up to $420 million, which we refer to as the bridge facility. To the extent that PAETEC does not obtain alternative debt financing, it will use proceeds of the bridge facility, together with cash on hand, to fund the merger consideration and other merger costs and expenses. The bridge facility commitments will expire on March 12, 2011. See Managements Discussion and Analysis of Financial Condition and Results of Operations Liquidity and Capital Resources Financing Commitment Letter appearing elsewhere in this report for additional information.
16
Table of Contents
Revenue. PAETEC derives revenue from sales of its network services, carrier services and integrated solutions services. PAETEC derives most of its revenue from monthly recurring fees and usage-based fees that are generated principally by sales of its network services.
Monthly recurring fees include the fees paid by PAETECs customers for lines in service and additional features on those lines. PAETEC primarily bills monthly recurring fees in advance.
Usage-based fees consist of fees paid by PAETECs network services customers for each call made, fees paid by the incumbent carriers in PAETECs markets as reciprocal compensation when PAETEC terminates local calls made by their customers, and access fees paid by other carriers for long distance calls PAETEC originates or terminates for those carriers.
The monthly recurring fees and usage-based fees generated by sales of PAETECs network services to end users and carrier services to any customer tend to be relatively consistent from month to month, subject to changes in the calling patterns of the customers business. These fees generally are based on the number of digital T1 transmission lines used by the customer. Because PAETEC believes that the cumulative number of digital T1 transmission lines in service provides accurate information with respect to its revenue prospects, the company uses data with respect to the cumulative number of digital T1 transmission lines PAETEC has in service from period to period to assist it in evaluating revenue trends related to its network services and carrier services businesses.
Network Services. PAETEC delivers integrated communications services, including data and Internet services, local services and long distance services, to end users on a retail basis, which the company refers to as its network services. PAETECs network services revenue consists primarily of monthly recurring fees and usage-based fees. In addition to usage-based fees invoiced directly to the end-user customers, usage-based fees for PAETECs network services include the interstate and intrastate access fees the company receives from other communications providers when it originates or terminates long-distance calls for those other providers to or from PAETECs network services customers, and the reciprocal compensation fees PAETEC receives from some other local carriers when it terminates non-toll calls originated by customers of other carriers. PAETEC recognizes revenue during the period in which the revenue is earned. PAETECs network services also generate non-recurring service activation and installation fee revenues, which it receives upon initiation of service. PAETEC defers recognition of these revenues and amortizes them over the average customer life.
PAETECs core network services are those that generate revenue from retail enterprise customers to which PAETEC delivers such integrated communications services on primarily Tl or larger access lines, which excludes access fee and reciprocal compensation fee revenue related to network services and revenue from the companys non-core POTS operations. Non-core POTS operations involve the provision of basic telephone services supplying standard single line telephones, telephone lines and access to the public switched network.
17
Table of Contents
Carrier Services. PAETEC generates revenue from wholesale sales of communications services to other communications businesses, which the company refers to as its carrier services. PAETECs carrier services revenue consists primarily of monthly recurring fees and usage-based fees. Usage-based fees for PAETECs carrier services include interstate and intrastate access fees the company receives from other communications providers when it originates or terminates long distance calls for those other providers to or from PAETECs carrier services customers, and the reciprocal compensation fees PAETEC receives from some other local carriers when it terminates to its carrier services customers local calls made by customers of other local carriers.
PAETECs core carrier services are those that generate revenue from other communications providers, which excludes access fee and reciprocal compensation fee revenue related to carrier services and revenue from the companys non-core POTS operations.
Integrated Solutions. PAETEC derives revenue from sales to retail end-user customers of telecommunications equipment and software and related services and energy supply services, which collectively the company refers to as its integrated solutions.
A portion of PAETECs integrated solutions revenue consists of fees its customers pay for equipment and for PAETECs system design and installation services. PAETEC recognizes revenue for equipment sales and system design and installation services upon delivery and acceptance of the underlying installed equipment.
PAETEC derives an additional component of its integrated solutions revenue by selling and supporting its proprietary telecommunications software. PAETEC recognizes revenue related to software sales upon delivery of the software. Support fees include fees for maintenance of PAETECs telecommunications software and fees for training the end user in the proper use of that software. PAETEC recognizes maintenance fees on a pro rata basis over the length of the underlying maintenance contract and training fees after it fulfills the training obligation.
The energy revenue consists primarily of usage-based fees its customers pay for unregulated electricity. Revenues are subject to variability based upon market based factors.
Cost of Sales. PAETEC provides its network services and carrier services by using electronic network components that it owns and telephone and data transmission lines that it leases from other telecommunications carriers. PAETECs cost of sales for these services consists primarily of leased transport charges and usage costs for local and long distance calls. PAETECs leased transport charges are the payments it makes to lease the telephone and data transmission lines, which the company uses to connect its customers to its network and to connect its network to the networks of other carriers. Usage costs for local and long distance are the costs that PAETEC incurs for calls made by its customers. Cost of sales for PAETECs integrated solutions includes the costs it incurs in designing systems and purchasing and installing equipment and the costs incurred in procuring electricity from the market operators on a wholesale basis.
Selling, General and Administrative Expenses. PAETECs selling, general and administrative expenses include selling and marketing, customer service, billing, corporate administration, engineering personnel and other personnel costs.
Depreciation and Amortization. Depreciation and amortization include depreciation of PAETECs telecommunications network and equipment, computer hardware and purchased software, office equipment, furniture and fixtures, and buildings, as well as amortization of intangible assets.
Debt Extinguishment and Related Costs. PAETECs debt extinguishment and related costs include expenses related to the repayment of outstanding term loans under PAETECs senior secured credit facilities and costs incurred related to PAETECs former interest rate swap agreement.
Interest Expense. Interest expense includes interest due on PAETECs long-term debt and capital leases, amortization of debt issuance costs, debt premiums, and debt discounts.
Other Income, Net. Other income, net includes non-monetary gains on the exchange of reciprocal indefeasible rights of use, or IRUs, investment income, and other financing income.
Accounting for Income Taxes. PAETEC recognizes deferred income tax assets and liabilities for the expected future tax consequences of transactions and events. Under this method, PAETEC determines deferred income tax assets and liabilities based on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which it expects the differences to reverse. If necessary, PAETEC reduces deferred income tax assets by a valuation allowance to an amount that it determines is more likely than not to be recoverable. PAETEC makes significant estimates and assumptions about future taxable income and future tax consequences to determine the amount of the valuation allowance.
18
Table of Contents
Stock-Based Compensation
PAETECs employees participate in a variety of equity incentive plans. Stock-based compensation expense for all stock-based compensation awards is based on the grant date fair value estimated in accordance with the Financial Accounting Standards Board, or FASB, Accounting Standards Codification, or ASC, Topic 718, CompensationStock Compensation. PAETEC recognizes these compensation costs, net of an estimated forfeiture rate, ratably over the requisite service period of the award.
Results of Operations
The following table presents selected operating data for the three and nine months ended September 30, 2010 and 2009. In the following comparisons of PAETECs operating results, we refer to the three months ended September 30, 2010 as our 2010 quarter and we refer to the three months ended September 30, 2009 as our 2009 quarter. We refer to the nine months ended September 30, 2010 as our 2010 nine-month period and the nine months ended September 30, 2009 as our 2009 nine-month period. PAETECs operating results for the three and nine months ended September 30, 2010 and 2009 were as follows (dollars in thousands):
Three Months Ended September 30, 2010 |
Three Months Ended September 30, 2009 |
Nine Months Ended September 30, 2010 |
Nine Months Ended September 30, 2009 |
|||||||||||||||||||||||||||||
$ | % of Revenue |
$ | % of Revenue |
$ | % of Revenue |
$ | % of Revenue |
|||||||||||||||||||||||||
Revenue: |
||||||||||||||||||||||||||||||||
Network services revenue |
$ | 305,799 | 75% | $ | 315,859 | 80% | $ | 926,515 | 78% | $ | 945,881 | 79% | ||||||||||||||||||||
Carrier services revenue |
65,111 | 16% | 63,536 | 16% | 191,242 | 16% | 199,066 | 17% | ||||||||||||||||||||||||
Integrated solutions revenue |
37,524 | 9% | 16,257 | 4% | 76,828 | 6% | 45,116 | 4% | ||||||||||||||||||||||||
Total revenue |
408,434 | 100% | 395,652 | 100% | 1,194,585 | 100% | 1,190,063 | 100% | ||||||||||||||||||||||||
Cost of sales (1) |
206,339 | 51% | 194,532 | 49% | 595,872 | 50% | 590,374 | 50% | ||||||||||||||||||||||||
Selling, general and administrative expenses (2) |
142,542 | 35% | 140,894 | 36% | 413,605 | 35% | 422,471 | 35% | ||||||||||||||||||||||||
Acquisition, integration and separation costs |
3,724 | 1% | | * | 3,724 | * | | * | ||||||||||||||||||||||||
Sales and use tax settlement |
| * | | * | | * | (1,200 | ) | * | |||||||||||||||||||||||
Depreciation and amortization |
47,261 | 12% | 46,374 | 12% | 141,873 | 12% | 138,746 | 12% | ||||||||||||||||||||||||
Income from operations |
8,568 | 2% | 13,852 | 4% | 39,511 | 3% | 39,672 | 3% | ||||||||||||||||||||||||
Debt extinguishment and related costs |
| * | | * | 4,423 | * | 10,348 | 1% | ||||||||||||||||||||||||
Other income, net |
(98 | ) | * | (156 | ) | * | (360 | ) | * | (928 | ) | * | ||||||||||||||||||||
Interest expense |
23,021 | 6% | 19,776 | 5% | 67,658 | 6% | 54,300 | 5% | ||||||||||||||||||||||||
Loss before income taxes |
(14,355 | ) | (4)% | (5,768 | ) | (1)% | (32,210 | ) | (3)% | (24,048 | ) | (2)% | ||||||||||||||||||||
Provision for (benefit from) income taxes |
400 | * | 757 | * | (389 | ) | * | 2,270 | * | |||||||||||||||||||||||
Net loss |
$ | (14,755 | ) | (4)% | $ | (6,525 | ) | (2)% | $ | (31,821 | ) | (3)% | $ | (26,318 | ) | (2)% | ||||||||||||||||
Adjusted EBITDA (3) |
$ | 62,195 | $ | 64,238 | $ | 192,847 | $ | 191,686 | ||||||||||||||||||||||||
* | Less than one percent |
(1) | Exclusive of operating items shown separately below. |
(2) | Exclusive of operating items shown separately below and inclusive of stock-based compensation. |
19
Table of Contents
(3) | Adjusted EBITDA, as defined by PAETEC for the periods presented, represents net loss before depreciation and amortization, interest expense, provision for (benefit from) income taxes, stock-based compensation, acquisition, integration and separation costs, debt extinguishment and related costs, sales and use tax settlement, and gain on non-monetary transaction. Adjusted EBITDA is not a financial measurement prepared in accordance with accounting principles generally accepted in the United States of America, or GAAP. See Managements Discussion and Analysis of Financial Condition and Results of OperationsOverviewAdjusted EBITDA Presentation in our Annual Report on Form 10-K for our 2009 fiscal year for our reasons for including adjusted EBITDA data in this report and for material limitations with respect to the usefulness of this measurement. The following table sets forth, for the periods indicated, a reconciliation of adjusted EBITDA to net loss, as net loss is calculated in accordance with GAAP (in thousands): |
Three Months Ended September 30, 2010 |
Three Months Ended September 30, 2009 |
Nine Months Ended September 30, 2010 |
Nine Months Ended September 30, 2009 |
|||||||||||||
Net loss |
$ | (14,755 | ) | $ | (6,525 | ) | $ | (31,821 | ) | $ | (26,318 | ) | ||||
Add back non-EBITDA items included in net loss: |
||||||||||||||||
Depreciation and amortization |
47,261 | 46,374 | 141,873 | 138,746 | ||||||||||||
Interest expense, net of interest income |
22,914 | 19,628 | 67,331 | 53,499 | ||||||||||||
Provision for (benefit from) income taxes |
400 | 757 | (389 | ) | 2,270 | |||||||||||
EBITDA |
55,820 | 60,234 | 176,994 | 168,197 | ||||||||||||
Stock-based compensation |
2,651 | 4,022 | 7,706 | 14,583 | ||||||||||||
Acquisition, integration and separation costs |
3,724 | | 3,724 | | ||||||||||||
Debt extinguishment and related costs |
| | 4,423 | 10,348 | ||||||||||||
Sales and use tax settlement |
| | | (1,200 | ) | |||||||||||
Gain on non-monetary transaction |
| (18 | ) | | (242 | ) | ||||||||||
Adjusted EBITDA |
$ | 62,195 | $ | 64,238 | $ | 192,847 | $ | 191,686 | ||||||||
Three Months Ended September 30, 2010 Compared With Three Months Ended September 30, 2009
Revenue. Total revenue increased $12.8 million, or 3.2%, to $408.4 million for the 2010 quarter from $395.7 million for the 2009 quarter, principally because revenue attributable to recent acquisitions more than offset declines in usage-based revenue and non-core POTS revenue. Of total revenue for the 2010 quarter, revenue from network services, carrier services and integrated solutions accounted for 74.9%, 15.9% and 9.2%, respectively, compared to 79.8%, 16.1% and 4.1%, respectively, for the 2009 quarter.
Revenue from network services decreased $10.1 million, or 3.2%, to $305.8 million for the 2010 quarter from $315.9 million for the 2009 quarter. Of total network services revenue for the 2010 quarter, revenue from core network services, access fee and reciprocal compensation revenue related to network services, and non-core POTS revenue related to network services accounted for 91.8%, 5.5% and 2.7%, respectively, compared to 90.9%, 5.7% and 3.4%, respectively, for the 2009 quarter.
Revenue from core network services decreased $6.5 million, or 2.3%, to $280.6 million for the 2010 quarter from $287.1 million for the 2009 quarter. For the 2010 quarter, revenue from monthly recurring fees and usage-based fees accounted for 78.0% and 21.9%, respectively, of revenue from core network services, compared to 76.8% and 22.4%, respectively, of such revenue for the 2009 quarter. The decrease in core network services revenue primarily resulted from a decline in usage-based revenue and compression associated with the migration of traditional voice customers to newer VoIP technology, which was partially offset by an increase in the number of digital T1 transmission lines in service for the 2010 quarter and increased data revenue generated by increased sales of Dynamic IP and MPLS VPN products.
Access fee revenue and reciprocal compensation included in network services revenue decreased $1.1 million, or 6.2%, to $17.0 million for the 2010 quarter from $18.1 million for the 2009 quarter. Of total access fee revenue and reciprocal compensation included in network services for the 2010 quarter, revenue from access fees accounted for 91.6% compared to 90.0% for the 2009 quarter.
Non-core POTS revenue included in network services revenue decreased $2.5 million, or 23.3%, to $8.2 million for the 2010 quarter from $10.7 million for the 2009 quarter. The decrease in non-core POTS revenue primarily resulted from continued customer attrition, as the weighted average number of POTS access lines in-service declined to 26,940 for the 2010 quarter from 37,283 for the 2009 quarter.
Revenue from carrier services increased $1.6 million, or 2.5%, to $65.1 million for the 2010 quarter from $63.5 million for the 2009 quarter. Of total carrier services revenue for the 2010 quarter, revenue from core carrier services, access fee and reciprocal compensation revenue related to carrier services, and non-core POTS revenue related to carrier services accounted for 69.2%, 25.7% and 5.1%, respectively, compared to 71.3%, 22.0% and 6.7%, respectively, for the 2009 quarter.
20
Table of Contents
Revenue from core carrier services decreased $0.3 million, or 0.6%, to $45.0 million for the 2010 quarter from $45.3 million for the 2009 quarter. The decrease in core carrier services revenue primarily resulted from a decline in usage-based revenue. For the 2010 quarter, revenue from monthly recurring fees and usage-based fees accounted for 60.1% and 27.2%, respectively, of revenue from core carrier services, compared to 58.6% and 28.0%, respectively, of such revenue for the 2009 quarter.
Access fee revenue and reciprocal compensation included in carrier services revenue increased $2.8 million, or 20.0%, to $16.8 million for the 2010 quarter from $14.0 million for the 2009 quarter. Of total access fee revenue and reciprocal compensation included in carrier services for the 2010 quarter, revenue from access fees accounted for 85.6% compared to 76.0% for the 2009 quarter.
Non-core POTS revenue included in carrier services revenue decreased $0.9 million, or 22.0%, to $3.3 million for the 2010 quarter from $4.2 million for the 2009 quarter. The decrease in non-core POTS revenue primarily resulted from continued customer attrition, as the weighted average number of local wholesale POTS lines in-service declined to 54,749 for the 2010 quarter from 71,986 for the 2009 quarter.
Revenue from integrated solutions services increased $21.3 million, or 130.8%, to $37.5 million for the 2010 quarter from $16.3 million for the 2009 quarter. Of this increase, $19.1 million was attributable to growth in both equipment sales and energy services as a result of PAETECs February 28, 2010 acquisition of U.S. Energy Partners and its June 7, 2010 acquisition of Quagga Corporation.
Cost of Sales. Cost of sales increased to $206.3 million for the 2010 quarter from $194.5 million for the 2009 quarter, in part because of an approximate $3.0 million increase in special access rates and associated unbundled network element migration costs, increased costs associated with equipment sales from Quagga, and the costs incurred to procure electricity from market operators on a wholesale basis, which was partially offset by a decline in the rates associated with variable usage.
Leased transport charges decreased to $150.9 million, or 73.1% of cost of sales, for the 2010 quarter from $153.5 million, or 78.9% of cost of sales, for the 2009 quarter.
Usage costs for local and long distance calls decreased to $30.3 million, or 14.7% of cost of sales, for the 2010 quarter from $30.7 million, or 15.8% of cost of sales, for the 2009 quarter. The decrease was attributable to a decline in the average usage rates PAETEC is charged by network providers.
Cost of sales as a percentage of total revenue was 50.5% for the 2010 quarter and 49.2% for the 2009 quarter.
Selling, General and Administrative Expenses. Selling, general and administrative expenses increased to $142.5 million for the 2010 quarter from $140.9 million for the 2009 quarter primarily due to costs associated with higher staffing levels in PAETECs sales force and additional growth in headcount from recent acquisitions. Selling, general and administrative expenses as a percentage of total revenue decreased to 34.9% for the 2010 quarter from 35.6% for the 2009 quarter.
Depreciation and Amortization. Depreciation and amortization expense increased to $47.3 million for the 2010 quarter from $46.4 million for the 2009 quarter. The increase was primarily attributable to PAETECs network deployment and maintenance activities.
Interest Expense. PAETECs average senior outstanding debt balances increased to $950.0 million for the 2010 quarter from $941.4 million for the 2009 quarter, as a result of the January 2010 issuance of $300.0 million in aggregate principal amount of its 8 7/8% senior secured 2017 and the repayment of $270.2 million in aggregate principal amount of loans outstanding under PAETECs senior secured credit facilities with the proceeds of the notes offering. Interest expense increased to $23.0 million for the 2010 quarter from $19.8 million for the 2009 quarter due primarily to an increase in the average annual borrowing rate, which was 9.0% for the 2010 quarter, compared to 8.1% for the 2009 quarter.
Income Taxes. PAETEC completed a reorganization involving some of PAETEC Holding Corp.s direct and indirect wholly-owned subsidiaries during the period ended March 31, 2010. The provision for income taxes for the 2010 quarter reflects the impact to deferred taxes from the reorganization, net of certain current state taxes and income taxes in selected jurisdictions where net operating losses are not available. The difference between the statutory rate and the effective tax rate for the 2010 quarter was primarily attributable to the existence of a valuation allowance on PAETECs net deferred tax assets.
21
Table of Contents
Nine Months Ended September 30, 2010 Compared With Nine Months Ended September 30, 2009
Revenue. Total revenue increased $4.5 million, or 0.4%, to $1,194.6 million for the 2010 nine-month period from $1,190.1 million for the 2009 nine-month period, primarily because of revenue attributable to recent acquisitions, which was substantially offset by declines in usage-based revenue and non-core POTS revenue. Of total revenue for the 2010 nine-month period, revenue from network services, carrier services and integrated solutions accounted for 77.6%, 16.0% and 6.4%, respectively, compared to 79.5%, 16.7% and 3.8%, respectively, for the 2009 nine-month period.
Revenue from network services decreased $19.4 million, or 2.0%, to $926.5 million for the 2010 nine-month period from $945.9 million for the 2009 nine-month period. Of total network services revenue for the 2010 nine-month period, revenue from core network services, access fee and reciprocal compensation fee revenue related to network services, and non-core POTS revenue related to network services accounted for 91.6%, 5.5% and 2.9%, respectively, compared to 90.7%, 5.6% and 3.7%, respectively, for the 2009 nine-month period.
Revenue from core network services decreased $9.3 million, or 1.1%, to $848.7 million for the 2010 nine-month period from $857.9 million for the 2009 nine-month period. For the 2010 nine-month period, revenue from monthly recurring fees and usage-based fees accounted for 77.5% and 22.0%, respectively, of revenue from core network services, compared to 76.4% and 22.9%, respectively, of such revenue for the 2009 nine-month period. The decrease in core network services revenue primarily resulted from a decline in usage-based revenue and compression associated with the migration of traditional voice customers to newer VoIP technology, which was partially offset by an increase in data revenue generated by increased sales of Dynamic IP and MPLS VPN products.
Access fee revenue and reciprocal compensation included in network services revenue decreased $1.4 million, or 2.6%, to $51.3 million for the 2010 nine-month period from $52.7 million for the 2009 nine-month period. Of total access fee revenue and reciprocal compensation included in network services for the 2010 nine-month period, revenue from access fees accounted for 91.9% compared to 89.7% for the 2009 nine-month period.
Non-core POTS revenue included in network services revenue decreased $8.7 million, or 24.7%, to $26.6 million for the 2010 nine-month period from $35.3 million for the 2009 nine-month period. The decrease in non-core POTS revenue primarily resulted from continued customer attrition, as the weighted average number of POTS access lines in-service declined to 29,152 for the 2010 nine-month period from 40,842 for the 2009 nine-month period.
Revenue from carrier services decreased $7.8 million, or 3.9%, to $191.2 million for the 2010 nine-month period from $199.1 million for the 2009 nine-month period. Of total carrier services revenue for the 2010 nine-month period, revenue from core carrier services, access fee and reciprocal compensation fee revenue related to carrier services, and non-core POTS revenue related to carrier services accounted for 70.4%, 24.2% and 5.4%, respectively, compared to 71.7%, 21.4% and 6.9%, respectively, for the 2009 nine-month period.
Revenue from core carrier services decreased $8.0 million, or 5.6%, to $134.7 million for the 2010 nine-month period from $142.7 million for the 2009 nine-month period. The decrease in core carrier services revenue primarily resulted from a decline in usage-based revenue. For the 2010 nine-month period, revenue from monthly recurring fees and usage-based fees accounted for 59.5% and 27.2%, respectively, of revenue from core carrier services, compared to 55.1% and 32.1%, respectively, of such revenue for the 2009 nine-month period.
Access fee revenue and reciprocal compensation included in carrier services revenue increased $3.6 million, or 8.5%, to $46.2 million for the 2010 nine-month period from $42.6 million for the 2009 nine-month period. Of total access fee revenue and reciprocal compensation included in carrier services for the 2010 nine-month period, revenue from access fees accounted for 84.7% compared to 76.0% for the 2009 nine-month period.
Non-core POTS revenue included in carrier services revenue decreased $3.5 million, or 25.1%, to $10.3 million for the 2010 nine-month period from $13.8 million for the 2009 nine-month period. The decrease in non-core POTS revenue primarily resulted from continued customer attrition, as the weighted average number of local wholesale POTS lines in-service declined to 58,125 for the 2010 nine-month period from 76,958 for the 2009 nine-month period.
Revenue from integrated solutions services increased $31.7 million, or 70.3%, to $76.8 million for the 2010 nine-month period from $45.1 million for the 2009 nine-month period. Of this increase, $27.6 million was attributable to growth in both equipment sales and energy services as a result of recent business acquisitions.
Cost of Sales. Cost of sales increased to $595.9 million for the 2010 nine-month period from $590.4 million for the 2009 nine-month period, in part because of an increase in special access rates and associated unbundled network element migration costs, increased costs associated with equipment sales from Quagga, and the costs incurred to procure electricity from market operators on a wholesale basis, which was partially offset by a decline in the rates associated with variable usage.
Leased transport charges decreased to $455.8 million, or 76.5% of cost of sales, for the 2010 nine-month period from $458.4 million, or 77.7% of cost of sales, for the 2009 nine-month period.
Usage costs for local and long distance calls decreased to $89.4 million, or 15.0% of cost of sales, for the 2010 nine-month period from $102.3 million, or 17.3% of cost of sales, for the 2009 nine-month period. The decrease was attributable to a decline in the average usage rates PAETEC is charged by network providers.
22
Table of Contents
Cost of sales as a percentage of total revenue increased slightly from 49.6% for the 2009 nine-month period to 49.9% for the 2010 nine-month period.
Selling, General and Administrative Expenses. Selling, general and administrative expenses decreased to $413.6 million for the 2010 nine-month period from $422.5 million for the 2009 nine-month period primarily due to costs associated with higher staffing levels in PAETECs sales force and additional growth in headcount from recent acquisitions. Selling, general and administrative expenses as a percentage of total revenue decreased to 34.6% for the 2010 nine-month period from 35.5% for the 2009 nine-month period.
Depreciation and Amortization. Depreciation and amortization expense increased to $141.9 million for the 2010 nine-month period from $138.7 million for the 2009 nine-month period. The increase was primarily attributable to PAETECs network deployment and maintenance activities.
Debt Extinguishment and Related Costs. During the 2010 nine-month period, PAETEC recognized a total of $4.4 million of debt extinguishment and related costs, which represented the elimination of $3.6 million of debt issuance costs and unamortized debt discount associated with the repayment of $240.2 million in aggregate principal amount of term loans and $30.0 million in aggregate principal amount of revolving loans outstanding under its senior secured credit facilities with the proceeds from the January 2010 issuance of $300 million in aggregate principal amount of its 8 7/8% senior secured notes due 2017 and $0.8 million of costs related to the termination of its interest rate swap agreement.
Interest Expense. PAETECs average senior outstanding debt balances increased to $948.7 million for the 2010 nine-month period from $931.4 million for the 2009 nine-month period, as a result of the January 2010 issuance of $300 million in aggregate principal amount of its 8 7/8% senior secured notes due 2017 and the repayment of the outstanding principal amount under its senior secured credit facilities. Interest expense increased to $67.7 million for the 2010 nine-month period from $54.3 million for the 2009 nine-month period due primarily to an increase in the average annual borrowing rate. The weighted average annual borrowing rate for the 2010 nine-month period was 9.0%, compared to 7.6% for the 2009 nine-month period.
Income Taxes. PAETEC completed a reorganization involving some of PAETEC Holdings direct and indirect wholly-owned subsidiaries during the 2010 nine-month period. The benefit from income taxes for the 2010 nine-month period reflects the impact to deferred taxes from the reorganization, net of certain current state taxes and income taxes in selected jurisdictions where net operating losses are not available. The difference between the statutory rate and the effective tax rate for the 2010 nine-month period was primarily attributable to the existence of a valuation allowance on PAETECs net deferred tax assets.
Liquidity and Capital Resources
PAETEC finances its operations and growth primarily with cash flow from operations, issuances of debt securities and other loans, operating leases and normal trade credit terms.
Sources and Uses of Cash. PAETECs cash flows for the nine months ended September 30, 2010 and 2009, respectively, were as follows (in thousands):
Nine months Ended September 30, | ||||||||
2010 | 2009 | |||||||
Net cash provided by operating activities |
$ | 86,373 | $ | 90,142 | ||||
Net cash used in investing activities |
$ | (121,081 | ) | $ | (84,218 | ) | ||
Net cash provided by (used in) financing activities |
$ | 6,402 | $ | (28,923 | ) |
The $3.8 million decrease in cash flows from operating activities for the 2010 nine-month period compared to the 2009 nine-month period was primarily attributable to a $14.1 million decrease in net income adjusted for non-cash items which was offset by a $10.3 million increase in working capital.
PAETECs investing activities during the 2010 nine-month period and the 2009 nine-month period consisted primarily of activities related to the purchase of property and equipment. Investing activities during the 2010 nine-month period also included investment in the acquisitions of U.S. Energy Partners LLC and Quagga Corporation.
Net cash provided by financing activities of $6.4 million for the 2010 nine-month period was primarily related to the issuance and sale of $300.0 million in aggregate principal amount of its 8 7/8% senior secured notes due 2017, partially offset by the payment of debt issuance costs incurred in connection with such sale. PAETEC applied a portion of the proceeds from the January 2010 sale of the 8 7/8% senior secured notes to repay $240.2 million in aggregate principal amount of term loans and $30.0 million in aggregate principal of revolving loans outstanding under its senior secured credit facilities. Net cash used in financing activities of $28.9 million for the 2009 nine-month period was primarily related to the repayment of $330.5 million principal amount of borrowings under
23
Table of Contents
PAETECs senior secured credit facilities with the proceeds of its sale of $350 million in aggregate principal amount of its 8 7/8% senior secured notes due 2017, the payment of debt issuance costs incurred in connection with such sale, the repayment of $10.0 million in aggregate principal amount of loans outstanding under PAETECs revolving credit facility, and payments of tax withholding amounts on stock units that vested during the period in lieu of issuing shares of common stock of equal value.
Contractual Obligations. PAETEC has various contractual obligations and commercial commitments. PAETEC does not have off-balance sheet financing arrangements other than its letters of credit and operating leases.
There were no material changes in PAETECs contractual obligations as set forth in PAETECs Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2010.
Indebtedness. At September 30, 2010, PAETEC had approximately $984.9 million of total indebtedness, net of an unamortized discount of $8.8 million. The overall weighted average annual interest rate, including the debt discount and debt premium but excluding deferred financing costs, was 9.0%. Of this total indebtedness, an aggregate principal amount of $300.0 million was outstanding under the PAETEC Holdings 9.5% senior notes due 2015 and an aggregate principal amount of $650.0 million was outstanding under the PAETEC Holdings 8 7/8% senior secured notes due 2017.
On January 12, 2010, PAETEC Holding issued and sold $300.0 million in aggregate principal amount of its 8 7/8% senior secured notes. Accordingly, immediately following the issuance and sale in January 2010 of the 8 7/8% senior secured notes, the company had $650.0 million in aggregate principal amount of the 8 7/8% senior secured notes outstanding. PAETEC applied a portion of the proceeds from the January 2010 sale of the 8 7/8% senior secured notes to repay $240.2 million in aggregate principal amount of term loans and $30.0 million in aggregate principal of revolving loans outstanding under its senior secured credit facilities.
Immediately following the sale in January 2010 of the senior secured notes and PAETECs application of the offering proceeds to the foregoing uses, PAETECs senior secured credit facilities consisted of the following:
| a term loan credit facility under which no term loans were outstanding and under which PAETEC could obtain incremental term loans, subject to conditions, in an aggregate principal amount of up to approximately $65.0 million under one or more incremental facilities; and |
| a revolving credit facility under which no revolving loans were outstanding and under which PAETEC could obtain from time to time revolving loans of up to an aggregate principal amount of $50.0 million outstanding at any time. |
No amounts were outstanding under either credit facility as of September 30, 2010.
Under the terms of the total leverage ratio covenant contained in PAETECs credit agreement for its senior credit facilities, PAETECs ratio of consolidated debt to consolidated adjusted EBITDA (as defined for purposes of the credit agreement) as of any measurement date will not be permitted to be greater than 5.00:1.00. PAETEC was in compliance with this financial covenant as of September 30, 2010.
See Note 5 to PAETECs condensed consolidated financial statements appearing elsewhere in this report for additional information regarding PAETECs indebtedness and the commitment letter discussed below.
Financing Commitment Letter. On September 12, 2010, concurrently and in connection with the execution of the Cavalier merger agreement, PAETEC Holding entered into a financing commitment letter with Banc of America Bridge LLC, Banc of America Securities LLC, Deutsche Bank AG Cayman Islands Branch, and Deutsche Bank Securities Inc., collectively referred to as the agents, pursuant to which Banc of America Bridge LLC and Deutsche Bank AG Cayman Islands Branch, together referred to as the committing parties, have committed to provide PAETEC with senior secured bridge loans in an aggregate principal amount of up to $420 million referred to as the bridge facility. The commitments of the committing parties will expire on March 12, 2011.
To the extent that PAETEC does not obtain alternative debt financing, it will use proceeds of the bridge facility, together with cash on hand, to fund the merger consideration and other merger costs and expenses.
The bridge facility will mature one year following the funding date, unless earlier refinanced with the proceeds of a permanent financing. The facility may be prepaid prior to its maturity date, without premium or penalty, in whole or in part. If the bridge facility has not been refinanced by its maturity date, it will be converted to a senior secured term loan facility with a maturity of seven years from the conversion date.
Loans under the bridge facility will bear interest, payable quarterly, at a fixed annual rate customary for similar types of bridge financings and determined based on the funding date.
PAETEC Holding will be the borrower under the bridge facility, which will be guaranteed by substantially all of PAETEC Holdings subsidiaries, including Cavalier and Cavaliers domestic subsidiaries after completion of the merger pursuant to the Cavalier merger agreement. The bridge facility obligations will be secured on a first-priority basis, equally and ratably with PAETECs senior secured credit facilities and outstanding senior secured notes, by substantially all of the assets of PAETEC Holding and its subsidiaries.
The funding of the bridge facility is subject to the negotiation of mutually acceptable credit documents, which are expected to include customary representations and warranties, affirmative and negative covenants, provisions for security, mandatory prepayments upon the occurrence of specified events, and provisions for events of default. The committing parties obligations to provide the bridge facility are subject to the satisfaction of additional conditions, including the consummation of the merger in accordance with the terms of the Cavalier merger agreement, no material adverse effect having occurred with respect to Cavalier, the absence of debt other than certain permitted debt after giving effect to the merger, the accuracy of specified representations and warranties, and other customary conditions.
PAETEC will pay customary financing fees and expenses to the committing parties and the other agents in connection with the transactions contemplated by the commitment letter.
Stock Repurchase Program. In 2009, PAETEC Holdings board of directors authorized the repurchase of up to $25.0 million of PAETEC Holdings outstanding common stock through December 31, 2010, subject to conditions. PAETEC Holding may repurchase shares from time to time, at its discretion, on the open market or in private transactions. The repurchase program does not obligate PAETEC Holding to repurchase any specific number of shares, and may be modified or discontinued at any time.
During the three months ended September 30, 2010, PAETEC Holding repurchased, at fair market value and on the open market, a total of 1,463,100 shares of its common stock at a total cost of approximately $5.8 million. During the nine months ended September 30, 2010, PAETEC Holding repurchased, at fair market value and on the open market, a total of 2,609,775 shares of its common stock at a total cost of approximately $10.3 million. The repurchased shares were retired and resumed the status of authorized and unissued shares. As of September 30, 2010, after taking into account repurchases made under the plan through such date and restrictions under its debt agreements, PAETEC Holding retained the ability to repurchase $5.9 million of common stock through December 31, 2010.
Capital and Cash Requirements. PAETEC expects that it will continue to require significant capital expenditures to maintain and enhance its network and services and to generate planned revenue growth. PAETEC made capital expenditures, principally for the
24
Table of Contents
purchase of communications equipment, of approximately $94.9 million in the 2010 nine-month period. PAETEC expects to fund all of its 2010 capital expenditures from cash on hand and cash flow from operations. PAETEC plans to make such capital expenditures primarily for the following purposes:
| to continue to acquire and install equipment to enhance and maintain its network; |
| to increase penetration of its existing markets; |
| to expand its operations into additional geographic markets; and |
| to make infrastructure enhancements, principally for its back office systems. |
The actual amount and timing of PAETECs capital requirements may differ materially from its estimates as a result of regulatory, technological and competitive developments in the companys industry. As of September 30, 2010, PAETEC had entered into agreements with vendors to purchase approximately $23.0 million of equipment and services, of which PAETEC expects $18.5 million to be delivered and payable in the year ending December 31, 2010, $2.7 million in the year ending December 31, 2011, $1.6 million in the year ending December 31, 2012, and $0.2 million in the year ending December 31, 2013.
Financing requirements in connection with PAETECs proposed acquisition of Cavalier are described above.
PAETEC may seek to purchase some of its outstanding 9.5% senior notes due 2015 and/or some of its outstanding 8 7/8% senior secured notes for cash in open market transactions, privately negotiated transactions or otherwise. Such repurchases, if any, will depend on prevailing market conditions and the discount, if any, at which the notes may be purchased, PAETECs liquidity requirements, contractual restrictions and other factors. The amounts involved in any such purchases may be material.
PAETEC believes that cash on hand and cash flow from operations will provide sufficient cash to enable the company to fund its planned capital expenditures, make scheduled principal and interest payments on its debt, meet its other cash requirements, and maintain compliance with the terms of its financing agreements for at least the next 12 months. After the foregoing period, PAETEC may require additional capital for network enhancements to provide increased capacity to meet expected increased demand for its services. The amount and timing of these additional network enhancements, if any, will depend on the anticipated demand for services, the availability of funds and other factors. The actual amount and timing of PAETECs future capital requirements may differ materially from the companys estimates depending on the demand for its services and new market developments and opportunities, and on other factors, including those described in Part I, Item 1A. Risk Factors in its Annual Report on Form 10-K for its 2009 fiscal year. If PAETECs plans or assumptions change or prove to be inaccurate, the foregoing sources of funds may prove to be insufficient. In addition, if PAETEC seeks to acquire other businesses or to accelerate the expansion of its business, it may be required to seek additional capital. Additional sources may include equity and debt financing and other financing arrangements, such as vendor financing. In addition, if PAETEC believes it can obtain additional debt financing on advantageous terms, PAETEC may seek such financing at any time, to the extent that market conditions and other factors permit it to do so. The debt financing PAETEC may seek could be in the form of term loans under its senior secured credit facilities or additional debt securities having substantially the same terms as, or different terms from, PAETECs outstanding senior notes and senior secured notes. Any inability of PAETEC to generate the sufficient funds that it may require or to obtain such funds under reasonable terms could limit its ability to increase its revenue or to operate profitably. PAETECs ability to raise any required funds is subject to restrictions imposed by covenants contained in its existing debt agreements and could be negatively affected by a continuation of adverse conditions in the credit and capital markets.
Critical Accounting Policies
PAETECs condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the rules and regulations of the SEC. Preparing consolidated financial statements requires PAETEC to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses. These estimates and assumptions are affected by the application of PAETECs accounting policies. PAETECs significant accounting policies are described in the note captioned Summary of Significant Accounting Policies in Note 2 to the consolidated financial statements included in PAETECs Form 10-K for its 2009 fiscal year, and a discussion of PAETECs critical accounting estimates is provided in Managements Discussion and Analysis of Financial Condition and Results of Operations in that report.
Recent Accounting Pronouncements
In October 2009, the FASB issued Accounting Standards Update, or ASU, 2009-13, Revenue Recognition (Topic 605). This ASU provides amendments to the criteria in ASC 605-25 for separating consideration in multiple-deliverable revenue arrangements. It establishes a hierarchy of selling prices to determine the selling price of each specific deliverable, which includes vendor-specific objective evidence (if available), third-party evidence (if vendor-specific evidence is not available), or estimated selling price if neither of the first two is available. This ASU also eliminates the residual method for allocating revenue between the elements of an arrangement and requires that arrangement consideration be allocated at the inception of the arrangement. Finally, this ASU expands the disclosure requirements regarding a vendors multiple-deliverable revenue arrangements. This ASU is effective for fiscal years beginning on or after June 15, 2010. PAETEC is currently evaluating the impact of this ASU on its financial statements.
25
Table of Contents
In October 2009, the FASB issued ASU 2009-14, Certain Revenue Arrangements that include Software Elements. This ASU amends accounting and reporting guidance under ASC 605-985 to exclude from its scope all tangible products containing both software and non-software components that function together to deliver the products essential functionality. ASU 2009-14 will be effective for fiscal years beginning on or after June 15, 2010. PAETEC is currently evaluating the impact of this ASU on its financial statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
PAETEC is exposed to market risks in the normal course of business. PAETEC manages the sensitivity of its results of operations to these risks by maintaining an investment portfolio consisting primarily of short-term, interest-bearing securities and by entering into long-term debt obligations with appropriate pricing and terms. PAETEC does not hold or issue derivative, derivative commodity or other financial instruments for trading purposes. PAETEC does not have any material foreign currency exposure.
PAETECs major market risk exposure is to changing interest rates associated with borrowings the company used to fund the expansion of its business and to support its acquisition activities. The interest rates that PAETEC is able to obtain on this debt financing depend on market conditions. PAETECs policy is to manage interest rates through a combination of fixed-rate debt and, from time to time, the use of interest rate swap contracts to manage the companys exposure to fluctuations in interest rates on variable-rate debt. PAETEC repaid all of its variable-rate debt outstanding under its senior secured credit facilities in January 2010 with the proceeds of the offering of $300.0 million in aggregate principal amount of PAETECs 8 7/8% senior secured notes due 2017, as described in Note 5 to the condensed consolidated financial statements appearing elsewhere in this report.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chairman, President and Chief Executive Officer, who is our principal executive officer, and our Executive Vice President and Chief Financial Officer, who is our principal financial officer, has evaluated the effectiveness of our disclosure controls and procedures, as defined in Rule 13a-15 under the Securities Exchange Act of 1934, as of September 30, 2010. Based upon that evaluation, our Chairman, President and Chief Executive Officer and our Executive Vice President and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of September 30, 2010.
Changes in Internal Control Over Financial Reporting
During the fiscal period covered by this report, there were no changes in our internal control over financial reporting that materially affected, or that are reasonably likely to materially affect, our internal control over financial reporting.
26
Table of Contents
PART II
OTHER INFORMATION
PAETEC is a party or otherwise subject to various legal proceedings. A description of these proceedings is set forth in the companys Annual Report on Form 10-K for the year ended December 31, 2009 under the caption Legal Proceedings in Part I and under the caption Litigation in Note 11 to the consolidated financial statements included in that report. For updated information about some of these proceedings, see Legal Proceedings appearing under Item 1 of Part II of the companys Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2010.
In addition to the other information set forth in this report, the factors discussed in Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for our 2009 fiscal year could materially affect PAETECs business, financial condition or operating results. The risks described in our Annual Report on Form 10-K and in our subsequently filed SEC reports are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or operating results.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(c) The following table provides information about our purchases of common stock during the quarter ended September 30, 2010.
Period |
(a) (or Units) |
(b) Average Price Paid per Share (or Unit)(2) |
(c) Total Number of Shares (or |
(d) Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (in thousands) (3) |
||||||||||||
July 1, 2010 July 31, 2010 |
501,800 | $ | 3.80 | 501,800 | $ | 14,686 | ||||||||||
August 1, 2010 August 31, 2010 |
512,900 | $ | 3.90 | 512,900 | 12,685 | |||||||||||
September 1, 2010 September 30, 2010 |
448,400 | $ | 4.24 | 448,400 | 10,784 | |||||||||||
Quarter ended September 30, 2010 |
1,463,100 | $ | 3.97 | 1,463,100 | $ | 10,784 | ||||||||||
(1) | Represents shares of common stock purchased by PAETEC in open-market transactions pursuant to the repurchase program announced on September 9, 2009, which provides for the repurchase from time to time of up to $25.0 million of PAETECs common stock, at the companys discretion, and subject to conditions, through December 2010. |
(2) | The dollar values listed in this column include commissions paid to brokers to execute the transactions. |
(3) | At September 30, 2010, under the repurchase program and its debt agreements, PAETEC had the ability to repurchase $5.9 million of common stock through December 31, 2010. |
27
Table of Contents
The following exhibits are either filed with this Quarterly Report on Form 10-Q or are incorporated herein by reference. Our Securities Exchange Act file number is 000-52486.
Exhibit Number |
Description | |
2.1 |
Agreement and Plan of Merger, dated as of September 12, 2010, by and among PAETEC Holding Corp., Cairo Acquisition Corp., Cavalier Telephone Corporation, and M/C Venture Partners V, L.P. as Stockholder Representative. Filed as Exhibit 2.1 to the Current Report on Form 8-K of PAETEC Holding Corp. filed on September 13, 2010 and incorporated herein by reference. | |
*10.1 |
Senior Bridge Facility Commitment Letter, dated September 12, 2010, by and among PAETEC Holding Corp., Banc of America Bridge LLC, Banc of America Securities LLC, Deutsche Bank AG Cayman Islands Branch and Deutsche Bank Securities Inc. | |
*31.1 |
Certification of Chief Executive Officer of PAETEC Holding pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934. | |
*31.2 |
Certification of Executive Vice President and Chief Financial Officer of PAETEC Holding pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934. | |
*32 |
Certifications pursuant to Rule 13a-14(b) or Rule 15d-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. 1350. |
* | Filed herewith. |
28
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PAETEC Holding Corp. | ||||||
(Registrant) | ||||||
Dated: November 5, 2010 | By: | /s/ Keith M. Wilson | ||||
Keith M. Wilson | ||||||
Executive Vice President and Chief Financial Officer | ||||||
(Duly Authorized Officer and Principal Financial Officer) |
29
Table of Contents
Exhibit Index
Exhibit Number |
Description | |
2.1 |
Agreement and Plan of Merger, dated as of September 12, 2010, by and among PAETEC Holding Corp., Cairo Acquisition Corp., Cavalier Telephone Corporation, and M/C Venture Partners V, L.P. as Stockholder Representative. Filed as Exhibit 2.1 to the Current Report on Form 8-K of PAETEC Holding Corp. filed on September 13, 2010 and incorporated herein by reference. | |
*10.1 |
Senior Bridge Facility Commitment Letter, dated September 12, 2010, by and among PAETEC Holding Corp., Banc of America Bridge LLC, Banc of America Securities LLC, Deutsche Bank AG Cayman Islands Branch and Deutsche Bank Securities Inc. | |
*31.1 |
Certification of Chief Executive Officer of PAETEC Holding pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934. | |
*31.2 |
Certification of Executive Vice President and Chief Financial Officer of PAETEC Holding pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934. | |
*32 |
Certifications pursuant to Rule 13a-14(b) or Rule 15d-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. 1350. |
* | Filed herewith. |
30