Attached files

file filename
8-K - FORM 8-K - SOLERA HOLDINGS, INCd8k.htm

Exhibit 99.1

Solera Holdings, Inc. Reports First Quarter Fiscal Year 2011 Results

First Quarter Revenue of $158.9 Million, Up 5.4% on a GAAP Basis and Up 10.5% on a Constant Currency Basis; GAAP Diluted Net Income Attributable to Solera Holdings, Inc. Per Common Share of $0.41, up 41.4%; Adjusted Net Income per Diluted Common Share of $0.58, up 16.0%; Company Raises Guidance for Fiscal Year 2011; Company Announces Quarterly Dividend

DALLAS, Nov. 3/PRNewswire-FirstCall/—Solera Holdings, Inc. (NYSE: SLH), the leading global provider of software and services to the automobile insurance claims processing industry, today reported results for the first quarter of fiscal year 2011.

Results for the First Quarter Ended September 30, 2010:

GAAP Results

 

   

Revenue for the first quarter was $158.9 million, a 5.4% increase over the prior year first quarter revenue of $150.8 million. After adjusting for changes in foreign currency exchange rates (“FX Changes”), revenue for the first quarter of fiscal year 2011 increased by approximately 10.5% over the prior year first quarter revenue;

 

   

GAAP net income attributable to Solera Holdings, Inc. for the first quarter was $29.1million, a 45.7% increase over the prior year first quarter GAAP net income attributable to Solera Holdings, Inc. of $20.0 million;

 

   

Diluted net income attributable to Solera Holdings, Inc. per share for the first quarter was $0.41, a 41.4% increase over the prior year first quarter diluted net income attributable to Solera Holdings, Inc. per share of $0.29.

“I am pleased to report a good start to our fiscal 2011. On a constant currency basis, our first quarter growth came in at 10.5%—above the high end of our total revenue growth range of 7%—9%,” said Tony Aquila, founder, chairman and CEO of Solera Holdings, Inc. “Although not all of our countries have entered a recovery phase, this marks the third consecutive quarter of accelerating top-line growth rates and increased profitability.”

Non-GAAP Results

 

   

Adjusted EBITDA for the first quarter was $69.7 million, a 12.1% increase over the prior year first quarter Adjusted EBITDA of $62.2 million. After adjusting for FX Changes, Adjusted EBITDA for the first quarter of fiscal year 2011 increased by approximately 19.3% over the prior year first quarter Adjusted EBITDA;

 

   

Adjusted Net Income for the first quarter was $40.9 million, an 18.4% increase over the prior year first quarter Adjusted Net Income of $34.5 million;

 

   

Adjusted Net Income per diluted share for the first quarter was $0.58, a 16.0% increase over the prior year first quarter Adjusted Net Income per diluted share of $0.50.

In the first quarter of fiscal year 2011, we announced the creation of the Highly Established Market Initiatives (“HEMI”) Region through the alignment our operations in the United States, Canada and the Netherlands. As a result, our Netherlands operations, which have historically been included in our EMEA reportable segment, are now included in our Americas reportable segment. The financial information presented below reflects the inclusion of the Netherlands in Americas for all periods.

Business Statistics

 

   

EMEA revenues were $89.9 million for the first quarter, representing a 6.6% increase over the prior year period. After adjusting for FX Changes, EMEA revenues for the first quarter increased 15.2%, over the prior year period;

 

   

Americas revenues were $69.0 million for the first quarter, representing a 3.9% increase over the prior year period. After adjusting for FX Changes, Americas revenues for the first quarter increased 4.6% over the prior year period;

 

   

Revenues from insurance company customers were $64.1 million for the first quarter, representing a 7.3% increase over the prior year period. After adjusting for FX Changes, revenues from insurance company customers for the first quarter increased 11.3% over the prior year period;

 

   

Revenues from collision repair facility customers were $55.7 million for the first quarter, representing a 3.3% increase over the prior year period. After adjusting for FX Changes, revenues from collision repair facility customers for the first quarter increased 8.8% over the prior year period;

 

   

Revenues from independent assessors were $16.6 million for the first quarter, representing a 10.6% increase over the prior year period. After adjusting for FX Changes, revenues from independent assessors for the first quarter increased 20.8% over the prior year period;


 

   

Revenues from automotive recycling, salvage and other customers were $22.5 million for the first quarter, representing a 1.7% increase over the prior year period. After adjusting for FX Changes, revenues from automotive recycling, salvage and other customers for the first quarter increased 5.8% over the prior year period.

Fiscal Year 2011 Outlook:

Our updated outlook for our full fiscal year ending June 30, 2011 is as follows:

 

     

Previous

Fiscal Year 2011 Outlook

  

Current

Fiscal Year 2011 Outlook

Revenues

   $640 million—$648 million    $666 million—$672 million

Net Income

   $94 million—$100 million    $104 million—$110 million

Adjusted EBITDA

   $269 million—$275 million    $283 million—$288 million

Adjusted Net Income

   $152 million—$156 million    $162 million—$166 million

Adjusted Net Income per diluted share

   $2.15—$2.22    $2.27—$2.33

The fiscal year 2011 outlook above assumes constant currency exchange rates from those currently prevailing, no acquisitions of businesses, and an assumed 28% tax rate to calculate Adjusted Net Income.

Exchange rates between most of the major foreign currencies we use to transact our business and the U.S. dollar have fluctuated significantly over the last few years, and we expect that they will continue to fluctuate. The majority of our revenues and costs are denominated in Euros, Pound Sterling, Swiss francs, Canadian dollars and other international currencies. The following table provides the average quarterly exchange rates for the Euro and Pound Sterling since the beginning of fiscal year 2010:

 

Period

   Average Euro-to-
U.S. Dollar
Exchange Rate
   Average Pound
Sterling-to-U.S.
Dollar Exchange
Rate

Quarter ended September 30, 2009

   1.43    1.64

Quarter ended December 31, 2009

   1.48    1.63

Quarter ended March 31, 2010

   1.39    1.56

Quarter ended June 30, 2010

   1.28    1.49

Quarter ended September 30, 2010

   1.29    1.55

During the three months ended September 30, 2010 as compared to the three months ended September 30, 2009, the U.S. dollar strengthened against most major foreign currencies we use to transact our business. The average U.S. dollar strengthened versus the Euro by 9.7% and the Pound Sterling by 5.6%, which decreased our revenues and expenses for the three months ended September 30, 2010. A hypothetical 5% increase or decrease in the U.S. dollar versus other currencies in which we transact our business would have resulted in a $6.2 million decrease or increase, as the case may be, to our revenues during the three months ended September 30, 2010.

All percentage amounts and ratios were calculated using the underlying data in whole dollars. We measure constant currency, or the effects on our results that are attributable to FX Changes, by measuring the incremental difference between translating the prior period and the current results at the monthly average rates for the same period from the prior year.

Quarterly Dividend:

The Audit Committee of our Board of Directors has approved the payment of a quarterly cash dividend of $0.075 per outstanding share of common stock and per outstanding restricted stock unit. The Audit Committee has also approved a quarterly stock dividend equivalent of $0.075 per outstanding restricted stock unit granted to certain of our executive officers during fiscal year 2011 in lieu of the cash dividend, which dividend equivalent will be paid to the restricted stock unit holders as the restricted stock unit vests. The dividends are payable on December 3, 2010 to stockholders and restricted stock unit holders of record at the close of business on November 17, 2010.

Earnings Conference Call:

We will host our first quarter ended September 30, 2010 earnings call today at 5:00 p.m. (Eastern Time)—November 3, 2010. The conference call will be webcast live on the Internet and can be accessed by visiting: www.solerainc.com. A replay will be available on the Solera website until midnight on November 17, 2010. A live audio broadcast of the call will be accessible to the public by calling (800) 299-7098 or for international callers, (617) 801-9715; please enter the following access code when prompted: 13307276. Callers should dial in approximately ten minutes before the call begins. For those unable to participate in the live audiocast, a replay will be available until midnight on November 17, 2010. To access the replay, dial (888) 286-8010 or, from outside the U.S., (617) 801-6888 and enter the following access code when prompted: 33247777.


 

SOLERA HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2010 AND 2009

(In thousands, except per share amounts)

(Unaudited)

 

     Three Months Ended
September 30,
 
     2010     2009  

Revenues

   $ 158,908      $ 150,769   

Cost of revenues:

    

Operating expenses

     31,141        32,970   

Systems development and programming costs

     15,512        16,170   
                

Total cost of revenues (excluding depreciation and amortization)

     46,653        49,140   

Selling, general and administrative expenses

     41,826        38,815   

Depreciation and amortization

     19,552        21,635   

Restructuring charges, asset impairments, and other costs of exit or disposal activities

     2,490        1,729   

Acquisition and related costs

     1,203        1,614   

Interest expense

     7,319        8,764   

Other (income) expense, net

     (675     414   
                
     118,368        122,111   
                

Income before income tax provision

     40,540        28,658   

Income tax provision

     8,602        6,531   
                

Net income

     31,938        22,127   

Less: Net income attributable to noncontrolling interests

     2,814        2,144   
                

Net income attributable to Solera Holdings, Inc.

   $ 29,124      $ 19,983   
                

Net income attributable to Solera Holdings, Inc. per common share:

    

Basic

   $ 0.41      $ 0.29   
                

Diluted

   $ 0.41      $ 0.29   
                

Dividends paid per share

   $ 0.08      $ 0.06   
                

Weighted average shares used in the calculation of net income attributable to Solera Holdings, Inc. per common share:

    

Basic

     69,985        69,291   
                

Diluted

     70,273        69,358   
                


 

Non-GAAP Financial Measures:

We use a number of non-GAAP financial measures that are not intended to be used in lieu of GAAP presentations, but are provided because management believes that they provide additional information with respect to the performance of our fundamental business activities and are also frequently used by securities analysts, investors and other interested parties to facilitate the evaluation of our business on a comparable basis to other companies. The three primary non-GAAP financial measures that we use are Adjusted EBITDA, Adjusted Net Income, and Adjusted Net Income per diluted common share. We believe that Adjusted EBITDA, Adjusted Net Income and Adjusted Net Income per diluted common share are useful to investors in providing information regarding our operating results. We rely on Adjusted EBITDA as a primary measure to review and assess the operating performance of our company and our management team in connection with our executive compensation and bonus plans. Adjusted EBITDA also allows us to compare our current operating results with corresponding prior periods as well as to the operating results of other companies in our industry. We present Adjusted Net Income and Adjusted Net Income per diluted common share because we believe both of these measures provide useful information regarding our operating results in addition to our GAAP measures. We believe that Adjusted Net Income and Adjusted Net Income per diluted common share provide investors with valuable insight into our profitability exclusive of unusual adjustments, and provide further insight into the cash impact resulting from the different treatments of goodwill for financial reporting and tax purposes.

Adjusted EBITDA, Adjusted Net Income and Adjusted Net Income per diluted common share have limitations as analytical tools, and you should not consider them in isolation or as a substitute for net income, net income per share and other consolidated income statement data prepared in accordance with accounting principles generally accepted in the United States. Because of these limitations, Adjusted EBITDA, Adjusted Net Income, and Adjusted Net Income per diluted common share should not be considered as a replacement for net income. We compensate for these limitations by relying primarily on our GAAP results and using Adjusted EBITDA, Adjusted Net Income, and Adjusted Net Income per diluted common share as supplemental information.

 

   

Adjusted EBITDA is a non-GAAP financial measure that represents GAAP net income attributable to Solera Holdings, Inc., excluding (i) interest expense, (ii) provision for income taxes, (iii) depreciation and amortization, (iv) stock-based compensation expense, (v) restructuring charges, asset impairments, and other costs associated with exit or disposal activities, (vi) other (income) expense, net and (vii) acquisition and related costs. Acquisition and related costs include legal and professional fees and other transaction costs associated with completed and contemplated business combinations and asset acquisitions, costs associated with integrating acquired businesses, including costs incurred to eliminate workforce redundancies and for product rebranding, and other charges incurred as a direct result of our acquisition efforts. These other charges include changes to the fair value of contingent purchase consideration, acquired assets and assumed liabilities subsequent to the completion of the purchase price allocation, purchase price that is deemed to be compensatory in nature and gains and losses resulting from the settlement of a pre-existing contractual relationship with an acquiree. A reconciliation of our Adjusted EBITDA to GAAP net income attributable to Solera Holdings, Inc., the most directly comparable GAAP measure, is provided in the attached table.

SOLERA HOLDINGS, INC.

RECONCILIATION TO ADJUSTED EBITDA

FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2010 AND 2009

(In thousands, except per share amounts)

(Unaudited)

 

     Three Months Ended September 30,  
     2010     2009  

Net income attributable to Solera Holdings, Inc.

   $ 29,124      $ 19,983   

Add: Income tax provision

     8,602        6,531   
                

Net income attributable to Solera Holdings, Inc. before income tax provision

     37,726        26,514   

Add: Depreciation and amortization

     19,552        21,635   

Add: Restructuring charges, asset impairments and other costs of exit or disposal activities

     2,490        1,729   

Add: Acquisition and related costs

     1,203        1,614   

Add: Interest expense

     7,319        8,764   

Add: Other (income) expense, net

     (675     414   

Add: Stock-based compensation expense

     2,069        1,488   
                

Adjusted EBITDA

   $ 69,684      $ 62,158   
                

 

   

Adjusted Net Income is a non-GAAP financial measure that represents GAAP net income attributable to Solera Holdings, Inc., excluding (i) provision for income taxes, (ii) amortization of acquired intangible assets, (iii) stock-based compensation expense, (iv) restructuring charges, asset impairments, and other costs associated with exit or disposal activities, (v) other (income) expense, excluding interest income and (vi) acquisition and related costs. From this amount, we subtract an assumed provision for income taxes to arrive at Adjusted Net Income. We assume a 28% tax rate as an approximation of


 

our long-term effective corporate tax rate, which includes certain benefits from net operating loss carryforwards, tax deductible goodwill and amortization, and a low tax-rate jurisdiction for a certain corporate holding company. A reconciliation of our Adjusted Net Income to GAAP net income attributable to Solera Holdings, Inc., the most directly comparable GAAP measure, is provided in the attached table.

 

   

Adjusted Net Income per diluted common share is a non-GAAP financial measure that represents Adjusted Net Income (as defined above) divided by the number of diluted shares outstanding for the period used in the calculation of GAAP net income attributable to Solera Holdings, Inc. per diluted common share. A reconciliation of our Adjusted Net Income per diluted common share to GAAP net income attributable to Solera Holdings, Inc. per diluted common share, the most directly comparable GAAP measure, is provided in the attached table.

SOLERA HOLDINGS, INC.

RECONCILIATION TO ADJUSTED NET INCOME

FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2010 AND 2009

(In thousands, except per share amounts)

(Unaudited)

 

     Three Months Ended September 30,  
     2010     2009  

Net income attributable to Solera Holdings, Inc.

   $ 29,124      $ 19,983   

Add: Income tax provision

     8,602        6,531   
                

Net income attributable to Solera Holdings, Inc. before income tax provision

     37,726        26,514   

Add: Amortization of acquisition-related intangibles

     13,516        15,771   

Add: Restructuring charges, asset impairments and other costs of exit or disposal activities

     2,490        1,729   

Add: Acquisition and related costs

     1,203        1,614   

Add: Other (income) expense, not including interest income

     (191     852   

Add: Stock-based compensation expense

     2,069        1,488   
                

Adjusted Net Income before income tax provision

     56,813        47,968   

Less: Assumed provision for income taxes at 28%

     (15,908     (13,431
                

Adjusted Net Income

   $ 40,905      $ 34,537   
                

Adjusted Net Income per share:

    

Basic

   $ 0.58      $ 0.50   
                

Diluted

   $ 0.58      $ 0.50   
                

Weighted average shares used in the calculation of GAAP Net Income attributable to Solera Holdings, Inc. and Adjusted Net Income per share:

    

Basic

     69,985        69,291   
                

Diluted

     70,273        69,358   
                


 

SOLERA HOLDINGS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF SEPTEMBER 30, 2010 AND JUNE 30, 2010

(In thousands, except per share amounts)

(Unaudited)

 

     September 30,     June 30,  
     2010     2010  

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 284,434      $ 240,522   

Short-term investments

     18,010        —     

Accounts receivable, net

     113,579        99,682   

Other receivables

     13,446        12,989   

Other current assets

     21,751        20,713   

Deferred income tax assets

     3,007        4,059   
                

Total current assets

     454,227        377,965   

Property and equipment, net

     56,661        53,255   

Goodwill

     693,909        635,709   

Intangible assets, net

     281,519        275,492   

Other noncurrent assets

     11,663        12,065   

Noncurrent deferred income tax assets

     2,198        2,167   
                

Total assets

   $ 1,500,177      $ 1,356,653   
                

Liabilities and Stockholders’ Equity

    

Current liabilities:

    

Accounts payable

   $ 30,898      $ 25,420   

Accrued expenses and other current liabilities

     110,056        103,921   

Income taxes payable

     9,367        7,041   

Deferred income tax liabilities

     1,326        1,673   

Current portion of long-term debt

     5,813        5,442   
                

Total current liabilities

     157,460        143,497   

Long-term debt

     572,934        538,018   

Other noncurrent liabilities

     32,960        34,140   

Noncurrent deferred income tax liabilities

     35,211        33,752   
                

Total liabilities

     798,565        749,407   

Redeemable noncontrolling interests

     106,887        94,431   

Stockholders’ equity:

    

Solera Holdings, Inc. stockholders’ equity:

    

Common Shares, $0.01 par value, 150,000 shares authorized; 70,192 shares and 70,017 shares issued and outstanding, as of September 30, 2010 and June 30, 2010, respectively

     550,476        545,048   

Retained earnings

     46,389        22,550   

Accumulated other comprehensive loss

     (9,972     (60,583
                

Total Solera Holdings, Inc. stockholders’ equity

     586,893        507,015   

Noncontrolling interests

     7,832        5,800   
                

Total stockholder’s equity

     594,725        512,815   
                

Total liabilities and stockholders’ equity

   $ 1,500,177      $ 1,356,653   
                


 

SOLERA HOLDINGS, INC.

SELECTED STATEMENTS OF CASH FLOWS INFORMATION

FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2010 and 2009

(In thousands)

(Unaudited)

 

     Three months ended September 30,  
     2010     2009  

Net cash provided by operating activities

   $ 46,952      $ 30,396   

Net cash used in investing activities

     (18,933     (8,194

Net cash used in financing activities

     (3,872     (7,117

Effect of foreign currency exchange rate changes on cash and cash equivalents

     19,765        8,268   
                

Net change in cash and cash equivalents

     43,912        23,353   

Cash and cash equivalents, beginning of period

     240,522        223,420   
                

Cash and cash equivalents, end of period

   $ 284,434      $ 246,773   
                

Supplemental cash flow information:

    

Cash paid for interest

   $ 8,578      $ 8,419   

Cash paid for income taxes

   $ 7,564      $ 12,865   

Supplemental disclosure of non-cash investing and financing activities:

    

Capital assets financed

   $ 2,192      $ 3,143   

About Solera:

Solera is the leading global provider of software and services to the automobile insurance claims processing industry. Solera is active in over 50 countries across six continents. The Solera companies include Audatex in the United States, Canada, and in more than 45 additional countries, Informex in Belgium, Sidexa in France, ABZ and Market Scan in the Netherlands, HPI in the United Kingdom, Hollander serving the North American recycling market, AUTOonline providing salvage disposition in a number of European and Latin American countries, and IMS providing medical review services. For more information, please refer to the company’s website at http://www.solerainc.com.

Cautions about Forward-Looking Statements:

This press release contains forward-looking statements, including statements about our expectations regarding our prospects and business outlook for fiscal year 2011, our expectations regarding changes in foreign currency exchange rates, and statements about dividends, historical results or performance that may suggest trends for our business. These statements are based on our current expectations, estimates and assumptions and are subject to many risks, uncertainties and unknown future events that could cause actual results to differ materially. Actual results may differ materially from those set forth in this press release due to the risks and uncertainties inherent in our business, including, without limitation: our reliance on a limited number of customers for a substantial portion of our revenues; unpredictability and volatility of our operating results, which include the volatility associated with foreign currency exchange risks, our sales cycle, seasonality and other factors; risks associated with the uncertainty in and volatility of global economic conditions; risks associated with and possible negative consequences of acquisitions, joint ventures, divestitures and similar transactions, including our ability to successfully integrate our acquired businesses; effects of competition on our software and service pricing and our business; time and expenses associated with customers switching from competitive software and services to our software and services; rapid technology changes in our industry; effects of changes in or violations by us or our customers of government regulations; costs and possible future losses or impairments relating to our acquisitions; the financial impact of future significant restructuring and severance charges; the impact of changes in our tax provision (benefit) or effective tax rate; use of cash to service our debt and effects on our business of restrictive covenants in our debt facility; risks associated with operating in multiple countries; our ability to obtain additional financing as necessary to support our operations; our ability to pay dividends in future periods; our dependence on a limited number of key personnel; effects of system failures or security breaches on our business and reputation; our reliance on third-party information for our software and services; and any material adverse impact of current or future litigation on our results or business. For a discussion of these and other factors that could impact our operations or financial results and cause our results to differ materially from those in the forward-looking statements, please refer to our filings with the Securities and Exchange Commission, particularly our Annual Report on Form 10-K for the Year Ended June 30, 2010. Solera is under no obligation to (and specifically disclaims any such obligation to) update or alter its forward-looking statements whether as a result of new information, future events or otherwise.

SOURCE Solera Holdings, Inc.

Kamal Hamid, Investor Relations of Solera Holdings, Inc.,

+1-858-946-1676,

kamal.hamid@solerainc.com