Attached files

file filename
EX-99.2 - EX-99.2 - WELLS FARGO & COMPANY/MNf57118exv99w2.htm
8-K - FORM 8-K - WELLS FARGO & COMPANY/MNf57118e8vk.htm
Exhibit 99.1
(WELLS FARGO LOGO)
(GRAPHIC)
             
 
  Media   Investors    
 
  Mary Eshet   Jim Rowe    
 
  704-383-7777   415-396-8216    
Wednesday, October 20, 2010
WELLS FARGO REPORTS RECORD NET INCOME
EPS of $0.60; up 7 Percent from Prior Year
  Record quarterly earnings
  –   
Record net income of $3.34 billion; $21.2 billion of cumulative net income since Wachovia merger closed December 31, 2008
 
  –   
Net income applicable to common stock a record $3.15 billion, up 19 percent from prior year and up 9 percent from prior quarter
 
  –   
Diluted earnings per common share of $0.60, up 7 percent from prior year and up 9 percent from prior quarter
 
  –   
Revenue of $20.9 billion; pre-tax pre-provision profit1 of $8.6 billion, included approximately $380 million (pre tax) negative impact from changes to Regulation E and related overdraft policy changes
 
  –   
Noninterest expense of $12.3 billion, down 15 percent (annualized) from prior quarter; third quarter included $476 million of merger integration costs
  Diverse sources of growth
  –   
All business segments contributed to earnings, with Community Banking up 13 percent and Wholesale Banking up 2 percent from prior quarter
 
  –   
Continued strong deposit growth; average checking and savings deposits up 9 percent from prior year, up 9 percent (annualized) from prior quarter; consumer checking accounts grew a net 7.3 percent from prior year
 
  –   
Supplied $176 billion in credit to consumers and businesses during the quarter, up 17 percent linked quarter with growth in mortgage originations, commercial loans and lines of credit, home equity lines and credit card lines
 
  –   
Second highest quarter for mortgage applications ever – $194 billion; mortgage originations of $101 billion, up from $81 billion in prior quarter; application pipeline of $101 billion at September 30, 2010, up from $68 billion at June 30, 2010
1 See footnote 2 on page 18 for information on pre-tax pre-provision profit.


 

- 2 -

  Credit quality improved for third consecutive quarter
  –   
Net loan charge-offs of $4.1 billion, down $394 million, or 9 percent from prior quarter, down $1.3 billion, or 24 percent, from fourth quarter 2009 peak
 
  –   
Stable 30+ days past due delinquency trends, improving 90+ days past due trends
 
  –   
Reserve release2 of $650 million (pre tax) reflecting improved portfolio performance; anticipate reserve levels will continue to decline absent significant economic deterioration
 
  –   
Allowance for credit losses equal to 150 percent of annualized net charge-offs
  Strong capital position on rapid internal capital generation
                         
 
 
    Sept. 30,       June 30,     Sept. 30,  
    2010 (1)       2010     2009  
 
 
Tier 1 capital
    10.9   %     10.5       10.6  
Total capital
    14.9       14.5       14.7  
Tier 1 leverage
    9.0       8.7       9.0  
Tier 1 common equity (2)
    8.0       7.6       5.2  
 
 
(1)   September 30, 2010, ratios are preliminary.
 
(2)   See table on page 39 for more information on Tier 1 common equity.
  Wachovia integration exceeding expectations
  –   
Conversion of first Eastern banking stores completed (Mississippi, Alabama and Tennessee), remaining Eastern store conversions will take place throughout 2010 and 2011
 
  –   
Mutual fund business converted to Wells Fargo Advantage Funds during the quarter
 
  –   
Credit losses lower than original expectations, integration expenses and cost saves on track, revenue synergies growing
  More than 2.3 million homeowners benefitted from home payment relief through Wells Fargo modifications and refinances from January 2009 through August 31, 2010
  –   
532,600 mortgage loan modifications
 
   
1.8 million mortgage loans refinanced
2 Reserve release represents the amount by which net charge-offs exceed the provision for credit losses.


 

- 3 -

Selected Financial Information
                         
 
 
    Quarter ended  
    Sept. 30,     June 30,     Sept. 30,  
    2010     2010     2009  
 
Earnings
                       
Diluted earnings per common share
  $ 0.60       0.55       0.56  
Wells Fargo net income (in billions)
    3.34       3.06       3.24  
 
                       
Asset Quality
                       
Net charge-offs as % of avg. total loans
    2.14   %     2.33       2.50  
Allowance as a % of total loans
    3.23       3.27       3.07  
Allowance as a % of annualized net charge-offs
    150       139       121  
 
                       
Other
                       
Revenue (in billions)
  $ 20.87       21.39       22.47  
Average loans (in billions)
    759.5       772.5       810.2  
Average core deposits (in billions)
    772.0       761.8       759.3  
Net interest margin
    4.25   %     4.38       4.36  
 
                       
 
SAN FRANCISCO – Wells Fargo & Company (NYSE: WFC) reported diluted earnings per common share of $0.60 for third quarter 2010 compared with $0.55 for second quarter 2010 and $0.56 for third quarter 2009. Net income was $3.34 billion in third quarter 2010 compared with $3.06 billion in second quarter 2010 and $3.24 billion in third quarter 2009. For the nine months ended September 30, 2010, net income was $8.95 billion, or $1.60 per common share, compared with $9.45 billion, or $1.69 per common share, a year ago.
“Record earnings in the third quarter reflect the success of the Wachovia merger and the benefits of Wells Fargo’s steady commitment to our core business of helping customers succeed financially,” said Chairman and CEO John Stumpf. “We have already completed integration of many systems and lines of business, and converted banking stores in the first Eastern markets – Alabama, Tennessee and Mississippi – to Wells Fargo in September, with virtually no customer or systems issues. The foundation is solidly in place to continue conversions in the East this year and throughout 2011. While we are focused on the remaining work ahead, our results have shown that this landmark merger is a big success in terms of cost savings, revenue synergies and the quality of the integration. Throughout the conversion process, the team has kept systems and service top notch for customers.
“With respect to recent industry-wide foreclosure issues, there are several important facts to know about Wells Fargo. Foreclosure is always a last resort, and we work hard to find other solutions through multiple discussions with customers over many months before proceeding to foreclosure. We are confident that our practices, procedures and documentation for both foreclosures and mortgage securitizations are sound and accurate. For these reasons, we did not, and have no plans to, initiate a moratorium on foreclosures.


 

- 4 -

“As the regulatory environment becomes more certain and as we continue to assess the impact of regulatory reform and new capital requirements, we remain convinced that Wells Fargo will continue to be a leader in financial strength and performance in the years ahead. We continue to deepen relationships and add new customers, as evidenced by increases in loan commitments in several loan portfolios and growth in checking accounts. Our team is focused on doing the right thing for our customers and doing everything in our power to further the economic recovery.”
Financial Performance
“In the third quarter, we earned $3.34 billion in net income, our highest quarterly profit ever,” said Chief Financial Officer Howard Atkins. “Earnings and growth were broad based, with all business segments contributing to our record net income. Deposit growth continued to be strong, especially in average checking and savings deposits, which increased 9 percent from a year ago and 9 percent (annualized) linked quarter. The Company supplied $176 billion in credit to consumers and businesses, up from both the prior quarter and a year ago, reflecting strong mortgage origination activity and increased commercial lending activity. A substantial amount of the decline in loans outstanding was in previously disclosed non-strategic, liquidating portfolios. We saw signs of increased lending activity in several portfolios, with higher loan balances linked quarter in asset-backed finance, auto dealer services, capital finance, private student lending, SBA lending, specialized lending, wealth management consumer, and wholesale commercial banking and commercial real estate. Credit losses continued to trend down, with net charge-offs declining 9 percent linked quarter, and down $1.3 billion, or 24 percent, from the peak in fourth quarter 2009.
“The merger with Wachovia is already proving to be a big success. Wells Fargo has earned cumulative profits of $21.2 billion since January 2009. The merger of these two companies has met or exceeded our expectations in terms of lower credit losses, more abundant revenue synergies and integration savings. Through strong internal capital generation, our capital ratios have increased rapidly and are well above pre-Wachovia levels, with Tier 1 common reaching 8.0 percent and Tier 1 capital increasing to 10.9 percent. While Basel III regulations are still not final, we expect to be above a 7 percent Tier 1 common ratio under the proposed rules, as we currently understand them, within the next few quarters.”
Revenue
Revenue was $20.9 billion compared with $21.4 billion in second quarter 2010 and $22.5 billion in third quarter 2009. The $520 million decline in total revenue linked quarter was due to three factors totaling $985 million: net debt and equity security gains (down $301 million from second quarter), PCI loan resolution income (down $304 million from second quarter) and the impact from changes to Regulation E and related overdraft policy changes (approximately $380 million pre tax). All other business operations generated combined revenue growth of approximately $465 million. Businesses with double-digit annualized revenue growth linked quarter included asset-backed finance, asset management, auto dealer


 

- 5 -

services, brokerage, commercial banking, commercial mortgage servicing, commercial real estate, debit card, mortgage banking, private student lending, real estate investment banking (Eastdil Secured) and retirement services.
Net Interest Income
Net interest income was $11.1 billion compared with $11.4 billion in second quarter 2010 and $11.7 billion in third quarter 2009. The net interest margin was 4.25 percent compared with 4.38 percent in second quarter 2010 and 4.36 percent in third quarter 2009. “The 13 basis point decline in the margin was largely driven by lower PCI resolution income and the continued run-off of non-strategic assets, which tend to have higher yields but also higher charge-offs than loans in our ongoing strategic portfolios,” said Atkins.
Noninterest Income
Noninterest income was $9.8 billion compared with $9.9 billion in second quarter and $10.8 billion a year ago. On a linked-quarter basis, growth in mortgage banking noninterest income (up $488 million on a 25 percent increase in mortgage originations) and trading revenue (up $361 million, driven by a less volatile trading environment than second quarter) was offset by reductions in deposit service charges (down $285 million, with an approximate $380 million impact from changes to Regulation E and related overdraft policy changes, offset by checking account growth), a $301 million reduction in net debt and equity security gains from second quarter, and a $147 million reduction in insurance fee revenue (due to seasonality and largely offset by reduction in related insurance sales expense).
Mortgage banking saw the second highest quarter ever in mortgage applications – $194 billion, up from $143 billion in second quarter. At quarter end, the mortgage application pipeline was $101 billion, up $33 billion from June 30, 2010, suggesting strong originations in fourth quarter. Third quarter originations were $101 billion, up 25 percent from second quarter. Mortgage servicing income declined $702 million from second quarter, given greater reliance on the Company’s “natural business hedge” in the strong origination, low-rate environment relative to the level of MSR economic hedges, and lower hedge carry income. Net hedge results reflected a $1.1 billion decline in the fair value of MSRs due to the decline in mortgage rates offset by a $1.2 billion increase in the value of the hedge including carry income. The ratio of MSRs as a percent of loans serviced for others was 72 basis points – one of the lowest in the Company’s history – and the average note rate on the servicing portfolio was 5.46 percent, compared with an average 4.32 percent published rate in the Freddie Mac Primary Mortgage Market Survey at quarter-end.
During the quarter, the Company provided $370 million for mortgage loan repurchase losses compared with $382 million in second quarter (included in revenue from mortgage loan origination/sales activities). The lower provision this quarter reflected a decline in demands from agencies on the 2006-2008 vintages and lower total outstanding demands as the Company continues to work with investors to resolve the outstanding demand pipeline.


 

- 6 -

At September 30, 2010, the Company had a net unrealized gain of $9.4 billion in the securities available-for-sale portfolio, compared with $8.6 billion at the end of second quarter.
Noninterest Expense
Noninterest expense was $12.3 billion, down $493 million, or 15 percent (annualized), from second quarter 2010 largely due to a reduction in Wells Fargo Financial restructuring expenses and lower litigation accruals. Foreclosed asset expense was up $33 million linked quarter and $123 million year over year. “We continue to invest for long-term growth, including adding sales personnel and distribution, while at the same time reducing all other costs,” said Atkins. “Our current expense base is elevated by integration and workout costs, which should decline over time. In addition, we are looking at other ways to reduce cost by simplifying and streamlining our activities and processes throughout the Company.” The efficiency ratio was 58.7 percent compared with 59.6 percent in second quarter 2010 and 52.0 percent in third quarter 2009.
Loans
Total loans were $753.7 billion at September 30, 2010 compared with $766.3 billion at June 30, 2010 and $800.0 billion at September 30, 2009, reflecting a continuation of more subdued loan demand. The decline in loans from the prior quarter was partially due to the $6.2 billion reduction in non-strategic/liquidating loan portfolios. “We saw linked-quarter loan growth in asset-backed finance, auto dealer services, capital finance, private student lending, specialized lending, SBA lending, wealth management consumer and wholesale commercial banking and commercial real estate,” said Atkins. “While other consumer portfolios declined, the reduction was at a slower pace, including in the credit card, personal credit management and Wells Fargo Home Mortgage portfolios. Origination activity increased in wholesale and commercial real estate portfolios.”
Deposits
Average total core deposits were $772.0 billion, up 5 percent (annualized) from $761.8 billion in second quarter 2010 and up 2 percent from $759.3 billion in third quarter 2009. Consumer checking accounts grew a net 7.3 percent from third quarter 2009. Average mortgage escrow deposits were $30.2 billion, compared with $25.7 billion in second quarter 2010. Average consumer checking and savings deposits increased 9 percent from a year ago to $686.9 billion. Total core deposits were up $23.9 billion from a year ago despite the $37.6 billion year over year decline in CDs, including approximately $21 billion of higher-cost Wachovia CDs that matured. Checking and savings deposits represented 89 percent of total core deposits. The average deposit cost was 35 basis points.


 

- 7 -

Capital
Strong internal capital generation drove capital ratios higher in the third quarter. As a percentage of total risk-weighted assets, Tier 1 capital increased to 10.9 percent, total capital to 14.9 percent and Tier 1 common equity to 8.0 percent at September 30, 2010, up from 10.6 percent, 14.7 percent and 5.2 percent, respectively, at September 30, 2009. The Tier 1 leverage ratio was 9.0 percent at September 30, 2010, flat compared with September 30, 2009.
Credit Quality
“Loan losses declined for the third consecutive quarter,” said Mike Loughlin, Chief Risk Officer. “Quarterly net charge-offs of $4.1 billion were down $394 million, or 9 percent, from second quarter and down $1.3 billion from the peak in fourth quarter 2009. Losses were down or relatively flat in the vast majority of loan portfolios, with losses in commercial loans (down 26 percent), commercial real estate mortgage loans (down 39 percent), credit cards (down 13 percent), and real estate 1-4 family junior lien mortgages (down 8 percent) showing encouraging declines. The improvement in credit quality was also evident in the purchased credit-impaired (PCI) portfolio, which consists of loans acquired through the Wachovia merger that were deemed to have probable loss and therefore written down at acquisition. Overall, the PCI portfolio continued to perform in line with or better than originally expected.
“Nonperforming loans increased moderately, with a majority of the increase in the commercial loan portfolio. Nonperforming consumer loans were stable to improved. We expect nonperforming assets to remain elevated as we manage through the economic cycle. The provision for loan losses was $650 million less than net charge-offs, reflecting improved portfolio performance. Absent significant deterioration in the economy, we currently expect future reductions in the allowance for loan losses.”
Credit Losses
Third quarter net charge-offs were $4.1 billion, or 2.14 percent (annualized) of average loans, down from second quarter net charge-offs of $4.5 billion (2.33 percent). Third quarter losses were down $1 billion, or 20 percent, from third quarter 2009 (as shown on page 37 of the financial tables). Total net credit losses included $1 billion of commercial and commercial real estate losses (1.42 percent), down $288 million from second quarter, and $3.0 billion of consumer losses (2.72 percent), down $103 million from second quarter, as shown in the following table.


 

- 8 -
Net Loan Charge-Offs
 
                                                 
    Quarter ended  
       
    September 30, 2010     June 30, 2010     March 31, 2010  
                   
    Net loan     As a
% of
    Net loan     As a
% of
    Net loan     As a
% of
 
    charge-     average     charge-     average     charge-     average  
($ in millions)   offs     loans (1)     offs     loans (1)     offs     loans (1)  
 
 
                                               
Commercial and commercial real estate:
                                               
Commercial
     $  509       1.38   %      $  689       1.87   %      $  650       1.68   %
Real estate mortgage
    218       0.87       360       1.47       271       1.12  
Real estate construction
    276       3.72       238       2.90       394       4.45  
Lease financing
    23       0.71       27       0.78       29       0.85  
                                 
Total commercial and commercial real estate
    1,026       1.42       1,314       1.80       1,344       1.79  
 
                                               
Consumer:
                                               
Real estate 1-4 family first mortgage
    1,034       1.78       1,009       1.70       1,311       2.17  
Real estate 1-4 family junior lien mortgage
    1,085       4.30       1,184       4.62       1,449       5.56  
Credit card
    504       9.06       579       10.45       643       11.17  
Other revolving credit and installment
    407       1.83       361       1.64       547       2.45  
                                 
Total consumer
    3,030       2.72       3,133       2.79       3,950       3.45  
 
                                               
Foreign
    39       0.52       42       0.57       36       0.52  
                                 
Total
     $  4,095       2.14   %      $  4,489       2.33   %      $  5,330       2.71   %
                                 
     
 
(1)   Quarterly net charge-offs as a percentage of average loans are annualized. See explanation on page 31 of the accounting for purchased credit-impaired (PCI) loans from Wachovia and the impact on selected financial ratios.
Nonperforming Assets
Nonperforming assets increased as expected, ending the quarter at $34.6 billion. Growth in nonaccrual loans continued to be slight, up 2 percent from second quarter, to $28.3 billion. The growth in third quarter nonaccruals occurred primarily in commercial loans, while nonaccruals in consumer and consumer real estate loan portfolios were essentially flat or down.
Commercial and commercial real estate nonperforming loans were up approximately $400 million from the second quarter. “We continue to manage the portfolio aggressively and assist our borrowers as they navigate through this challenging credit environment,” said Loughlin. “We place loans on nonaccrual when appropriate, continue to monitor these credits closely and take appropriate action as necessary. Measurable loss on nonaccrual loans has already been taken and we believe adequate collateral and reserves are in place to mitigate further loss events.”
While nonaccrual loans are not free of loss content, the loss exposure remaining in these balances is expected to be significantly mitigated by four factors. First, 99 percent of consumer nonaccrual loans and 96 percent of commercial nonaccruals are secured. Second, losses have already been recognized on 40 percent of the consumer nonaccruals and commercial nonaccruals have been written down by $2.9 billion. Residential nonaccrual loans are generally written down to net realizable value at 180 days past due. Third, as of September 30, 2010, 58 percent of commercial nonaccrual loans were current on interest. Fourth, the inherent risk of loss in all nonaccruals is adequately covered by the allowance for loan losses.


 

- 9 -

Foreclosed assets were $6.1 billion at September 30, 2010, up $1.1 billion from second quarter of which $509 million was due to transfers from PCI portfolios, and $148 million from an increase in fully insured GNMA loans. Non-GNMA foreclosed assets increased as more distressed loans reached the final stage of the resolution process. Over 44 percent of the increase came from the commercial PCI and Pick-a-Pay portfolios as the impaired loans in these segments reach final dispositions. “Given the current levels of nonaccruing loans, we would expect a higher than normal inflow into foreclosed assets over the near term as we resolve these loans,” said Loughlin. “The outflow should continue to increase as we liquidate the assets over time. While total foreclosed assets increased, the majority of the projected loss content in these assets has already been accounted for, or are government insured, and should have limited additional impact to expected loss levels.”
Nonaccrual Loans and Other Nonperforming Assets
     
 
                                                 
    September 30, 2010     June 30, 2010     March 31, 2010  
                   
            As a             As a             As a  
            % of             % of             % of  
    Total     total     Total     total     Total     total  
($ in millions)   balances     loans     balances     loans     balances     loans  
 
 
                                               
Commercial and commercial real estate:
                                               
Commercial
     $  4,103       2.79   %      $  3,843       2.63   %      $  4,273       2.84   %
Real estate mortgage
    5,079       5.14       4,689       4.71       4,345       4.44  
Real estate construction
    3,198       11.46       3,429       11.10       3,327       9.64  
Lease financing
    138       1.06       163       1.21       185       1.33  
                                 
Total commercial and
                                               
commercial real estate
    12,518       4.36       12,124       4.18       12,130       4.09  
 
                                               
Consumer:
                                               
Real estate 1-4 family first mortgage
    12,969       5.69       12,865       5.50       12,347       5.13  
Real estate 1-4 family junior lien mortgage
    2,380       2.40       2,391       2.36       2,355       2.27  
Other revolving credit and installment
    312       0.35       316       0.36       334       0.37  
                                 
Total consumer
    15,661       3.58       15,572       3.49       15,036       3.30  
 
                                               
Foreign
    126       0.42       115       0.38       135       0.48  
                                 
Total nonaccrual loans
    28,305       3.76       27,811       3.63       27,301       3.49  
                                 
 
                                               
Foreclosed assets:
                                               
GNMA loans
    1,492               1,344               1,111          
All other
    4,635               3,650               2,970          
                                 
Total foreclosed assets
    6,127               4,994               4,081          
                                 
 
                                               
Real estate and other
nonaccrual investments
    141               131               118          
                                 
Total nonaccrual loans and
other nonperforming assets
     $  34,573       4.59   %      $  32,936       4.30   %      $  31,500       4.03   %
                                 
 
                                               
Change from prior quarter:
                                               
Total nonaccrual loans
     $  494                $  510                $  2,883          
Total nonperforming assets
    1,637               1,436               3,861          
 
                                               
 
Loans 90 Days or More Past Due and Still Accruing
Loans 90 days or more past due and still accruing also improved in the quarter, totaling $18.8 billion at September 30, 2010, compared with $19.4 billion at June 30, 2010. For the same periods, the totals included $14.5 billion and $14.4 billion, respectively, in advances pursuant to the Company’s servicing agreement to GNMA mortgage pools and similar loans whose repayments are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs. Commercial and


 

- 10 -

commercial real estate loans 90 days or more past due and still accruing improved significantly, down $648 million, or 39 percent, from the prior quarter.
Allowance for Credit Losses
The allowance for credit losses, including the reserve for unfunded commitments, totaled $24.4 billion at September 30, 2010, down from $25.1 billion at June 30, 2010. The allowance coverage to total loans was 3.23 percent, essentially flat compared with 3.27 percent at June 30, 2010. The allowance covered 1.5 times annualized third quarter net charge-offs compared with 1.4 times in the prior quarter. The allowance coverage to nonaccrual loans was 86 percent at September 30, 2010, compared with 90 percent at June 30, 2010. “We believe the allowance was adequate for losses inherent in the loan portfolio at September 30, 2010, and continues to reflect prudent acknowledgement of uncertainty in the economic environment,” said Loughlin.
Additional detail on credit quality and trends is included in the quarterly supplement, available on the Investor Relations page at www.wellsfargo.com/invest_relations/investor_relations/
Business Segment Performance
Wells Fargo defines its operating segments by product type and customer segment. Segment net income for each of the three business segments was:
 
                         
    Quarter ended Sept. 30,    
(in millions)   2010   2009   % Change  
   
Community Banking
   $ 2,002       2,736       (27) %
Wholesale Banking
    1,445       594       143  
Wealth, Brokerage and Retirement
    256       111       131  
 
More financial information about the business segments is on pages 40 and 41.


 

- 11 -

Community Banking offers a complete line of diversified financial products and services for consumers and small businesses including investment, insurance and trust services in 39 states and D.C., and mortgage and home equity loans in all 50 states and D.C.
Selected Financial Information
                           
 
    Quarter ended Sept. 30,          
 (in millions)   2010     2009     % Change      
 
 Total revenue
   $ 13,587       15,550       (13 )  %
 Provision for credit losses
    3,165       4,635       (32 )  
 Noninterest expense
    7,356       7,034       5    
 Segment net income
    2,002       2,736       (27 )  
 
                         
 (in billions)
                         
 Average loans
    527.0       553.2       (5 )  
 Average assets
    778.1       804.9       (3 )  
 Average core deposits
    535.7       550.2       (3 )  
 
Community Banking reported net income of $2 billion, up $236 million, or 13 percent, from second quarter 2010. Revenue decreased $140 million, or 1 percent, driven primarily by lower deposit service charges due to changes to Regulation E and the planned reduction in certain liquidating loan portfolios, mitigated by an increase in mortgage banking income, as higher originations/sales activities more than offset lower servicing income (decline in mortgage rates). Noninterest expense decreased $355 million, or 5 percent, driven primarily by lower litigation expense as well as severance costs associated with the restructuring of Wells Fargo Financial in the prior quarter. Average loans of $527 billion decreased 2 percent and average core deposits of $536 billion grew 0.4 percent. The provision for credit losses decreased $192 million primarily due to lower net charge-offs.
Community Banking reported net income of $2 billion, down $734 million, or 27 percent from prior year. Revenue decreased 13 percent year over year largely due to lower mortgage banking income, lower deposit service charges due to changes to Regulation E, and the planned reduction in certain liquidating loan portfolios. Noninterest expense increased $322 million, or 5 percent, from prior year due primarily to higher litigation expense. The provision for credit losses decreased $1.5 billion from third quarter 2009 on lower net charge-offs across consumer portfolios and improved credit quality metrics.
Regional Banking Highlights
  Strong growth in checking accounts (combined Regional Banking)
  -   Consumer checking accounts up a net 7.3 percent from prior year
 
  -   Business checking accounts up a net 5.0 percent from prior year
 
  -   Consumer checking accounts up a net 8.3 percent in California, 11.2 percent in New Jersey and 9.0 percent in Florida
  Solutions growth in third quarter
  -   Legacy Wells Fargo footprint including converted Wachovia:
  o   Core product solutions (sales) of 7.81 million, up 14 percent from prior year


 

- 12 -

  o   Core sales per platform banker FTE (active, full-time equivalent) of 5.99 per day, up from 5.88 in prior year
 
  o   Sales of Wells Fargo Packages® (a checking account and at least three other products) up 16 percent from prior year, purchased by 81 percent of new checking account customers
  -   Eastern footprint including converted Wachovia:
  o   Platform banker FTEs grew by more than 1,250, or 14 percent, in the first nine months of 2010, with planned additions throughout the remainder of 2010
  Continued retail bank household cross-sell growth
  -   Legacy Wells Fargo: record retail bank household cross-sell of Wells Fargo products of 6.08 products per household
 
  -   Wachovia: retail bank household cross-sell of Wachovia products continued to grow to 4.91 products per household
  Customer experience (combined Regional Banking)
  -   More than 195,000 customers were contacted about their experience in Wells Fargo stores and over 51,000 customers spoke about their experience in the contact centers
 
  -   Nearly 8 out of 10 customers were “extremely satisfied,” the highest rating, with their recent call or visit with Wells Fargo
  Continued focus on distribution
  -   Converted 193 Wachovia banking stores in Texas and Kansas in July 2010 and 170 in Alabama, Mississippi and Tennessee in late September 2010
 
  -   Opened 13 banking stores in third quarter for retail network total of 6,335 stores
 
  -   Converted 941 ATMs to Envelope-FreeSM webATM machines in third quarter
  Small Business/Business Banking
  -   Store-based business solutions up 25 percent from prior year (legacy Wells Fargo footprint including converted Wachovia)
 
  -   Sales of Wells Fargo Business Services Packages (business checking account and at least three other business products) up 41 percent from prior year, purchased by 64 percent of new business checking account customers (legacy Wells Fargo footprint including converted Wachovia)
 
  -   Business Banking household cross-sell of 3.97 products per household (legacy Wells Fargo footprint, including Wells Fargo and Wachovia customers)
 
  -   Extended $10.5 billion in new small business loans through September 2010, including $3.9 billion in third quarter. Though demand for small business loans continued to be soft, saw improvement with new loan volume increasing 17 percent from third quarter of 2009.
 
  -   America’s #1 small business lender (in both loans under $100,000 and under $1,000,000) and #1 lender to small businesses in low-and moderate-income areas, according to 2009 Community Reinvestment Act (CRA) data


 

- 13 -

  -   #1 national SBA 7a lender in dollar volume for 2010 fiscal year
  Online and mobile banking
  -   17.9 million combined active online customers
 
  -   4.1 million combined active mobile customers
 
  -   Ranked Best Consumer Internet Bank and Best Corporate/Institutional Internet Bank in the U.S. (Global Finance, August 2010)
 
  -   Mobile banking services earned a Gold ranking in the Javelin Strategy & Research “2010 Mobile Banking Scorecard” (August 2010)
Wells Fargo Home Mortgage (Home Mortgage)
  Home Mortgage applications of $194 billion, up from $143 billion in prior quarter
 
  Home Mortgage application pipeline of $101 billion at September 30, 2010, up from $68 billion at June 30, 2010
 
  Home Mortgage originations of $101 billion, up from $81 billion in prior quarter
 
  Owned residential mortgage servicing portfolio of $1.8 trillion at September 30, 2010
 
  2.3 million homeowners benefitted from home payment relief through modifications and refinances (January 2009 through August 31, 2010)
Wholesale Banking provides financial solutions to businesses across the United States with annual sales generally in excess of $10 million and financial institutions globally. Products include middle market banking, corporate banking, commercial real estate, treasury management, asset-based lending, insurance brokerage, foreign exchange, correspondent banking, trade services, specialized lending, equipment finance, corporate trust, investment banking, capital markets and asset management.
Selected Financial Information
                           
   
    Quarter ended Sept. 30,        
 (in millions)   2010     2009     % Change      
   
 Total revenue
   $ 5,248       4,934       6    %
 Provision for credit losses
    270       1,368       (80 )  
 Noninterest expense
    2,696       2,647       2    
 Segment net income
    1,445       594       143    
 
                         
 (in billions)
                         
 Average loans
    222.5       247.0       (10 )  
 Average assets
    363.7       368.4       (1 )  
 Average core deposits
    172.2       146.8       17    
   
Wholesale Banking reported net income of $1.4 billion, up $851 million, or 143 percent, from third quarter 2009 and up $33 million, or 2 percent, from the prior quarter. Revenue increased $314 million, or 6 percent, from prior year as growth in commercial mortgage origination and servicing, commercial real estate, Wells Fargo Capital Finance and recoveries in the PCI portfolio more than offset declines in capital markets-related trading revenues. Revenue decreased 7 percent linked quarter related to seasonality in


 

- 14 -

rural crop insurance as well as lower recoveries in the PCI portfolio. Noninterest expense increased $49 million, or 2 percent, from prior year related to higher foreclosed asset and personnel expenses. Total provision for credit losses of $270 million declined $1.1 billion, or 80 percent, from third quarter 2009. The decrease included a $250 million reserve release in the current quarter compared with a $627 million credit reserve build a year ago.
  Average core deposits up 17 percent from prior year and up 7 percent from prior quarter
 
  Strong linked quarter average loan balance growth in asset-backed finance and global financial institutions portfolios
 
  New loan commitments in commercial real estate up 265 percent from prior year and up 44 percent from prior quarter as economy begins to recover
 
  Wells Fargo Shareowner ServicesSM ranked #1 in overall customer satisfaction and client loyalty in Group 5’s survey of public companies
 
  CEO Mobile® named one of the five best mobile banking applications by Bank Technology News
Wealth, Brokerage and Retirement provides a full range of financial advisory services to clients using a comprehensive planning approach to meet each client’s needs. Wealth Management provides affluent and high net worth clients with a complete range of wealth management solutions including financial planning, private banking, credit, investment management and trust. Family Wealth meets the unique needs of the ultra high net worth customers. Retail brokerage’s financial advisors serve customers’ advisory, brokerage and financial needs as part of one of the largest full-service brokerage firms in the U.S. Retirement provides retirement services for individual investors and is a national leader in 401(k) and pension record keeping.
Selected Financial Information
                           
   
    Quarter ended Sept. 30,          
 (in millions)   2010     2009     % Change      
 
 Total revenue
   $ 2,912       2,768       5    %
 Provision for credit losses
    77       233       (67 )  
 Noninterest expense
    2,420       2,333       4    
 Segment net income
    256       111       131    
 
                         
 (in billions)
                         
 Average loans
    42.6       45.4       (6 )  
 Average assets
    138.2       129.8       6    
 Average core deposits
    120.7       116.3       4    
 
Wealth, Brokerage and Retirement reported net income of $256 million, down $14 million, or 5 percent, from prior quarter, and up $145 million, or 131 percent, from prior year. Revenue was $2.9 billion, up 5 percent from the prior year, as higher asset-based revenue partially offset lower transactional revenue and securities gains in the brokerage business. Total provision for credit losses decreased $156 million from the prior year, largely reflecting a credit reserve build in the third quarter of last year. Noninterest expense was up 4 percent from the prior year due to growth in broker commissions driven by higher production levels. Average core deposits increased $4 billion, or 4 percent, from the prior year.


 

- 15 -

Retail Brokerage
 
Client assets of $1.1 trillion, up 4 percent from prior year
 
  Managed account assets increased $33 billion, or 18 percent, from prior year driven by the market recovery and solid net flows
Wealth Management
  Strong deposit growth, with average balances up 8 percent from prior year
Retirement
  Institutional Retirement plan assets of $221 billion, up $17 billion, or 8 percent, from prior year
 
  IRA assets of $254 billion, up $20 billion, or 8 percent, from prior year
Conference Call
The Company will host a live conference call on Wednesday, October 20, at 6:30 a.m. PDT (9:30 a.m. EDT). To access the call, please dial 866-872-5161 (U.S. and Canada) or 706-643-1692 (international). No password is required. The call is also available online at wellsfargo.com/invest_relations/earnings and
http://event.meetingstream.com/r.htm?e=240281&s=1&k=9E85E58A6C441E015358F44355F5C3CD.
A replay of the conference call will also be available beginning at approximately noon PDT (3 p.m. EDT) on October 20 through Wednesday, October 27. Please dial 800-642-1687 (U.S. and Canada) or 706-645-9291 (international) and enter Conference ID 99255853. The replay will also be available online.
Cautionary Statement About Forward-Looking Information
In accordance with the Private Securities Litigation Reform Act of 1995, we caution you that this news release contains forward-looking statements about our future financial performance and business. We make forward-looking statements when we use words such as “believe,” “expect,” “anticipate,” “estimate,” “should,” “may,” “can,” “will,” “outlook,” “project,” “appears” or similar expressions. Forward-looking statements in this news release include, among others, statements about: (i) future credit quality and expected or estimated future loan losses in our loan portfolios; the level and loss content of nonperforming assets and nonaccrual loans, as well as the level of inflows and outflows into nonperforming assets; and the adequacy of the allowance for loan losses, including our current expectation of future reductions in the allowance for loan losses; (ii) reduction or mitigation of risk in our loan portfolios; (iii) our expectation that we will be at a 7 percent Tier 1 common ratio under proposed Basel III capital regulations within the next few quarters; (iv) our foreclosure practices and related matters; and (v) the amount and timing of expected integration activities, expenses and cost savings relating to the Wachovia merger, as well as the expected synergies and benefits of the merger.
Do not unduly rely on forward-looking statements as actual results could differ materially from expectations. Forward-looking statements speak only as of the date made, and we do not undertake to update them to reflect changes or events that occur after that date. Several factors could cause actual results to differ materially from expectations including: current and future economic and market conditions, including the effects of further declines in housing prices and high unemployment rates; our capital requirements and our ability to generate capital internally or raise capital on favorable terms (including, without limitation, regulatory capital standards as determined by applicable regulatory authorities); financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses (including, without limitation, the Dodd-Frank Wall Street Reform and Consumer Protection Act); the extent of success in our loan modification efforts, including the effects of regulatory requirements, or changes in regulatory requirements, relating to loan


 

- 16 -

modifications; the amount of mortgage loan repurchase demands from third parties; our ability to successfully and timely integrate the Wachovia merger and realize the expected cost savings and other benefits, including delays or disruptions in system conversions and higher severance costs; our ability to realize efficiency initiatives to lower expenses when and in the amount expected; recognition of other-than-temporary impairment on securities held in our available-for-sale portfolio; the effect of changes in interest rates on our net interest margin and our mortgage originations, mortgage servicing rights and mortgages held for sale; hedging gains or losses; disruptions in the capital markets and reduced investor demand for mortgage loans; our ability to sell more products to our customers; the effect of the economic recession on the demand for our products and services; the effect of fluctuations in stock market prices on fee income from our brokerage, asset and wealth management businesses; our election to provide support to our mutual funds for structured credit products they may hold; changes in the value of our venture capital investments; changes in our accounting policies or in accounting standards or in how accounting standards are to be applied; changes in our credit ratings and changes in the credit ratings of our customers or counterparties; mergers and acquisitions; federal and state regulations; reputational damage from negative publicity, fines, penalties and other negative consequences from regulatory violations; the loss of checking and saving account deposits to other investments such as the stock market; and fiscal and monetary policies of the Federal Reserve Board. There is no assurance that our allowance for credit losses will be adequate to cover future credit losses, especially if credit markets, housing prices, and unemployment do not improve. Increases in loan charge-offs or in the allowance for credit losses and related provision expense could materially adversely affect our financial results and condition. For more information about factors that could cause actual results to differ materially from our expectations, refer to our reports filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2009 and our Quarterly Reports on Form 10-Q for the quarters ended March 31, 2010, and June 30, 2010, including the discussions under “Risk Factors” in each of those reports, as filed with the SEC and available on the SEC’s website at www.sec.gov. Any factor described above or in our SEC reports could, by itself or together with one or more other factors, adversely affect our financial results and condition.
About Wells Fargo
Wells Fargo & Company (NYSE: WFC) is a nationwide, diversified, community-based financial services company with $1.2 trillion in assets. Founded in 1852 and headquartered in San Francisco, Wells Fargo provides banking, insurance, investments, mortgage, and consumer and commercial finance through more than 9,000 stores, 12,000 ATMs, the Internet (wellsfargo.com and wachovia.com), and other distribution channels across North America and internationally. With more than 278,000 team members, Wells Fargo serves one in three households in America. Wells Fargo & Company was ranked #19 on Fortune’s 2009 rankings of America’s largest corporations. Wells Fargo’s vision is to satisfy all our customers’ financial needs and help them succeed financially.
# # #


 

 - 17 -
Wells Fargo & Company and Subsidiaries
QUARTERLY FINANCIAL DATA
TABLE OF CONTENTS
 
         
    Pages  
 
       
Summary Information
       
Summary Financial Data
    18-19  
 
       
Income
       
Consolidated Statement of Income
    20-21  
Average Balances, Yields and Rates Paid
    22-23  
Noninterest Income and Noninterest Expense
    24-25  
 
       
Balance Sheet
       
Consolidated Balance Sheet
    26-27  
Average Balances
    28  
 
       
Loans
       
Loans
    29  
Nonaccrual Loans and Other Nonperforming Assets
    29  
Loans 90 Days or More Past Due and Still Accruing
    30  
Purchased Credit-Impaired Loans
    31-33  
Pick-A-Pay Portfolio
    34  
Home Equity Portfolios
    35  
Allowance for Credit Losses
    36-37  
 
       
Equity
       
Condensed Consolidated Statement of Changes in Total Equity
    38  
Tier 1 Common Equity
    39  
 
       
Operating Segments
       
Operating Segment Results
    40-41  
 
       
Other
       
Mortgage Servicing and other related data
    42-44  
 
       
 

 


 

 - 18 -
Wells Fargo & Company and Subsidiaries
SUMMARY FINANCIAL DATA
 
                                                   
    Quarter ended Sept. 30,     %     Nine months ended Sept. 30,     %  
($ in millions, except per share amounts)   2010     2009     Change     2010     2009     Change  
 
For the Period
                                               
Wells Fargo net income
     $  3,339       3,235       3   %      $  8,948       9,452       (5 )  %
Wells Fargo net income applicable to common stock
    3,150       2,637       19       8,400       7,596       11  
Diluted earnings per common share
    0.60       0.56       7       1.60       1.69       (5 )
Profitability ratios (annualized):
                                               
Wells Fargo net income to average assets (ROA)
    1.09   %     1.03       6       0.98       1.00       (2 )
Wells Fargo net income applicable to common stock to
average Wells Fargo common stockholders’ equity (ROE)
    10.90       12.04       (9 )     10.11       13.29       (24 )
Efficiency ratio (1)
    58.7       52.0       13       58.3       54.9       6  
Total revenue
     $  20,874       22,466       (7 )      $  63,716       65,990       (3 )
Pre-tax pre-provision profit (PTPP) (2)
    8,621       10,782       (20 )     26,600       29,791       (11 )
Dividends declared per common share
    0.05       0.05       -       0.15       0.44       (66 )
Average common shares outstanding
    5,240.1       4,678.3       12       5,216.9       4,471.2       17  
Diluted average common shares outstanding
    5,273.2       4,706.4       12       5,252.9       4,485.3       17  
Average loans
     $  759,483       810,191       (6 )      $  776,305       833,076       (7 )
Average assets
    1,220,368       1,246,051       (2 )     1,223,535       1,270,071       (4 )
Average core deposits (3)
    771,957       759,319       2       764,345       759,668       1  
Average retail core deposits (4)
    571,062       584,414       (2 )     572,567       590,499       (3 )
Net interest margin
    4.25   %     4.36       (3 )     4.30       4.27       1  
 
At Period End
                                               
Securities available for sale
     $  176,875       183,814       (4 )      $  176,875       183,814       (4 )
Loans
    753,664       799,952       (6 )     753,664       799,952       (6 )
Allowance for loan losses
    23,939       24,028       -       23,939       24,028       -  
Goodwill
    24,831       24,052       3       24,831       24,052       3  
Assets
    1,220,784       1,228,625       (1 )     1,220,784       1,228,625       (1 )
Core deposits (3)
    771,792       747,913       3       771,792       747,913       3  
Wells Fargo stockholders’ equity
    123,658       122,150       1       123,658       122,150       1  
Total equity
    125,165       128,924       (3 )     125,165       128,924       (3 )
Capital ratios:
                                               
Total equity to assets
    10.25   %     10.49       (2 )     10.25       10.49       (2 )
Risk-based capital (5):
                                               
Tier 1 capital
    10.90       10.63       3       10.90       10.63       3  
Total capital
    14.88       14.66       2       14.88       14.66       2  
Tier 1 leverage (5)
    9.01       9.03       -       9.01       9.03       -  
Tier 1 common equity (6)
    8.01       5.18       55       8.01       5.18       55  
 
Book value per common share
     $  22.04       19.46       13        $  22.04       19.46       13  
 
Team members (active, full-time equivalent)
    266,900       265,100       1       266,900       265,100       1  
 
Common stock price:
                                               
High
     $  28.77       29.56       (3 )      $  34.25       30.47       12  
Low
    23.02       22.08       4       23.02       7.80       195  
Period end
    25.12       28.18       (11 )     25.12       28.18       (11 )
 
                                               
 
(1)   The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income).
(2)   Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle.
(3)   Core deposits are noninterest-bearing deposits, interest-bearing checking, savings certificates, certain market rate and other savings, and certain foreign deposits (Eurodollar sweep balances).
(4)   Retail core deposits are total core deposits excluding Wholesale Banking core deposits and retail mortgage escrow deposits.
(5)   The September 30, 2010, ratios are preliminary.
(6)   See page 39 for additional information.

 


 

 - 19 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER SUMMARY FINANCIAL DATA
 
                                         
    Quarter ended  
    Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  
($ in millions, except per share amounts)   2010     2010     2010     2009     2009  
 
For the Quarter
                                       
Wells Fargo net income
     $  3,339       3,062       2,547       2,823       3,235  
Wells Fargo net income applicable to common stock
    3,150       2,878       2,372       394       2,637  
Diluted earnings per common share
    0.60       0.55       0.45       0.08       0.56  
 
Profitability ratios (annualized):
                                       
Wells Fargo net income to average assets (ROA)
    1.09   %     1.00       0.84       0.90       1.03  
Wells Fargo net income applicable to common stock to
average Wells Fargo common stockholders’ equity (ROE)
    10.90       10.40       8.96       1.66       12.04  
 
Efficiency ratio (1)
    58.7       59.6       56.5       56.5       52.0  
 
Total revenue
     $  20,874       21,394       21,448       22,696       22,466  
Pre-tax pre-provision profit (PTPP) (2)
    8,621       8,648       9,331       9,875       10,782  
Dividends declared per common share
    0.05       0.05       0.05       0.05       0.05  
Average common shares outstanding
    5,240.1       5,219.7       5,190.4       4,764.8       4,678.3  
Diluted average common shares outstanding
    5,273.2       5,260.8       5,225.2       4,796.1       4,706.4  
 
Average loans
     $  759,483       772,460       797,389       792,440       810,191  
Average assets
    1,220,368       1,224,180       1,226,120       1,239,456       1,246,051  
Average core deposits (3)
    771,957       761,767       759,169       770,750       759,319  
Average retail core deposits (4)
    571,062       574,436       573,653       580,873       584,414  
Net interest margin
    4.25   %     4.38       4.27       4.31       4.36  
 
At Quarter End
                                       
Securities available for sale
     $  176,875       157,927       162,487       172,710       183,814  
Loans
    753,664       766,265       781,430       782,770       799,952  
Allowance for loan losses
    23,939       24,584       25,123       24,516       24,028  
Goodwill
    24,831       24,820       24,819       24,812       24,052  
Assets
    1,220,784       1,225,862       1,223,630       1,243,646       1,228,625  
Core deposits (3)
    771,792       758,680       756,050       780,737       747,913  
Wells Fargo stockholders’ equity
    123,658       119,772       116,142       111,786       122,150  
Total equity
    125,165       121,398       118,154       114,359       128,924  
Capital ratios:
                                       
Total equity to assets
    10.25   %     9.90       9.66       9.20       10.49  
Risk-based capital (5):
                                       
Tier 1 capital
    10.90       10.51       9.93       9.25       10.63  
Total capital
    14.88       14.53       13.90       13.26       14.66  
Tier 1 leverage (5)
    9.01       8.66       8.34       7.87       9.03  
Tier 1 common equity (6)
    8.01       7.61       7.09       6.46       5.18  
 
Book value per common share
     $  22.04       21.35       20.76       20.03       19.46  
 
Team members (active, full-time equivalent)
    266,900       267,600       267,400       267,300       265,100  
 
Common stock price:
                                       
High
     $  28.77       34.25       31.99       31.53       29.56  
Low
    23.02       25.52       26.37       25.00       22.08  
Period end
    25.12       25.60       31.12       26.99       28.18  
 
                                       
 
(1)   The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income).
(2)   Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle.
(3)   Core deposits are noninterest-bearing deposits, interest-bearing checking, savings certificates, certain market rate and other savings, and certain foreign deposits (Eurodollar sweep balances).
(4)   Retail core deposits are total core deposits excluding Wholesale Banking core deposits and retail mortgage escrow deposits.
(5)   The September 30, 2010, ratios are preliminary.
(6)   See page 39 for additional information.

 


 

 - 20 -
Wells Fargo & Company and Subsidiaries
CONSOLIDATED STATEMENT OF INCOME
 
                                                   
    Quarter ended Sept. 30,     %     Nine months ended Sept. 30,     %  
(in millions, except per share amounts)   2010     2009     Change     2010     2009     Change  
 
Interest income
                                               
Trading assets
     $  270       216       25   %      $  803       688       17   %
Securities available for sale
    2,492       2,947       (15 )     7,292       8,543       (15 )
Mortgages held for sale
    449       524       (14 )     1,241       1,484       (16 )
Loans held for sale
    22       34       (35 )     86       151       (43 )
Loans
    9,779       10,170       (4 )     30,094       31,467       (4 )
Other interest income
    118       77       53       311       249       25  
                     
Total interest income
    13,130       13,968       (6 )     39,827       42,582       (6 )
                     
Interest expense
                                               
Deposits
    721       905       (20 )     2,170       2,861       (24 )
Short-term borrowings
    27       32       (16 )     66       210       (69 )
Long-term debt
    1,226       1,301       (6 )     3,735       4,565       (18 )
Other interest expense
    58       46       26       162       122       33  
                     
Total interest expense
    2,032       2,284       (11 )     6,133       7,758       (21 )
                     
Net interest income
    11,098       11,684       (5 )     33,694       34,824       (3 )
Provision for credit losses
    3,445       6,111       (44 )     12,764       15,755       (19 )
                     
Net interest income after provision for credit losses
    7,653       5,573       37       20,930       19,069       10  
                     
Noninterest income
                                               
Service charges on deposit accounts
    1,132       1,478       (23 )     3,881       4,320       (10 )
Trust and investment fees
    2,564       2,502       2       7,976       7,130       12  
Card fees
    935       946       (1 )     2,711       2,722       -  
Other fees
    1,004       950       6       2,927       2,814       4  
Mortgage banking
    2,499       3,067       (19 )     6,980       8,617       (19 )
Insurance
    397       468       (15 )     1,562       1,644       (5 )
Net gains from trading activities
    470       622       (24 )     1,116       2,158       (48 )
Net losses on debt securities available for sale
    (114 )     (40 )     185       (56 )     (237 )     (76 )
Net gains (losses) from equity investments
    131       29       352       462       (88 )   NM  
Operating leases
    222       224       (1 )     736       522       41  
Other
    536       536       -       1,727       1,564       10  
                     
Total noninterest income
    9,776       10,782       (9 )     30,022       31,166       (4 )
                     
Noninterest expense
                                               
Salaries
    3,478       3,428       1       10,356       10,252       1  
Commission and incentive compensation
    2,280       2,051       11       6,497       5,935       9  
Employee benefits
    1,074       1,034       4       3,459       3,545       (2 )
Equipment
    557       563       (1 )     1,823       1,825       -  
Net occupancy
    742       778       (5 )     2,280       2,357       (3 )
Core deposit and other intangibles
    548       642       (15 )     1,650       1,935       (15 )
FDIC and other deposit assessments
    300       228       32       896       1,547       (42 )
Other
    3,274       2,960       11       10,155       8,803       15  
                     
Total noninterest expense
    12,253       11,684       5       37,116       36,199       3  
                     
Income before income tax expense
    5,176       4,671       11       13,836       14,036       (1 )
Income tax expense
    1,751       1,355       29       4,666       4,382       6  
                     
Net income before noncontrolling interests
    3,425       3,316       3       9,170       9,654       (5 )
Less: Net income from noncontrolling interests
    86       81       6       222       202       10  
                     
Wells Fargo net income
     $  3,339       3,235       3        $  8,948       9,452       (5 )
                     
Wells Fargo net income applicable to common stock
     $  3,150       2,637       19        $  8,400       7,596       11  
                     
Per share information
                                               
Earnings per common share
     $  0.60       0.56       7        $  1.61       1.70       (5 )
Diluted earnings per common share
    0.60       0.56       7       1.60       1.69       (5 )
Dividends declared per common share
    0.05       0.05       -       0.15       0.44       (66 )
Average common shares outstanding
    5,240.1       4,678.3       12       5,216.9       4,471.2       17  
Diluted average common shares outstanding
    5,273.2       4,706.4       12       5,252.9       4,485.3       17  
 
                                               
 
NM - Not meaningful

 


 

 - 21 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED STATEMENT OF INCOME
 
                                         
    Quarter ended  
    Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  
(in millions, except per share amounts)   2010     2010     2010     2009     2009  
 
Interest income
                                       
Trading assets
     $  270       266       267       230       216  
Securities available for sale
    2,492       2,385       2,415       2,776       2,947  
Mortgages held for sale
    449       405       387       446       524  
Loans held for sale
    22       30       34       32       34  
Loans
    9,779       10,277       10,038       10,122       10,170  
Other interest income
    118       109       84       86       77  
 
Total interest income
    13,130       13,472       13,225       13,692       13,968  
 
Interest expense
                                       
Deposits
    721       714       735       913       905  
Short-term borrowings
    27       21       18       12       32  
Long-term debt
    1,226       1,233       1,276       1,217       1,301  
Other interest expense
    58       55       49       50       46  
 
Total interest expense
    2,032       2,023       2,078       2,192       2,284  
 
Net interest income
    11,098       11,449       11,147       11,500       11,684  
Provision for credit losses
    3,445       3,989       5,330       5,913       6,111  
 
Net interest income after provision for credit losses
    7,653       7,460       5,817       5,587       5,573  
 
Noninterest income
                                       
Service charges on deposit accounts
    1,132       1,417       1,332       1,421       1,478  
Trust and investment fees
    2,564       2,743       2,669       2,605       2,502  
Card fees
    935       911       865       961       946  
Other fees
    1,004       982       941       990       950  
Mortgage banking
    2,499       2,011       2,470       3,411       3,067  
Insurance
    397       544       621       482       468  
Net gains from trading activities
    470       109       537       516       622  
Net gains (losses) on debt securities available for sale
    (114 )     30       28       110       (40 )
Net gains from equity investments
    131       288       43       273       29  
Operating leases
    222       329       185       163       224  
Other
    536       581       610       264       536  
 
Total noninterest income
    9,776       9,945       10,301       11,196       10,782  
 
Noninterest expense
                                       
Salaries
    3,478       3,564       3,314       3,505       3,428  
Commission and incentive compensation
    2,280       2,225       1,992       2,086       2,051  
Employee benefits
    1,074       1,063       1,322       1,144       1,034  
Equipment
    557       588       678       681       563  
Net occupancy
    742       742       796       770       778  
Core deposit and other intangibles
    548       553       549       642       642  
FDIC and other deposit assessments
    300       295       301       302       228  
Other
    3,274       3,716       3,165       3,691       2,960  
 
Total noninterest expense
    12,253       12,746       12,117       12,821       11,684  
 
Income before income tax expense
    5,176       4,659       4,001       3,962       4,671  
Income tax expense
    1,751       1,514       1,401       949       1,355  
 
Net income before noncontrolling interests
    3,425       3,145       2,600       3,013       3,316  
Less: Net income from noncontrolling interests
    86       83       53       190       81  
 
Wells Fargo net income
     $  3,339       3,062       2,547       2,823       3,235  
 
Wells Fargo net income applicable to common stock
     $  3,150       2,878       2,372       394       2,637  
 
Per share information
                                       
Earnings per common share
     $  0.60       0.55       0.46       0.08       0.56  
Diluted earnings per common share
    0.60       0.55       0.45       0.08       0.56  
Dividends declared per common share
    0.05       0.05       0.05       0.05       0.05  
Average common shares outstanding
    5,240.1       5,219.7       5,190.4       4,764.8       4,678.3  
Diluted average common shares outstanding
    5,273.2       5,260.8       5,225.2       4,796.1       4,706.4  
 
                                       
 

 


 

 - 22-
Wells Fargo & Company and Subsidiaries
AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS)(1)(2)
 
                                                 
    Quarter ended Sept. 30,  
    2010     2009  
                    Interest                     Interest  
    Average     Yields/     income/     Average     Yields/     income/  
(in millions)   balance     rates     expense     balance     rates     expense  
 
Earning assets
                                               
Federal funds sold, securities purchased under
resale agreements and other short-term investments
     $  70,839       0.38   %      $  67       16,356       0.66   %      $  27  
Trading assets
    29,080       3.77       275       20,518       4.29       221  
Debt securities available for sale (3):
                                               
Securities of U.S. Treasury and federal agencies
    1,673       2.79       11       2,545       3.79       24  
Securities of U.S. states and political subdivisions
    17,220       5.89       249       12,818       6.28       204  
Mortgage-backed securities:
                                               
Federal agencies
    70,486       5.35       885       94,457       5.34       1,221  
Residential and commercial
    33,425       12.53       987       43,214       9.56       1,089  
                                   
Total mortgage-backed securities
    103,911       7.67       1,872       137,671       6.75       2,310  
Other debt securities (4)
    35,533       6.02       503       33,294       7.00       568  
                                   
Total debt securities available for sale (4)
    158,337       7.05       2,635       186,328       6.72       3,106  
Mortgages held for sale (5)
    38,073       4.72       449       40,604       5.16       524  
Loans held for sale (5)
    3,223       2.71       22       4,975       2.67       34  
Loans:
                                               
Commercial and commercial real estate:
                                               
Commercial
    146,139       4.57       1,679       175,642       4.34       1,919  
Real estate mortgage
    99,082       4.15       1,036       95,612       3.45       832  
Real estate construction
    29,469       3.31       246       40,487       2.94       300  
Lease financing
    13,156       9.07       298       14,360       9.14       328  
                                   
Total commercial and commercial real estate
    287,846       4.50       3,259       326,101       4.12       3,379  
                                   
Consumer:
                                               
Real estate 1-4 family first mortgage
    231,172       5.16       2,987       235,051       5.35       3,154  
Real estate 1-4 family junior lien mortgage
    100,257       4.41       1,114       105,779       4.62       1,229  
Credit card
    22,048       13.57       748       23,448       11.65       683  
Other revolving credit and installment
    87,884       6.50       1,441       90,199       6.48       1,473  
                                   
Total consumer
    441,361       5.68       6,290       454,477       5.73       6,539  
                                   
Foreign
    30,276       3.15       240       29,613       3.61       270  
                                   
Total loans (5)
    759,483       5.13       9,789       810,191       5.00       10,188  
Other
    5,912       3.53       53       6,088       3.29       49  
                                   
Total earning assets
     $  1,064,947       5.01   %      $  13,290       1,085,060       5.20   %      $  14,149  
                                   
Funding sources
                                               
Deposits:
                                               
Interest-bearing checking
     $  59,677       0.10   %      $  15       59,467       0.15   %      $  21  
Market rate and other savings
    419,996       0.25       269       369,120       0.34       317  
Savings certificates
    85,044       1.50       322       129,698       1.35       442  
Other time deposits
    14,400       2.33       83       18,248       1.93       89  
Deposits in foreign offices
    52,061       0.24       32       56,820       0.25       36  
                                   
Total interest-bearing deposits
    631,178       0.45       721       633,353       0.57       905  
Short-term borrowings
    46,468       0.26       31       39,828       0.35       36  
Long-term debt
    177,077       2.76       1,226       222,580       2.33       1,301  
Other liabilities
    6,764       3.39       58       5,620       3.30       46  
                                   
Total interest-bearing liabilities
    861,487       0.94       2,036       901,381       1.01       2,288  
Portion of noninterest-bearing funding sources
    203,460       -       -       183,679       -       -  
                                   
Total funding sources
     $  1,064,947       0.76       2,036       1,085,060       0.84       2,288  
                                   
Net interest margin and net interest income on
a taxable-equivalent basis (
6)
            4.25   %      $  11,254               4.36   %      $  11,861  
                         
Noninterest-earning assets
                                               
Cash and due from banks
     $  17,000                       18,084                  
Goodwill
    24,829                       24,435                  
Other
    113,592                       118,472                  
                                       
Total noninterest-earning assets
     $  155,421                       160,991                  
                                       
Noninterest-bearing funding sources
                                               
Deposits
     $  184,837                       172,588                  
Other liabilities
    50,013                       47,646                  
Total equity
    124,031                       124,436                  
Noninterest-bearing funding sources used to
fund earning assets
    (203,460 )                     (183,679 )                
                                       
Net noninterest-bearing funding sources
     $  155,421                       160,991                  
                                       
Total assets
     $  1,220,368                       1,246,051                  
                                       
 
                                               
 
(1)   Our average prime rate was 3.25% for the quarters ended September 30, 2010 and 2009. The average three-month London Interbank Offered Rate (LIBOR) was 0.39% and 0.41% for the same quarters, respectively.
(2)   Interest rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories.
(3)   Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts include the effects of any unrealized gain or loss marks but those marks carried in other comprehensive income are not included in yield determination of affected earning assets. Thus yields are based on amortized cost balances computed on a settlement date basis.
(4)   Includes certain preferred securities.
(5)   Nonaccrual loans and related income are included in their respective loan categories.
(6)   Includes taxable-equivalent adjustments primarily related to tax-exempt income on certain loans and securities. The federal statutory tax rate was 35% for the periods presented.

 


 

 - 23 -
Wells Fargo & Company and Subsidiaries
AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS)(1)(2)
 
                                                 
    Nine months ended Sept. 30,  
    2010     2009  
                    Interest                     Interest  
    Average     Yields/     income/     Average     Yields/     income/  
(in millions)   balance     rates     expense     balance     rates     expense  
 
Earning assets
                                               
Federal funds sold, securities purchased under
resale agreements and other short-term investments
     $  59,905       0.35   %      $  156       20,411       0.73   %      $  111  
Trading assets
    28,588       3.82       819       20,389       4.64       709  
Debt securities available for sale (3):
                                               
Securities of U.S. Treasury and federal agencies
    2,013       3.36       49       2,514       2.61       48  
Securities of U.S. states and political subdivisions
    15,716       6.29       725       12,409       6.39       623  
Mortgage-backed securities:
                                               
Federal agencies
    74,330       5.38       2,838       87,916       5.45       3,492  
Residential and commercial
    33,133       10.58       2,546       41,070       9.05       3,150  
                                   
Total mortgage-backed securities
    107,463       7.01       5,384       128,986       6.72       6,642  
Other debt securities (4)
    33,727       6.56       1,557       31,437       7.01       1,691  
                                   
Total debt securities available for sale (4)
    158,919       6.80       7,715       175,346       6.69       9,004  
Mortgages held for sale (5)
    33,903       4.88       1,241       38,315       5.16       1,484  
Loans held for sale (5)
    4,660       2.46       86       6,693       3.01       151  
Loans:
                                               
Commercial and commercial real estate:
                                               
Commercial
    150,153       4.83       5,431       186,610       4.10       5,725  
Real estate mortgage
    98,264       3.91       2,875       95,928       3.50       2,510  
Real estate construction
    32,770       3.27       801       41,735       2.89       901  
Lease financing
    13,592       9.28       946       14,968       9.04       1,015  
                                   
Total commercial and commercial real estate
    294,779       4.56       10,053       339,241       4.00       10,151  
                                   
Consumer:
                                               
Real estate 1-4 family first mortgage
    237,848       5.22       9,305       240,409       5.51       9,926  
Real estate 1-4 family junior lien mortgage
    102,839       4.47       3,444       108,094       4.81       3,894  
Credit card
    22,539       13.32       2,251       23,236       12.16       2,118  
Other revolving credit and installment
    88,998       6.49       4,320       91,240       6.60       4,502  
                                   
Total consumer
    452,224       5.70       19,320       462,979       5.90       20,440  
                                   
Foreign
    29,302       3.46       758       30,856       4.02       929  
                                   
Total loans (5)
    776,305       5.18       30,131       833,076       5.05       31,520  
Other
    6,021       3.45       156       6,102       3.02       137  
                                   
Total earning assets
     $  1,068,301       5.07   %      $  40,304       1,100,332       5.21   %      $  43,116  
                                   
Funding sources
                                               
Deposits:
                                               
Interest-bearing checking
     $  60,961       0.13   %      $  57       73,195       0.14   %      $  77  
Market rate and other savings
    412,060       0.27       822       339,081       0.42       1,072  
Savings certificates
    89,824       1.43       962       150,607       1.14       1,280  
Other time deposits
    15,066       2.08       235       21,794       1.97       321  
Deposits in foreign offices
    54,973       0.23       94       50,907       0.29       111  
                                   
Total interest-bearing deposits
    632,884       0.46       2,170       635,584       0.60       2,861  
Short-term borrowings
    45,549       0.22       75       58,447       0.50       217  
Long-term debt
    193,724       2.57       3,735       238,909       2.55       4,568  
Other liabilities
    6,393       3.38       162       4,675       3.50       122  
                                   
Total interest-bearing liabilities
    878,550       0.93       6,142       937,615       1.11       7,768  
Portion of noninterest-bearing funding sources
    189,751       -       -       162,717       -       -  
                                   
Total funding sources
     $  1,068,301       0.77       6,142       1,100,332       0.94       7,768  
                                   
Net interest margin and net interest income on
a taxable-equivalent basis (
6)
            4.30   %      $  34,162               4.27   %      $  35,348  
                         
Noninterest-earning assets
                                               
Cash and due from banks
     $  17,484                       19,218                  
Goodwill
    24,822                       23,964                  
Other
    112,928                       126,557                  
                                       
Total noninterest-earning assets
     $  155,234                       169,739                  
                                       
Noninterest-bearing funding sources
                                               
Deposits
     $  177,975                       169,187                  
Other liabilities
    46,174                       49,249                  
Total equity
    120,836                       114,020                  
Noninterest-bearing funding sources used to
fund earning assets
    (189,751 )                     (162,717 )                
                                       
Net noninterest-bearing funding sources
     $  155,234                       169,739                  
                                       
Total assets
     $  1,223,535                       1,270,071                  
                                       
 
                                               
 
(1)   Our average prime rate was 3.25% for the nine months ended September 30, 2010 and 2009. The average three-month London Interbank Offered Rate (LIBOR) was 0.36% and 0.83% for the same nine months, respectively.
(2)   Interest rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories.
(3)   Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts include the effects of any unrealized gain or loss marks but those marks carried in other comprehensive income are not included in yield determination of affected earning assets. Thus yields are based on amortized cost balances computed on a settlement date basis.
(4)   Includes certain preferred securities.
(5)   Nonaccrual loans and related income are included in their respective loan categories.
(6)   Includes taxable-equivalent adjustments primarily related to tax-exempt income on certain loans and securities. The federal statutory tax rate was 35% for the periods presented.

 


 

 - 24 -
Wells Fargo & Company and Subsidiaries
NONINTEREST INCOME
 
                                                   
    Quarter ended Sept. 30,     %     Nine months ended Sept. 30,     %  
(in millions)   2010     2009     Change     2010     2009     Change  
 
Service charges on deposit accounts
     $  1,132       1,478       (23 ) %      $  3,881       4,320       (10  %
Trust and investment fees:
                                               
Trust, investment and IRA fees
    924       989       (7 )     3,008       2,550       18  
Commissions and all other fees
    1,640       1,513       8       4,968       4,580       8  
                     
Total trust and investment fees
    2,564       2,502       2       7,976       7,130       12  
                     
Card fees
    935       946       (1 )     2,711       2,722       -  
Other fees:
                                               
Cash network fees
    73       60       22       186       176       6  
Charges and fees on loans
    424       453       (6 )     1,244       1,326       (6 )
Processing and all other fees
    507       437       16       1,497       1,312       14  
                     
Total other fees
    1,004       950       6       2,927       2,814       4  
                     
Mortgage banking (1):
                                               
Servicing income, net
    516       1,919       (73 )     3,100       3,641       (15 )
Net gains on mortgage loan origination/sales activities
    1,983       1,148       73       3,880       4,976       (22 )
                     
Total mortgage banking
    2,499       3,067       (19 )     6,980       8,617       (19 )
                     
Insurance
    397       468       (15 )     1,562       1,644       (5 )
Net gains from trading activities
    470       622       (24 )     1,116       2,158       (48 )
Net losses on debt securities available for sale
    (114 )     (40 )     185       (56 )     (237 )     (76 )
Net gains (losses) from equity investments
    131       29       352       462       (88 )   NM  
Operating leases
    222       224       (1 )     736       522       41  
All other
    536       536       -       1,727       1,564       10  
                     
Total
     $  9,776       10,782       (9 )      $  30,022       31,166       (4 )
 
 
NM - Not meaningful
(1) 2009 categories have been revised to conform to current presentation.
 
NONINTEREST EXPENSE
 
    Quarter ended Sept. 30,     %     Nine months ended Sept. 30,     %  
(in millions)   2010     2009     Change     2010     2009     Change  
 
Salaries
     $  3,478       3,428       1   %      $  10,356       10,252       1     %
Commission and incentive compensation
    2,280       2,051       11       6,497       5,935       9  
Employee benefits
    1,074       1,034       4       3,459       3,545       (2 )
Equipment
    557       563       (1 )     1,823       1,825       -  
Net occupancy
    742       778       (5 )     2,280       2,357       (3 )
Core deposit and other intangibles
    548       642       (15 )     1,650       1,935       (15 )
FDIC and other deposit assessments
    300       228       32       896       1,547       (42 )
Outside professional services
    533       489       9       1,589       1,350       18  
Contract services
    430       254       69       1,161       726       60  
Foreclosed assets
    366       243       51       1,085       678       60  
Outside data processing
    263       251       5       811       745       9  
Postage, stationery and supplies
    233       211       10       705       701       1  
Operating losses
    230       117       97       1,065       448       138  
Insurance
    62       208       (70 )     374       734       (49 )
Telecommunications
    146       142       3       445       464       (4 )
Travel and entertainment
    195       151       29       562       387       45  
Advertising and promotion
    170       160       6       438       396       11  
Operating leases
    21       52       (60 )     85       183       (54 )
All other
    625       682       (8 )     1,835       1,991       (8 )
                     
Total
     $  12,253       11,684       5        $  37,116       36,199       3  
 


 

- 25 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER NONINTEREST INCOME
 
                                         
    Quarter ended  
    Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  
(in millions)   2010     2010     2010     2009     2009  
 
Service charges on deposit accounts
     $  1,132       1,417       1,332       1,421       1,478  
Trust and investment fees:
                                       
Trust, investment and IRA fees
    924       1,035       1,049       1,038       989  
Commissions and all other fees
    1,640       1,708       1,620       1,567       1,513  
 
Total trust and investment fees
    2,564       2,743       2,669       2,605       2,502  
 
Card fees
    935       911       865       961       946  
Other fees:
                                       
Cash network fees
    73       58       55       55       60  
Charges and fees on loans
    424       401       419       475       453  
Processing and all other fees
    507       523       467       460       437  
 
Total other fees
    1,004       982       941       990       950  
 
Mortgage banking (1):
                                       
Servicing income, net
    516       1,218       1,366       2,150       1,919  
Net gains on mortgage loan origination/sales activities
    1,983       793       1,104       1,261       1,148  
 
Total mortgage banking
    2,499       2,011       2,470       3,411       3,067  
 
Insurance
    397       544       621       482       468  
Net gains from trading activities
    470       109       537       516       622  
Net gains (losses) on debt securities available for sale
    (114 )     30       28       110       (40 )
Net gains from equity investments
    131       288       43       273       29  
Operating leases
    222       329       185       163       224  
All other
    536       581       610       264       536  
 
Total
     $  9,776       9,945       10,301       11,196       10,782  
 
 
(1) 2009 categories have been revised to conform to current presentation.
 
FIVE QUARTER NONINTEREST EXPENSE
 
    Quarter ended  
    Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  
(in millions)   2010     2010     2010     2009     2009  
 
Salaries
     $  3,478       3,564       3,314       3,505       3,428  
Commission and incentive compensation
    2,280       2,225       1,992       2,086       2,051  
Employee benefits
    1,074       1,063       1,322       1,144       1,034  
Equipment
    557       588       678       681       563  
Net occupancy
    742       742       796       770       778  
Core deposit and other intangibles
    548       553       549       642       642  
FDIC and other deposit assessments
    300       295       301       302       228  
Outside professional services
    533       572       484       632       489  
Contract services
    430       384       347       362       254  
Foreclosed assets
    366       333       386       393       243  
Outside data processing
    263       276       272       282       251  
Postage, stationery and supplies
    233       230       242       232       211  
Operating losses
    230       627       208       427       117  
Insurance
    62       164       148       111       208  
Telecommunications
    146       156       143       146       142  
Travel and entertainment
    195       196       171       188       151  
Advertising and promotion
    170       156       112       176       160  
Operating leases
    21       27       37       44       52  
All other
    625       595       615       698       682  
 
Total
     $  12,253       12,746       12,117       12,821       11,684  
 


 

- 26 -

Wells Fargo & Company and Subsidiaries
CONSOLIDATED BALANCE SHEET
 
                           
    Sept. 30,     Dec. 31,        
(in millions, except shares)   2010     2009     % Change  
 
Assets
                       
Cash and due from banks
     $  16,001       27,080       (41 )  %
Federal funds sold, securities purchased under
resale agreements and other short-term investments
    56,549       40,885       38  
Trading assets
    49,271       43,039       14  
Securities available for sale
    176,875       172,710       2  
Mortgages held for sale (includes $42,791 and $36,962 carried at fair value)
    46,001       39,094       18  
Loans held for sale (includes $436 and $149 carried at fair value)
    1,188       5,733       (79 )
 
                       
Loans (includes $353 carried at fair value at September 30, 2010)
    753,664       782,770       (4 )
Allowance for loan losses
    (23,939 )     (24,516 )     (2 )
         
Net loans
    729,725       758,254       (4 )
         
Mortgage servicing rights:
                       
Measured at fair value (residential MSRs)
    12,486       16,004       (22 )
Amortized
    1,013       1,119       (9 )
Premises and equipment, net
    9,636       10,736       (10 )
Goodwill
    24,831       24,812       -  
Other assets
    97,208       104,180       (7 )
         
Total assets
     $  1,220,784       1,243,646       (2 )
         
Liabilities
                       
Noninterest-bearing deposits
     $  184,451       181,356       2  
Interest-bearing deposits
    630,061       642,662       (2 )
         
Total deposits
    814,512       824,018       (1 )
Short-term borrowings
    50,715       38,966       30  
Accrued expenses and other liabilities
    67,249       62,442       8  
Long-term debt (includes $351 carried at fair value at September 30, 2010)
    163,143       203,861       (20 )
         
Total liabilities
    1,095,619       1,129,287       (3 )
         
Equity
                       
Wells Fargo stockholders’ equity:
                       
Preferred stock
    8,840       8,485       4  
Common stock - $1-2/3 par value, authorized 9,000,000,000 shares;
issued 5,253,819,623 shares and 5,245,971,422 shares
    8,756       8,743       -  
Additional paid-in capital
    52,899       52,878       -  
Retained earnings
    48,953       41,563       18  
Cumulative other comprehensive income
    5,502       3,009       83  
Treasury stock - 9,442,860 shares and 67,346,829 shares
    (466 )     (2,450 )     (81 )
Unearned ESOP shares
    (826 )     (442 )     87  
         
Total Wells Fargo stockholders’ equity
    123,658       111,786       11  
Noncontrolling interests
    1,507       2,573       (41 )
         
Total equity
    125,165       114,359       9  
         
Total liabilities and equity
     $  1,220,784       1,243,646       (2 )
 


 

- 27 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED BALANCE SHEET
 
                                         
    Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  
(in millions)   2010     2010     2010     2009     2009  
 
Assets
                                       
Cash and due from banks
     $  16,001       17,571       16,301       27,080       17,233  
Federal funds sold, securities purchased under
resale agreements and other short-term investments
    56,549       73,898       54,192       40,885       17,491  
Trading assets
    49,271       47,132       47,028       43,039       43,198  
Securities available for sale
    176,875       157,927       162,487       172,710       183,814  
Mortgages held for sale
    46,001       38,581       34,737       39,094       35,538  
Loans held for sale
    1,188       3,999       5,140       5,733       5,846  
 
                                       
Loans
    753,664       766,265       781,430       782,770       799,952  
Allowance for loan losses
    (23,939 )     (24,584 )     (25,123 )     (24,516 )     (24,028 )
 
Net loans
    729,725       741,681       756,307       758,254       775,924  
 
Mortgage servicing rights:
                                       
Measured at fair value (residential MSRs)
    12,486       13,251       15,544       16,004       14,500  
Amortized
    1,013       1,037       1,069       1,119       1,162  
Premises and equipment, net
    9,636       10,508       10,405       10,736       11,040  
Goodwill
    24,831       24,820       24,819       24,812       24,052  
Other assets
    97,208       95,457       95,601       104,180       98,827  
 
Total assets
     $  1,220,784       1,225,862       1,223,630       1,243,646       1,228,625  
 
Liabilities
                                       
Noninterest-bearing deposits
     $  184,451       175,015       170,518       181,356       165,260  
Interest-bearing deposits
    630,061       640,608       634,375       642,662       631,488  
 
Total deposits
    814,512       815,623       804,893       824,018       796,748  
Short-term borrowings
    50,715       45,187       46,333       38,966       30,800  
Accrued expenses and other liabilities
    67,249       58,582       54,371       62,442       57,861  
Long-term debt
    163,143       185,072       199,879       203,861       214,292  
 
Total liabilities
    1,095,619       1,104,464       1,105,476       1,129,287       1,099,701  
 
Equity
                                       
Wells Fargo stockholders’ equity:
                                       
Preferred stock
    8,840       8,980       9,276       8,485       31,589  
Common stock
    8,756       8,743       8,743       8,743       7,927  
Additional paid-in capital
    52,899       52,687       53,156       52,878       40,343  
Retained earnings
    48,953       46,126       43,636       41,563       41,485  
Cumulative other comprehensive income
    5,502       4,844       4,087       3,009       4,088  
Treasury stock
    (466 )     (631 )     (1,460 )     (2,450 )     (2,771 )
Unearned ESOP shares
    (826 )     (977 )     (1,296 )     (442 )     (511 )
 
Total Wells Fargo stockholders’ equity
    123,658       119,772       116,142       111,786       122,150  
Noncontrolling interests
    1,507       1,626       2,012       2,573       6,774  
 
Total equity
    125,165       121,398       118,154       114,359       128,924  
 
Total liabilities and equity
     $  1,220,784       1,225,862       1,223,630       1,243,646       1,228,625  
 


 

- 28 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER AVERAGE BALANCES
 
                                         
    Quarter ended  
    Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  
(in millions)   2010     2010     2010     2009     2009  
 
Earning assets
                                       
Federal funds sold, securities purchased under
resale agreements and other short-term investments
     $  70,839       67,712       40,833       46,031       16,356  
Trading assets
    29,080       28,760       27,911       23,179       20,518  
Debt securities available for sale:
                                       
Securities of U.S. Treasury and federal agencies
    1,673       2,094       2,278       2,381       2,545  
Securities of U.S. states and political subdivisions
    17,220       16,192       13,696       13,574       12,818  
Mortgage-backed securities:
                                       
Federal agencies
    70,486       72,876       79,730       85,063       94,457  
Residential and commercial
    33,425       33,197       32,768       43,243       43,214  
 
Total mortgage-backed securities
    103,911       106,073       112,498       128,306       137,671  
Other debt securities (1)
    35,533       33,270       32,346       33,710       33,294  
 
Total debt securities available for sale (1)
    158,337       157,629       160,818       177,971       186,328  
Mortgages held for sale (2)
    38,073       32,196       31,368       34,750       40,604  
Loans held for sale (2)
    3,223       4,386       6,406       5,104       4,975  
Loans:
                                       
Commercial and commercial real estate:
                                       
Commercial
    146,139       147,965       156,466       164,050       175,642  
Real estate mortgage
    99,082       97,731       97,967       97,296       95,612  
Real estate construction
    29,469       33,060       35,852       38,364       40,487  
Lease financing
    13,156       13,622       14,008       14,107       14,360  
 
Total commercial and commercial real estate
    287,846       292,378       304,293       313,817       326,101  
 
Consumer:
                                       
Real estate 1-4 family first mortgage
    231,172       237,500       245,024       232,273       235,051  
Real estate 1-4 family junior lien mortgage
    100,257       102,678       105,640       103,584       105,779  
Credit card
    22,048       22,239       23,345       23,717       23,448  
Other revolving credit and installment
    87,884       88,617       90,526       88,963       90,199  
 
Total consumer
    441,361       451,034       464,535       448,537       454,477  
 
Foreign
    30,276       29,048       28,561       30,086       29,613  
 
Total loans (2)
    759,483       772,460       797,389       792,440       810,191  
Other
    5,912       6,082       6,069       6,147       6,088  
 
Total earning assets
     $  1,064,947       1,069,225       1,070,794       1,085,622       1,085,060  
 
Funding sources
                                       
Deposits:
                                       
Interest-bearing checking
     $  59,677       61,212       62,021       61,229       59,467  
Market rate and other savings
    419,996       412,062       403,945       389,905       369,120  
Savings certificates
    85,044       89,773       94,763       109,306       129,698  
Other time deposits
    14,400       14,936       15,878       16,501       18,248  
Deposits in foreign offices
    52,061       57,461       55,434       59,870       56,820  
 
Total interest-bearing deposits
    631,178       635,444       632,041       636,811       633,353  
Short-term borrowings
    46,468       45,082       45,081       32,757       39,828  
Long-term debt
    177,077       195,440       209,008       210,707       222,580  
Other liabilities
    6,764       6,737       5,664       5,587       5,620  
 
Total interest-bearing liabilities
    861,487       882,703       891,794       885,862       901,381  
Portion of noninterest-bearing funding sources
    203,460       186,522       179,000       199,760       183,679  
 
Total funding sources
     $  1,064,947       1,069,225       1,070,794       1,085,622       1,085,060  
 
Noninterest-earning assets
                                       
Cash and due from banks
     $  17,000       17,415       18,049       19,216       18,084  
Goodwill
    24,829       24,820       24,816       24,093       24,435  
Other
    113,592       112,720       112,461       110,525       118,472  
 
Total noninterest-earning assets
     $  155,421       154,955       155,326       153,834       160,991  
 
Noninterest-bearing funding sources
                                       
Deposits
     $  184,837       176,908       172,039       179,204       172,588  
Other liabilities
    50,013       43,713       44,739       45,058       47,646  
Total equity
    124,031       120,856       117,548       129,332       124,436  
Noninterest-bearing funding sources used to
fund earning assets
    (203,460 )     (186,522 )     (179,000 )     (199,760 )     (183,679 )
 
Net noninterest-bearing funding sources
     $  155,421       154,955       155,326       153,834       160,991  
 
Total assets
     $  1,220,368       1,224,180       1,226,120       1,239,456       1,246,051  
 
(1)   Includes certain preferred securities.
(2)   Nonaccrual loans are included in their respective loan categories.


 

- 29 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER LOANS
 
                                         
    Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  
(in millions)   2010     2010     2010     2009     2009  
 
Commercial and commercial real estate:
                                       
Commercial
     $  147,321       146,084       150,587       158,352       169,610  
Real estate mortgage (1)
    98,755       99,626       97,846       97,527       95,787  
Real estate construction (1)
    27,911       30,879       34,505       36,978       39,374  
Lease financing
    12,993       13,492       13,887       14,210       14,115  
 
Total commercial and commercial real estate
    286,980       290,081       296,825       307,067       318,886  
 
Consumer:
                                       
Real estate 1-4 family first mortgage
    228,081       233,812       240,528       229,536       232,622  
Real estate 1-4 family junior lien mortgage
    99,060       101,327       103,800       103,708       104,538  
Credit card
    21,890       22,086       22,525       24,003       23,597  
Other revolving credit and installment
    87,962       88,485       89,463       89,058       90,027  
 
Total consumer
    436,993       445,710       456,316       446,305       450,784  
 
Foreign
    29,691       30,474       28,289       29,398       30,282  
 
Total loans (net of unearned income) (2)
     $  753,664       766,265       781,430       782,770       799,952  
 
(1)   Effective June 30, 2010, real estate construction outstanding balances and all other related data include certain commercial real estate secured loans acquired from Wachovia previously classified as real estate mortgage. Prior periods have been revised to conform with the current presentation.
 
(2)   Includes $43.8 billion, $46.5 billion, $49.5 billion, $51.7 billion and $54.3 billion of purchased credit-impaired (PCI) loans at September 30, June 30, and March 31, 2010, and December 31 and September 30, 2009, respectively. See table on page 31 for detail of PCI loans.
FIVE QUARTER NONACCRUAL LOANS AND OTHER NONPERFORMING ASSETS
 
                                         
    Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  
(in millions)   2010     2010     2010     2009     2009  
 
Nonaccrual loans:
                                       
Commercial and commercial real estate:
                                       
Commercial
     $  4,103       3,843       4,273       4,397       4,540  
Real estate mortgage
    5,079       4,689       4,345       3,696       2,614  
Real estate construction
    3,198       3,429       3,327       3,313       2,953  
Lease financing
    138       163       185       171       157  
 
Total commercial and commercial real estate
    12,518       12,124       12,130       11,577       10,264  
 
Consumer:
                                       
Real estate 1-4 family first mortgage
    12,969       12,865       12,347       10,100       8,132  
Real estate 1-4 family junior lien mortgage
    2,380       2,391       2,355       2,263       1,985  
Other revolving credit and installment
    312       316       334       332       344  
 
Total consumer
    15,661       15,572       15,036       12,695       10,461  
 
Foreign
    126       115       135       146       144  
 
Total nonaccrual loans (1)(2)
    28,305       27,811       27,301       24,418       20,869  
 
As a percentage of total loans
    3.76   %     3.63       3.49       3.12       2.61  
Foreclosed assets:
                                       
GNMA loans (3)
     $  1,492       1,344       1,111       960       840  
Other
    4,635       3,650       2,970       2,199       1,687  
Real estate and other nonaccrual investments (4)
    141       131       118       62       55  
 
Total nonaccrual loans and other nonperforming assets
     $  34,573       32,936       31,500       27,639       23,451  
 
As a percentage of total loans
    4.59   %     4.30       4.03       3.53       2.93  
 
 
(1)   Includes nonaccrual mortgages held for sale and loans held for sale in their respective loan categories.
 
(2)   Excludes loans acquired from Wachovia that are accounted for as PCI loans because they continue to earn interest income from accretable yield, independent of performance in accordance with their contractual terms.
 
(3)   Consistent with regulatory reporting requirements, foreclosed real estate securing Government National Mortgage Association (GNMA) loans is classified as nonperforming. Both principal and interest for GNMA loans secured by the foreclosed real estate are collectible because the GNMA loans are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs.
 
(4)   Includes real estate investments (contingent interest loans accounted for as investments) that would be classified as nonaccrual if these assets were recorded as loans, and nonaccrual debt securities.


 

- 30 -

Wells Fargo & Company and Subsidiaries
LOANS 90 DAYS OR MORE PAST DUE AND STILL ACCRUING (EXCLUDING INSURED/GUARANTEED
GNMA AND SIMILAR LOANS) (
1)
 
                                         
    Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  
(in millions)   2010     2010     2010     2009     2009  
 
Commercial and commercial real estate:
                                       
Commercial
     $  222       540       561       590       458  
Real estate mortgage
    463       654       947       1,014       646  
Real estate construction
    332       471       787       909       977  
 
Total commercial and commercial real estate
    1,017       1,665       2,295       2,513       2,081  
 
Consumer:
                                       
Real estate 1-4 family first mortgage (2)
    1,016       1,049       1,281       1,623       1,552  
Real estate 1-4 family junior lien mortgage (2)
    361       352       414       515       484  
Credit card
    560       610       719       795       683  
Other revolving credit and installment
    1,305       1,300       1,219       1,333       1,138  
 
Total consumer
    3,242       3,311       3,633       4,266       3,857  
 
Foreign
    27       21       29       73       76  
 
Total
     $  4,286       4,997       5,957       6,852       6,014  
 
(1)   The carrying value of purchased credit-impaired (PCI) loans contractually 90 days or more past due was $13.0 billion, $15.1 billion, $16.8 billion, $16.1 billion, and $15.3 billion at September 30, June 30 and March 31, 2010, and December 31 and September 30, 2009, respectively. These amounts are excluded from the above table as PCI loan accretable yield interest recognition is independent from the underlying contractual loan delinquency status. See table on page 31 for detail of PCI loans.
 
(2)   Includes mortgage loans held for sale 90 days or more past due and still accruing.


 

- 31 -

Wells Fargo & Company and Subsidiaries
PURCHASED CREDIT-IMPAIRED (PCI) LOANS
Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. PCI loans represent loans acquired from Wachovia that were deemed to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include statistics such as past due and nonaccrual status, recent borrower credit scores and recent LTV percentages. PCI loans are initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, the associated allowance for credit losses related to these loans is not carried over at the acquisition date.
Under the accounting guidance for PCI loans, the excess of cash flows expected to be collected over the estimated fair value is referred to as the accretable yield and is recognized in interest income over the remaining life of the loan, or pool of loans, in situations where there is a reasonable expectation about the timing and amount of cash flows expected to be collected. Accordingly, such loans are not classified as nonaccrual and they are considered to be accruing because their interest income relates to the accretable yield recognized under accounting for PCI loans and not to contractual interest payments. The difference between the contractually required payments and the cash flows expected to be collected at acquisition, considering the impact of prepayments, is referred to as the nonaccretable difference.
In addition, subsequent to acquisition, we are required to periodically evaluate our estimate of cash flows expected to be collected. These evaluations, performed quarterly, require the continued usage of key assumptions and estimates, similar to the initial estimate of fair value. Decreases in the expected cash flows will generally result in a charge to the provision for credit losses resulting in an increase to the allowance for loan losses. Increases in the expected cash flows will generally result in an increase in interest income over the remaining life of the loan, or pool of loans.
As a result of PCI loan accounting, certain credit-related ratios cannot be used to compare a portfolio that includes PCI loans against one that does not, or to compare ratios across quarters or years. The ratios particularly affected include the allowance for loan losses and allowance for credit losses as percentages of loans, of nonaccrual loans and of nonperforming assets; nonaccrual loans and nonperforming assets as a percentage of total loans; and net charge-offs as a percentage of loans.
 
                                                 
    September 30, 2010     December 31, 2009  
            All                     All        
    PCI     other             PCI     other        
(in millions)   loans     loans     Total     loans     loans     Total  
 
Commercial and commercial real estate:
                                               
Commercial
     $  987       146,334       147,321       1,911       156,441       158,352  
Real estate mortgage
    3,118       95,637       98,755       4,137       93,390       97,527  
Real estate construction
    3,549       24,362       27,911       5,207       31,771       36,978  
Lease financing
    -       12,993       12,993       -       14,210       14,210  
 
Total commercial and commercial real estate
    7,654       279,326       286,980       11,255       295,812       307,067  
 
Consumer:
                                               
Real estate 1-4 family first mortgage
    34,432       193,649       228,081       38,386       191,150       229,536  
Real estate 1-4 family junior lien mortgage
    262       98,798       99,060       331       103,377       103,708  
Credit card
    -       21,890       21,890       -       24,003       24,003  
Other revolving credit and installment
    -       87,962       87,962       -       89,058       89,058  
 
Total consumer
    34,694       402,299       436,993       38,717       407,588       446,305  
 
Foreign
    1,498       28,193       29,691       1,733       27,665       29,398  
 
Total loans
     $  43,846       709,818       753,664       51,705       731,065       782,770  
 


 

- 32 -

Wells Fargo & Company and Subsidiaries
CHANGES IN NONACCRETABLE DIFFERENCE FOR PCI LOANS
A nonaccretable difference was established in purchase accounting for PCI loans to absorb losses expected at that time on those loans. Amounts absorbed by the nonaccretable difference do not affect the income statement or the allowance for credit losses. Substantially all our commercial, CRE and foreign PCI loans are accounted for as individual loans. Conversely, Pick-a-Pay and other consumer PCI loans have been aggregated into several pools based on common risk characteristics. Each pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. Resolutions of loans may include sales of loans to third parties, receipt of payments in settlement with the borrower, or foreclosure of the collateral. Our policy is to remove an individual loan from a pool based on comparing the amount received from its resolution with its contractual amount. Any difference between these amounts is absorbed by the nonaccretable difference. This removal method assumes that the amount received from resolution approximates pool performance expectations. The remaining accretable yield balance is unaffected and any material change in remaining effective yield caused by this removal method is addressed by our quarterly cash flow evaluation process for each pool. For loans in pools that are resolved by payment in full, there is no release of the nonaccretable difference since there is no difference between the amount received at resolution and the contractual amount of the loan. The following table provides an analysis of changes in the nonaccretable difference related to principal that is not expected to be collected.
 
                                 
    Commercial,                      
    CRE and             Other        
(in millions)   foreign     Pick-a-Pay     consumer     Total  
 
Balance at December 31, 2008
     $  10,410       26,485       4,069       40,964  
Release of nonaccretable difference due to:
                               
Loans resolved by settlement with borrower (1)
    (330 )     -       -       (330 )
Loans resolved by sales to third parties (2)
    (86 )     -       (85 )     (171 )
Reclassification to accretable yield for loans with improving cash flows (3)
    (138 )     (27 )     (276 )     (441 )
Use of nonaccretable difference due to:
                               
Losses from loan resolutions and write-downs (4)
    (4,853 )     (10,218 )     (2,086 )     (17,157 )
 
Balance at December 31, 2009
    5,003       16,240       1,622       22,865  
Release of nonaccretable difference due to:
                               
Loans resolved by settlement with borrower (1)
    (739 )     -       -       (739 )
Loans resolved by sales to third parties (2)
    (151 )     -       -       (151 )
Reclassification to accretable yield for loans with improving cash flows (3)
    (561 )     (2,356 )     (317 )     (3,234 )
Use of nonaccretable difference due to:
                               
Losses from loan resolutions and write-downs (4)
    (1,478 )     (2,409 )     (325 )     (4,212 )
 
Balance at September 30, 2010
     $  2,074       11,475       980       14,529  
 
 
                               
 
Balance at June 30, 2010
     $  2,923       11,992       1,289       16,204  
Release of nonaccretable difference due to:
                               
Loans resolved by settlement with borrower (1)
    (153 )     -       -       (153 )
Loans resolved by sales to third parties (2)
    (49 )     -       -       (49 )
Reclassification to accretable yield for loans with improving cash flows (3)
    (392 )     -       (247 )     (639 )
Use of nonaccretable difference due to:
                               
Losses from loan resolutions and write-downs (4)
    (255 )     (517 )     (62 )     (834 )
 
Balance at September 30, 2010
     $  2,074       11,475       980       14,529  
 
(1)   Release of the nonaccretable difference for settlement with borrower, on individually accounted PCI loans, increases interest income in the period of settlement. Pick-a-Pay and Other consumer PCI loans do not reflect nonaccretable difference releases due to pool accounting for those loans, which assumes that the amount received approximates the pool performance expectations.
 
(2)   Release of the nonaccretable difference as a result of sales to third parties increases noninterest income in the period of the sale.
 
(3)   Reclassification of nonaccretable difference for increased cash flow estimates to the accretable yield will result in increasing income and thus the rate of return realized. Amounts reclassified to accretable yield are expected to be probable of realization over the estimated remaining life of the loan.
 
(4)   Write-downs to net realizable value of PCI loans are charged to the nonaccretable difference when severe delinquency (normally 180 days) or other indications of severe borrower financial stress exist that indicate there will be a loss of contractually due amounts upon final resolution of the loan.


 

- 33 -

Wells Fargo & Company and Subsidiaries
CHANGES IN ACCRETABLE YIELD RELATED TO PCI LOANS
The excess of cash flows expected to be collected over the initial fair value of PCI loans is referred to as the accretable yield and is accreted into interest income over the estimated life of the PCI loans using the effective yield method. The accretable yield is affected by:
  ·   Changes in interest rate indices for variable rate PCI loans – Expected future cash flows are based on the variable rates in effect at the time of the quarterly assessment of expected cash flows;
 
  ·   Changes in prepayment assumptions – Prepayments affect the estimated life of PCI loans which may change the amount of interest income, and possibly principal, expected to be collected; and
 
  ·   Changes in the expected principal and interest payments over the estimated life – These changes in expected cash flows are driven by updates to the credit outlook and actions taken with our borrowers. Expected benefits from loan modifications are included in the quarterly assessment of expected future cash flows.
The change in the accretable yield related to PCI loans is presented in the following table.
 
         
(in millions)        
 
Total, December 31, 2008 (refined)
     $  10,447  
Accretion
    (2,606 )
Reclassification from nonaccretable difference for loans with improving cash flows
    441  
Changes in expected cash flows that do not affect nonaccretable difference (1)
    6,277  
 
Total, December 31, 2009
    14,559  
Accretion
    (1,857 )
Reclassification from nonaccretable difference for loans with improving cash flows
    3,234  
Changes in expected cash flows that do not affect nonaccretable difference (1)
    743  
 
Total, September 30, 2010
     $  16,679  
 
 
       
 
Total, June 30, 2010
     $  15,085  
Accretion
    (528 )
Reclassification from nonaccretable difference for loans with improving cash flows
    639  
Changes in expected cash flows that do not affect nonaccretable difference (1)
    1,483  
 
Total, September 30, 2010
     $  16,679  
 
(1)   Represents changes in interest cash flows due to the impact of modifications incorporated into the quarterly assessment of expected future cash flows and/or changes in interest rates on variable rate PCI loans.
CHANGES IN ALLOWANCE FOR PCI LOAN LOSSES
When it is estimated that the expected cash flows have decreased subsequent to acquisition for a PCI loan or pool of loans, an allowance is established and a provision for additional loss is recorded as a charge to income. The following table summarizes the changes in allowance for PCI loan losses.
 
                                 
    Commercial,                      
    CRE and             Other        
(in millions)   foreign     Pick-a-Pay     consumer     Total  
 
Balance at December 31, 2008
     $  -       -       -       -  
Provision for losses due to credit deterioration
    850       -       3       853  
Charge-offs
    (520 )     -       -       (520 )
 
Balance at December 31, 2009
    330       -       3       333  
Provision for losses due to credit deterioration
    715       -       35       750  
Charge-offs
    (683 )     -       (21 )     (704 )
 
Balance at September 30, 2010
     $  362       -       17       379  
 
 
                               
 
Balance at June 30, 2010
     $  206       -       19       225  
Provision for losses due to credit deterioration
    339       -       9       348  
Charge-offs
    (183 )     -       (11 )     (194 )
 
Balance at September 30, 2010
     $  362       -       17       379  
 


 

- 34 -

Wells Fargo & Company and Subsidiaries
PICK-A-PAY PORTFOLIO (1)
 
                                                         
    PCI loans     All other loans  
                            Ratio of                    
                            carrying                    
    Unpaid     Current             value to     Unpaid     Current        
    principal     LTV     Carrying     current     principal     LTV     Carrying  
(in millions)   balance     ratio (2)     value (3)     value     balance     ratio (2)     value (3)  
 
September 30, 2010
                                                       
 
                                                       
California
     $  32,475       134   %      $  22,382       92   %      $  21,914       88   %      $  21,542  
Florida
    5,154       143       3,057       84       4,698       106       4,480  
New Jersey
    1,565       99       1,243       78       2,671       81       2,647  
Texas
    393       80       350       71       1,785       65       1,789  
Washington
    577       100       501       86       1,353       82       1,334  
Other states
    8,155       116       5,933       84       12,248       87       12,046  
                                           
Total Pick-a-Pay loans
     $  48,319                $  33,466                $  44,669                $  43,838  
                                           
 
                                                       
December 31, 2009
                                                       
 
                                                       
California
     $  37,341       141   %      $  25,022       94   %      $  23,795       93   %      $  23,626  
Florida
    5,751       139       3,199       77       5,046       104       4,942  
New Jersey
    1,646       101       1,269       77       2,914       82       2,912  
Texas
    442       82       399       74       1,967       66       1,973  
Washington
    633       103       543       88       1,439       84       1,435  
Other states
    9,283       116       6,597       82       13,401       87       13,321  
                                           
Total Pick-a-Pay loans
     $  55,096                $  37,029                $  48,562                $  48,209  
                                           
 
 
(1)   The individual states shown in this table represent the top five states based on the total net carrying value of the Pick-a-Pay loans at the beginning of 2010. The December 31, 2009, table has been revised to conform to the 2010 presentation of top five states.
 
(2)   The current loan-to-value (LTV) ratio is calculated as the unpaid principal balance plus the unpaid principal balance of any equity lines of credit that share common collateral divided by the collateral value. Collateral values are generally determined using automated valuation models (AVM) and are updated quarterly. AVMs are computer-based tools used to estimate market values of homes based on processing large volumes of market data including market comparables and price trends for local market areas.
 
(3)   Carrying value, which does not reflect the allowance for loan losses, includes purchase accounting adjustments, which, for PCI loans, are the nonaccretable difference and the accretable yield, and for all other loans, an adjustment to mark the loans to a market yield at date of merger less any subsequent charge-offs.

 


 

- 35 -

Wells Fargo & Company and Subsidiaries
HOME EQUITY PORTFOLIOS (1)
 
                                                 
                    % of loans        
                    two payments     Loss rate (annualized)  
    Outstanding balances     or more past due     Quarter ended  
    Sept. 30,     Dec. 31,     Sept. 30,     Dec. 31,     Sept. 30,     Dec. 31,  
(in millions)   2010     2009     2010     2009     2010     2009  
 
Core portfolio (2)
                                               
California
     $  28,448       30,264       3.43   %     4.12       4.27       6.12  
Florida
    12,353       12,038       5.38       5.48       5.80       6.98  
New Jersey
    8,821       8,379       3.19       2.50       1.95       1.51  
Virginia
    5,804       5,855       2.23       1.91       1.66       1.13  
Pennsylvania
    5,558       5,051       2.30       2.03       1.24       1.81  
Other
    52,404       53,811       2.80       2.85       2.76       3.04  
                               
Total
    113,388       115,398       3.22       3.35       3.28       3.90  
                               
Liquidating portfolio
                                               
California
    2,705       3,205       6.96       8.78       14.77       17.94  
Florida
    347       408       7.95       9.45       13.29       19.53  
Arizona
    158       193       8.73       10.46       21.14       19.29  
Texas
    132       154       2.36       1.94       2.17       2.40  
Minnesota
    96       108       5.44       4.15       10.18       7.53  
Other
    3,824       4,361       4.29       5.06       7.23       7.33  
                               
Total
    7,262       8,429       5.53       6.74       10.59       12.16  
                               
Total core and liquidating portfolios
     $  120,650       123,827       3.36       3.58       3.73       4.48  
                               
 
                                               
 
(1)   Consists of real estate 1-4 family junior lien mortgages and lines of credit secured by real estate from all groups, excluding PCI loans.
(2)   Includes equity lines of credit and closed-end second liens associated with the Pick-a-Pay portfolio totaling $1.7 billion at September 30, 2010, and $1.8 billion at December 31, 2009.


 

- 36 -

Wells Fargo & Company and Subsidiaries
CHANGES IN ALLOWANCE FOR CREDIT LOSSES
 
                                 
    Quarter ended Sept. 30,     Nine months ended Sept. 30,  
(in millions)   2010     2009     2010     2009  
 
Balance, beginning of period
     $  25,085       23,530       25,031       21,711  
Provision for credit losses
    3,445       6,111       12,764       15,755  
Adjustment for passage of time on certain impaired loans (1)
    (67 )     -       (203 )     -  
Loan charge-offs:
                               
Commercial and commercial real estate:
                               
Commercial
    (588 )     (986 )     (2,165 )     (2,337 )
Real estate mortgage
    (236 )     (190 )     (881 )     (344 )
Real estate construction
    (296 )     (279 )     (990 )     (649 )
Lease financing
    (29 )     (88 )     (94 )     (173 )
 
Total commercial and commercial real estate
    (1,149 )     (1,543 )     (4,130 )     (3,503 )
 
Consumer:
                               
Real estate 1-4 family first mortgage
    (1,164 )     (1,015 )     (3,701 )     (2,229 )
Real estate 1-4 family junior lien mortgage
    (1,140 )     (1,340 )     (3,875 )     (3,428 )
Credit card
    (556 )     (691 )     (1,891 )     (2,025 )
Other revolving credit and installment
    (572 )     (860 )     (1,864 )     (2,562 )
 
Total consumer
    (3,432 )     (3,906 )     (11,331 )     (10,244 )
 
Foreign
    (49 )     (71 )     (148 )     (181 )
 
Total loan charge-offs
    (4,630 )     (5,520 )     (15,609 )     (13,928 )
 
Loan recoveries:
                               
Commercial and commercial real estate:
                               
Commercial
    79       62       317       153  
Real estate mortgage
    18       6       32       22  
Real estate construction
    20       5       82       11  
Lease financing
    6       6       15       13  
 
Total commercial and commercial real estate
    123       79       446       199  
 
Consumer:
                               
Real estate 1-4 family first mortgage
    130       49       347       114  
Real estate 1-4 family junior lien mortgage
    55       49       157       119  
Credit card
    52       43       165       131  
Other revolving credit and installment
    165       178       549       580  
 
Total consumer
    402       319       1,218       944  
 
Foreign
    10       11       31       30  
 
Total loan recoveries
    535       409       1,695       1,173  
 
Net loan charge-offs (2)
    (4,095 )     (5,111 )     (13,914 )     (12,755 )
 
Allowances related to business combinations/other (3)
    4       (2 )     694       (183 )
 
Balance, end of period
     $  24,372       24,528       24,372       24,528  
 
Components:
                               
Allowance for loan losses
     $  23,939       24,028       23,939       24,028  
Reserve for unfunded credit commitments
    433       500       433       500  
 
Allowance for credit losses
     $  24,372       24,528       24,372       24,528  
 
Net loan charge-offs (annualized) as a percentage of average total loans (2)
    2.14   %     2.50       2.40       2.05  
Allowance for loan losses as a percentage of total loans (4)
    3.18       3.00       3.18       3.00  
Allowance for credit losses as a percentage of total loans (4)
    3.23       3.07       3.23       3.07  
 
(1)   Certain impaired loans have a valuation allowance determined by discounting expected cash flows at the respective loan’s effective interest rate. Accordingly, the valuation allowance for these impaired loans reduces with the passage of time and that reduction is recognized as interest income.
(2)   For PCI loans, charge-offs are only recorded to the extent that losses exceed the purchase accounting estimates.
(3)   Includes $693 million related to the adoption of consolidation accounting guidance on January 1, 2010.
(4)   The allowance for credit losses includes $379 million and $233 million at September 30, 2010 and 2009, respectively, related to PCI loans acquired from Wachovia. Loans acquired from Wachovia are included in total loans net of related purchase accounting net write-downs.


 

- 37 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER CHANGES IN ALLOWANCE FOR CREDIT LOSSES
 
                                         
    Quarter ended  
    Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  
(in millions)   2010     2010     2010     2009     2009  
 
Balance, beginning of quarter
     $  25,085       25,656       25,031       24,528       23,530  
Provision for credit losses
    3,445       3,989       5,330       5,913       6,111  
Adjustment for passage of time on certain impaired loans (1)
    (67 )     (62 )     (74 )     -       -  
Loan charge-offs:
                                       
Commercial and commercial real estate:
                                       
Commercial
    (588 )     (810 )     (767 )     (1,028 )     (986 )
Real estate mortgage
    (236 )     (364 )     (281 )     (326 )     (190 )
Real estate construction
    (296 )     (289 )     (405 )     (414 )     (279 )
Lease financing
    (29 )     (31 )     (34 )     (56 )     (88 )
 
Total commercial and commercial real estate
    (1,149 )     (1,494 )     (1,487 )     (1,824 )     (1,543 )
 
Consumer:
                                       
Real estate 1-4 family first mortgage
    (1,164 )     (1,140 )     (1,397 )     (1,089 )     (1,015 )
Real estate 1-4 family junior lien mortgage
    (1,140 )     (1,239 )     (1,496 )     (1,384 )     (1,340 )
Credit card
    (556 )     (639 )     (696 )     (683 )     (691 )
Other revolving credit and installment
    (572 )     (542 )     (750 )     (861 )     (860 )
 
Total consumer
    (3,432 )     (3,560 )     (4,339 )     (4,017 )     (3,906 )
 
Foreign
    (49 )     (52 )     (47 )     (56 )     (71 )
 
Total loan charge-offs
    (4,630 )     (5,106 )     (5,873 )     (5,897 )     (5,520 )
 
Loan recoveries:
                                       
Commercial and commercial real estate:
                                       
Commercial
    79       121       117       101       62  
Real estate mortgage
    18       4       10       11       6  
Real estate construction
    20       51       11       5       5  
Lease financing
    6       4       5       7       6  
 
Total commercial and commercial real estate
    123       180       143       124       79  
 
Consumer:
                                       
Real estate 1-4 family first mortgage
    130       131       86       71       49  
Real estate 1-4 family junior lien mortgage
    55       55       47       55       49  
Credit card
    52       60       53       49       43  
Other revolving credit and installment
    165       181       203       175       178  
 
Total consumer
    402       427       389       350       319  
 
Foreign
    10       10       11       10       11  
 
Total loan recoveries
    535       617       543       484       409  
 
Net loan charge-offs
    (4,095 )     (4,489 )     (5,330 )     (5,413 )     (5,111 )
 
Allowances related to business combinations/other
    4       (9 )     699       3       (2 )
 
Balance, end of quarter
     $  24,372       25,085       25,656       25,031       24,528  
 
Components:
                                       
Allowance for loan losses
     $  23,939       24,584       25,123       24,516       24,028  
Reserve for unfunded credit commitments
    433       501       533       515       500  
 
Allowance for credit losses
     $  24,372       25,085       25,656       25,031       24,528  
 
Net loan charge-offs (annualized) as a percentage of average total loans
    2.14   %     2.33       2.71       2.71       2.50  
Allowance for loan losses as a percentage of:
                                       
Total loans
    3.18       3.21       3.22       3.13       3.00  
Nonaccrual loans
    85       88       92       100       115  
Nonaccrual loans and other nonperforming assets
    69       75       80       89       102  
Allowance for credit losses as a percentage of:
                                       
Total loans
    3.23       3.27       3.28       3.20       3.07  
Nonaccrual loans
    86       90       94       103       118  
Nonaccrual loans and other nonperforming assets
    70       76       81       91       105  
 
(1)   Certain impaired loans have a valuation allowance determined by discounting expected cash flows at the respective loan’s effective interest rate. Accordingly, the valuation allowance for these impaired loans reduces with the passage of time and that reduction is recognized as interest income.


 

- 38 -

Wells Fargo & Company and Subsidiaries
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN TOTAL EQUITY
 
                 
    Nine months ended Sept. 30,  
(in millions)   2010     2009  
 
Balance, beginning of period (1)
     $  114,359       102,316  
Cumulative effect from change in accounting for VIEs (2)
    183       -  
Cumulative effect from change in accounting for embedded credit derivatives (3)
    (28 )     -  
Wells Fargo net income
    8,948       9,452  
Wells Fargo other comprehensive income (loss), net of tax, related to:
               
Translation adjustments
    16       63  
Investment securities (4)
    2,202       10,566  
Derivative instruments and hedging activities
    227       (189 )
Defined benefit pension plans
    48       570  
Common stock issued
    1,050       9,590  
Common stock repurchased
    (71 )     (80 )
Preferred stock released to ESOP
    645       41  
Common stock warrants repurchased
    (544 )     -  
Common stock dividends
    (783 )     (1,891 )
Preferred stock dividends, accretion and other
    (548 )     (1,558 )
Noncontrolling interests and other, net
    (539 )     44  
 
Balance, end of period
     $  125,165       128,924  
 
(1)   The impact of adopting new accounting provisions for recording other-than-temporary impairment on debt securities as prescribed in ASC 320-10, Investments – Debt and Equity Securities (FASB Staff Position (FSP) FAS 115-2 and FAS 124-2, Recognition and Presentation of Other-Than-Temporary Impairments), was to increase the 2009 beginning balance of retained earnings and reduce the 2009 beginning balance of other comprehensive income by $85 million ($53 million after tax).
(2)   Effective January 1, 2010, we adopted changes in consolidation accounting pursuant to amendments by ASU 2009-17 to ASC 810 (FAS 167) and, accordingly, consolidated certain VIEs that were not included in our consolidated financial statements at December 31, 2009. We recorded a $183 million increase to beginning retained earnings as a cumulative effect adjustment.
(3)   Effective July 1, 2010, we adopted changes in accounting for embedded credit derivatives pursuant to ASU 2010-11, which provides guidance clarifying the accounting for embedded credit derivative features in certain financial instruments. We recorded a $28 million decrease to beginning retained earnings as a cumulative effect adjustment.
(4)   On March 31, 2009, we early adopted new fair value measurement provisions contained in ASC 820-10, Fair Value Measurements and Disclosures (FSP FAS 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly). This guidance addresses determining fair values for securities in circumstances where the market for such securities is illiquid and transactions involve distressed sales. In such circumstances, ASC 820-10 permits use of other inputs in estimating fair value that may include pricing models.


 

- 39 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER TIER 1 COMMON EQUITY (1)
 
                                                 
            Quarter ended  
            Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  
(in billions)           2010     2010     2010     2009     2009  
 
Total equity
             $  125.2       121.4       118.1       114.4       128.9  
Less:   Noncontrolling interests
            (1.5 )     (1.6 )     (2.0 )     (2.6 )     (6.8 )
 
Total Wells Fargo stockholders’ equity
            123.7       119.8       116.1       111.8       122.1  
 
Less:   Preferred equity
            (8.1 )     (8.1 )     (8.1 )     (8.1 )     (31.1 )
Goodwill and intangible assets (other than MSRs)
            (36.1 )     (36.7 )     (37.2 )     (37.7 )     (37.5 )
Applicable deferred taxes
            4.7       5.0       5.2       5.3       5.3  
Deferred tax asset limitation
                                    (1.0 )        
MSRs over specified limitations
            (0.9 )     (1.0 )     (1.5 )     (1.6 )     (1.5 )
Cumulative other comprehensive income
            (5.4 )     (4.8 )     (4.0 )     (3.0 )     (4.0 )
Other
            (0.3 )     (0.3 )     (0.3 )     (0.2 )     (0.3 )
 
Tier 1 common equity
    (A)        $  77.6       73.9       70.2       65.5       53.0  
 
Total risk-weighted assets (2)
    (B)        $  968.6       970.8       990.1       1,013.6       1,023.8  
 
Tier 1 common equity to total risk-weighted assets
    (A)/(B)       8.01   %     7.61       7.09       6.46       5.18  
 
(1)   Tier 1 common equity is a non-generally accepted accounting principle (GAAP) financial measure that is used by investors, analysts and bank regulatory agencies to assess the capital position of financial services companies. Tier 1 common equity includes total Wells Fargo stockholders’ equity, less preferred equity, goodwill and intangible assets (excluding MSRs), net of related deferred taxes, adjusted for specified Tier 1 regulatory capital limitations covering deferred taxes, MSRs, and cumulative other comprehensive income. Management reviews Tier 1 common equity along with other measures of capital as part of its financial analyses and has included this non-GAAP financial information, and the corresponding reconciliation to total equity, because of current interest in such information on the part of market participants.
(2)   Under the regulatory guidelines for risk-based capital, on-balance sheet assets and credit equivalent amounts of derivatives and off-balance sheet items are assigned to one of several broad risk categories according to the obligor or, if relevant, the guarantor or the nature of any collateral. The aggregate dollar amount in each risk category is then multiplied by the risk weight associated with that category. The resulting weighted values from each of the risk categories are aggregated for determining total risk-weighted assets. The Company’s September 30, 2010, preliminary risk-weighted assets reflect estimated on-balance sheet risk-weighted assets of $806.2 billion and derivative and off-balance sheet risk-weighted assets of $162.4 billion.


 

- 40 -

Wells Fargo & Company and Subsidiaries
OPERATING SEGMENT RESULTS (1)
 
                                                                                 
    Community     Wholesale     Wealth, Brokerage                     Consolidated  
(income/expense in millions,   Banking     Banking     and Retirement     Other (2)     Company  
average balances in billions)   2010     2009     2010     2009     2010     2009     2010     2009     2010     2009  
 
Quarter ended September 30,
                                                                               
Net interest income (3)
     $  7,864       8,841       2,881       2,535       683       580       (330 )     (272 )     11,098       11,684  
Provision for credit losses
    3,165       4,635       270       1,368       77       233       (67 )     (125 )     3,445       6,111  
Noninterest income
    5,723       6,709       2,367       2,399       2,229       2,188       (543 )     (514 )     9,776       10,782  
Noninterest expense
    7,356       7,034       2,696       2,647       2,420       2,333       (219 )     (330 )     12,253       11,684  
 
Income (loss) before income tax expense (benefit)
    3,066       3,881       2,282       919       415       202       (587 )     (331 )     5,176       4,671  
Income tax expense (benefit)
    991       1,089       826       322       157       69       (223 )     (125 )     1,751       1,355  
 
Net income (loss) before noncontrolling interests
    2,075       2,792       1,456       597       258       133       (364 )     (206 )     3,425       3,316  
Less: Net income (loss) from noncontrolling interests
    73       56       11       3       2       22       -       -       86       81  
 
Net income (loss)
     $  2,002       2,736       1,445       594       256       111       (364 )     (206 )     3,339       3,235  
 
Average loans
     $  527.0       553.2       222.5       247.0       42.6       45.4       (32.6 )     (35.4 )     759.5       810.2  
Average assets
    778.1       804.9       363.7       368.4       138.2       129.8       (59.6 )     (57.0 )     1,220.4       1,246.1  
Average core deposits
    535.7       550.2       172.2       146.8       120.7       116.3       (56.6 )     (54.0 )     772.0       759.3  
 
                                                                               
 
 
                                                                               
Nine months ended September 30,
                                                                               
Net interest income (3)
     $   24,284       26,461       8,359       7,338       2,031       1,858       (980 )     (833 )     33,694       34,824  
Provision for credit losses
    11,052       12,958       1,695       2,649       221       367       (204 )     (219 )     12,764       15,755  
Noninterest income
    17,092       18,721       7,867       7,724       6,658       6,253       (1,595 )     (1,532 )     30,022       31,166  
Noninterest expense
    22,297       22,366       8,196       7,982       7,160       6,868       (537 )     (1,017 )     37,116       36,199  
 
Income (loss) before income tax expense (benefit)
    8,027       9,858       6,335       4,431       1,308       876       (1,834 )     (1,129 )     13,836       14,036  
Income tax expense (benefit)
    2,601       2,895       2,267       1,582       495       334       (697 )     (429 )     4,666       4,382  
 
Net income (loss) before noncontrolling interests
    5,426       6,963       4,068       2,849       813       542       (1,137 )     (700 )     9,170       9,654  
Less: Net income (loss) from noncontrolling interests
    203       190       14       15       5       (3 )     -       -       222       202  
 
Net income (loss)
     $  5,223       6,773       4,054       2,834       808       545       (1,137 )     (700 )     8,948       9,452  
 
Average loans
     $  540.3       562.2       226.0       261.1       43.0       46.0       (33.0 )     (36.2 )     776.3       833.1  
Average assets
    780.4       813.2       362.5       384.7       139.0       124.7       (58.4 )     (52.5 )     1,223.5       1,270.1  
Average core deposits
    533.7       556.9       164.9       141.3       121.1       110.9       (55.4 )     (49.4 )     764.3       759.7  
 
                                                                               
 
(1)   The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment. In first quarter 2010, we conformed certain funding and allocation methodologies of legacy Wachovia to those of Wells Fargo; in addition, amounts remaining in “Other” related to integration expense were revised to reflect only integration expense related to the Wachovia merger. Prior periods have been revised to reflect both changes.
(2)   Includes Wachovia integration expenses and the elimination of items that are included in both Community Banking and Wealth, Brokerage and Retirement, largely representing wealth management customers serviced and products sold in the stores.
(3)   Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment.


 

- 41 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER OPERATING SEGMENT RESULTS (1)
 
                                         
    Quarter ended  
    Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  
(income/expense in millions, average balances in billions)   2010     2010     2010     2009     2009  
 
COMMUNITY BANKING
                                       
Net interest income (2)
     $  7,864       8,113       8,307       8,537       8,841  
Provision for credit losses
    3,165       3,357       4,530       4,952       4,635  
Noninterest income
    5,723       5,614       5,755       7,043       6,709  
Noninterest expense
    7,356       7,711       7,230       7,676       7,034  
 
Income before income tax expense
    3,066       2,659       2,302       2,952       3,881  
Income tax expense
    991       811       799       605       1,089  
 
Net income before noncontrolling interests
    2,075       1,848       1,503       2,347       2,792  
Less: Net income from noncontrolling interests
    73       82       48       150       56  
 
Segment net income
     $  2,002       1,766       1,455       2,197       2,736  
 
Average loans
     $  527.0       539.1       555.2       543.8       553.2  
Average assets
    778.1       778.4       784.9       800.8       804.9  
Average core deposits
    535.7       533.4       532.2       542.8       550.2  
 
                                       
 
WHOLESALE BANKING
                                       
Net interest income (2)
     $  2,881       2,978       2,500       2,681       2,535  
Provision for credit losses
    270       626       799       955       1,368  
Noninterest income
    2,367       2,675       2,825       2,574       2,399  
Noninterest expense
    2,696       2,840       2,660       2,703       2,647  
 
Income before income tax expense
    2,282       2,187       1,866       1,597       919  
Income tax expense
    826       775       666       578       322  
 
Net income before noncontrolling interests
    1,456       1,412       1,200       1,019       597  
Less: Net income from noncontrolling interests
    11       -       3       11       3  
 
Segment net income
     $  1,445       1,412       1,197       1,008       594  
 
Average loans
     $  222.5       223.4       232.2       238.5       247.0  
Average assets
    363.7       362.4       361.4       362.5       368.4  
Average core deposits
    172.2       161.5       160.9       162.4       146.8  
 
                                       
 
WEALTH, BROKERAGE AND RETIREMENT
                                       
Net interest income (2)
     $  683       684       664       549       580  
Provision for credit losses
    77       81       63       93       233  
Noninterest income
    2,229       2,183       2,246       2,105       2,188  
Noninterest expense
    2,420       2,350       2,390       2,558       2,333  
 
Income before income tax expense (benefit)
    415       436       457       3       202  
Income tax expense (benefit)
    157       165       173       (10 )     69  
 
Net income before noncontrolling interests
    258       271       284       13       133  
Less: Net income from noncontrolling interests
    2       1       2       29       22  
 
Segment net income (loss)
     $  256       270       282       (16 )     111  
 
Average loans
     $  42.6       42.6       43.8       44.8       45.4  
Average assets
    138.2       141.0       137.8       137.7       129.8  
Average core deposits
    120.7       121.5       121.1       124.1       116.3  
 
                                       
 
OTHER (3)
                                       
Net interest income (2)
     $  (330 )     (326 )     (324 )     (267 )     (272 )
Provision for credit losses
    (67 )     (75 )     (62 )     (87 )     (125 )
Noninterest income
    (543 )     (527 )     (525 )     (526 )     (514 )
Noninterest expense
    (219 )     (155 )     (163 )     (116 )     (330 )
 
Loss before income tax benefit
    (587 )     (623 )     (624 )     (590 )     (331 )
Income tax benefit
    (223 )     (237 )     (237 )     (224 )     (125 )
 
Net loss before noncontrolling interests
    (364 )     (386 )     (387 )     (366 )     (206 )
Less: Net income from noncontrolling interests
    -       -       -       -       -  
 
Other net loss
     $  (364 )     (386 )     (387 )     (366 )     (206 )
 
Average loans
     $  (32.6 )     (32.6 )     (33.8 )     (34.7 )     (35.4 )
Average assets
    (59.6 )     (57.6 )     (58.0 )     (61.5 )     (57.0 )
Average core deposits
    (56.6 )     (54.6 )     (55.0 )     (58.5 )     (54.0 )
 
                                       
 
CONSOLIDATED COMPANY
                                       
Net interest income (2)
     $  11,098       11,449       11,147       11,500       11,684  
Provision for credit losses
    3,445       3,989       5,330       5,913       6,111  
Noninterest income
    9,776       9,945       10,301       11,196       10,782  
Noninterest expense
    12,253       12,746       12,117       12,821       11,684  
 
Income before income tax expense
    5,176       4,659       4,001       3,962       4,671  
Income tax expense
    1,751       1,514       1,401       949       1,355  
 
Net income before noncontrolling interests
    3,425       3,145       2,600       3,013       3,316  
Less: Net income from noncontrolling interests
    86       83       53       190       81  
 
Wells Fargo net income
     $  3,339       3,062       2,547       2,823       3,235  
 
Average loans
     $  759.5       772.5       797.4       792.4       810.2  
Average assets
     1,220.4       1,224.2       1,226.1       1,239.5       1,246.1  
Average core deposits
    772.0       761.8       759.2       770.8       759.3  
 
                                       
 
(1)   The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment. In first quarter 2010, we conformed certain funding and allocation methodologies of legacy Wachovia to those of Wells Fargo; in addition, amounts remaining in “Other” related to integration expense were revised to reflect only integration expense related to the Wachovia merger. Prior periods have been revised to reflect both changes.
(2)   Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment.
(3)   Includes Wachovia integration expenses and the elimination of items that are included in both Community Banking and Wealth, Brokerage and Retirement, largely representing wealth management customers serviced and products sold in the stores.


 

- 42 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING
 
                                         
    Quarter ended  
    Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  
(in millions)   2010     2010     2010     2009     2009  
 
Residential MSRs measured using the fair value method:
                                       
Fair value, beginning of quarter
     $  13,251       15,544       16,004       14,500       15,690  
Adjustments from adoption of consolidation accounting guidance
    -       -       (118 )     -       -  
Servicing from securitizations or asset transfers
    1,043       943       1,054       1,181       1,517  
 
Net additions
    1,043       943       936       1,181       1,517  
 
Changes in fair value:
                                       
Due to changes in valuation model inputs
or assumptions (1)
    (1,132 )     (2,661 )     (777 )     1,052       (2,078 )
Other changes in fair value (2)
    (676 )     (575 )     (619 )     (729 )     (629 )
 
Total changes in fair value
    (1,808 )     (3,236 )     (1,396 )     323       (2,707 )
 
Fair value, end of quarter
     $  12,486       13,251       15,544       16,004       14,500  
 
(1)   Principally reflects changes in discount rates and prepayment speed assumptions, mostly due to changes in interest rates.
(2)   Represents changes due to collection/realization of expected cash flows over time.
 
                                         
    Quarter ended  
    Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  
(in millions)   2010     2010     2010     2009     2009  
 
Amortized MSRs:
                                       
Balance, beginning of quarter
     $  1,037       1,069       1,119       1,162       1,205  
Adjustments from adoption of consolidation accounting guidance
    -       -       (5 )     -       -  
Purchases
    14       7       1       1       -  
Servicing from securitizations or asset transfers
    18       17       11       18       21  
Amortization
    (56 )     (56 )     (57 )     (62 )     (64 )
 
Balance, end of quarter (1)
     $  1,013       1,037       1,069       1,119       1,162  
 
Fair value of amortized MSRs:
                                       
Beginning of quarter
     $  1,307       1,283       1,261       1,277       1,311  
End of quarter
    1,349       1,307       1,283       1,261       1,277  
 
                                       
 
(1)   There was no valuation allowance recorded for the periods presented.


 

- 43 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING (CONTINUED)
 
                                         
    Quarter ended  
    Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  
(in millions)   2010     2010     2010     2009     2009  
 
Servicing income, net:
                                       
Servicing fees (1)
     $  1,192       1,223       1,053       1,059       1,085  
Changes in fair value of residential MSRs:
                                       
Due to changes in valuation model inputs or assumptions (2)
    (1,132 )     (2,661 )     (777 )     1,052       (2,078 )
Other changes in fair value (3)
    (676 )     (575 )     (619 )     (729 )     (629 )
 
Total changes in fair value of residential MSRs
    (1,808 )     (3,236 )     (1,396 )     323       (2,707 )
Amortization
    (56 )     (56 )     (57 )     (62 )     (64 )
Net derivative gains from economic hedges (4)
    1,188       3,287       1,766       830       3,605  
 
Total servicing income, net
     $  516       1,218       1,366       2,150       1,919  
 
Market-related valuation changes to MSRs, net of hedge results (2)+(4)
     $  56       626       989       1,882       1,527  
 
                                       
 
(1)   Includes contractually specified servicing fees, late charges and other ancillary revenues. 2009 amounts have been revised to conform to current presentation.
(2)   Principally reflects changes in discount rates and prepayment speed assumptions, mostly due to changes in interest rates.
(3)   Represents changes due to collection/realization of expected cash flows over time.
(4)   Represents results from free-standing derivatives (economic hedges) used to hedge the risk of changes in fair value of MSRs.
 
                                         
    Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  
(in billions)   2010     2010     2010     2009     2009  
 
Managed servicing portfolio (1):
                                       
Residential mortgage servicing:
                                       
Serviced for others
     $  1,433       1,437       1,417       1,422       1,419  
Owned loans serviced
    365       365       371       364       365  
Subservicing
    10       10       10       10       11  
 
Total residential servicing
    1,808       1,812       1,798       1,796       1,795  
 
Commercial mortgage servicing:
                                       
Serviced for others
    439       441       449       454       458  
Owned loans serviced
    99       100       105       105       103  
Subservicing
    10       10       10       10       10  
 
Total commercial servicing
    548       551       564       569       571  
 
Total managed servicing portfolio
     $  2,356       2,363       2,362       2,365       2,366  
 
Total serviced for others
     $  1,872       1,878       1,866       1,876       1,877  
Ratio of MSRs to related loans serviced for others
    0.72   %     0.76       0.89       0.91       0.83  
Weighted-average note rate (mortgage loans serviced for others)
    5.46       5.53       5.59       5.66       5.72  
 
                                       
 
(1)   The components of our managed servicing portfolio are presented at unpaid principal balance for loans serviced and subserviced for others and at book value for owned loans serviced.
SELECTED FIVE QUARTER RESIDENTIAL MORTGAGE PRODUCTION DATA
 
                                         
    Quarter ended  
    Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  
(in billions)   2010     2010     2010     2009     2009  
 
Application data:
                                       
Wells Fargo Home Mortgage first mortgage
quarterly applications
     $  194       143       125       144       123  
Refinances as a percentage of applications
    80   %     58       61       72       62  
Wells Fargo Home Mortgage first mortgage
unclosed pipeline, at quarter end
     $  101       68       59       57       62  
 
                                       
 
 
                                       
 
Residential Real Estate Originations:
                                       
Wells Fargo Home Mortgage first mortgage loans:
                                       
Retail
     $  53       44       43       51       50  
Correspondent/Wholesale
    47       36       32       42       45  
Other (1)
    1       1       1       1       1  
 
Total quarter-to-date
     $  101       81       76       94       96  
 
Total year-to-date
     $  258       157       76       420       326  
 
(1)   Consists of home equity loans and lines and Wells Fargo Financial.


 

- 44 -

Wells Fargo & Company and Subsidiaries
CHANGES IN LIABILITY FOR MORTGAGE LOAN REPURCHASE LOSSES
 
                                           
                            Nine months          
    Quarter ended     ended     Year ended    
    Sept. 30,     June 30,     Mar. 31,     Sept. 30,     Dec. 31,    
(in millions)   2010     2010     2010     2010     2009    
   
Balance, beginning of period
     $  1,375       1,263       1,033       1,033       620   (1)
Provision for repurchase losses:
                                         
Loan sales
    29       36       44       109       302    
Change in estimate -
primarily due to credit deterioration
    341       346       358       1,045       625    
   
Total additions
    370       382       402       1,154       927    
Losses
    (414 )     (270 )     (172 )     (856 )     (514 )  
   
Balance, end of period
     $  1,331       1,375       1,263       1,331       1,033    
   
(1)   Reflects purchase accounting refinements.
OUTSTANDING REPURCHASE DEMANDS AND MORTGAGE INSURANCE RESCISSIONS
While original loan balance related to these demands is presented below, the establishment of the repurchase reserve is based on a combination of factors, such as our appeals success rates, reimbursement by correspondent and other third party originators, and projected loss severity, which is driven by the difference between the current loan balance and the estimated collateral value less costs to sell the property.
 
                                 
    Government             Mortgage        
    sponsored             insurance        
($ in millions)   entities (1)     Private     rescissions (2)     Total  
 
September 30, 2010
                               
Number of loans
    9,887       3,605       3,035       16,527  
Original loan balance
      $  2,212       882       748       3,842  
 
                               
June 30, 2010
                               
Number of loans
    12,536       3,160       2,979       18,675  
Original loan balance
      $  2,840       707       760       4,307  
 
                               
March 31, 2010
                               
Number of loans
    10,804       2,320       2,843       15,967  
Original loan balance
      $  2,499       519       737       3,755  
 
                               
December 31, 2009
                               
Number of loans
    8,354       2,929       2,965       14,248  
Original loan balance
      $  1,911       886       859       3,656  
 
(1)   Includes repurchase demands of 2,263 and $437 million, 2,141 and $417 million, 1,824 and $372 million, and 1,536 and $322 million for September 30, June 30, and March 31, 2010, and December 31, 2009, respectively, received from investors on mortgage servicing rights acquired from other originators. We have the right of recourse against the seller for these repurchase demands and would only incur a loss on these demands for counterparty risk associated with the seller.
(2)   As part of our representations and warranties in our loan sales contracts, we represent that certain loans have mortgage insurance. To the extent the mortgage insurance is rescinded by the mortgage insurer, the lack of insurance may result in a repurchase demand from an investor.