Attached files

file filename
10-K - 2010 FORM 10-K - DELTA NATURAL GAS CO INCform10k2010.htm
EX-23 - CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - DELTA NATURAL GAS CO INCexhibit23.htm
EX-10.H - FTS 1 SERVICE AGREEMENTS - DELTA NATURAL GAS CO INCexhibit10h.htm
EX-10.G - GTS SERVICE AGREEMENTS - DELTA NATURAL GAS CO INCexhibit10g.htm
EX-10.F - NAMI AGREEMENT - DELTA NATURAL GAS CO INCexhibit10f.htm
EX-31.1 - CERTIFICATION OF CEO - DELTA NATURAL GAS CO INCexhibit311.htm
EX-31.2 - CERTIFICATION OF CFO - DELTA NATURAL GAS CO INCexhibit312.htm
EX-32.2 - CERTIFICATION OF CFO - DELTA NATURAL GAS CO INCexhibit322.htm
EX-32.1 - CERTIFICATION OF CEO - DELTA NATURAL GAS CO INCexhibit321.htm

 
 

EXHIBIT 12


DELTA NATURAL GAS COMPANY, INC.
COMPUTATION OF THE CONSOLIDATED RATIO OF EARNINGS
TO FIXED CHARGES

 


 
   
2010
 
2009
 
2008
 
2007
 
2006
 
                       
Earnings
                               
Net income
 
$
5,651,817
 
$
5,210,729
 
$
6,829,868
 
$
5,298,347
 
$
5,024,635
 
Provisions for income
                               
taxes (a)
   
3,192,285
   
3,008,396
   
4,146,900
   
3,156,700
   
2,982,900
 
Fixed charges
   
4,194,192
   
4,553,657
   
4,796,489
   
4,673,261
   
5,006,608
 
                                 
Total
 
$
13,038,294
 
$
12,772,782
 
$
15,773,257
 
$
13,128,308
 
$
13,014,143
 
                                 
                                 
Fixed Charges
                               
Interest on debt (a)
 
$
3,781,929
 
$
4,140,394
 
$
4,383,223
 
$
4,260,179
 
$
4,704,075
 
Amortization of debt
   
387,263
   
387,263
   
387,266
   
387,082
   
273,533
 
One third of rental
                               
expense
   
25,000
   
26,000
   
26,000
   
26,000
   
29,000
 
                                 
Total
 
$
4,194,192
 
$
4,553,657
 
$
4,796,489
 
$
4,673,261
 
$
5,006,608
 
                                 
                                 
Ratio of earnings to
                               
fixed charges
   
3.11
x
 
2.80
x
 
3.29
x
 
2.81
x
 
2.60
x


(a)
Interest accrued on uncertain tax positions, in accordance with Financial Accounting Standards Board Interpretation No. 48, is presented in income taxes on the 2010, 2009 and 2008 Consolidated Statements of Income.  This interest has been excluded from the determination of fixed charges.