Attached files

file filename
EX-32.1 - CERTIFICATION - NUMOBILE, INC.numobile_10q-3201.htm
EX-31.1 - CERTIFICATION - NUMOBILE, INC.numobile_10q-3101.htm



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

     
 
    ý  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
 
For the quarterly period ended June 30, 2010
 

     
 
    ¨  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
 
 
 
For the transition period from                  to                 
 
     
Commission File Number: 000-30949

NUMOBILE, INC.
2520 South Third Street, Suite 206
Louisville, Kentucky 40208
(502) 636-2807

 
     
     
Incorporated in Nevada
 
I.R.S. Employer
Identification No. 61-1342734

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes         x             No         o  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files. Yes   o  No  o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o
Accelerated filer o
Non-accelerated filer o
Smaller reporting company x
(Do not check if a smaller reporting company)
 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes      o           No  x

As of August 17, 2010 there were 710,528,604 shares of common stock outstanding.
 



 
 
 
 


NUMOBILE, INC.
 
FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 2010
TABLE OF CONTENTS

PART I.  FINANCIAL INFORMATION
3
Item 1.    Financial Statements
3
Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations
23
Item 3.   Quantitative and Qualitative Disclosures About Market Risk
25
Item 4.   Controls and Procedures
26
PART II.   OTHER INFORMATION
26
Item 1.   Legal Proceedings
26
Item 1A.  Risk Factors
26
Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds
26
Item 3.   Defaults Upon Senior Securities
27
Item 4.   [Removed and Reserved.]
27
Item 5.   Other Information
27
Item 6.   Exhibits
27
SIGNATURES
28
 

 

 
2

 

PART I.  FINANCIAL INFORMATION
 
Item 1.  Financial Statements
NUMOBILE, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
AS OF JUNE 30, 2010 AND DECEMBER 31, 2009
             
   
June 30,
   
December 31,
 
   
2010
   
2009
 
   
(Unaudited)
       
ASSETS
           
CURRENT ASSETS
           
Cash and cash equivalents
  $ 191,956     $ 177,436  
Accounts receivable
    15,140       130,171  
Prepaid expenses
    907       840  
TOTAL CURRENT ASSETS
    208,003     $ 308,447  
                 
PROPERTY AND EQUIPMENT, net
    11,962       14,277  
INTANGIBLE ASSETS, net
    4,266,966       4,811,618  
LOANS RECEIVABLE
    56,000       50,000  
                 
TOTAL ASSETS
  $ 4,542,931     $ 5,184,342  
                 
LIABILITIES AND STOCKHOLDERS' DEFICIT
               
                 
CURRENT LIABILITIES
               
Cash overdraft
  $ -     $ 22,249  
Accounts payable and accrued expenses
    889,806       1,057,232  
Due to related party
    48,469       -  
Convertible debt, net of discounts of $0 and $0 - related party
     100,000       100,000  
Convertible debt, net of discounts of $311,843 and $23,156, respectively
    335,405       28,844  
Notes payable - related parties
    1,054,763       580,793  
Notes payable
    2,948,074       3,830,033  
Dividends payable
    659,973       996,189  
Accrued derivative liability
    2,113,158       1,313,307  
Preferred stock; Series A; $0.001 par value; 5,000 shares authorized;
               
0 and 2,656 shares issued and outstanding
    -       265,600  
Preferred stock; Series D convertible; $0.001 par value; 25,000 shares authorized;
         
13,618 and 9,034 shares issued and outstanding
    986,800       903,400  
Preferred stock; Series E convertible; $0.001 par value; 25,000 shares authorized;
         
4,918 and 2,418 shares issued and outstanding
    366,800       241,800  
                 
TOTAL CURRENT LIABILITIES
    9,503,248       9,339,447  
                 
                 
COMMITMENTS AND CONTINGENCIES
    -       -  
                 
STOCKHOLDERS' DEFICIT
               
Preferred stock; Series A; $0.001 par value; 5,000 shares authorized;
               
2,656 and 0 shares issued and outstanding
    3       -  
Preferred stock; Series B; $0.001 par value; 100,000 shares authorized;
               
0 and 0 shares issued and outstanding
    -       -  
Preferred stock; Series C; $0.001 par value; 12,000,000 shares authorized;
               
5,000 and 5,000 shares issued and outstanding
    5       5  
Common stock; $0.001 par value; 5,000,000,000 shares authorized;
               
586,249,507 and 162,069,338 shares issued and outstanding
    586,249       162,069  
Additional paid-in capital
    5,783,226       5,234,872  
Accumulated deficit
    (11,329,800 )     (9,552,051 )
                 
TOTAL STOCKHOLDERS' DEFICIT
    (4,960,317 )     (4,155,105 )
                 
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
  $ 4,542,931     $ 5,184,342  
 
The accompanying notes are an integral part of these consolidated financial statements.
 
3

 


NUMOBILE, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2010 AND 2009
(Unaudited)

   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
2010
   
2009
   
2010
   
2009
 
                         
                         
REVENUE
  $ 185,104     $ 801     $ 273,944     $ 1,610  
                                 
COST OF REVENUE
    128,451       -       179,305       -  
                                 
GROSS PROFIT
    56,653       801       94,639       1,610  
                                 
OPERATING EXPENSES
                               
General and adminstative
    409,751       56,891       688,175       109,795  
Depreciation and amortization
    273,487       -       546,964       -  
                                 
TOTAL OPERATING EXPENSES
    683,238       56,891       1,235,139       109,795  
                                 
LOSS FROM OPERATIONS
    (626,585 )     (56,090 )     (1,140,500 )     (108,185 )
                                 
OTHER INCOME (EXPENSE)
                               
Interest expense and financing costs
    (400,781 )     (5,000 )     (634,332 )     (9,500 )
Change in accrued derivative liability
    926       9,100       165,239       (16,790 )
Loss on conversion of debt to equity
    200,808       -       (438,095 )     -  
Gain on forgiveness of debt
    22,249       -       22,249       -  
                                 
TOTAL OTHER INCOME (EXPENSE)
    (176,798 )     4,100       (884,939 )     (26,290 )
                                 
LOSS BEFORE PROVISION FOR INCOME TAXES
    (803,383 )     (51,990 )     (2,025,439 )     (134,475 )
                                 
PROVISION FOR INCOME TAXES
    -       -       -       -  
                                 
NET LOSS
    (803,383 )     (51,990 )     (2,025,439 )     (134,475 )
                                 
PREFERRED STOCK DIVIDENDS
    (54,983 )     (76,164 )     (105,902 )     (152,465 )
                                 
NET LOSS ATTRIBUTED TO COMMON STOCKHOLDERS
  $ (858,366 )   $ (128,154 )   $ (2,131,341 )   $ (286,940 )
                                 
NET LOSS PER SHARE ATTRIBUTED TO COMMON
                               
  STOCKHOLDERS - BASIC AND DILUTED:
  $ (0.00 )   $ (0.01 )   $ (0.00 )   $ (0.02 )
                                 
WEIGHTED AVERAGE SHARES OUTSTANDING:
                               
BASIC AND DILUTED
    338,461,596       13,880,087       442,867,768       12,213,858  
                                 
 
 
The accompanying notes are an integral part of these consolidated financial statements.
 

 
4

 

 

 
NUMOBILE, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ DEFICIT
FOR THE SIX MONTHS ENDED JUNE 30, 2010
 (unaudited)
 
 
                                       
Additional
         
Total
 
   
Series A
   
Series C
   
Common Stock
   
Paid-in
   
Accumulated
   
Stockholders'
 
   
Shares
   
Amount
   
Shares
   
Amount
   
Shares
   
Amount
   
Capital
   
Deficit
   
Deficit
 
                                                       
Balance, December 31, 2009
    -     $ -       5,000     $ 5       162,069,338     $ 162,069     $ 5,234,872     $ (9,552,051 )   $ (4,155,105 )
                                                                         
Reclassification of Series A preferred stock arising from change in control
    2,656     $ 3                                     $ 265,597               265,600  
Cancellation of dividends in arrears on Series A preferred stock
                                                          353,592        353,592  
Common stock issued for conversion of Series D preferred stock and preferred stock dividends
                                    62,228,158       62,228       117,897               180,125  
Fair value of conversion option liability upon issuance of
                                                                       
Series D & E preferred stock
                                                    (262,090 )             (262,090 )
Accrued preferred stock dividends
                                                            (105,902 )     (105,902 )
Conversion of debt to equity
                                    361,952,011       361,952       426,950               788,902  
Net loss
                                                            (2,025,439 )     (2,025,439 )
                                                                         
Balance, June 30, 2010
    2,656     $ 3       5,000     $ 5     $ 586,249,507     $ 586,249     $ 5,783,226     $ (11,329,800 )   $ (4,960,317 )
                                                                         

The accompanying notes are an integral part of these consolidated financial statements.
 

 
5

 

 

 
NUMOBILE, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2010 AND 2009
(unaudited)

 
   
2010
   
2009
 
             
CASH FLOW FROM OPERATING ACTIVITIES:
           
Net loss
  $ (2,025,439 )   $ (134,475 )
Adjustment to reconcile net loss to net cash
               
used in operating activities:
               
Depreciation and amortization
    546,967       -  
Amortization of debt discount
    404,070       -  
Bad debt expense
    1,226       -  
Change in accrued derivative liability
    (165,239 )     16,790  
Non-cash financing charge
    20,243       -  
Loss on convertion of debt to equity
    438,095       -  
Gain on forgiveness of debt
    (22,249 )     -  
Common stock issued for services
    -       4,310  
Changes in operating assets and liabilities:
               
Accounts receivable
    113,805       -  
Prepaid expenses
    (66 )     -  
Accounts payable and accrued expenses
    370,136       21,023  
Due to related party
    48,469       -  
                 
Net cash used in operating activities
    (269,982 )     (92,352 )
                 
CASH FLOW FROM INVESTING ACTIVITIES:
               
Advances towards loans receivable
    (6,000 )     -  
                 
Net cash used in financing activities
    (6,000 )     -  
                 
CASH FLOW FROM FINANCING ACTIVITIES:
               
Proceeds from notes payable
    450,000       81,400  
Payments on notes payable
    (159,498 )     -  
                 
Net cash provided by financing activities
    290,502       81,400  
                 
NET INCREASE IN CASH AND CASH EQUIVALENTS
    14,520       (10,952 )
                 
CASH AND CASH EQUIVALENTS, Beginning of period
    177,436       17,620  
                 
CASH AND CASH EQUIVALENTS, End of period
  $ 191,956     $ 6,668  
                 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
               
                 
Interest paid
  $ -     $ -  
Income taxes paid
  $ -     $ -  
                 
SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES:
         
                 
Conversion of debentures/notes payable to common stock
  $ 788,902     $ 80,166  
Conversion of preferred stock and dividends to common stock
  $ 180,125     $ 11,098  
Cancellation of dividends in arrears of Series A preferred stock
  $ 353,592     $ -  
Conversion of accrued payroll liability to promissory note
  $ 523,844     $ -  
Conversion of note payable to Series D & E preferred stock
  $ 500,000     $ -  
 
The accompanying notes are an integral part of these financial statements.
 
 
 
6

 
NuMobile, Inc and Subsidiaries
Notes to Consolidated Financial Statements
For the Six Months Ended June 30, 2010
 
 

NOTE 1 — ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
 
Organization and Basis of Presentation
 
NuMobile, Inc. (the “Company”) was organized under the laws of Nevada on March 25, 1999 as Thoroughbred Interests, Inc.  Effective May 18, 2004, the Company changed its name to Phoenix Interests, Inc. and effective July 14, 2009 changed its name to NuMobile,Inc.  The Company’s prior business operations consisted of purchasing, training and selling of thoroughbred horses.  The Company has recently launched a new business strategy to create a comprehensive and global mobile computing technology business.
 
Going Concern
 
The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate continuation of the Company as a going concern.  The Company has incurred a net loss of $2,025,439, used cash for operations of $269,982 for the six months ended June 30, 2010, has an accumulated deficit of $11,329,800 as of June 30, 2010 and has a working capital deficit of $9,295,245 as of June 30, 2010.  These conditions raise substantial doubt as to the Company’s ability to continue as a going concern. These consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.  These consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. Management believes that it can continue to raise equity or debt financing to support its operations or find an acquisition candidate to complete a merger. Management believes that this could cause additional dilution to its shares of common stock. During September 2009, the Company acquired, through a stock purchase, Enhance Network Communication, Inc., which has developed a proprietary large enterprise network security technology designed for managing the information management requirements of network delivered government services.  During October 2009, the Company also acquired, through a stock purchase, Stonewall Networks, Inc. which has developed a proprietary software solution for mobile network security, including an innovative security policy management product for enterprise customers. The Company continues to exercise efforts to settle its debt in shares of its common stock and raise additional capital.
 
Stock Splits
 
On January 7, 2004, the Company effected a one-for-ten (1 for 10) reverse stock split of its common stock.  On January 20, 2006, the Company effected a one-for-fifty (1 for 50) reverse stock split of its common stock.  On June 1, 2009, the Company effected a one-for-one hundred sixty (1 for 160) reverse stock split of its common stock. All share information for common shares has been retroactively restated for these three reverse stock splits.
 

 
7

 
NuMobile, Inc and Subsidiaries
Notes to Consolidated Financial Statements
For the Six Months Ended June 30, 2010


Consolidated Financial Statements
 
The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, Online Enterprises, Inc., Enhance Network Communication, Inc. from the date of acquisition (September 17, 2009), and Stonewall Networks, Inc. from the date of acquisition (October 2, 2009). The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. All inter-company accounts and transactions have been eliminated.
 
Use of Estimates
 
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting periods.  As of June 30, 2010, the Company used estimates in determining accrued expenses, the value of stock based compensation issued for outside services and the value of the accrued derivative liability. Actual results could differ from these estimates.
 
Fair Value of Financial Instruments
 
For certain of the Company’s financial instruments, including cash and cash equivalents, accounts receivable, accounts payable and accrued expenses and convertible debt, the carrying amounts approximate their fair values due to their short maturities.

ASC Topic 820, “Fair Value Measurements and Disclosures,” requires disclosure of the fair value of financial instruments held by the Company. ASC Topic 825, “Financial Instruments,” defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for fair value measures.  The carrying amounts reported in the consolidated balance sheets for receivables and current liabilities each qualify as financial instruments and are a reasonable estimate of their fair values because of the short period of time between the origination of such instruments and their expected realization and their current market rate of interest. The three levels of valuation hierarchy are defined as follows:

 
·
Level 1 inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets.

 
·
Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

 
·
Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement.
 
The Company analyzes all financial instruments with features of both liabilities and equity under ASC 480, “Distinguishing Liabilities from Equity,” and ASC 815.


 
8

 
NuMobile, Inc and Subsidiaries
Notes to Consolidated Financial Statements
For the Six Months Ended June 30, 2010


The following table represents our assets and liabilities by level measured at fair value on a recurring basis at June 30, 2010.

Description
 
Level 1
   
Level 2
   
Level 3
 
                   
Liabilities
                 
                   
Accrued derivative liability
    -     $ 2,113,158       -  

 
Cash and Cash Equivalents
 
For purposes of the statements of cash flows, the Company defines cash equivalents as all highly liquid debt instruments purchased with a maturity of three months or less, plus all certificates of deposit.
 
Accounts Receivable

The Company maintains reserves for potential credit losses on accounts receivable. Management reviews the composition of accounts receivable and analyzes historical bad debts, customer concentrations, customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves.

Concentration of Credit Risk
 
Financial instruments, which potentially subject the Company to concentrations of credit risk, consist of cash and accounts receivables. The Company places its cash with high quality financial institutions and at times may exceed the FDIC $250,000 insurance limit. The Company extends credit based on an evaluation of the customer’s financial condition, generally without collateral. Exposure to losses on receivables is principally dependent on each customer’s financial condition. The Company monitors its exposure for credit losses and maintains allowances for anticipated losses, as required.
 

 
9

 
NuMobile, Inc and Subsidiaries
Notes to Consolidated Financial Statements
For the Six Months Ended June 30, 2010

Property and Equipment

Property and equipment are stated at cost. Expenditures for maintenance and repairs are charged to earnings as incurred; additions, renewals and betterments are capitalized. When property and equipment are retired or otherwise disposed of, the related cost and accumulated depreciation are removed from the respective accounts, and any gain or loss is included in operations. Depreciation of property and equipment is provided using the straight-line method for substantially all assets with estimated lives as follows:

Computer equipment
5 years
Office furniture and fixtures
7 years
Office equipment
5 years

The following are the details of property and equipment:

   
June 30,
   
December 31,
 
   
2010
   
2009
 
             
Computer equipment
  $ 9,413     $ 9,418  
Office furniture and fixtures
    705       705  
Office equipment
    7,630       7,625  
Total
    17,748       17,748  
                 
Less accumulated depreciation
    (5,786 )     (3,471 )
                 
    $ 11,962     $ 14,277  

Intangible Assets

Intangible assets consist of capitalized software development costs, and purchased technology in connection with the acquisition of Enhance Network Communication, Inc. and Stonewall Networks, Inc. in 2009.  The Company evaluates intangible assets for impairment at least on an annual basis and whenever events or changes in circumstances indicate that the carrying value may not be recoverable from its estimated future cash flows. Recoverability of intangible assets is measured by comparing its net book value to the related projected undiscounted cash flows from these assets, considering a number of factors including past operating results, budgets, economic projections, market trends and product development cycles. If the net book value of the asset exceeds the related undiscounted cash flows, the asset is considered impaired, and a second test is performed to measure the amount of impairment loss.


 
10

 
NuMobile, Inc and Subsidiaries
Notes to Consolidated Financial Statements
For the Six Months Ended June 30, 2010

The following are the details of intangible assets:

   
June 30,
   
December 31,
 
   
2010
   
2009
 
             
Software
  $ 485,078     $ 485,078  
Purchased technology
    4,638,049       4,638,049  
Total
    5,123,127       5,123,127  
                 
Less Accumulated amortization
    (856,161 )     (311,509 )
                 
Intangibles, net
  $ 4,266,966     $ 4,811,618  


Impairment of Long-Lived Assets
 
The Company applies the provisions of ASC Topic 360, “Property, Plant, and Equipment,” which addresses financial accounting and reporting for the impairment or disposal of long-lived assets. ASC 360 requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets’ carrying amounts. In that event, a loss is recognized based on the amount by which the carrying amount exceeds the fair value of the long-lived assets. Loss on long-lived assets to be disposed of is determined in a similar manner, except that fair values are reduced for the cost of disposal. Based on its review, the Company believes that as of June 30, 2010 and December 31, 2009, there was no significant impairment of its long-lived assets.

Accrued Derivative Liability
 
The convertible debt and the Series A, D and E preferred stock can be converted into common stock at a conversion price that is a percentage of the market price; therefore the number of shares that could be required to be delivered upon “net-share settlement” is essentially indeterminate. The Company has bifurcated the beneficial conversion features embedded in its convertible debentures and preferred stock and convertible debt and has recorded the fair value of these beneficial conversion features as a current liability.
 
Convertible Preferred Stock and Convertible Debt
 
As of June 30, 2010, the Company’s Series D and E preferred stock and convertible debt are presented as a current liability since the Company has financial instruments that are convertible into common stock at a conversion price that is a percentage of the market price; therefore the number of shares that could be required to be delivered upon “net-share settlement” is essentially indeterminate and the Company does not have enough authorized shares to satisfy the conversion of its convertible preferred stock.
 
Revenue Recognition
 
The Company's revenue recognition policies are in compliance with SEC Staff Accounting Bulletin (SAB) 104. Revenue is recognized when services are rendered to customers when a formal arrangement exists, the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectability is reasonably assured. Payments received before all of the relevant criteria for revenue recognition are satisfied are recorded as unearned revenue.

 

 
11

 
NuMobile, Inc and Subsidiaries
Notes to Consolidated Financial Statements
For the Six Months Ended June 30, 2010


Income Taxes
 
The Company accounts for income taxes in accordance with ASC Topic 740, “Income Taxes.” ASC 740 requires a company to use the asset and liability method of accounting for income taxes, whereby deferred tax assets are recognized for deductible temporary differences, and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion, or all of, the deferred tax assets will not be realized.  Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

Under ASC 740, a tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. The adoption had no effect on the Company’s consolidated financial statements.

Loss Per Share
 
The Company reports loss per share in accordance with ASC Topic 260, “Earnings Per Share.”  Basic earnings per share is based upon the weighted average number of common shares outstanding.  Diluted earnings per share is based on the assumption that all dilutive convertible shares and stock warrants were converted or exercised. Dilution is computed by applying the treasury stock method. Under this method, warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period.  The following potential common shares have been excluded from the computation of diluted net loss per share for the six months ended June 30, 2010 and 2009 because the effect would have been anti-dilutive:

       
   
2010
   
2009
 
Common stock issuable (approximate) upon conversion of convertible debt
    1,612,579,738       31,644,333  
Common stock issuable (approximate) upon conversion of preferred stock
    3,702,255,048       243,354,058  

 
Comprehensive Loss
 
For the six months ended June 30, 2010 and 2009, the Company did not have items that represented other comprehensive income and, accordingly, a statement of comprehensive loss has not been included herein.
 

 
12

 
NuMobile, Inc and Subsidiaries
Notes to Consolidated Financial Statements
For the Six Months Ended June 30, 2010


Reclassification
 
Certain reclassifications have been made to the 2009 balances to conform to the 2010 presentation.
 
Recently Issued Accounting Pronouncements
 
In October 2009, the FASB issued Accounting Standards Update 2009-15 ("ASU 2009-15") regarding accounting for own-share lending arrangements in contemplation of convertible debt issuance or other financing.  This ASU requires that at the date of issuance of the shares in a share-lending arrangement entered into in contemplation of a convertible debt offering or other financing, the shares issued shall be measured at fair value and be recognized as an issuance cost, with an offset to additional paid-in capital. Further, loaned shares are excluded from basic and diluted earnings per share unless default of the share-lending arrangement occurs, at which time the loaned shares would be included in the basic and diluted earnings-per-share calculation.  This ASU is effective for fiscal years beginning on or after December 15, 2009, and interim periods within those fiscal years for arrangements outstanding as of the beginning of those fiscal years. The adoption of this ASU did not have a significant impact on the Company’s consolidated financial statements.
 
On December 15, 2009, the FASB issued ASU No. 2010-06 Fair Value Measurements and Disclosures Topic 820 “Improving Disclosures about Fair Value Measurements”.  This ASU requires some new disclosures and clarifies some existing disclosure requirements about fair value measurement as set forth in Codification Subtopic 820-10. The FASB’s objective is to improve these disclosures and, thus, increase the transparency in financial reporting.  The adoption of this ASU did not have a material impact on the Company’s consolidated financial statements.
 
In January 2010, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) No. 2010-06, Improving Disclosures about Fair Value Measurements (“ASU No. 2010-06”). The new standard addresses, among other things, guidance regarding activity in Level 3 fair value measurements. Portions of ASU No. 2010-06 that relate to the Level 3 activity disclosures are effective for the annual reporting period beginning after December 15, 2010. The Company will provide the required disclosures beginning with the Company’s Annual Report on Form 10-K for the year ending December 31, 2011. Based on the initial evaluation, the Company does not anticipate a material impact to the Company’s financial position, results of operations or cash flows as a result of this change.
 
On February 25, 2010, the FASB issued ASU 2010-09 Subsequent Events Topic 855 “Amendments to Certain Recognition and Disclosure Requirements,” effective immediately. The amendments in the ASU remove the requirement for an SEC filer to disclose a date through which subsequent events have been evaluated in both issued and revised financial statements. Revised financial statements include financial statements revised as a result of either correction of an error or retrospective application of U.S. GAAP. The FASB believes these amendments remove potential conflicts with the SEC’s literature. The adoption of this ASU did not have a material impact on the Company’s consolidated financial statements.
 
On March 5, 2010, the FASB issued ASU No. 2010-11 Derivatives and Hedging Topic 815 “Scope Exception Related to Embedded Credit Derivatives.” This ASU clarifies the guidance within the derivative literature that exempts certain credit related features from analysis as potential embedded derivatives requiring separate accounting. The ASU specifies that an embedded credit derivative feature related to the transfer of credit risk that is only in the form of subordination of one financial instrument to another is not subject to bifurcation from a host contract under ASC 815-15-25, Derivatives and Hedging — Embedded Derivatives — Recognition. All other embedded credit derivative features should be analyzed to determine whether their economic characteristics and risks are “clearly and closely related” to the economic characteristics and risks of the host contract and whether bifurcation is required. The ASU is effective for the Company on July 1, 2010. Early adoption is permitted. The adoption of this ASU will not have a material impact on the Company’s consolidated financial statements.
 

 
13

 
NuMobile, Inc and Subsidiaries
Notes to Consolidated Financial Statements
For the Six Months Ended June 30, 2010


In April 2010, the FASB codified the consensus reached in Emerging Issues Task Force Issue No. 08-09, “Milestone Method of Revenue Recognition.” FASB ASU No. 2010-17 provides guidance on defining a milestone and determining when it may be appropriate to apply the milestone method of revenue recognition for research and development transactions. FASB ASU No. 2010 – 17 is effective for fiscal years beginning on or after June 15, 2010, and is effective on a prospective basis for milestones achieved after the adoption date. The Company does not expect this ASU will have a material impact on its financial position or results of operations when it adopts this update on January 1, 2011.
 
NOTE 2 – RELATED PARTY TRANSACTIONS
 
The Company has a number of notes payable outstanding to related parties. See Note 5.
 
NOTE 3 – CONVERTIBLE DEBT

On September 21, 2009, the Company exchanged with a Holder 3,000 shares of its Series D preferred stock for a $301,250 convertible note, due March 21, 2010. The note accrues interest at 12% per annum. The remaining balance of the note of $52,000 was converted into 26,171,764 shares of the Company’s common stock during the six months ended June 30, 2010.
 
On October 9, 2009, in consideration for compensation earned, the Company issued two unsecured notes payable to Jim Tilton, the Company’s President and Chief Executive Officer in the amount of $50,000 each, for a total principal amount of $100,000. The notes bear interest at 8% per annum and were due and payable on or before December 31, 2009.  Principal and accrued and unpaid interest on the notes are convertible at the option of the holder at 50% of the closing price of the Company’s common stock on the date of conversion. The notes have been classified as convertible debt, related party in the accompanying balance sheets. The balance of the conversion option liability associated with these notes was $100,000 and $100,000 and June 30, 2010 and December 31, 2009, respectively. On June 30, 2010, the notes were convertible into a total of 2,000,000 shares of common stock.
 
On February 18, 2010, the Company entered into a convertible debenture for cash proceeds of $50,000. The debenture matures on August 18, 2010 and bears interest at 8% per annum. The holder is entitled, at its option, to convert any or all of the outstanding principal plus accrued and unpaid interest at any time into shares of the Company’s common stock, at a price per share equal to 50% of the lowest closing bid price for the preceding 10 days prior to the Company receiving notice of conversion. On February 18 and June 30, 2010, the debenture was convertible into 31,250,000 and 128,750,000 shares of the Company’s common stock, respectively. Further, on May 20, 2010, the Company entered into a second convertible debenture with the same holder, for cash proceeds of $60,000. This debenture matures November 20, 2010 and was issued on the same terms as the first convertible debenture. On February 18 and June 30, 2010, the debenture was convertible into 52,173,913 and 152,250,000 shares of the Company’s common stock, respectively. The Company has complied with the provisions of ASC 815 “Derivatives and Hedging”, and recorded the fair value of the embedded conversion option liability associated with the debenture. The initial fair value of the conversion option feature was estimated at $50,045 on February 18, 2010 and $65,283 on May 20, 2010 using the Black-Scholes pricing model. The assumptions used in the Black-Scholes option pricing model at February 18, 2010 in connection with the first debenture are as follows: (1) dividend yield of 0%; (2) expected volatility of 0%, (3) risk-free interest rate of 0.18%, and (4) expected life of 0.50 years. The assumptions used in the Black-Scholes option pricing model at May 20, 2010 in connection with the second debenture are as follows: (1) dividend yield of 0%; (2) expected volatility of 0%, (3) risk-free interest rate of 0.22%, and (4) expected life of 0.50 years. On June 30, 2010, the entire $110,000 balance remained outstanding.
 

 
14

 
NuMobile, Inc and Subsidiaries
Notes to Consolidated Financial Statements
For the Six Months Ended June 30, 2010


On March 3, 2010, the Company entered into a convertible debenture for cash proceeds of $90,000, which is in addition to a convertible debenture outstanding with the same holder in the amount of $182,440. The entire $272,440 debenture matures on September 30, 2010 and bears interest at 8% per annum. The holder is entitled, at its option, to convert any or all of the outstanding principal plus accrued and unpaid interest at any time into shares of the Company’s common stock, at a price per share equal to 50% of the closing bid price of the common stock on the date that the Company receives notice of conversion. On March 3 and June 30, 2010, the entire debenture was convertible into 70,872,840 and 593,466,000 shares of the Company’s common stock, respectively. The initial fair value of the conversion option feature was estimated at $287,354 using the Black-Scholes pricing model. The assumptions used in the Black-Scholes option pricing model at March 3, 2010 in connection with this debenture are as follows: (1) dividend yield of 0%; (2) expected volatility of 0%, (3) risk-free interest rate of 0.19%, and (4) expected life of 0.59 years. On June 30, 2010, the entire $90,000 plus the $182,440 previous balance remained outstanding.
 
On February 26, 2010, the Company exchanged 2,000 shares, or $200,000 plus $1,250 of accrued dividends of its Series D preferred stock for a convertible promissory note with a principal amount of $201,250. The note matures on August 26, 2010 and bears interest at 12% per annum. The holder is entitled, at its option, to convert any or all of the outstanding principal plus accrued and unpaid interest at any time into shares of the Company’s common stock, as is determined by dividing (i) the sum f (A) the outstanding amount, plus (B) an amount equal to 1% of the outstanding amount multiplied by the number of months elapsed from January 20, 2004 until the date of conversion by (ii) the conversion price at that time. The conversion price means the lesser of 70% of the closing bid price or (ii) $0.0192. On February 26 and June 30, 2010, the note was convertible into 115,000,000 and 12,226,057 shares of the Company’s common stock, respectively. The initial fair value of the conversion option feature was estimated at $148,680 using the Black-Scholes pricing model. The assumptions used in the Black-Scholes option pricing model at February 26, 2010 in connection with this debenture are as follows: (1) dividend yield of 0%; (2) expected volatility of 0%, (3) risk-free interest rate of 0.19%, and (4) expected life of 0.50 years. During the six months ended June 30, 2010, the holder converted $196,442 of the note into 176,442,540 shares of the Company’s common stock.
 
On May 27, 2010, the Company issued and sold a convertible note in the principal amount of $260,000, for a purchase price of $250,000 (reflecting an original issue discount of $10,000), to St. George Investments, LLC. Principal and unpaid interest on the note is due six months from the date of issuance. The note bears interest at the rate of 12% per annum, payable upon maturity. Outstanding principal, and accrued interest thereon is convertible into such number of shares of the Company’s common stock, as is determined by dividing (i) the sum of (A) the Outstanding Amount, plus (B) an amount equal to 1% of the Outstanding Amount multiplied by the number of whole months elapsed from May 31, 2010 until the date of conversion but in no event less than 10% of the Outstanding Amount by (ii) the Conversion Price (as defined in the note) at that time. The conversion price is defined in the note as the lesser of (a) 60% of the average of the closing bid price of the Company’s common stock on each of the five immediately preceding trading days or (b) $0.025. On May 27 and June 30, 2010, the note was convertible into 218,654,434 and 525,887,681 shares of the Company’s common stock, respectively. The initial fair value of the conversion option feature was estimated at $151,637 using the Black-Scholes pricing model. The assumptions used in the Black-Scholes option pricing model at May 27, 2010 in connection with this debenture are as follows: (1) dividend yield of 0%; (2) expected volatility of 0%, (3) risk-free interest rate of 0.23%, and (4) expected life of 0.50 years.
 

 
15

 
NuMobile, Inc and Subsidiaries
Notes to Consolidated Financial Statements
For the Six Months Ended June 30, 2010


The fair value of the conversion option feature associated with the Company’s outstanding convertible debentures at June 30, 2010 and December 31, 2009 was $2,013,158 and $1,313,307. The Company recorded a change of $100,926 and $265,239, respectively, in its accompanying statements of operations for the three and six months ended June 30, 2010 as change in accrued derivative liability, and $9,100 and ($16,790) for the three and six months ended June 30, 2009, respectively. The assumptions used in the Black-Scholes option pricing model at June 30, 2010 in connection with the Company’s outstanding convertible debentures are as follows: (1) dividend yield of 0%; (2) expected volatility of 0%, (3) risk-free interest rate of 0.22% - 2.69%%, and (4) expected life of 0.14 - 0.42 years. Interest expense on the Company’s debt for the three and six months ended June 30, 2010 was $57,283 and $119,369. Interest expense arising from amortization of debt discounts amounted to $128,802 and $404,070 during the three and six months ended June 30, 2010, respectively.
 

NOTE 4 –NOTES PAYABLE
 
Notes payable consisted of the follows at June 30, 2010 and December 31, 2009:

   
June 30, 2010
   
December 31, 2009
 
Note payable to investor; interest accrues at 12%; note is unsecured and due upon demand
  $ 108,400     $ 108,400  
                 
Note payable to investor; interest accrues at 18%; note is unsecured and due upon demand
    10,000       10,000  
                 
Note payable to investor; interest accrues at 18%; note is unsecured and due upon demand
    -       19,119  
                 
Note payable assumed in connection with purchase of Enhance Network Communication, Inc.
    345,000       425,000  
                 
Note payable to shareholders of Stonewall Networks, Inc.; note is due on September 9, 2010
    1,350,000       1,350,000  
                 
Note payable to shareholders of Enhance Network Communication, Inc.;  note is due on September 9, 2010
    399,600       1,000,000  
                 
Note payable to investor; note is unsecured; interest accrues at 8% and due March 31, 2010
    -       182,440  
                 
Note payable to investor; note is unsecured; interest accrues at 8% and due June 15, 2010
    100,000       100,000  
                 
Note payable to investor; note is unsecured; interest accrues at 8% and due December 31, 2008. Note is past due.
    25,016       25,016  
                 
Note payable to investor; note is unsecured; interest accrues at 8% and due October 15, 2011
    610,058       610,058  
    $ 2,948,074     $ 3,830,033  

 

 
16

 
NuMobile, Inc and Subsidiaries
Notes to Consolidated Financial Statements
For the Six Months Ended June 30, 2010



 
On May 21, 2010, the Company entered into an exchange agreement with Aubrey C. Brown, the holder of the Company’s note payable dated September 9, 2009 in the amount of $399,600 at June 30, 2010, issued in connection with the Company’s acquisition of Enhance Network Communication, Inc. Pursuant to the exchange agreement:
 
 
·
Mr. Brown exchanged $500,000 of the outstanding principal amount of the note (and all accrued but unpaid interest thereon) for 7,500 shares of the Company’s Series D Preferred Stock and 2,500 shares of the Company’s Series E Preferred Stock. Accordingly, pursuant to the exchange agreement, the outstanding principal amount of the note was reduced by $500,000, to $449,600, with respect to the initial principal amount (prior to any repayments agreed to by the Company pursuant to the exchange agreement, as noted below), and the Company issued to Mr. Brown 7,500 shares of Series D Preferred Stock and 2,500 shares of Series E Preferred Stock.
 
 
·
The Company agreed to repay $50,000 of the outstanding principal amount of the note on or before May 21, 2010, and an additional $50,000 of the outstanding principal amount of the note on or before June 30, 2010. The Company repaid the first $50,000 on May 24, 2010 and has not yet paid the second $50,000 as of the date of this filing.
 
 

 
17

 
NuMobile, Inc and Subsidiaries
Notes to Consolidated Financial Statements
For the Six Months Ended June 30, 2010


NOTE 5 –NOTES PAYABLE – RELATED PARTIES
 
Notes payable – related parties consisted of the follows at June 30, 2010 and December 31, 2009:

   
June 30, 2010
   
December 31, 2009
 
Note payable executed in January 2010 to officer of Stonewall Networks, Inc. converted from accrued payroll; note is unsecured and accrued interest at 8% per annum; due on demand
  $ 300,000     $ -  
                 
Note payable executed in January 2010 to officer of Stonewall Networks, Inc. converted from accrued payroll; note is unsecured and accrued interest at 8% per annum; due on demand
    223,844       -  
                 
Loan payable to company wholly owned by officer of Stonewall Networks, Inc.; interest accrues at Prime Rate plus 1%; note is unsecured and due upon demand
    395,378       386,153  
                 
Note payable to employee of Stonewall Networks, Inc.; does not accrue interest; note is unsecured and due on demand
    102,026       105,026  
                 
Note payable to company wholly owned by officer of Stonewall Networks, Inc.; does not accrue interest; note is unsecured and due on demand
    31,594       61,439  
                 
Note payable to officer of Stonewall Networks, Inc.; does not accrue interest; note is unsecured and due on demand
    1,921       18,075  
                 
Note payable to company wholly owned by officer of Enhance Network Communication, Inc.; does not accrue interest;  note is unsecured and due on demand
    -       10,100  
    $ 1,054,763     $ 580,793  

 

 
18

 
NuMobile, Inc and Subsidiaries
Notes to Consolidated Financial Statements
For the Six Months Ended June 30, 2010

NOTE 6 –STOCKHOLDERS’ DEFICIT
 
On January 2, 2004, the Company filed a Certificate of Amendment to its Articles of Incorporation for the State of Nevada to amend its capitalization. The amendment grants the Company the authority to issue 1 billion shares of par value $0.001 stock consisting of 20,000,000 preferred shares and 980,000,000 common shares.
 
On October 5, 2005, the Company filed an Information Statement informing stockholders of approval by holders representing a majority of the voting power to give the Company’s board of directors the authority to (1) effect a reverse stock split of each share of common stock of the Company at a ratio of one share for up to 50 shares of common stock outstanding, as determined by the Company’s board of directors at its discretion, and (2) amend the Company’s Articles of Incorporation to increase from 980,000,000 to 5,000,000,000 the number of shares of common stock the Company is authorized to issue. On November 9, 2005, the Company filed a Certificate of Amendment with the Nevada Secretary of State increasing the number of authorized common shares to 5,000,000,000.
 
On January 7, 2004, the Company effected a one-for-ten reverse stock split of its common stock. On January 20, 2006, the Company effected a one-for-fifty reverse stock split of its common stock. On June 1, 2009, the Company effected a one-for-one hundred sixty (160) reverse stock split of its common stock. All share information for common shares has been retroactively restated for these three reverse stock splits.
 
Common Stock
 
The Company had the following transactions in its common stock.
 
For the six months ended June 30, 2010, the Company issued:

 
·
62,228,158 shares of common stock for the conversion of Series D stock and preferred stock dividends of $180,125;
 
·
361,952,011 shares of common stock for the conversion of convertible debt/notes payable of $788,902


Preferred Stock
 
The Company has debt and equity instruments that can be converted into common stock at a conversion prices that are a percentage of the market price; therefore the number of shares that could be required to be delivered upon “net-share settlement” is essentially indeterminate. Therefore, the Series A, D and E Preferred Stock which can be converted into shares of common stock are shown in the accompanying consolidated balance sheet as a current liability.
 
Series A Preferred Stock - There are 5,000 shares of Series A preferred stock authorized. Each share of Series A preferred stock is entitled to receive a monthly dividend of $2.00 per share, payable quarterly in arrears, and is convertible into common stock at the rate of $100 per share ($500,000 in the aggregate) at a discount of (1) 75% of the closing bid price of the common stock (if at the option of the holder), or (2) 60% of the closing bid price of the common stock (if at the option of our company). In the event of liquidation, all shares of Series A preferred stock would automatically be converted into shares of our common stock at rate of $100 per share, with holders of shares of Series A preferred stock being entitled to receive, in the aggregate, shares of our common stock valued at $500,000. Shares of Series A preferred stock vote with shares of our common stock on an as-converted basis.
 

 
19

 
NuMobile, Inc and Subsidiaries
Notes to Consolidated Financial Statements
For the Six Months Ended June 30, 2010


On May 3, 2010, the Company filed an amendment to the Company’s certificate of designation of its Class A Preferred Stock. Pursuant to the Amendment:

 
·
All accrued but unpaid dividends payable to the holders of Class A Preferred Stock were eliminated.

 
·
The right of the holders of the Class A Preferred Stock to receive future dividends was eliminated.

 
·
The holders of the Class A Preferred Stock will own 51% of the voting power of the shareholders of the Company.

Accordingly, the Company (a) reclassified its Series A preferred stock from liabilities to equity in the accompanying consolidated balance sheet at June 30, 2010, as the instrument now holds majority (51%) voting rights in Company decisions and thus is characterized more akin to an equity instrument, and (b) eliminated previously accrued dividends on Series A preferred stock in the amount of $353,592 during the six months ended June 30, 2010.
 
Series B Preferred Stock - There are 100,000 shares of Series B preferred stock authorized. In the event of liquidation, each share of Series B preferred stock ranks equivalent to one share of our common stock. Shares of Series B preferred stock are not entitled to participate in dividends declared on our common stock. The Series B preferred stock votes together with our common stock on the basis of 1,000 votes per share.
 
Series C Preferred Stock - There are 12,000,000 shares of Series C preferred stock authorized. Each share of Series C preferred stock is convertible into one share of our common stock. The Series C preferred stock is non-interest bearing, does not have voting rights, and is not entitled to receive dividends. In the event of a liquidation, each share of Series C preferred stock will automatically convert into one share of our common stock and will otherwise not be entitled to any preference over shares of our common stock or any shares of our preferred stock. Shares of Series C preferred stock are entitled to name two members of our board of directors.
 
Series D Preferred Stock - There are 25,000 shares of Series D preferred stock authorized. Shares of Series D preferred stock are entitled to participate, on an as-converted basis, in any dividends declared on the common stock. In the event of a voluntary or involuntary liquidation, dissolution or winding up of the Corporation, holders of Series D preferred stock shall be entitled to share pari passu with the holders of shares of common stock in the assets of the Corporation, on an as converted basis, whether such assets are capital or surplus of any nature. Any outstanding shares of Series D preferred stock may, at the option of the holder, be converted at any time or from time to time into fully paid and nonassessable shares of common stock at the conversion rate in effect at the time of conversion, determined as provided herein, except that (1) a holder of shares of Series D preferred stock may at any given time convert only up to that number of shares of Series D preferred stock as would result in the aggregate beneficial ownership of the Company’s common stock (calculated in accordance with Rule 13d-3 of the Securities Exchange Act of 1934, as amended) of that holder and all persons affiliated with that holder not being more than 4.99% of the Company’s common stock then outstanding and (2) a holder of shares of Series D preferred stock may not convert more than half of that holder’s shares of Series D preferred stock within any 30-day period. The number of shares into which one share of Series D preferred stock is convertible will be determined by dividing (1) the sum of (A) Stated Value plus (B) an amount equal to 1% of the Stated Value multiplied by the number of months from the original issue date until the date of conversion (pro rated for any period of less than a month) by (2) the conversion price at that time. The conversion price is the lesser of (1) 70% of the closing bid price and (2) $0.0192 (the amount being 120% of the closing bid price on December 22, 2004).
 

 
20

 
NuMobile, Inc and Subsidiaries
Notes to Consolidated Financial Statements
For the Six Months Ended June 30, 2010


Series E Preferred Stock - There are 25,000 shares of Series E preferred stock authorized. Shares of Series E preferred stock may, at the option of the holder, be converted into shares of common stock at the conversion rate in effect at the time of conversion. The number of shares into which one share of Series E preferred stock is convertible will be determined by dividing (1) the sum of (A) the “Stated Value” (equal to $100) plus (B) an amount equal to 1.5% of the Stated Value multiplied by the number of months from the date of issuance until the date of conversion (pro rated for any period of less than a month) by (2) the lesser of (A) $0.006 and (B) the Conversion Price at that time. For these purposes, “Conversion Price” means 70% of the Closing Bid Price, and “Closing Bid Price” on a given day means the lowest closing bid price of the common stock out of the closing bid price of the common stock on each of the five immediately preceding trading days on NASDAQ or any other principal securities price quotation system or market on which prices of the common stock are reported.
 
NOTE 7 – COMMITMENTS AND CONTINGENCIES
 
The Company’s executive and administrative office is located in Louisville, Kentucky. Rent for the premises is approximately $1,300 per month.
 
The Company’s subsidiary, Enhance Network Communication, Inc., rents 642 square feet of office space for its main corporate office in San Jose, California on a month-to-month lease.  Rent for the premises is approximately $1,200 per month.
 
The Company’s subsidiary, Stonewall Networks, Inc., rented shared office space on a lease that ran through October 31, 2008.  The Company then made arrangements for its employees to work from home until it signed a new one-year lease that started on November 9, 2009. Monthly rent under this new lease is $840. Total rent expense under the new lease will be $10,080.
 
The rent expense recorded for the three months ended June 30, 2010 and 2009 was $20,287 and $2,428, respectively. Rent expense recorded in the financial statements for the six months ended June 30, 2010 and 2009 was $23,175 and $6,928, respectively.
 
On September 17, 2009 the Company entered into a stock purchase agreement with Enhance Network Communication, Inc., a California corporation ("Enhance").  Enhance is an information technology company headquartered in Cupertino, California, that has developed a proprietary large enterprise network security technology designed for managing the information management requirements of network delivered government services. The Company purchased from the shareholders of Enhance 1,500 shares of common stock of Enhance, representing 100% of the outstanding capital stock of Enhance. The Company issued to the Enhance shareholders a note in the principal amount of $5,000,000 (the "Note"). $1,000,000 of the principal amount of the Note (the "Initial Principal Amount") will be due and payable on September 9, 2010. The Company's obligation to repay the remaining $4,000,000 principal amount of the Note (the "Final Principal Amount") is conditioned upon Enhance entering into a contract for its proprietary technology that contemplates the generation of at least $20,000,000 in revenue and $8,000,000 in gross margin prior to April 1, 2011 (the "Final Principal Amount Conditions"). If the Final Principal Amount Conditions are met, the Final Principal Amount will be due and payable on September 9, 2014. If the Final Principal Amount Conditions are not met, the Note shall be deemed paid in full and cancelled on April 1, 2011, subject to the payment of the Initial Principal Amount, interest thereon, and any other amounts due thereon. Interest on the Note accrues at the rate of 8% per annum commencing on September 9, 2009, with respect to the Initial Principal Amount and April 1, 2011 with respect to the Final Principal Amount, and is due and payable upon maturity of the Initial Principal Amount and Final Principal Amount (provided the Final Principal Amount Conditions are met) respectively. If the Final Principal Amount Conditions are met, the shareholders of Enhance will have the option to repurchase the 1,500 shares of common stock of Enhance for $5,000,000 in cash and the cancellation of the Note.  The Final Principal Amount of $4,000,000 is considered a contingent note and will not be recorded on the balance sheet until the Final Principal Amount Conditions are met.
 

 
21

 
NuMobile, Inc and Subsidiaries
Notes to Consolidated Financial Statements
For the Six Months Ended June 30, 2010


NOTE 8 –SUBSEQUENT EVENTS
 
On August 3, 2010, the Company filed amendments to the Company’s certificates of designation of its Series D and Series E Preferred Stock, respectively. Pursuant to the amendments, the number of shares of common stock issuable upon conversion of one share of Series D or Series E Preferred Stock, respectively, will be determined by dividing the stated value of $100 by the conversion price of $0.002 (subject to adjustment in the event of stock splits, combinations and stock dividends).

The Company has evaluated all subsequent events that occurred up to the time of the Company's issuance of its financial statements.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
22

 


Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
This Quarterly Report on Form 10-Q and the information incorporated by reference may include “forward-looking statements” All statements regarding our expected financial position and operating results, our business strategy, our financing plans and the outcome of any contingencies are forward-looking statements. The forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those set forth or implied by any forward-looking statements.
 
The following discussion should be read in conjunction with NuMobile’s financial statements and the related notes included in this Form 10-Q included elsewhere in this Quarterly Report.
 
Overview
 
We were organized under the laws of Nevada on March 25, 1999 as Thoroughbred Interests, Inc. Effective May 18, 2004, we changed our name to Phoenix Interests, Inc. and effective July 14, 2009 we changed our name to NuMobile,Inc. In connection with this latter name change, our stock ticker symbol on the Over-the-Counter Bulletin Board was changed from “PXIT” to “NUBL.” Our prior business operations consisted of purchasing, training and selling of thoroughbred horses. We have recently launched a new business strategy to create a comprehensive and global mobile computing technology business.
 
On September 17, 2009, we acquired 100% of the outstanding capital stock of Enhance Network Communications, Inc. (“Enhance” or “Enhance Network Communication”).  Enhance is an information technology company headquartered in Cupertino, California, that has developed a proprietary large enterprise network security technology designed for managing the information management requirements of network delivered government services.
 
On October 12, 2009, we acquired 100% of the outstanding capital stock of Stonewall Networks, Inc., a Delaware corporation (“Stonewall” or “Stonewall Networks”). Stonewall is a development stage information technology security product company headquartered in Cary, North Carolina.
 
Our business address is 2520 South Third Street, Suite 206, Louisville, Kentucky 40208, and our telephone number is (502) 636-2807.
 
NuMobile, Inc
 
NuMobile currently conducts its operations through its subsidiaries Enhance and Stonewall. NuMobile’s plan and focus is to strategically acquire corporations that focus on four major vertical markets. The first of these markets is applications providing for smart phones and mobile computing trending to cloud network support and scaling. The second is infrastructure, architect design and management for wireless and land based networking. The third is the creation of mobile framework and applications for healthcare services and products. The fourth and last is providing infrastructure and support to the hospitality and gaming sectors with emphasis on mobile monitoring of fleet management, infrastructure security and communication for security detailing. We have no current arrangements or agreements for any specific acquisitions.
 
Enhance Network Communication
 
Enhance provides a wide variety of services from infrastructure architect to software as a service supplier. This positions Enhance to continue working with local and national government to provide service and support to the educational sector through to commercial usage such as conventions and local business markets.
 

 
23

 

 
Stonewall Networks
 
Stonewall Networks has built the Cornerstone Security Policy Manager.  Cornerstone, a centralized IT security policy manager, is an engine for security policy modeling, implementation, monitoring, enforcement, and auditing.  Product features include consistent security policy implementation across all (multi-vendor) network security devices, policy auditing, mobile device security, rapid support of new network security devices, and rapid threat response.
 
Critical Accounting Policies

Accrued Derivative Liability - The convertible debenture and the Series A, D and E preferred stock can be converted into common stock at a conversion price that is a percentage of the market price; therefore the number of shares that could be required to be delivered upon “net-share settlement” is essentially indeterminate. In accordance with ASC 815, we have bifurcated the beneficial conversion features embedded in our convertible debentures and preferred stock and have recorded the fair value of these beneficial conversion features as a current liability.
 
Convertible Preferred Stock - Our Series A, D and E preferred stock are presented as a current liability since we have financial instruments that are convertible into common stock at a conversions price that is a percentage of the market price; therefore the number of shares that could be required to be delivered upon “net-share settlement” is essentially indeterminate and we do not have enough authorized shares to satisfy the conversion of our convertible preferred stock.
 
Revenue Recognition - Revenue is recognized at the time the services are performed under contract agreements.
 
Operating Results for the Three Months Ended June 30, 2010 and 2009
 
Revenue.      Revenue for the three months ended June 30, 2010 and 2009 was $185,104 and $801, respectively. The increase in revenue in 2010 is primarily the result of revenue earned from our two subsidiaries, Enhance Network Communication, Inc. and Stonewall Networks, Inc., acquired in the second and third quarters of 2009 subsequent to their respective acquisition dates.
 
Operating Expenses.      Operating expenses for the three months ended June 30, 2010 and 2009 were $683,238 and $56,891, respectively.  The increase from 2009 to 2010 is primarily the result of the operational expenses incurred from our two recently acquired subsidiaries, Enhance Network Communication, Inc. and Stonewall Networks, Inc. subsequent to their respective acquisition dates.
 
Interest Expense and Financing Costs.       Interest expense for the three months ended June 30, 2010 and 2009 were $400,781 and $5,000, respectively.  The increase in the interest expense and financing costs is the result of increased borrowings and interest incurred from existing borrowings assumed from the acquisition of Enhance Network Communication, Inc. and Stonewall Networks, Inc. 
 
Change in Accrued Derivative Liability.   Change in accrued derivative liability for the three months ended June 30, 2010 and 2009 was $926 and $9,100, respectively. The change in derivative liability is directly related to the change in the accrued derivative liability balance, which fluctuates based on fair value each period.
 
Loss on conversion of debt to equity.   Loss on conversion of debt to equity for the three months ended June 30, 2010 and 2009 was $200,808 and $0, respectively. This amount represents the excess of the fair value of the stock issued over the carrying value of the debt that was converted.
 
Net (Loss).       Net loss for the three months ended June 30, 2010 and 2009 was $803,383 and $51,990, respectively.  The difference is principally due to the loss on conversion of debt to equity, increase in interest and financing costs due to the increase in the notes payable outstanding balance, the change in accrued derivative liability, and the depreciation and amortization expense on purchased equipment and intangibles.
 

 
24

 

Operating Results for the Six Months Ended June 30, 2010 and 2009
 
Revenue.      Revenue for the six months ended June 30, 2010 and 2009 was $273,944 and $1,610, respectively. The increase in revenue in 2010 is primarily the result of revenue earned from our two subsidiaries, Enhance Network Communication, Inc. and Stonewall Networks, Inc., acquired in the second and third quarters of 2009 subsequent to their respective acquisition dates.
 
Operating Expenses.      Operating expenses for the six months ended June 30, 2010 and 2009, were $1,235,139 and $109,795, respectively.  The increase from 2009 to 2010 is primarily the result of the operational expenses incurred from our two recently acquired subsidiaries, Enhance Network Communication, Inc. and Stonewall Networks, Inc. subsequent to their respective acquisition dates.
 
Interest Expense and Financing Costs.       Interest expense for the six months ended June 30, 2010 and 2009 were $634,332 and $9,500, respectively.  The increase in the interest expense and financing costs is the result of increased borrowings and interest incurred from existing borrowings assumed from the acquisition of Enhance Network Communication, Inc. and Stonewall Networks, Inc. 
 
Change in Accrued Derivative Liability.   Change in accrued derivative liability for the six months ended June 30, 2010 and 2009 was $165,239 and $(16,790), respectively. The change in derivative liability is directly related to the change in the accrued derivative liability balance, which fluctuates based on fair value each period.
 
Loss on conversion of debt to equity.   Loss on conversion of debt to equity for the six months ended June 30, 2010 and 2009 was $438,095 and $0, respectively. This amount represents the excess of the fair value of the stock issued over the carrying value of the debt that was converted.
 
Net (Loss).       Net loss for the six months ended June 30, 2010 and 2009 was $2,025,439 and $134,475, respectively.  The difference is principally due to the loss on conversion of debt to equity, increase in interest and financing costs due to the increase in the notes payable outstanding balance, the change in accrued derivative liability, and the depreciation and amortization expense on purchased equipment and intangibles.
 
Changes In Balance Sheet.       We had current assets of $208,003 at June 30, 2010.  We had total assets of $4,542,931 at June 30, 2010, total liabilities of $9,503,248 at June 30, 2010 and stockholders’ deficit of $4,960,317 at June 30, 2010.
 
Liquidity, Capital Resources and Cash Requirements.      During the six months ended June 30, 2010 net cash used in operating activities was $269,982 as compared to $92,352 for the six months ended June 30, 2009.  During the six months ended June 30, 2010, net cash used in investing was $6,000 towards payments on loans receivables.  Net cash provided by financing activities during the six months ended June 30, 2010 and 2009 was $290,502 and $81,400, respectively, primarily as a result of the net proceeds from notes payable of $450,000 in the six months ended June 30, 2010, which was offset by repayments on notes payable in the amount of $159,498.
 
As a result of the above, as of June 30, 2010, we had a cash position of $191,956.
 
We have historically financed our operations via convertible-debt and preferred-stock financing obtained from various private equity firms. These funds intend, over time, to convert their positions into shares of our common stock. This will cause significant dilution to existing shareholders.
 
In the immediate future, we have no commitments or plans to finance our business.
 
Change in Number of Employees
 
In connection with the recent acquisitions of Stonewall Networks, Inc. and Enhance Network Communication, Inc., we anticipate hiring additional employees to allow us to expand our business. There has been no significant change in the number of employees during the six months ended June 30, 2010.
 
Item 3.  Quantitative and Qualitative Disclosures About Market Risk
 
Not required.

 
25

 

 
Item 4.  Controls and Procedures
 
We maintain disclosure controls and procedures designed to ensure that information required to be disclosed in the reports we file pursuant to the Exchange Act are recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission, and that such information is accumulated and communicated to our Chief Executive Officer (“CEO”), who also serves as the Company’s Principal Financial Officer (“PFO”), to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can only provide a reasonable assurance of achieving the desired control objectives, and in reaching a reasonable level of assurance, management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Management designed the disclosure controls and procedures to provide reasonable assurance of achieving the desired control objectives. 
 
 
We carried out an evaluation, under the supervision and with the participation of our management, including our CEO and PFO, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report. Based upon that evaluation, the Chief Executive Officer and Principal Financial Officer concluded that the Company’s disclosure controls and procedures are effective.
 
Changes in Internal Control over Financial Reporting
 
There have been no changes in our internal controls over financial reporting (as such term is defined in Rule 13a-15(f) and 15d-15(f) under the Securities Exchange Act) during the quarter ended June 30, 2010 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 
 
PART II.   OTHER INFORMATION
 
Item 1.   Legal Proceedings
 
We know of no material, existing or pending legal proceedings against us, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any registered or beneficial stockholder, is an adverse party or has a material interest adverse to our company.
 
Item 1A.  Risk Factors

There have been no material changes from the disclosure provided in Part 1, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2009.
 
Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds
 
During the three months ended June 30, 2010, the Company issued 11,792,642 shares of common stock upon conversion on its Series D Preferred Stock and dividends in the amount of $31,232.
 
During the three months ended June 30, 2010, the Company issued 256,269,239 shares of common stock upon conversion of convertible debt and notes in the amount of $437,381.
 
In connection with the foregoing, the Company relied on the exemption from registration provided by Section 4(2) of the Securities Act of 1933, as amended, for transactions not involving a public offering.
 

 
26

 

 
Item 3.   Defaults Upon Senior Securities
 
None.
 
 
Item 4.   [Removed and Reserved.]
 
Item 5.   Other Information
 
Not applicable.
 
Item 6.   Exhibits
 
No.
Description
3.1
Certificate of Amendment to Certificate of Designation to Class A Preferred Stock (filed as exhibit to 8-K filed on May 5, 2010 and incorporated herein by reference)
10.1
Exchange Agreement, dated May 21, 2010, between the Company and Aubrey C. Brown (filed as exhibit to 8-K filed on May 26, 2010 and incorporated herein by reference)
10.2
Convertible Promissory Note, dated May 27, 2010 (filed as exhibit to 8-K filed on June 3, 2010 and incorporated herein by reference)
31.1
Certification of the Principal Executive Officer and Principal Financial Officer under 18 U.S.C. section 1350, as adopted in accordance with section 302 of the Sarbanes-Oxley Act of 2002.
32.1
Certification of the Principal Executive Officer and Principal Financial Officer under 18 U.S.C. section 1350, as adopted in accordance with section 906 of the Sarbanes-Oxley Act of 2002.

 
27

 

 


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
NUMOBILE, INC.
   
 
   
By:
 /s/ James D. Tilton, Jr.
   
 
James D. Tilton, Jr.
   
 
Chairman, President, Secretary and Chief Executive Officer (Principal Executive Officer and Principal Financial Officer)
Dated: August 18, 2010 
   
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
28