Attached files
file | filename |
---|---|
EX-32.2 - DIVERSIFIED GLOBAL HOLDINGS GROUP INC. | ex32_2.htm |
EX-32.1 - DIVERSIFIED GLOBAL HOLDINGS GROUP INC. | ex32_1.htm |
EX-31.2 - DIVERSIFIED GLOBAL HOLDINGS GROUP INC. | ex31_2.htm |
EX-31.1 - DIVERSIFIED GLOBAL HOLDINGS GROUP INC. | ex31_1.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_________________________________________
Form 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2010
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____ to _____
Commission file number 000-53524
ROYAL STYLE DESIGN, INC.
(Exact Name of Registrant as Specified in Its Charter)
Florida
|
74-3184267
|
(State or Other Jurisdiction of
|
(I.R.S. Employer Identification No.)
|
Incorporation or Organization)
|
800 Magnolia Ave., Suite 105, Orlando, FL
|
32803
|
(Address of principal executive offices)
|
(Zip Code)
|
(407) 833-3344
(Registrant's Telephone Number, Including Area Code)
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a smaller reporting company. (Check One):
Large accelerated filer o
|
Accelerated filer o
|
Non-accelerated filer o
|
Smaller reporting company x
|
(Do not check if a smaller reporting company)
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes x No
The number of shares outstanding of the issuer's common stock, par value $.001 per share, was 87,268,670 as of August 10, 2010.
Index
|
||
Page
|
||
PART I.
|
FINANCIAL INFORMATION
|
|
Item 1.
|
Financial Statements
|
1
|
Consolidated Balance Sheets as of June 30, 2010
|
||
and December 31, 2009 (Unaudited)
|
2
|
|
Consolidated Statements of Operations for the
|
||
Six and Three Months Ended June 30, 2010 and 2009 (Unaudited)
|
3
|
|
Consolidated Statement of Stockholders' Equity for the
Period Ended June 30, 2010 (Unaudited)
|
4 | |
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2010 and 2009 (Unaudited)
|
5 | |
Notes to Unaudited Financial Statements
|
7 | |
Item 2.
|
Management's Discussion and Analysis of Financial
|
17 |
Condition and Results of Operations
|
||
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
22 |
Item 4.
|
Controls and Procedures
|
22 |
PART II.
|
OTHER INFORMATION
|
|
Item 6.
|
Exhibits.
|
22 |
Signatures
|
23 |
PART I—FINANCIAL INFORMATION
Certain information and footnote disclosures required under accounting principles generally accepted in the United States of America have been condensed or omitted from the following consolidated financial statements pursuant to the rules and regulations of the Securities and Exchange Commission. It is suggested that the following consolidated financial statements be read in conjunction with the year-end consolidated financial statements and notes thereto included in the Company's Form 10-K for the year ending December 31, 2009.
The results of operations for the six and three months ended June 30, 2010 and 2009 are not necessarily indicative of the results for the entire fiscal year or for any other period.
1
CONSOLIDATED BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
June 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
ASSETS
|
||||||||
Current Assets:
|
||||||||
Cash and cash equivalents
|
$ | 274,562 | $ | 320,345 | ||||
Accounts receivable-net of allowance of $9,000 and $39,000, respectively
|
1,202,515 | 1,172,253 | ||||||
Notes receivable - related parties
|
64,520 | 53,573 | ||||||
Inventories
|
642,964 | 645,410 | ||||||
Other current assets
|
51,007 | 148,604 | ||||||
Total Current Assets
|
2,235,568 | 2,340,185 | ||||||
Property and equipment-net
|
1,250,125 | 1,273,922 | ||||||
Goodwill
|
49,610 | 49,610 | ||||||
Other assets
|
109,542 | 87,350 | ||||||
Total Assets
|
$ | 3,644,845 | $ | 3,751,067 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current Liabilities:
|
||||||||
Current portion of long-term debt
|
$ | 202,223 | $ | 211,245 | ||||
Accounts payable
|
911,965 | 962,352 | ||||||
Accrued expenses
|
181,848 | 220,781 | ||||||
Customer advances
|
267,088 | 485,871 | ||||||
Due to related parties
|
164,706 | 117,948 | ||||||
Deferred revenue
|
50,000 | 52,667 | ||||||
Income taxes payable
|
26,650 | 2,273 | ||||||
Total Current Liabilities
|
1,804,480 | 2,053,137 | ||||||
Long-term Liabilities:
|
||||||||
Long-term debt-less current portion above
|
35,958 | 27,563 | ||||||
Total Liabilities
|
1,840,438 | 2,080,700 | ||||||
Commitments & Contingencies
|
- | - | ||||||
Stockholders' Equity:
|
||||||||
Common Stock, $.001 par value; authorized 100,000,000 shares:
|
||||||||
93,638,511 and 93,638,511 shares issued and outstanding at
|
||||||||
June 30, 2010 and December 31, 2009, respectively
|
93,638 | 93,638 | ||||||
Additional paid-in capital
|
1,716,579 | 1,716,579 | ||||||
Retained earnings (deficit)
|
98,699 | (97,668 | ) | |||||
Accumulated other comprehensive loss
|
(104,509 | ) | (42,182 | ) | ||||
Total Stockholders' Equity
|
1,804,407 | 1,670,367 | ||||||
Total Liabilities and
|
||||||||
Stockholders' Equity
|
$ | 3,644,845 | $ | 3,751,067 |
See notes to unaudited consolidated financial statements
2
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Six Months Ended June 30,
|
Three Months Ended June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Net sales:
|
||||||||||||||||
Revenue
|
$ | 2,895,209 | $ | 602,020 | $ | 1,523,309 | $ | 390,465 | ||||||||
Cost and expenses:
|
||||||||||||||||
Cost of sales
|
1,912,254 | 369,902 | 969,802 | 250,454 | ||||||||||||
General and administrative
|
735,910 | 341,672 | 394,111 | 122,377 | ||||||||||||
2,648,164 | 711,574 | 1,363,913 | 372,831 | |||||||||||||
Income (loss) from operations
|
247,045 | (109,554 | ) | 159,396 | 17,634 | |||||||||||
Other income (expense):
|
||||||||||||||||
Other income
|
10,809 | - | 801 | - | ||||||||||||
Interest expense
|
(11,218 | ) | (2,000 | ) | (5,067 | ) | (937 | ) | ||||||||
(409 | ) | (2,000 | ) | (4,266 | ) | (937 | ) | |||||||||
Earnings (loss) earnings before provision for income taxes
|
246,636 | (111,554 | ) | 155,130 | 16,697 | |||||||||||
Provision for income taxes
|
50,269 | 13,232 | 23,078 | 15,760 | ||||||||||||
Net earnings (loss)
|
$ | 196,367 | $ | (124,786 | ) | $ | 132,052 | $ | 937 | |||||||
Earnings (loss) earnings per common share - basic and diluted
|
$ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.00 | ||||||||
Weighted average number of common shares
|
||||||||||||||||
outstanding - basic and diluted
|
93,638,511 | 86,235,800 | 93,638,511 | 86,235,800 |
See notes to unaudited consolidated financial statements
3
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||||
Additional
|
Retained
|
Accumulated
|
||||||||||||||||||||||||||
Common Stock
|
Paid-in
|
Earnings
|
Other Comprehensive
|
Comprehensive
|
||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
(Deficit)
|
Income (Loss)
|
Income (Loss)
|
Total
|
||||||||||||||||||||||
Balance, January 1, 2009
|
86,235,800 | $ | 86,235 | $ | (72,886 | ) | $ | 242,914 | $ | (34,942 | ) | $ | 221,321 | |||||||||||||||
Assets contributed by shareholders
|
728,815 | 728,815 | ||||||||||||||||||||||||||
Effect of reverse acquisition
|
6,500,000 | 6,500 | 158,842 | (165,342 | ) | - | ||||||||||||||||||||||
Foreign currency adjustment
|
(7,240 | ) | $ | (7,240 | ) | (7,240 | ) | |||||||||||||||||||||
Issuance of common stock for acquisitions
|
902,711 | 903 | 901,808 | - | - | 902,711 | ||||||||||||||||||||||
Net (loss)
|
(175,240 | ) | (175,240 | ) | (175,240 | ) | ||||||||||||||||||||||
Comprehensive loss
|
$ | (182,480 | ) | |||||||||||||||||||||||||
Balance, December 31, 2009
|
93,638,511 | 93,638 | 1,716,579 | (97,668 | ) | (42,182 | ) | 1,670,367 | ||||||||||||||||||||
Foreign currency adjustment
|
(62,327 | ) | $ | (62,327 | ) | (62,327 | ) | |||||||||||||||||||||
Net income
|
196,367 | 196,367 | 196,367 | |||||||||||||||||||||||||
Comprehensive income
|
$ | 134,040 | ||||||||||||||||||||||||||
Balance, June 30, 2010
|
93,638,511 | $ | 93,638 | $ | 1,716,579 | $ | 98,699 | $ | (104,509 | ) | $ | 1,804,407 |
See notes to unaudited consolidated financial statements
4
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
|
For the Six Months Ended
|
|||||||
June 30,
|
||||||||
2010
|
2009
|
|||||||
Cash flows from operating activities:
|
||||||||
Net (loss) earnings
|
$ | 196,367 | $ | (124,786 | ) | |||
Adjustments to reconcile net (loss) earnings to net cash
|
||||||||
provided by operating activities:
|
||||||||
Depreciation and amortization
|
47,290 | 5,700 | ||||||
Changes in operating assets and liabilities
|
(220,094 | ) | 167,446 | |||||
Net cash (used in) provided by operating activities
|
23,563 | 48,360 | ||||||
Cash flows from investing activities:
|
||||||||
Advances on note receivable
|
(10,947 | ) | - | |||||
Purchase of property and equipment
|
(85,990 | ) | (20,677 | ) | ||||
Net cash (used in) investing activities
|
(96,937 | ) | (20,677 | ) | ||||
Cash flows from financing activities:
|
||||||||
Payments on debt
|
(27,392 | ) | - | |||||
Proceeds from loans
|
26,765 | 12,092 | ||||||
Proceeds from advances from related party
|
69,062 | 26,200 | ||||||
Repayments to related party
|
(22,304 | ) | - | |||||
Net cash provided by financing activities
|
46,131 | 38,292 | ||||||
Effect of exchange rate changes on cash
|
(18,540 | ) | - | |||||
Net increase (decrease) in cash and cash equivalents
|
(45,783 | ) | 65,975 | |||||
Cash and cash equivalents-beginning of period
|
320,345 | 19,581 | ||||||
Cash and cash equivalents-end of period
|
$ | 274,562 | $ | 85,556 |
See notes to unaudited consolidated financial statements
5
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Continued
|
||||||||
|
For the Six Months Ended
|
|||||||
June 30,
|
||||||||
2010
|
2009
|
|||||||
Supplementary Information:
|
||||||||
Cash paid during the year for:
|
||||||||
Interest
|
$ | 14,292 | $ | 2,000 | ||||
Income taxes
|
$ | 25,892 | $ | - | ||||
Changes in operating assets and liabilities consist of:
|
||||||||
(Increase) decrease in accounts receivable
|
$ | (106,152 | ) | $ | 117,957 | |||
Decrease in inventory
|
2,446 | 153,096 | ||||||
Decrease in other current assets
|
97,597 | 3,150 | ||||||
(Increase) in other assets
|
(22,192 | ) | (1,781 | ) | ||||
(Decrease) in accounts payable and accrued expenses
|
(12,320 | ) | (157,444 | ) | ||||
Increase (decrease) in customer advances
|
(201,183 | ) | 51,810 | |||||
(Decrease) in deferred revenue
|
(2,667 | ) | - | |||||
Increase in income tax payable
|
24,377 | 658 | ||||||
|
$ | (220,094 | ) | $ | 167,446 |
See notes to unaudited consolidated financial statements
6
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2010
1.
|
DESCRIPTION OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES
|
The consolidated balance sheet as of June 30, 2010 and the consolidated statements of operations, stockholders' equity and cash flows for the periods presented have been prepared by Royal Style Design, Inc. (the "Company" or "RSD") and are unaudited. In the opinion of management, all adjustments (consisting solely of normal recurring adjustments) necessary to present fairly the financial position, results of operations, changes in stockholders' equity and cash flows for all periods presented have been made. The information for the consolidated balance sheet as of December 31, 2009 were derived from audited financial statements.
Organization
Royal Style Design, Inc. (the “Company” or “Royal Style Design”) operates primarily in four industries in two geographical areas - the United States and Europe. The Company is engaged in custom construction activities in Germany and as a wholesale distributor of electronic components in Russia, and is engaged in similar custom construction activities for the design and installation of stonework and cabinet making and millwork in commercial construction projects and custom design homes and in the retail sale of high-end contemporary works of art and jewelry in the United States. The U.S. operations also separately provide business consulting services to small private companies. Sales are predominantly in the United States, Russia and Germany.
Basis of Presentation
On November 20, 2009, Royal Style Design entered into a Share Exchange Agreement ("Agreement") with the stockholders of Diversified Global Holdings, Inc. a Delaware corporation, ("DGH"), providing for the acquisition by Royal Style Design of 100% of all the outstanding shares of common stock of DGH. In connection with the agreement, as of November 20, 2009, Royal Style Design issued 86,235,800 shares of its common stock to the stockholders of DGH. The issuance of these 86,235,800 shares effectively gave control of Royal Style Design to the stockholders of DGH.
For accounting purposes only, the transaction was treated as a recapitalization of DGH, as of November 20, 2009, with DGH as the acquirer. The financial statements prior to November 20, 2009 are those of DGH and reflect the assets and liabilities of DGH at historical carrying amounts. The financial statements show a retroactive restatement of DGH's historical stockholders' equity to reflect the equivalent number of shares issued to DGH.
On July 1, 2009, the Financial Accounting Standards Board ("FASB") established Accounting Standards Codification ("ASC") as the primary source of authoritative generally accepted accounting principles ("GAAP") recognized by the FASB to be applied by nongovernmental entities. Although the establishment of the ASC did not change current GAAP, it did change the way we refer to GAAP throughout this document to reflect the updated referencing convention.
Reporting and Functional Currency
The Company has determined that the United States dollar (“USD”) is the reporting currency for the purposes of financial reporting under United States Generally Accepted Accounting Principles.
The local currency and the functional currency of the foreign subsidiaries of the Company is the Russian Ruble (“RUR”) and European Euro ("Euro").
7
ROYAL STYLE DESIGN INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2010
Any conversion of RUR and Euro amounts to USD should not be construed as a representation that such RUR and Euro amounts have been, could be, or will in the future be converted into USD at the current exchange rate or at any other exchange rate.
Recent Accounting Pronouncements
The Company’s significant accounting policies are summarized in Note 1 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2009. There were no significant changes to these accounting policies during the six months ended June 30, 2010 and the Company does not expect that the adoption of other recent accounting pronouncements will have a material impact on its financial statements.
2.
|
EARNINGS PER SHARE
|
Basic earnings per share are computed by dividing net earnings by the weighted average number of common shares outstanding during the specified period. Diluted earnings per common share is computed by dividing net income by the weighted average number of common shares and potential common shares during the specified period. For the period ended June 30, 2010 and 2009, there were no potential shares outstanding.
3.
|
ACQUISITIONS
|
Effective December 31, 2009, the Company entered into three Exchange and Acquisition Agreements (the “Agreements”) for the acquisition of three companies: Fregat Ltd., a limited company formed under the laws of Russia (“Fregat”), for the acquisition of which the Company issued 203,698 shares of its common stock to the owner of all of the outstanding ownership interests in Fregat; Bauelemente Kuhn GmbH, a limited liability company formed under the laws of Germany (“Kuhn”), for the acquisition of which the Company issued 63,233 shares of its common stock to the owner of all of the outstanding ownership interests in Kuhn; and Kuechen Schilling GmbH, a limited liability company formed under the laws of Germany (“Schilling”), for the acquisition of which the Company issued 635,780 shares of its common stock to the owner of all of the outstanding ownership interests in Schilling. In connection with the Agreements, as of December 31, 2009, the Company issued an aggregate of 902,711 shares of its common stock to the owners of the three companies the Company acquired.
Each of the agreements entered into with the three companies acquired on December 31, 2009, provides the former owners to require the Company to initiate the regulatory filing process for clearance by the Securities and Exchange Commission, to register the shares received by the former owners, subject to the Company's Board approval, and for the right of each former owner to repurchase ownership of the subsidiary they sold to the Company at any time in the first year following the closing date, by such former owner paying the Company the value of that subsidiary, as such value is determined by the Company's Board of Directors.
The aggregate purchase price was $902,711, the fair value of the common stock issued. The results of operations of the three companies acquired will be included in the consolidated financial statements beginning January 1, 2010. The following table presents the preliminary allocation of the purchase price to the assets acquired and liabilities assumed, based on their fair values.
8
ROYAL STYLE DESIGN INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2010
At December 31, 2009
Purchase price:
|
||||||||
Common stock issued
|
$ | 902,711 | ||||||
Total consideration
|
$ | 902,711 | ||||||
Allocation of purchase price:
|
||||||||
Cash
|
121,592 | |||||||
Accounts receivable
|
1,043,268 | |||||||
Notes receivable - related parties
|
53,573 | |||||||
Inventories
|
389,589 | |||||||
Other current assets
|
84,733 | |||||||
Property, plant and equipment
|
120,517 | |||||||
Other assets
|
86,925 | |||||||
Goodwill
|
49,610 | |||||||
Total Assets Acquired
|
1,949,807 | |||||||
Current portion of long-term debt
|
25,234 | |||||||
Accounts payable
|
500,358 | |||||||
Accrued expenses
|
135,733 | |||||||
Customer advances
|
385,771 | |||||||
Total Liabilities Assumed
|
1,047,096 | |||||||
Net Assets Acquired
|
$ | 902,711 |
The acquisitions have been accounted for using the purchase method of accounting, and accordingly, the results of operations of Fregat, Kuhn and Schilling will be included in the Company's consolidated financial statements from January 1, 2010.
The following unaudited pro forma summary of results of operations assume Fregat, Kuhn and Schilling had been acquired as of January 1, 2009:
Six Months Ended
|
||||
June 30,
|
||||
2009
|
||||
Net revenue
|
$ | 3,055,136 | ||
Net loss
|
(118,403 | ) | ||
Earnings (loss) per share - diluted
|
(0.00 | ) |
The information above is not necessarily indicative of the results of operations if the acquisition had been consummated as of January 1, 2009. Such information should not be construed as a representation of the future results of operations of the Company.
9
ROYAL STYLE DESIGN INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2010
4.
|
FAIR VALUE MEASUREMENT
|
The Company utilizes the accounting guidance for fair value measurements and disclosures for all financial assets and liabilities and nonfinancial assets and liabilities that are recognized or disclosed at fair value in the condensed consolidated financial statements on a recurring basis or on a nonrecurring basis during the reporting period. The fair value is an exit price, representing the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants based upon the best use of the asset or liability at the measurement date. The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability. The accounting guidance establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers are defined as follows:
Level 1 - Observable inputs such as quoted market prices in active markets
Level 2 - Inputs other than quoted prices in active markets that are either directly or indirectly observable
Level 3 - Unobservable inputs about which little or no market data exists, therefore requiring an entity to develop its own assumptions
As of June 30, 2010, the Company held certain financial assets that are measured at fair value on a recurring basis. These consisted of cash and cash equivalents. The fair values of the cash and cash equivalents is determined based on quoted market prices in public markets and is categorized as Level 1. The Company does not have any financial assets measured at fair value on a recurring basis as Level 2 or Level 3 and there were no transfers in or out of Level 1, Level 2 or Level 3 during the six months ended June 30, 2010 and 2009.
The following table sets forth by level, within the fair value hierarchy, the Company’s financial assets accounted for at fair value on a recurring basis as of June 30, 2010 and December 31, 2009.
Assets at Fair Value as of June 30, 2010 and
|
||||||||||||||||
December 31, 2009 Using
|
||||||||||||||||
June 30, 2010
|
Total
|
Quoted Prices in Active
Markets for Identical
Assets (Level 1)
|
Significant Other
Observable
Inputs (Level 2)
|
Significant
Unobservable
Inputs (Level 3)
|
||||||||||||
Cash and cash equivalents
|
$ | 274,562 | $ | 274,562 | $ | - | $ | - | ||||||||
December 31, 2009
|
Total
|
Quoted Prices in Active
Markets for Identical
Assets (Level 1)
|
Significant Other
Observable
Inputs (Level 2)
|
Significant
Unobservable
Inputs (Level 3)
|
||||||||||||
Cash and cash equivalents
|
$ | 320,345 | $ | 320,345 | $ | - | $ | - |
10
ROYAL STYLE DESIGN INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2010
The Company has other financial instruments, such as receivables, accounts payable and other liabilities which have been excluded from the tables above. Due to the short-term nature of these instruments, the carrying value of receivables, accounts payable and other liabilities approximate their fair values. The Company did not have any other financial liabilities within the scope of the fair value disclosure requirements as of June 30, 2010.
Non-financial assets and liabilities, such as goodwill and long-lived assets, are accounted for at fair value on a nonrecurring basis. These items are tested for impairment upon the occurrence of a triggering event or in the case of goodwill, on at least an annual basis. As of June 30, 2010, there was no impairment to goodwill. The Company's interim test on its long-lived assets indicated that the carrying value of its long-lived assets was recoverable and that no impairment existed as of the testing date. There were no triggering events that occurred during the six months ended June 30, 2010 that would warrant interim impairment testing.
5.
|
GOODWILL AND OTHER INTANGIBLE ASSETS
|
Goodwill represents the excess of the purchase price over the value assigned to the net intangible and other intangible assets with finite lives acquired in a business acquisition. Effective January 1, 2009, acquisition related costs will be recognized separately from the acquisition in accordance with ASC 805, "Business Combinations".
The changes in the carrying value of goodwill for the six months ended June 30, 2010 is as follows:
Total
|
||||
Balance, December 31, 2009
|
$ | 49,610 | ||
Adjustments
|
- | |||
Balance, June 30, 2010
|
$ | 49,610 |
Nonfinancial assets and liabilities, such as goodwill and long-lived assets, are accounted for at fair value on a non recurring basis. These items are tested for impairment on the occurrence of a triggering event or in the case of goodwill, on at least an annual basis.
6.
|
PROPERTY and EQUIPMENT
|
Property, plant and equipment consist of furniture and equipment used in the ordinary course of business and are recorded at cost less accumulated depreciation.
June 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
Machinery & equipment
|
$ | 160,566 | $ | 48,430 | ||||
Vehicles
|
147,052 | 147,052 | ||||||
Buildings and building improvements
|
1,022,093 | 1,113,268 | ||||||
Land
|
2,532 | - | ||||||
1,332,243 | 1,308,750 | |||||||
Less: accumulated depreciation
|
82,118 | 34,828 | ||||||
$ | 1,250,125 | $ | 1,273,922 |
11
ROYAL STYLE DESIGN INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2010
In November 2009, a shareholder of the Company contributed a building to the Company with a fair value of approximately $1 million in accordance with an appraisal performed by an independent third party, and related debt of approximately $271,000.
In June 2010, the Company sold a building in Kazan, Russia for approximately $95,000. For the six months ended June 30, 2010, the Company recorded a gain on the sale of approximately $9,200, which is included in other income on the Company's consolidated statement of operations. The proceeds from the sale are included in accounts receivable on the Company's consolidated balance sheet as of June 30, 2010.
Depreciation expense for the six months ended June 30, 2010 and 2009 was $47,290 and $5,700, respectively.
7.
|
NOTES RECEIVABLE - RELATED PARTIES
|
In connection with the acquisition of Kuhn, the Company has a receivable from a shareholder as of June 30, 2010 and December 31, 2009 in the amount of $64,520 and $53,573, respectively. The note bears interest at 5% per anum and is due upon demand. Interest income for the six months ended June 30, 2010 and 2009 was $1,620 and $-0-, respectively.
8.
|
INVENTORIES
|
As of June 30, 2010 and December 31, 2009, inventory consists of the following:
June 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
Finished goods
|
$ | 356,437 | $ | 394,272 | ||||
Work in progress
|
73,910 | 148,815 | ||||||
Raw materials
|
- | 3,070 | ||||||
Advance deposits
|
212,617 | 99,253 | ||||||
$ | 642,964 | $ | 645,410 |
The Company prepays various suppliers for inventory. The deposits paid in advance are included as a component of the Company's inventory.
12
ROYAL STYLE DESIGN INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2010
9.
|
DEBT
|
Long-term debt consists of the following:
June 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
Mortgage payable, interest at 10% per anum, monthly payment
|
$ | 162,217 | $ | 162,217 | ||||
of $2,200, due June 2011, collaterized
|
||||||||
by a building and the personal guarantee
|
||||||||
of a shareholder (1)
|
||||||||
Automobile loans, interest at 0 - 5.9% per anum, monthly payments
|
42,317 | 51,356 | ||||||
of $2,028, due December 2010 through December 2013
|
||||||||
Automobile loan, interest at 14% per anum, monthly payment
|
5,279 | 13,590 | ||||||
of $1,224 due November 2010
|
||||||||
Automobile loan, interest at 5% per anum, monthly payment
|
1,603 | 4,689 | ||||||
of $469 due October 2010
|
||||||||
Loan payable, interest at 15% per anum, due November 2011
|
9,617 | - | ||||||
Loan payable, interest free, due upon demand
|
17,148 | 6,956 | ||||||
238,181 | 238,808 | |||||||
Less current portion
|
202,223 | 211,245 | ||||||
$ | 35,958 | $ | 27,563 |
(1)The mortgage is currently in default. No payments of principal have been made since May 2008 and current interest payments are past due. The terms of the mortgage state if the mortgage is not paid, the balance shall be immediately due and payable and the mortgage may be foreclosed. As of the date of this report, no demand by the lender for payment or any foreclosure action has been taken.
The following table shows the maturities by year of the total amount of long-term debt as of December 31, 2009:
Year Ending December 31,
|
||||
2010
|
$ | 201,001 | ||
2011
|
31,427 | |||
2012
|
3,285 | |||
2013
|
2,468 | |||
$ | 238,181 |
13
ROYAL STYLE DESIGN INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2010
Interest expense for the six months ended June 30, 2010 and 2009 was $9,345 and $2,000, respectively.
10.
|
ACCRUED EXPENSES
|
June 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
Professional fees
|
$ | 37,375 | $ | 58,659 | ||||
Salaries
|
37,702 | 36,166 | ||||||
Taxes payable
|
26,996 | 62,197 | ||||||
Warranty
|
15,852 | 18,434 | ||||||
Interest
|
22,690 | 25,764 | ||||||
Other
|
41,233 | 19,561 | ||||||
$ | 181,848 | $ | 220,781 |
11.
|
COMMON STOCK
|
The Company is authorized to issue 100,000,000 shares of $.001 par value common stock of which 93,638,511 shares are outstanding as of June 30, 2010.
On August 5, 2010, three major shareholders of the Company each contributed 13,000,000 shares owned by them (for a total of 39,000,000 shares) to the capital of the Company. Following the acceptance of the 39,000,000 shares of common stock so reacquired by the Company as a contribution to capital by these three shareholders, under the Florida Business Corporation Act, such shares constituted authorized but unissued shares of common stock of the Company.
On August 5, 2010, the completed three acquisitions (see Note 16, "Subsequent Events") and issued 32,630,159 common shares of the Company in connection with these acquisitions.
As of August 5, 2010, there are currently 87,267,670 shares of common stock outstanding.
12.
|
INCOME TAXES
|
The Company adopted the provisions of FASB ASC 740, "Income Taxes", ("ASC 740") on January 1, 2008. As a result of the implementation of ASC 740, the Company recognized no adjustment in the net liabilities or equity for unrecognized income tax benefits. The Company believes there are no potential uncertain tax positions and all tax returns are correct as filed. Should the Company recognize a liability for uncertain tax positions, the Company will separately recognize the liability for uncertain tax positions on its balance sheet. Included in any liability for uncertain tax positions, the Company will setup a liability for interest and penalties. The Company policy is to recognize interest and penalties related to uncertain tax positions as a component of the current provision for income taxes.
As of June 30, 2010, the Company recorded a deferred tax asset with a foreign net operating loss ("NOL") carryforward of approximately $68,000 and U.S. net operating loss carryforward of approximately $168,000 that was fully offset by a valuation allowance due to the determination that it was more than likely that the Company would be unable to utilize those benefits in the foreseeable future. The Company's foreign NOL expires in 2015 and the U.S. NOL expires in 2025.
14
ROYAL STYLE DESIGN INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2010
Section 382 of the U.S. Internal Revenue Code imposes an annual limitation on the availability of NOL carryforwards to offset taxable income when an ownership change occurs. The Company's reverse recapitalization meets the definition of an ownership change and some of the NOL's will be limited.
13.
|
RELATED PARTY TRANSACTIONS
|
a)
|
A stockholder of the Company advanced the Company $29,725 during the years ended December 31, 2008 and 2009 and $69,062 during the six months ended June 30, 2010. The advance is interest free and due on demand. No payments have been made against the advance and the amount due the related party is $98,787 and $29,725 at June 30, 2010 and December 31, 2009, respectively.
|
b)
|
In connection with the contribution of a building to the Company by a shareholder, the Company is obligated to reimburse the shareholder for payments made by the shareholder in connection with the building. The note to the shareholder bears interest of 5% per anum and is due upon demand. As of June 30, 2010 and December 31, 2009, the amount due the shareholder was $65,619 and $88,223, respectively. Interest expense for the six months ended June 30, 2010 and 2009 was $1,873 and $-0-, respectively.
|
14.
|
BUSINESS SEGMENT INFORMATION
|
FASB ASC 280-10-10 "Segment Reporting" ("ASC 280-10-10"), established standards for reporting information about operating segments. Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by management. The Company is organized by geographical area and industry segment.
The following financial information relating to the Company's business segments:
15
ROYAL STYLE DESIGN INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2010
Six Months Ended
|
Three Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Net sales by geographic areas:
|
||||||||||||||||
United States
|
$ | 511,701 | $ | 269,763 | $ | 339,538 | $ | 145,428 | ||||||||
Europe
|
2,383,508 | 332,257 | 1,183,771 | 245,037 | ||||||||||||
$ | 2,895,209 | $ | 602,020 | $ | 1,523,309 | $ | 390,465 | |||||||||
Net sales by industry segment:
|
||||||||||||||||
Electronic components
|
$ | 477,804 | $ | 332,257 | $ | 214,574 | $ | 245,037 | ||||||||
Art work and jewelry
|
108,479 | 93,159 | 43,916 | 33,953 | ||||||||||||
Construction
|
2,206,259 | 176,604 | 1,214,819 | 111,475 | ||||||||||||
Other
|
102,667 | - | 50,000 | - | ||||||||||||
$ | 2,895,209 | $ | 602,020 | $ | 1,523,309 | $ | 390,465 | |||||||||
Income (loss) from operations:
|
||||||||||||||||
Electronic components
|
$ | 49,023 | $ | (115,221 | ) | $ | 10,387 | $ | 17,634 | |||||||
Artwork and jewelry
|
15,435 | 4,735 | 9,195 | 515 | ||||||||||||
Construction
|
188,063 | 15,025 | 155,708 | 9,122 | ||||||||||||
Other
|
(5,476 | ) | (14,093 | ) | (15,894 | ) | (9,637 | ) | ||||||||
$ | 247,045 | $ | (109,554 | ) | $ | 159,396 | $ | 17,634 | ||||||||
Total Assets: (as at)
|
June 30, 2010
|
December 31, 2009
|
||||||||||||||
United States
|
$ | 1,281,356 | $ | 1,222,606 | ||||||||||||
Europe
|
$ | 2,363,489 | 2,528,461 | |||||||||||||
$ | 3,644,845 | $ | 3,751,067 |
15.
|
COMMITMENTS AND CONTINGENCIES
|
In February 2010 and April 2010, the Company entered into two letters of intent to purchase the outstanding common stock of Tatnefteprovodstroy, OJSC and up to 48% of the outstanding equity of Yachtsman Properties, LLC. Under the terms of the Letters of Intent, the Company agreed to negotiate the purchase of the outstanding shares and detailed the conditions for the mutual exchange of information. The due diligence process has expired and the Letters of Intent have been terminated.
16.
|
SUBSEQUENT EVENTS
|
On August 5, 2010, the Company completed the acquisitions to purchase 100% of the outstanding ownership interests of Technostroy, Ltd, ("Technostroy"), Xerxis Consulting LLC ("Xerxis") and OOO PSO Kazannefthiminvest Ltd ("KNHI"). The Company issued 344,944 shares of its common stock to Technostroy, 25,215 of its common stock to Xerxis and 32,260,000 of its common stock to KNHI.
Technostroy, a limited liability company formed under the laws of the Russian Federation, is a construction and logistics company. Xerxis, formerly known as Rademacher Consulting GmbH, is a Florida limited liability company doing business as a skilled labor, temporary employment agency. Xerxis recently relocated its headquarters in Orlando, Florida, and has a database of over 1,000 skilled workers. KNHI, a limited liability company formed under the laws of the Russian Federation, is a construction company doing business within the Russian Federation.
Management has evaluated subsequent events through August 12, 2010 which is the date the financial statements were issued.
16
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our results of operations should be read in conjunction with our financial statements and related notes appearing elsewhere in this prospectus. This discussion and analysis contain forward−looking statements that involve risks, uncertainties and assumptions. Actual results may differ materially from those anticipated in these forward−looking statements as a result of certain factors, including, but not limited to, those presented under the heading of “Risk Factors” and elsewhere in this prospectus.
Overview
The Company was incorporated in the State of Florida on July 7, 2006. We specialized in customized surface installation solutions for floors, walls and other parts of the home using wood, glass, stone and ceramic tile in custom designed homes throughout central Florida.
Effective November 20, 2009, we entered into a Share Exchange Agreement with the stockholders of Diversified Global Holdings, Inc., a Delaware corporation (“DGH”), providing for the acquisition by the Company of 100% of the outstanding shares of common stock of DGH. In connection with this Agreement, as of November 20, 2009, we issued 86,235,800 shares of our common stock to the stockholders of DGH. The issuance of these 86,235,800 shares effectively gave control of RSD to the DGH shareholders. DGH is a holding company that owns all of the outstanding shares or equity interests in three companies: Forms Gallery, Inc., Delray Beach, Florida; Wood Imagination, Inc., Orlando, Florida; and Kontakt LLC, with its principal offices located at Kazan, Russian Federation.
Effective December 31, 2009, we entered into three Exchange and Acquisition Agreements for the acquisition of three companies: Fregat Ltd., a limited company formed under the laws of Russia (“Fregat”),; Bauelemente Kuhn GmbH, a limited liability company formed under the laws of Germany (“Kuhn”); and Kuechen-Schilling GmbH, a limited liability company formed under the laws of Germany (“Schilling”). In connection with these agreements, as of December 31, 2009, we issued an aggregate of 902,711 shares of our common stock to the owners of the three companies we acquired.
For accounting purposes only, the transaction with DGH was treated as a recapitalization of Royal Style Design, as of November 20, 2009, with DGH as the acquirer. The financial statements prior to November 20, 2009 are those of DGH and reflect the assets and liabilities of DGH at historical carrying amounts. The financial statements show a retroactive restatement of DGH's historical stockholders' equity to reflect the equivalent number of shares issued to DGH. Our balance sheet at December 31, 2009, includes the assets and liabilities of Fregat, Kuhn and Schilling, which were acquired on December 31, 2009. Our results of operations for the six months ended June 30, 2010 include the operations of Fregat, Kuhn and Schilling, as the results of their operations are included in operations from the date of their acquisition.
Recent Acquisitions
At closings held on August 5, 2010, we acquired: in exchange for the issuance of 32,260,000 shares of our common stock, all of the outstanding ownership interests in OOO PSO Kazanneftehiminvest Ltd. (“KNHI”), a construction company located in Kazan, Russia; 100% of the outstanding ownership interests in Technostroy Ltd. (“Technostroy”), a construction and logistics company located in Kazan, Russia, in exchange for 344,944 shares of our common stock; and 100% of the outstanding ownership interests in Xerxis Consulting LLC (“Xerxis”), a skilled labor, temporary employment agency, in exchange for 25,215 shares of our common stock.
17
In order to permit the acquisition of KNHI to be accomplished, on August 5, 2010, three major shareholders of the Company, Richard Lloyd, Vadim Enikeev and Nikolay Uraev, each contributed 13,000,000 shares owned by them (for a total of 39,000,000 shares) to the capital of the Company. Following the acceptance of the 39,000,000 shares of common stock so reacquired by the Company as a contribution to capital by these stockholders, under the Florida Business Corporation Act, such shares constituted authorized but unissued shares of common stock of the Corporation. By reason of such contribution to capital, the outstanding shares of common stock of the Company were reduced from 93,638,511 shares to 54,638,511 shares. Following issuance of 25,215 shares of common stock in the acquisition of Xerxis, 344,944 shares of common stock in the acquisition of Technostroy, and 32,260,000 shares of common stock in the acquisition of KNHI, the Company has 87,268,670 shares of common stock outstanding.
Critical Accounting Policies and Estimates
The discussion and analysis of our plan of operations is based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of our consolidated financial statements requires us to make estimates and assumptions that affect our reported results of operations and the amount of reported assets and liabilities.
Some accounting policies involve judgments and uncertainties to such an extent that there is reasonable likelihood that materially different amounts could have been reported under different conditions, or if different assumptions had been used. Actual results may differ from the estimates and assumptions used in the preparation of our consolidated financial statements.
Note 1 to our audited Financial Statements included in this Report discusses the most significant policies we apply, or intend to apply, in preparing our consolidated financial statements, some of which are subject to alternative treatments under accounting principles generally accepted in the United States of America.
Allowance for Doubtful Accounts
The principal accounting policy potentially subject to change as a result of our business operations is that relating to the treatment of our receivables and the related allowance for doubtful accounts that would be shown on our balance sheet. Our allowance for doubtful accounts is estimated based on the Company’s historical losses, the existing economic conditions in the construction industry and in the electronic component resale industry in Europe, and the financial ability of our customers. The Company believes that no allowance for doubtful accounts is necessary at June 30, 2010 and 2008 for the U.S. construction subsidiaries. For other subsidiaries, allowances for doubtful accounts have been provided. In the future we will continue to evaluate provisions for allowances for doubtful accounts depending on the financial strength of the customers that owe us payments, as well as our estimate of economic conditions generally in the areas where we operate.
Business Combinations
During 2009, the Company adopted the revised accounting guidance related to business combinations. This guidance requires an acquirer to recognize the assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree at the acquisition date, measured at their fair values as of that date, with limited exceptions specified in the literature. In accordance with this guidance, acquisition-related costs, including restructuring costs, must be recognized separately from the acquisition and will generally be expensed as incurred. That replaces the cost-allocation process detailed in previous accounting literature, which required the cost of an acquisition to be allocated to the individual assets acquired and liabilities assumed based on their estimated fair values. The Company implemented this new guidance effective January 1, 2009 and as a result, a total of $10,000 in acquisition related costs were charged to selling, general and administrative expenses during 2009.
Goodwill
Goodwill is tested for impairment on an annual basis or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The Company tests goodwill for impairment, and has established December 31 as the annual impairment test date, using a fair value approach at the reporting unit level. A reporting unit is an operating segment or one level below an operating segment for which discrete financial information is available and reviewed regularly by management. Assets and liabilities of the Company have been assigned to the reporting units to the extent they are employed in or are considered a liability related to the operations of the reporting unit and are considered in determining the fair value of the reporting unit. The Company has determined that its reportable operating segments are its reporting units.
18
The goodwill impairment test is a two-step process. If the fair value of a reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not impaired and the second step of the impairment test is unnecessary. If the carrying amount of a reporting unit exceeds its fair value, the second step of the goodwill impairment test is performed to measure the amount of impairment loss, if any. The second step of the goodwill impairment test compares implied fair value of the reporting unit’s goodwill (i.e., fair value of the reporting unit less the fair value of the unit’s assets and liabilities, including identifiable intangible assets) with the carrying amount of that goodwill. If the carrying value of goodwill exceeds its implied fair value, the excess is required to be recorded as an impairment.
Evaluation of Long-Lived Assets
The Company reviews property and equipment for impairment whenever events or changes in circumstances indicate the carrying value may not be recoverable in accordance with guidance in ASC 360-15-35. If the carrying value of the long-lived asset exceeds the present value of the related estimated future cash flows, the asset would be adjusted to its fair value and an impairment loss would be charged to operations in the period identified.
Foreign Currency Translation
The functional currency for foreign operations is the local currency and the United States dollar is the reporting currency.
Assets and liabilities of foreign operations are translated at exchange rates as of the balance sheet date, and income, expense and cash flow items are translated at the average exchange rate for the applicable period. Translation adjustments are recorded in other comprehensive income (loss).
Recent Accounting Pronouncements
The Company’s significant accounting policies are summarized in Note 1 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2009. There were no significant changes to these accounting policies during the six months ended June 30, 2010 and the Company does not expect that the adoption of other recent accounting pronouncements will have a material impact on its financial statements.
Results of Operations
THREE MONTHS ENDED JUNE 30, 2010 AND JUNE 30, 2009
Revenues
Revenues for the three months ended June 30, 2010 were $1,523,309 as compared to $390,465 for the three months ended June 30, 2009 representing a 290% increase of approximately $1,133,000. The Company attributes the increase primarily to the acquisition of several additional companies at the end of 2009.
Cost of Sales
Cost of sales increased approximately $719,000 or 287% from $250,454 for the three months ended June 30, 2009 to $969,802 for the three months ended June 30, 2010. The Company attributes the increase primarily to the acquisition of several additional companies at the end of 2009.
19
General and Administrative Expenses
General and administrative expenses increased approximately $272,000 or 222% to $394,111 for the three months ended June 30, 2010 as compared to $122,377 for the three months ended June 30, 2009. The Company attributes the increase primarily to an increase in legal and accounting expenses involved with the filings with the Securities and Exchange Commission as well as by the acquisition of several additional companies at the end of 2009 offset, in part, by lower operating expenses.
Net Earnings (Loss)
Net earnings increased approximately $131,115 for the three months ended June 30, 2010. The Company reported net income of approximately $132,052 as compared with net earnings of $937 for the three months ended June 30, 2009. The Company attributes the net income in 2010 primarily to the acquisition of several additional companies at the end of 2009.
SIX MONTHS ENDED JUNE 30, 2010 AND JUNE 30, 2009
Revenues
Revenues for the six months ended June 30, 2010 were $2,895,209 as compared to $602,020 for the six months ended June 30, 2009 representing a 381% increase of approximately $2,293,006. The Company attributes the increase primarily to the acquisition of several additional companies at the end of 2009.
Cost of Sales
Cost of sales increased approximately $1,542,000 or 417% from $369,902 for the six months ended June 30, 2009 to $1,912,254 for the six months ended June 30, 2010. The Company attributes the increase primarily to the acquisition of several additional companies at the end of 2009.
General and Administrative Expenses
General and administrative expenses increased approximately $394,000 or 115% to $735,910 for the six months ended June 30, 2010 as compared to $341,672 for the six months ended June 30, 2009. The Company attributes the increase primarily to an increase in legal and accounting expenses involved with the filings with the Securities and Exchange Commission as well as by the acquisition of several additional companies at the end of 2009 offset, in part, by lower operating expenses.
Net Earnings (Loss)
Net earnings increased approximately $321,153 for the six months ended June 30, 2010. The Company reported net income of approximately $196,367 as compared with a net loss of $(124,786) for the six months ended June 30, 2009. The Company attributes the net income in 2010 primarily to the acquisition of several additional companies at the end of 2009.
Liquidity and Capital Resources
As of June 30, 2010, the Company has a working capital surplus of $431,088 and stockholders' equity of $1,804,407. The Company finances its activities presently through operations and related party loans.
A subsidiary of the Company is presently in default of a mortgage secured by a building owned by the subsidiary. No principal payments have been made since May 2008 and current interest payments are past due. The terms of the mortgage state if the mortgage is not paid, the balance should be immediately due and payable and the mortgage may be foreclosed. As of December 31, 2008, the entire amount of approximately $162,000 was due. No demand by the lender for payment or any foreclosure action has been taken.
Cash and cash equivalents decreased approximately $25,000 during the six months ended June 30, 2010. The decrease is primarily attributable to cash used in operating activities of approximately $23,000, advances on a note receivable of approximately $11,000, purchase of property and equipment of approximately $86,000, payments of debt of approximately $27,000, repayments to a related party of approximately $22,000 and a $(18,540) effect of exchange rate changes on cash offset, in part, by proceeds of advances from a related party and loans of approximately $96,000.
20
Accounts receivable increased by approximately $30,000 to approximately $1.2 million during the six months ended June 30, 2010 primarily due to collections of accounts receivable during the six month period. Inventories decreased by approximately $2,500 to approximately $642,000 during the six months ended June 30, 2010 primarily due to better quality control. Accounts payable and accrued expenses decreased by approximately $60,000 during the six months ended June 30, 2010 primarily due to the use of funds from operating activities to pay down payables. Customer advances decreased by approximately $219,000 during the six months ended June 30, 2010 to approximately $2267,000 during the six months ended June 30, 2010 primarily due to a decrease in activity during the period.
Property and equipment decreased by approximately $24,000 from December 31, 2009 reflecting the depreciation of assets by Company and the sale of a building during the second quarter of 2010, offset by the purchase of property and equipment of approximately $86,000.
Trend Analysis by Industry Segment
Construction
Sales and capital expenditures increases for the six month period ended June 30, 2010 reflect the acquisitions of Kuhn and Schilling.
Net sales for the six months ended June 30, 2010 were $2,206,259 as compared to $176,604 for the six months ended June 30, 2009 representing a 1,149% increase of approximately $2,030,000, principally a result of the acquisitions of Kuhn and Schilling. The Company also attributes the increase to an upturn in the U.S. housing and European markets towards the end of 2009. The Company expects revenues of our construction subsidiaries to increase for 2010.
Technology
Sales and capital expenditures increases for the six month period ended June 30, 2010 reflect the acquisition of Fregat.
Net sales for the six months ended June 30, 2010 were $477,804 as compared to $332,257 for the six months ended June 30, 2009 representing a 44% increase of approximately $146,000. The Company attributes the increase primarily to the acquisition of Fregat, whose operations are included following the December 31, 2009 date of acquisition and increases in demand of electric components during the quarter. The Company expects revenues to increase for 2010.
Consulting
Net sales for the six months ended June 30, 2010 were $102,667 as compared to $0 for the six months ended June 30, 2009. The Company attributes the increase primarily to the fact that most consulting work was obtained at the end of 2009 when the economy started to rebound. A large contract was signed in 2009, part of that income was earned in to 2010. The Company expects revenues to increase for 2010.
Retail
Net sales for the six months ended June 30, 2010 were $108,479 as compared to $93,159 for the six months ended June 30, 2009 representing a 16% increase of approximately $10,300. The Company attributes the increase primarily to a rebound in consumer spending following the economic crisis of 2009. Sales began rebounding towards the end of 2009 and the Company expects revenues to increase for 2010.
21
Capital Expenditures
Capital expenditures for the Company during the six months ended June 30, 2010 was approximately $86,000. The expenditures primarily consisted of leasehold improvements to a new office in Orlando Florida and [purchase of land in the Russian Federation???]. Capital expenditures throughout 2010 will be made as needed but the Company does not expect the cash outflow will have a major impact on the Company's cash flow during 2010.
Off−Balance Sheet Arrangements
We have not entered into any off−balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources and would be considered material to investors.
Inflation
It is the opinion of the Company that inflation has not had a material effect on its operations.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Credit Risk - Our accounts receivables are subject, in the normal course of business, to collection risks. We regularly assess these risks and have established policies and business practices to protect against the adverse effects of collection risks. As a result we do not anticipate any material losses in this area.
ITEM 4T. CONTROLS AND PROCEDURES.
The Company's Chief Executive Officer and its Chief Financial Officer are primarily responsible for the accuracy of the financial information that is presented in this quarterly Report. These officers have as of the close of the period covered by this Quarterly Report, evaluated the Company's disclosure controls and procedures (as defined in Rules 13a-4c and 15d-14c promulgated under the Securities Exchange Act of 1934) and determined that such controls and procedures were effective in ensuring that material information relating to the Company was made known to them during the period covered by this Quarterly Report. In their evaluation, no changes were made to the Company's internal controls in this period that have materially affected, or are reasonably likely materially to affect, the Company’s internal control over financial reporting.
PART II—OTHER INFORMATION
ITEM 6. EXHIBITS.
31.1 Certification of Chief Executive Officer Pursuant to Section 302 of The Sarbanes Oxley Act of 2002.
31.2 Certification of Chief Financial Officer Pursuant to Section 302 of The Sarbanes Oxley Act of 2002.
32.1 Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Oxley Act of 2002.
32.2 Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Oxley Act of 2002.
22
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
ROYAL STYLE DESIGN, INC. | ||||
(Registrant) | ||||
|
By:
|
/s/ Richard Lloyd | ||
Richard Lloyd, | ||||
Chief Executive Officer | ||||
Dated: August 12, 2010 |
EXHIBIT INDEX
Exhibit Number | Description |
31.1 |
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes Oxley Act of 2002.
|
31.2 |
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes Oxley Act of 2002.
|
32.1 |
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Oxley Act of 2002.
|
32.2 |
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Oxley Act of 2002.
|
23