Attached files
| file | filename |
|---|---|
| 10-K - FY 2010 ANNUAL REPORT - RUBY TUESDAY INC | form10-k_2010.htm |
| EX-23.1 - CONSENT OF KPMG LLP - RUBY TUESDAY INC | ex_23-1.htm |
| EX-21.1 - SUBSIDIARIES OF RUBY TUESDAY, INC. - RUBY TUESDAY INC | ex_21-1.htm |
| EX-31.2 - SECTION 302 CFO CERTIFICATION - RUBY TUESDAY INC | ex_31-2.htm |
| EX-32.1 - SECTION 906 CEO CERTIFICATION - RUBY TUESDAY INC | ex_32-1.htm |
| EX-32.2 - SECTION 906 CFO CERTIFICATION - RUBY TUESDAY INC | ex_32-2.htm |
| EX-31.1 - SECTION 302 CEO CERTIFICATION - RUBY TUESDAY INC | ex_31-1.htm |
|
Ruby Tuesday, Inc |
||||||||
|
Unaudited Computation of Ratio of Consolidated Earnings to Fixed Charges |
||||||||
|
(Dollar Amounts in Millions) |
||||||||
|
Fiscal Year Ended | ||||||||
|
June 1,
2010 |
June 2,
2009 |
June 3,
2008 |
June 5,
2007 |
June 6,
2006 |
May 31,
2005 |
June 1,
2004 | ||
|
Earnings before fixed charges: |
||||||||
|
Income (loss) from continuing operations before income taxes |
$ 57.8 |
$ (42.9) |
$ 23.7 |
$ 132.4 |
$ 151.0 |
$ 154.9 |
$ 170.5 | |
|
Add equity in losses (deduct equity in earnings) of equity interest |
0.3 |
- |
3.5 |
1.3 |
(0.9) |
(2.7) |
(5.9) | |
|
Distribution of earnings from equity investees |
- |
- |
- |
0.8 |
0.8 |
0.9 |
0.4 | |
|
Less Capitalized interest |
0.6 |
0.5 |
(0.2) |
(1.0) |
(1.8) |
(1.8) |
(1.5) | |
|
58.7 |
(42.4) |
27.0 |
133.5 |
149.1 |
151.3 |
163.5 | ||
|
Fixed charges: |
||||||||
|
Interest expense |
17.3 |
35.1 |
33.6 |
23.9 |
18.0 |
10.4 |
9.9 | |
|
Interest portion of rent expense |
14.0 |
15.7 |
16.4 |
13.8 |
11.8 |
10.2 |
7.5 | |
|
Debt issuance amortization |
1.9 |
1.9 |
0.7 |
0.4 |
0.5 |
0.7 |
0.6 | |
|
Total fixed charges |
33.2 |
52.7 |
50.7 |
38.1 |
30.3 |
21.3 |
18.0 | |
|
Adjusted earnings from continuing operations before income taxes available to cover fixed charges |
$ 91.9 |
$ 10.3 |
$ 77.7 |
$ 171.6 |
$ 179.4 |
$ 172.6 |
$ 181.5 | |
|
Ratio of earnings to fixed charges |
2.77 |
0.20 |
1.53 |
4.50 |
5.92 |
8.10 |
10.08 | |
|
Amount by which earnings were insufficient to cover fixed charges |
N/A |
$ (42.4) |
N/A |
N/A |
N/A |
N/A |
N/A | |
|
* We are presenting the ratio above solely pursuant to the requirement set forth in Item 503 of Regulation
S-K. The earnings and fixed charges in the above ratio are calculated using the definitions as set for by Regulation S-K. | ||||||||