Attached files

file filename
8-K - FORM 8-K - TELEFLEX INCc03314e8vk.htm
EX-23.1 - EXHIBIT 23.1 - TELEFLEX INCc03314exv23w1.htm
Exhibit 99.1
Information Concerning Forward-Looking Statements
All statements made in this Current Report on Form 8-K, other than statements of historical fact, are forward-looking statements. The words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “will,” “would,” “should,” “guidance,” “potential,” “continue,” “project,” “forecast,” “confident,” “prospects,” and similar expressions typically are used to identify forward-looking statements. Forward-looking statements are based on the then-current expectations, beliefs, assumptions, estimates and forecasts about our business and the industry and markets in which we operate. These statements are not guarantees of future performance and are subject to risks, uncertainties and assumptions which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or implied by these forward-looking statements due to a number of factors, including our ability to resolve, to the satisfaction of the U.S. Food and Drug Administration (FDA), the issues identified in the corporate warning letter issued to Arrow International; changes in business relationships with and purchases by or from major customers or suppliers, including delays or cancellations in shipments; demand for and market acceptance of new and existing products; our ability to integrate acquired businesses into our operations, realize planned synergies and operate such businesses profitably in accordance with expectations; our ability to effectively execute our restructuring programs; competitive market conditions and resulting effects on revenues and pricing; increases in raw material costs that cannot be recovered in product pricing; and global economic factors, including currency exchange rates and interest rates; difficulties entering new markets; and general economic conditions. For a further discussion of the risks relating to our business, see Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2009. We expressly disclaim any obligation to update these forward-looking statements, except as otherwise specifically stated by us or as required by law or regulation.

 

 


 

ITEM 6. SELECTED FINANCIAL DATA
The selected financial data in the following table includes the results of operations for acquired companies from the respective date of acquisition, including Arrow International from October 1, 2007. See note (2) below for a description of special charges included in the 2008 and 2007 financial results.
                                         
    2009     2008     2007     2006     2005  
    (Dollars in thousands, except per share)  
Statement of Income Data(1):
                                       
Net revenues
  $ 1,788,137     $ 1,941,789     $ 1,470,631     $ 1,236,228     $ 1,188,203  
Income from continuing operations before interest and taxes
  $ 262,443     $ 248,784 (2)   $ 132,909 (2)   $ 124,956     $ 136,074  
 
                                       
Income (loss) from continuing operations
  $ 138,396     $ 87,925 (2)   $ (38,320 )(2)   $ 66,113     $ 73,637  
Amounts attributable to common shareholders for income (loss) from continuing operations
  $ 137,239     $ 87,178 (2)   $ (38,779 )(2)   $ 66,390     $ 74,141  
Per Share Data(1):
                                       
Income (loss) from continuing operations — basic
  $ 3.46     $ 2.20     $ (0.99 )   $ 1.67     $ 1.83  
Income (loss) from continuing operations — diluted
  $ 3.44     $ 2.19     $ (0.99 )   $ 1.66     $ 1.81  
Cash dividends
  $ 1.36     $ 1.34     $ 1.245     $ 1.105     $ 0.97  
Balance Sheet Data:
                                       
Total assets
  $ 3,839,005     $ 3,926,744     $ 4,187,997     $ 2,361,437     $ 2,403,048  
Long-term borrowings, less current portion
  $ 1,192,491     $ 1,437,538     $ 1,540,902     $ 487,370     $ 505,272  
Shareholders’ equity
  $ 1,580,241     $ 1,246,455     $ 1,328,843     $ 1,189,421     $ 1,142,074  
 
                                       
Statement of Cash Flows Data(1):
                                       
Net cash provided by operating activities from continuing operations
  $ 177,715 (4)   $ 98,771 (4)   $ 223,399     $ 118,661     $ 184,986  
 
                                       
Net cash (used in) provided by financing activities from continuing operations
  $ (402,213 )   $ (180,769 )   $ 1,111,418     $ (192,768 )   $ (253,769 )
 
                                       
Net cash provided by (used in) investing activities from continuing operations
  $ 285,109     $ (29,942 )   $ (1,492,386 )   $ (61,178 )   $ 92,725  
Free cash flow(3)
  $ 148,954     $ 65,768     $ 184,081     $ 85,273     $ 153,154  
Certain reclassifications have been made to the prior year consolidated financial statements as a result of new accounting guidance to conform to current period presentation. Certain financial information is presented on a rounded basis, which may cause minor differences.
     
(1)   Amounts have been restated to exclude the impact of certain businesses which have been presented in our consolidated financial results as discontinued operations.
 
(2)   The table below sets forth the effect of certain items on the Company’s results for 2008 and 2007. These are (i) the write-off of in-process R&D acquired in connection with the Arrow acquisition, (ii) the write-off of a fair value adjustment to inventory acquired in the Arrow acquisition, (iii) a tax adjustment related to repatriation of cash from foreign subsidiaries and a change in position regarding untaxed foreign earnings, and (iv) the write-off of deferred financing costs in connection with the repayment of a portion of the Company’s long-term debt.

 

2


 

                                 
    2008 Impact     2007 Impact  
    (In thousands)  
    Income from             Income from        
    Continuing     Income (Loss)     Continuing     Income  
    Operations     from     Operations     (Loss) from  
    Before Interest     Continuing     Before Interest     Continuing  
    and Taxes     Operations     and Taxes     Operations  
(i) In-process R&D write-off
  $     $     $ 30,000     $ 30,000  
(ii) Write-off of inventory fair value adjustment
  $ 6,936     $ 4,449     $ 28,916     $ 18,550  
(iii) Tax adjustment related to untaxed unremitted earnings of foreign subsidiaries
  $     $     $     $ 80,910  
(iv) Write-off of deferred financing costs
  $     $     $ 4,803     $ 3,405  
     
(3)   Free cash flow is calculated by reducing cash provided by operating activities from continuing operations by capital expenditures. Free cash flow is considered a non-GAAP financial measure. We use this financial measure for internal managerial purposes, when publicly providing guidance on possible future results, and to evaluate period-to-period comparisons. This financial measure is used in addition to and in conjunction with results presented in accordance with GAAP and should not be relied upon to the exclusion of GAAP financial measures. Management believes that free cash flow is a useful measure to investors because it facilitates an assessment of funds available to satisfy current and future obligations, pay dividends and fund acquisitions. Free cash flow is not a measure of cash available for discretionary expenditures since the Company has certain non-discretionary obligations, such as debt service, that are not deducted from the measure. Management strongly encourages investors to review our financial statements and publicly-filed reports in their entirety and to not rely on any single financial measure. The following is a reconciliation of free cash flow to the nearest GAAP measure as required under the Securities and Exchange Commission rules.
                                         
    2009     2008     2007     2006     2005  
    (Dollars in thousands)  
Free cash flow
  $ 148,954     $ 65,768     $ 184,081     $ 85,273     $ 153,154  
Capital expenditures
    28,761       33,003       39,318       33,388       31,832  
 
                             
Net cash provided by operating activities from continuing operations
  $ 177,715     $ 98,771     $ 223,399     $ 118,661     $ 184,986  
 
                             
     
(4)   Both 2009 and 2008 cash flow from continuing operations reflect the impact of estimated tax payments made in connection with businesses divested of $97.5 million and $90.2 million, respectively.

 

3


 

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
              OPERATIONS
Overview
Teleflex strives to maintain a portfolio of businesses that provide consistency of performance, improved profitability and sustainable growth. We are focused on achieving consistent and sustainable growth through our internal growth initiatives, which include the development of new products, expansion of market share, moving existing products into new geographies, and through selected acquisitions which enhance or expedite our development initiatives and our ability to grow market share.
Over the past several years, we significantly changed the composition of our portfolio through acquisitions, principally in our Medical Segment, and divestitures in both our Aerospace and Commercial segments. These portfolio actions resulted in a significant expansion of our Medical Segment operations and a significant reduction in our Aerospace and Commercial Segment operations. As a result, our Medical Segment now accounts for over 80% of our revenues from continuing operations and over 92% of our segment operating profit. The following bullet points summarize our more significant acquisitions and divestitures, which occurred since 2007. The results for the acquired businesses are included in the respective segments. See Notes 3 and 18 to our consolidated financial statements included in this Current Report on Form 8-K for additional information regarding our significant acquisitions and divestitures.
Medical Segment
    March 2010 — Divested SSI Surgical Services Inc. business (“SSI”), a surgical service provider with 2009 revenues of approximately $20 million, for approximately $25 million.
    October 2007 — Acquired Arrow International, Inc., a leading global supplier of catheter-based medical technology products used for vascular access and cardiac care, for approximately $2.1 billion.
    April 2007 — Acquired substantially all of the assets of HDJ Company, Inc., providers of engineering and manufacturing services to medical device manufacturers, for approximately $25 million.
Commercial Segment
    June 2010 — Divested Rigging Products and Services business (“Heavy Lift”), a supplier of customized heavy-duty wire rope, wire and synthetic rope assemblies, and related rigging hardware products, for approximately $50 million.
    September 2009 — Divested business units that design and manufacture heavy-duty truck and locomotive auxiliary power units, truck and bus climate control systems, and components and systems for the use of alternative fuels in industrial vehicles and passenger cars with 2008 annual revenues of approximately $97 million, for approximately $14.5 million in cash.
    December 2007 — Divested business units that design and manufacture automotive and industrial driver controls, motion systems and fluid handling systems (the “GMS Businesses”) with 2007 revenues of over $860 million, for $560 million in cash.
Aerospace Segment
    March 2009 — Divested our 51% interest in Airfoil Technologies International Singapore Pte. Ltd. (“ATI Singapore”), which provides engine repair technologies and services primarily for critical components of flight turbines, including fan blades, compressors and airfoils, with 2008 annual revenues of approximately $257 million, for approximately $300 million in cash.
    November 2007 — Acquired Nordisk Aviation Products A/S, a global leader in developing, manufacturing, and servicing containers and pallets for air cargo, for approximately $32 million.
    June 2007 — Divested Teleflex Aerospace Manufacturing Group (“TAMG”), a precision-machined components business with 2006 revenues of approximately $130 million, for approximately $134 million in cash.

 

4


 

We incurred significant indebtedness to fund a portion of the consideration for our October 2007 acquisition of Arrow. As of December 31, 2009, our outstanding indebtedness was approximately $1.2 billion, down from $1.5 billion as of December 31, 2008, primarily due to the use of $240 million of the proceeds from the sale of the ATI businesses to repay and reduce indebtedness. For additional information regarding our indebtedness, please see “Liquidity and Capital Resources” below and Note 9 to our consolidated financial statements included in this Current Report on Form 8-K.
Global Economic Conditions
The global recessionary conditions that prevailed throughout 2009 have had an adverse impact on market activities including, among other things, failure of financial institutions, falling asset values, diminished liquidity, and reduced demand for products and services. At Teleflex, these economic developments principally affected our Aerospace and Commercial Segments during 2009, and, in response, we adjusted production levels and engaged in new restructuring activities. Although, on a consolidated basis, the economic conditions did not have a significant adverse impact on our financial position, results of operations or liquidity during 2009, the continuation of the broad economic trends could adversely affect our operations in the future, as described below. The potential effect of these factors on our current and future liquidity is discussed below under “Liquidity and Capital Resources” in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
    Medical — Our Medical Segment serves a diverse base of hospitals and healthcare providers in more than 140 countries. Healthcare policies and practice trends vary by country, and the impact of the global economic downturn was primarily felt in our U.S. and Asian markets during 2009. European healthcare markets were less affected due to the predominantly public funding mechanisms in those systems.
Hospitals in some regions of the United States experienced a decline in admissions, a weaker payor mix, and a reduction in elective procedures. Hospitals consequently took actions to reduce their costs, including limiting their capital spending, and distributors in the supply chain reduced inventory levels during 2009. The impact of these actions were most pronounced in capital goods markets, which affected our surgical instrument and cardiac assist businesses, and in the orthopedic sector which impacted our orthopedic OEM business. Approximately 80 percent of our Medical revenues come from disposable products used in critical care and surgical applications, and our sales volume could be negatively impacted if hospital admission rates or payor mix decline further as a result of continuing high unemployment rates (and subsequent loss of insurance coverage by consumers).
Although the impact of the global recession outside the United States has been less pronounced to date, funding for foreign healthcare institutions could be affected in the future as governments make further spending adjustments and enact versions of healthcare reform to lower overall healthcare costs. During 2009, the public healthcare systems in certain countries in Western Europe, most notably Greece, Spain, Portugal and Italy, have experienced reduced liquidity due to recessionary conditions which has resulted in a slow down in payments to us. We believe this situation will be with us until these countries are able to find alternative funding sources to their respective public healthcare sectors. In 2009, sales into the public hospital systems in these countries were approximately 4% of our total sales.
Distributors in certain Asian markets were negatively impacted by credit availability and large swings in currency values early in 2009 but returned to more normal order patterns later in the year.
Significant fundamental changes are currently being proposed to the healthcare system in the U.S. The U.S. House of Representatives and Senate passed versions of health care reform legislation late in 2009. The bills in their current form contain provisions that (i) mandate health insurance coverage, (ii) introduce various insurance market reforms and (iii) seek to finance the cost of health care reform by reductions in Medicare and Medicaid reimbursement and the levy of a variety of payroll taxes and fees on individuals and employers, including the imposition of fees on medical device manufacturers, such as Teleflex. The potential impact of these reforms remains uncertain. The addition of significant numbers of currently uninsured patients into the healthcare system could spur additional volume demand for our products. However, reductions in Medicare and Medicaid reimbursement could negatively affect pricing. We continue to study the evolution of the House and Senate bills, but until legislation is passed in final form, we will be unable to ascertain the anticipated impact on Teleflex.
    Aerospace Sudden and significant increases in fuel costs in mid-2008 resulted in reductions in capacity for passenger and cargo traffic, and accelerated retirement of older, less fuel efficient aircraft. These trends were exacerbated by the economic crisis in 2009 even though fuel prices have decreased from these record levels. The sharp drop in fuel costs toward the end of 2008 was a positive development for airlines, as it offset somewhat the recession related drop in revenues for both passenger and cargo traffic. Although lower traffic makes it more difficult to sell cargo containment equipment due to reduced demand, new aircraft production and weight and greenhouse gas reduction objectives create some opportunities in these markets. Despite the fact that our installed base of equipment continues to grow, short term lower overall aircraft utilization will reduce demand for spare parts and repair services in all three of our Aerospace businesses. Nevertheless, we are well positioned on certain new Airbus and Boeing airframes and deliveries of cargo handling systems are expected to continue at previously expected levels overall, albeit on a slightly longer time horizon than what we initially anticipated.

 

5


 

    Commercial — The markets served by our Commercial Segment are largely affected by the general state of the economy and by consumer confidence. Factors such as housing starts, home values, fuel costs, environmental and other regulatory matters all affect the market outlook for the businesses in this segment. Very high fuel prices in 2008 began a trend of declining demand in the recreational marine market and the global recession that followed caused this trend to continue in 2009 in spite of moderating fuel costs. Although we experienced continued softness in the markets for new boats, aftermarket sales of replacement parts grew in the second half of 2009. We expect that growth will be a challenge in our Commercial Segment until there is a return to global economic growth and improvement in consumer confidence.
Results of Operations
Discussion of growth from acquisitions reflects the impact of a purchased company for up to twelve months beyond the date of acquisition. Activity beyond the initial twelve months is considered core growth. Core growth excludes the impact of translating the results of international subsidiaries at different currency exchange rates from year to year and the comparable activity of divested companies within the most recent twelve-month period.
The following comparisons exclude the impact of the operations of the Heavy Lift, SSI, ATI businesses, Power Systems, TAMG, and the GMS businesses which have been presented in our consolidated financial results as discontinued operations (see Note 18 to our consolidated financial statements included in this Current Report on Form 8-K and “Discontinued Operations” in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” for discussion of discontinued operations).
Revenues
                         
    2009     2008     2007  
    (Dollars in millions)  
Net revenues
  $ 1,788.1     $ 1,941.8     $ 1,470.6  
 
                 
Net revenues decreased approximately 8% to $1.79 billion in 2009 from $1.94 billion in 2008. Reduced revenues from core business caused 5% of the decline while foreign currency movements caused the other 3% of the decline. As a result of 2% core growth in the fourth quarter in the Medical Segment, core revenue in that segment was flat in 2009 compared to 2008, but core revenue declined in the Aerospace and Commercial segments 24% and 15%, respectively in 2009 compared to 2008. Weak global economic conditions have negatively impacted markets served by our Aerospace and Commercial segments throughout 2009.
Net revenues increased approximately 32% to $1.94 billion in 2008 from $1.47 billion in 2007. Businesses acquired in 2008 accounted for all of this increase in revenues, as 2% revenue growth from foreign currency translation was offset by a decline of 1% in revenues from core business and 1% decline from divestitures. Core revenue growth in the Medical (2%) and Aerospace (1%) segments was offset by a 15% decline in core revenues in the Commercial Segment, which was primarily due to a significant decrease in sales of recreational marine products.
Gross profit
                         
    2009     2008     2007  
    (Dollars in millions)  
Gross profit
  $ 794.0     $ 825.5     $ 568.5  
Percentage of sales
    44.4 %     42.5 %     38.7 %
Gross profit as a percentage of revenues increased to 44.4% in 2009 from 42.5% in 2008 with all three segments experiencing increases in gross profit as a percentage of revenues. The principal factors that impact the overall increase were a higher percentage of Medical revenues (80% of total revenues in 2009 compared to 76% in 2008), a $7 million fair value adjustment to inventory in the first quarter of 2008 related to inventory acquired in the Arrow acquisition, which did not recur in 2009, synergies from the Arrow acquisition and manufacturing cost reductions implemented in each of our three segments, partly offset by higher pension expense in 2009 because of the decline in the value of our pension assets at the end of 2008 as a result of losses experienced in the global equity markets.

 

6


 

Gross profit as a percentage of revenues increased to 42.5% in 2008 from 38.7% in 2007. This trend was driven by increases in the Medical and Aerospace segments as the gross profit percentage in the Commercial Segment decreased from 2007. Improved margins in the Medical Segment were largely due to the inclusion of higher margin Arrow critical care product lines for the full year in 2008 compared to only the fourth quarter in 2007 and volume related manufacturing efficiencies in the Medical OEM product line. Improved margins in the Aerospace Segment were principally due to the impact of the Nordisk acquisition.
Selling, engineering and administrative
                         
    2009     2008     2007  
    (Dollars in millions)  
Selling, engineering and administrative
  $ 507.1     $ 549.3     $ 394.7  
Percentage of sales
    28.4 %     28.3 %     26.8 %
Selling, engineering and administrative expenses (operating expenses) as a percentage of revenues were 28.4% in 2009 compared to 28.3% in 2008. The increase in the amount as a percentage of revenues is due to the year-on-year decline in revenues. The reduction in the dollar value of these costs was principally the result of cost reduction initiatives throughout the Company, including restructuring and integration activities in connection with the Arrow acquisition and the 2008 Commercial segment restructuring program, and lower spending on remediation of FDA regulatory issues. These factors resulted in an aggregate reduction in expenses of approximately $45 million.
Selling, engineering and administrative expenses as a percentage of revenues were 28.3% in 2008 compared to 26.8% in 2007, principally due to approximately $25 million higher amortization expense related to the Arrow acquisition and approximately $20 million higher expenses in the Medical Segment related to the remediation of FDA regulatory issues.
Goodwill impairment and in-process R&D charge
                         
    2009     2008     2007  
    (Dollars in millions)  
Goodwill impairment
  $ 6.7     $     $ 2.4  
In-process R&D charge
  $     $     $ 30.0  
In 2009, we performed an interim review of goodwill for our Cargo Container reporting unit during the second quarter as a result of the difficult market conditions confronting the Cargo Container reporting unit and the significant deterioration in its operating performance, which accelerated in the second quarter of 2009. Upon conclusion of this review, we determined that goodwill in the Cargo Container operations was impaired, and we recorded an impairment charge of $6.7 million in the second quarter of 2009.
In 2007, we recorded a $2.4 million goodwill impairment charge related to a write-down to the agreed selling price of one of our variable interest entities in the Commercial Segment.
The $30.0 million write-off of in-process research and development costs in 2007 is related to in-process R&D projects acquired in the Arrow acquisition which we determined had no alternative future use in their current state.
Interest income and expense
                         
    2009     2008     2007  
    (Dollars in millions)  
Interest expense
  $ 89.5     $ 121.6     $ 74.7  
Average interest rate on debt during the year
    5.76 %     6.13 %     6.33 %
Interest income
  $ (2.5 )   $ (2.3 )   $ (9.4 )
Interest expense decreased in 2009 due to an approximate $350 million reduction in debt during the year, principally reflecting the $240 million of debt repaid in the first quarter of 2009 from the proceeds of the sale of the ATI business.

 

7


 

Interest expense increased significantly in 2008 compared to 2007 principally as a result of the full year impact of the debt incurred in connection with the Arrow acquisition in October 2007. Interest income decreased in 2008 compared to 2007 primarily due to lower amounts of invested funds combined with lower average interest rates.
Taxes on income from continuing operations
                         
    2009     2008     2007  
 
                       
Effective income tax rate
    21.1 %     32.1 %     156.6 %
The effective tax rate in 2009 was 21.1% compared to 32.1% in 2008. Taxes on income from continuing operations in 2009 were $37.1 million compared to $41.5 million in 2008. The decrease in the effective tax rate was due to (i) a decrease in deferred state tax liabilities driven by changes to applicable state tax laws and (ii) a reduction in the current year for reserves for uncertain tax positions as audits and settlements were closed, and fewer new reserves were established than in the prior year.
The effective tax rate in 2008 was 32.1% compared to 156.6% in 2007. Taxes on income from continuing operations of $106.0 million in 2007 include discrete income tax charges incurred in connection with the Arrow acquisition. Specifically, in connection with funding the acquisition of Arrow, the Company (i) repatriated approximately $197.0 million of cash from foreign subsidiaries which had previously been deemed to be permanently reinvested in the respective foreign jurisdictions; and (ii) changed its position with respect to certain additional previously untaxed foreign earnings to treat these earnings as no longer permanently reinvested. These items resulted in a discrete income tax charge in 2007 of approximately $80.9 million. The Company did not incur similar charges in 2009 or 2008.
Restructuring and other impairment charges
                         
    2009     2008     2007  
    (Dollars in millions)  
 
                       
2008 Commercial restructuring program
  $ 2.2     $ 0.4     $  
2007 Arrow integration program
    7.0       16.0       0.9  
2006 restructuring programs
          0.9       1.9  
2004 restructuring and divestiture program
                0.7  
Impairment charges
    5.8       10.4       3.9  
 
                 
Total
  $ 15.0     $ 27.7     $ 7.4  
 
                 
In December 2008, we began certain restructuring initiatives that affect the Commercial Segment. These initiatives involved the consolidation of operations and a related reduction in workforce at three of our facilities in Europe and North America. We implemented these initiatives as a means to address an expected continuation of weakness in the marine and industrial markets. These costs amounted to approximately $2.2 million during 2009. As of December 31, 2009, we have completed the 2008 Commercial Segment restructuring program. We expect to have realized annual pre-tax savings of between $3.5 — $4.5 million in 2010 as a result of actions taken in connection with this program.
In connection with the acquisition of Arrow during 2007, we formulated a plan related to the integration of Arrow and our other Medical businesses. The integration plan focused on the closure of Arrow corporate functions and the consolidation of manufacturing, sales, marketing, and distribution functions in North America, Europe and Asia. Costs related to actions that affect employees and facilities of Arrow have been included in the allocation of the purchase price of Arrow. Costs related to actions that affect employees and facilities of Teleflex are charged to earnings and included in restructuring and impairment charges within the consolidated statement of operations. These costs amounted to approximately $7.0 million during 2009. As of December 31, 2009, we estimate that the aggregate of future restructuring and impairment charges that we will incur in connection with the Arrow integration plan are approximately $1.3 — $2.3 million in 2010. Of this amount, $1.0 — $1.5 million relates to employee termination costs, $0.2 — $0.5 million relates to contract termination costs associated with the termination of leases and certain distribution agreements and $0.1 — $0.3 million relates to other restructuring costs. We also have incurred restructuring related costs in the Medical Segment which do not qualify for classification as restructuring costs. In 2009 these costs amounted to $2.5 million and are reported in the Medical Segment’s operating results in materials, labor and other product costs and selling, engineering and administrative expenses. We expect to have realized annual pre-tax savings of between $70-$75 million by the end of 2010 when these integration and restructuring actions are complete.

 

8


 

In June 2006, we began certain restructuring initiatives that affected all three of our operating segments. These initiatives involved the consolidation of operations and a related reduction in workforce at several of our facilities in Europe and North America. We took these initiatives as a means to improving operating performance and to better leverage our existing resources and these activities are now complete.
For additional information regarding our restructuring programs, see Note 4 to our consolidated financial statements included in this Current Report on Form 8-K.
During the second quarter of 2009, we recorded $2.3 million in impairment charges with respect to an intangible asset in our Commercial Segment. During the third quarter of 2009, we recorded a $3.3 million impairment charge related to our investment in a California real estate venture. In 2004, we contributed property and other assets that had been part of one of our former manufacturing sites to the real estate venture. During the third quarter of 2009, based on continued deterioration in the California real estate market, we concluded that our investment was not recoverable and recorded the impairment charge to fully write-off our investment in this venture.
Impairment charges in 2008 included $2.7 million related to five of our minority held investments precipitated by the deteriorating economic conditions in the fourth quarter of 2008, $0.8 million related to an intangible asset in the Commercial Segment that was identified during the annual impairment testing process, and a $0.2 million reduction in the carrying value of a building held for sale. In 2007, we determined that two minority-held investments and a building held for sale were impaired and recorded an aggregate charge of $3.9 million.
Segment Review
                                         
    Year Ended December 31     % Increase/(Decrease)  
    2009     2008     2007     2009 vs 2008     2008 vs 2007  
    (Dollars in millions)              
Segment data:
                                       
Medical
  $ 1,434.9     $ 1,475.6     $ 1,019.0       (3 )     45  
Aerospace
    185.1       253.8       197.8       (27 )     28  
Commercial
    168.1       212.4       253.8       (21 )     (16 )
 
                             
Net revenues
  $ 1,788.1     $ 1,941.8     $ 1,470.6       (8 )     32  
 
                             
Medical
  $ 302.6     $ 283.0     $ 179.9       7       57  
Aerospace
    15.4       26.1       18.3       (41 )     43  
Commercial
    10.8       13.7       25.0       (21 )     (45 )
 
                             
Segment operating profit
  $ 328.8     $ 322.8     $ 223.2       2       45  
 
                             
The percentage increases or (decreases) in revenues during the years ended December 31, 2009 and 2008 compared to the respective prior years were due to the following factors:
                                                                 
    % Increase/ (Decrease)  
    2009 vs 2008     2008 vs 2007  
    Medical     Aerospace     Commercial     Total     Medical     Aerospace     Commercial     Total  
Core growth
          (24 )     (15 )     (5 )     2       1       (15 )     (1 )
Currency impact
    (3 )     (3 )     (1 )     (3 )     2       3       1       2  
Acquisitions
                            41       24             32  
Dispositions
                (5 )                       (2 )     (1 )
 
                                               
Total Change
    (3 )     (27 )     (21 )     (8 )     45       28       (16 )     32  
 
                                               
The following is a discussion of our segment operating results. Additional information regarding our segments, including a reconciliation of segment operating profit to income from continuing operations before interest and taxes, is presented in Note 17 to our consolidated financial statements included in this Current Report on Form 8-K.
Medical
Comparison of 2009 and 2008
Medical Segment net revenues declined 3% in 2009 to $1,434.9 million, from $1,475.6 million in 2008, entirely due to foreign currency fluctuations, mainly the stronger U.S. dollar against the Euro during the first three quarters of 2009. In the aggregate, we experienced no growth in core revenue in 2009 over 2008, as growth in critical care products in Europe and Asia/Latin America of approximately $11 million was offset by approximately $9 million lower sales of orthopedic instrumentation products to OEMs in North America and approximately $8 million lower sales of surgical products in North America and Europe.

 

9


 

Net sales for 2009, 2008 and 2007 by product group for the Medical Segment are comprised of the following:
                                         
    Year Ended December 31     % Increase/(Decrease)  
    2009     2008     2007     2009 vs 2008     2008 vs 2007  
    (Dollars in millions)                  
Critical Care
  $ 939.4     $ 957.1     $ 578.1       (2 )     66  
Surgical Care
    260.7       272.5       272.2       (4 )      
Cardiac Care
    70.8       72.9       18.2       (3 )     300  
OEM and Development Services
    149.8       158.3       138.1       (5 )     15  
Other
    14.2       14.8       12.4       (4 )     19  
 
                             
Net Revenues
  $ 1,434.9     $ 1,475.6     $ 1,019.0       (3 )     45  
 
                             
Disposable Medical Products for Critical Care
The decrease in critical care product sales during 2009 compared to 2008 was entirely due to currency fluctuations as core revenue in this product group increased approximately 1% in 2009. Higher sales of vascular access, urology and anesthesia products of approximately $12 million were partially offset by approximately $6 million lower sales of respiratory products, principally as a result of distributor de-stocking in North America in early 2009.
Surgical Instruments and Medical Devices
Surgical product sales declined approximately 4% in 2009 compared to 2008. Foreign currency movements negatively impacted sales by approximately 3%, and lower sales in the instrumentation product line in Europe and North America led the 1% decline in core revenue. We believe this decline in sales resulted from hospitals limiting their capital budgets for these products and distributors reducing inventory in the supply chain.
Cardiac Care Devices
The decrease in sales of cardiac care products in 2009 compared to 2008 is mainly due to currency movements, hospital capital budget constraints and a voluntary product recall during the first quarter of 2009.
Devices for Original Equipment Manufacturers (“OEM”)
Sales of devices to OEMs decreased primarily as a result of approximately $9 million lower sales of orthopedic instrumentation as higher sales of specialty sutures and other devices of approximately $2 million was offset by the impact of currency movements. A reduction in new product launches by OEM customers and overall weakness in OEM orthopedic markets due to hospital budgetary constraints and postponement of certain elective surgical procedures have had a negative impact on demand for our orthopedic instrumentation products.
Operating profit in the Medical Segment increased 7% in 2009 to $302.6 million, from $283.0 million in 2008. The negative impact on operating profit from a stronger U.S. dollar during the first three quarters of 2009 was more than offset by approximately $20 million of lower manufacturing and selling, general and administrative costs during 2009 as a result of cost reduction initiatives, including restructuring and integration activities in connection with the Arrow acquisition, and approximately $18 million lower expenses related to the remediation of FDA regulatory issues. Also, a $7 million expense for fair value adjustment to inventory in the first quarter of 2008 related to inventory acquired in the Arrow acquisition, which did not recur in 2009, had a favorable impact on the comparison of 2009 operating profit to the prior year.
During the first quarter 2010, we undertook a voluntary recall of our custom IV tubing product. Estimated costs to be incurred for the recall are in a range of approximately $4.5 million to $7.5 million, pretax. Of that amount, $1.7 million relates to units sold or produced in 2009 and is included in materials, labor and other product costs in the 2009 consolidated statement of income.

 

10


 

 
Comparison of 2008 and 2007
Medical Segment net revenues grew 45% in 2008 to $1,475.6 million, from $1,019.0 million in 2007. The acquisition of Arrow accounted for 41% of this increase in revenues. Of the remaining 4% increase in net revenues, 2% was due to foreign currency fluctuations and 2% was due to core revenue growth. Medical Segment core revenue growth in 2008 reflects higher sales volume for critical care and surgical products in Europe and Asia/Latin America of approximately $13 million and $8 million, respectively, and a $17 million increase in sales of specialty medical devices to OEMs, partially offset by $23 million lower sales volumes for critical care and surgical products in North America.
Operating profit in the Medical Segment increased 57% in 2008 to $283.0 million, from $179.9 million in 2007, principally due to the addition of higher margin Arrow critical care product lines. Other factors that contributed to the higher operating profit were improved cost and operational efficiencies in North America, higher volumes in Europe and Asia/Latin America, lower fair value adjustment to inventory acquired in the Arrow acquisition ($7 million in 2008 versus $29 million in 2007) and the favorable impact from the stronger Euro. The impact of these factors was partially offset by the impact of approximately $25 million higher amortization expense related to the Arrow acquisition and $20 million in higher costs incurred in 2008 in connection with a plan to remediate FDA regulatory issues.
Aerospace
Comparison of 2009 and 2008
Aerospace Segment net revenues declined 27% in 2009 to $185.1 million, from $253.8 million in 2008. Core revenue reductions accounted for nearly all (24%) of the decline in revenue. Weakness in the commercial aviation sector throughout 2009 resulted in reduced sales to commercial airlines and freight carriers of wide body cargo spare components and repairs, cargo containers and actuators. This market weakness has also reduced the number of aftermarket cargo system conversions, resulting in lower sales of multi-deck wide body cargo handling systems, which offset the impact of higher sales of single deck wide body systems on passenger aircraft.
Segment operating profit decreased 41% in 2009 to $15.4 million, from $26.1 million in 2008. This decline was principally due to the sharply lower sales volumes across all product lines, including the unfavorable mix in 2009 of lower margin single deck system sales compared with a mix in 2008 that was weighted more toward aftermarket multi-deck system conversions and spares and repairs. The impact from lower sales volumes was partially offset by cost reduction initiatives that resulted in operating cost reductions of approximately $9 million during 2009.
Comparison of 2008 and 2007
Aerospace Segment net revenues grew 28% in 2008 to $253.8 million, from $197.8 million in 2007. The expansion of the cargo containers product line due to the acquisition of Nordisk Aviation Products accounted for 24% of this increase. The 1% increase in core growth is primarily attributable to increased sales of narrow body cargo loading systems and wide body and narrow body cargo spare components and repairs.
Segment operating profit increased 43% in 2008 to $26.1 million, from $18.3 million in 2007. The increase was principally due to the impact of the Nordisk acquisition, and, to a lesser extent, the impact from core revenue growth in narrow body cargo loading systems and wide body and narrow body cargo spare components and repairs.
Commercial
Comparison of 2009 and 2008
Commercial Segment net revenues declined approximately 21% in 2009 to $168.1 million, from $212.4 million in 2008. Core revenue reductions accounted for 15% of the decline, which was principally the result of a decrease in sales of marine products to OEM manufacturers for the recreational boat market (22%), partially offset by approximately $20 million of higher sales of the modern burner unit to the U.S. Military.
In 2009, segment operating profit decreased 21% to $10.8 million compared to $13.7 million in 2008. This decrease was principally due to the lower sales volumes of marine products to OEM manufacturers for the recreational boat market, which more than offset the impact from the elimination of approximately $8 million of operating costs in 2009 and higher sales of the modern burner unit to the U.S. Military.

 

11


 

Comparison of 2008 and 2007
Commercial Segment net revenues declined approximately 16% in 2008 to $212.4 million, from $253.8 million in 2007. Core revenue declined 15% as a result of a decline in sales of marine products for the recreational boat market. Extreme volatility in fuel costs, accompanied by deterioration in the general state of the global economy in the second half of 2008 adversely impacted the markets served by our marine products.
In 2008, segment operating profit decreased 45% to $13.7 million compared to $25.0 million in 2007. This decrease was due to a lower operating profit in the marine business resulting from lower sales in 2008 and unfavorable currency impact of approximately $3 million.
Discontinued Operations
On May 27, 2010, we entered into a definitive agreement to sell our rigging products and services business (“Heavy Lift”), a reporting unit within our Commercial Segment, to Houston Wire & Cable Company for $50 million. We completed the sale on June 25, 2010 and realized a gain of $17.1 million, net of tax, from the sale of the business.
On March 2, 2010, we completed the sale of our SSI Surgical Services Inc. business (“SSI”), a reporting unit within our Medical Segment, to a privately-owned multi-service line healthcare company for approximately $25 million. We realized a gain of $2.0 million, net of tax, on this transaction.
During the third quarter of 2009, we completed the sale of our Power Systems operations to Fuel Systems Solutions, Inc. for $14.5 million and realized a loss of $3.3 million, net of tax. During the second quarter, we recognized a non-cash goodwill impairment charge of $25.1 million to adjust the carrying value of these operations to their estimated fair value. In the third quarter of 2009, we reported the Power Systems operations, including the goodwill impairment charge, in discontinued operations.
On March 20, 2009, we completed the sale of our 51 percent ownership interest in ATI Singapore to GE Pacific Private Limited for $300 million in cash. ATI Singapore, which provides engine repair products and services for critical components of flight turbines, was part of a joint venture between General Electric Company (“GE”) and us. In December 2009, we completed the transfer of our ownership interest in the remaining ATI business (together with ATI Singapore, the “ATI businesses”) to GE for a nominal amount.
At the end of 2007, we completed the sale of our GMS businesses to Kongsberg Automotive Holding ASA for $560 million in cash. In the second quarter of 2008, we refined our estimates for the post-closing adjustments based on the provisions of the purchase agreement with Kongsberg Automotive Holdings on the sale of the GMS businesses. Also during 2008, we recorded a charge for the settlement of a contingency related to the sale of the GMS businesses. These activities resulted in a decrease in the gain on sale of the GMS businesses and are reported in discontinued operations as a loss of $14.2 million, net of taxes of $6.0 million.
On June 29, 2007, we completed the sale of a precision-machined components business in our Aerospace Segment for approximately $134 million in cash.
The Company has reported results of operations, cash flows and gains (losses) on the disposition of these businesses as discontinued operations for all periods presented. See Note 18 to our consolidated financial statements included in this Current Report on Form 8-K for further information regarding divestiture activity and accounting for discontinued operations.
Liquidity and Capital Resources
We assess our liquidity in terms of our ability to generate cash to fund our operating, investing and financing activities. Our principal source of liquidity is operating cash flows. In addition to operating cash flows, other significant factors that affect our overall management of liquidity include: capital expenditures, acquisitions, pension funding, dividends, common stock repurchases, adequacy of available bank lines of credit, and access to other capital markets.
The global recessionary conditions that persisted throughout 2009 affected the operating results of our various businesses as described above in “Results of Operations.” Nevertheless, we currently do not foresee any difficulties in meeting our cash requirements or accessing credit as needed in the next twelve months. To date, we have not experienced an inordinate amount of payment defaults by our customers, and we have sufficient lending commitments in place to enable us to fund additional operating needs. However, in light of current economic conditions, there is an increased risk that our customers and suppliers may be unable to access liquidity. If current market conditions deteriorate further, we may experience delays in customer payments and reductions in our customers’ purchases from us, which could have a material adverse effect on our liquidity.

 

12


 

The precipitous deterioration in the securities markets that occurred during 2008 and the subsequent moderate recovery in these markets during 2009 has impacted the market value of the assets included in our defined benefit pension plans. As a result of these market conditions, the market value of assets in our domestic pension funds declined in value by approximately $76 million, or 29%, during 2008 and recovered approximately $37 million, or 22%, in 2009. These events did not have a significant impact on our pension funding requirements in 2009, nor do we expect a significant impact on 2010 funding requirements, because amounts funded to the plans in prior years exceeded the minimum amounts required in those years. The volatility in the securities markets has not significantly affected the liquidity of our pension plans or counterparty exposure. A majority of our domestic pension plans are invested in mutual funds registered with the SEC under the Investment Company Act of 1940. Underlying holdings of the mutual funds are primarily invested in publicly traded equity and fixed income securities.
We manage our worldwide cash requirements by monitoring the funds available among our subsidiaries and determining the extent to which those funds can be accessed on a cost effective basis. The repatriation of cash balances from certain of our subsidiaries could have adverse tax consequences; however, those balances are generally available without legal restrictions to fund ordinary business operations. We have and will continue to transfer cash from those subsidiaries to the U.S. and to other international subsidiaries when it is cost effective to do so. During 2009 we repatriated approximately $363 million of cash from our foreign subsidiaries and we expect to access approximately $70 million of cash from foreign subsidiaries in 2010 to help fund debt service and other cash requirements. Substantially all of our debt service requirements are United States based and we depend on foreign sources of cash to fund a portion of these requirements. During 2009 we repaid approximately $359 million of debt from the proceeds of the sale of businesses and from cash generated from operations. As a result, we have no scheduled principal payments under our senior credit facility until September 2011. Our next scheduled senior note principal payment is in July 2011 for $145 million. We anticipate our domestic interest payments for 2010 will be approximately $69 million. To the extent we cannot, or choose not to, repatriate cash from foreign subsidiaries in time to meet quarterly debt service or other requirements our revolving credit facility can be utilized as a source of liquidity until such cash can be repatriated in a cost effective manner.
We believe our cash flow from operations, available cash and cash equivalents, borrowings under our revolving credit facility and additional sales of accounts receivable under our securitization program will enable us to fund our operating requirements, capital expenditures and debt obligations.
A summary of our cash flows for the last three years is as follows:
                         
    Year Ended December 31,  
    2009     2008     2007  
    (Dollars in millions)  
Cash flows from continuing operations provided by (used in):
                       
Operating activities
  $ 177.7     $ 98.8     $ 223.4  
Financing activities
    (402.2 )     (180.8 )     1,111.4  
Investing activities
    285.1       (29.9 )     (1,492.4 )
Cash flows provided by discontinued operations
    11.5       25.6       97.0  
Effect of exchange rate changes on cash and cash equivalents
    8.9       (7.8 )     13.5  
 
                 
Increase (decrease) in cash and cash equivalents
  $ 81.0     $ (94.1 )   $ (47.1 )
 
                 
Cash Flow from Operating Activities
Lower tax payments of approximately $25 million and lower interest payments of approximately $25 million were the primary contributors to the higher cash flow from operations in 2009 compared to 2008.
Changes in our operating assets and liabilities resulted in an aggregate decrease in cash from operations of approximately $104 million during 2009 which was comprised of a reduction in income taxes payable of approximately $117 million offset by the impact from a reduction of working capital of approximately $13 million. The reduction in taxes includes $97.5 million of taxes paid in connection with businesses divested in 2009. The reduction in working capital results principally from (i) lower inventory due largely to efforts in both the Aerospace and Commercial segments in response to weak demand during 2009, generally, coupled with deliveries of cargo handling systems in the Aerospace Segment whose delivery schedules had been delayed from 2008 into 2009; (ii) lower accounts receivable, primarily in the Aerospace Segment generally, reflecting lower sales, partly offset by higher receivables in the Medical Segment due to a slow down in payments from public hospitals in Italy, Spain, Portugal and Greece where funding has been under pressure due to weak economic conditions; partly offset by (iii) lower accounts payable and accrued expenses largely due to reduced spending on inventory in the Aerospace Segment coupled with payments of termination benefits and contract termination costs in restructuring and integration reserves.

 

13


 

Higher tax payments of approximately $112 million (net of refunds of approximately $27 million) and higher interest payments of approximately $60 million were the principal factors in the year-on-year decrease in cash flows from operating activities in 2008 compared to 2007. The largest factor contributing to the higher tax payments is approximately $90 million of taxes paid in connection with businesses divested in 2007.
Changes in our operating assets and liabilities resulted in an aggregate decrease in cash from operations of approximately $99 million during 2008 which is principally attributable to the $90 million of tax payments mentioned previously. The cash flow impact from changes in other operating assets and liabilities offset one another; an inventory increase of approximately $9 million, increase in accounts payable and accrued expenses of $1 million, decrease in accounts receivable of $14 million, and a decrease in other operating assets of $5 million. The ramp up in production of cargo handling systems to meet the delivery schedules communicated earlier in the year from aircraft manufacturers and the late in the year delay of those delivery schedules into 2009 was the principal cause of the year-on-year increase in inventory. Nearly all of the increase in accounts payable and accrued expenses is due to a year-on-year increase in accounts payable in the Medical Segment that results from changes in payment patterns to suppliers of the Arrow operations during 2008 where early payment discounts were forgone in favor of longer payment terms. The $14 million decrease in accounts receivable reflects focused collection efforts in all segments and is in spite of higher sales during the fourth quarter of 2008 compared to the same period of a year ago, and a heavier mix of sales in our cargo handling systems business to aircraft manufacturers in 2008 which carry longer payment terms compared to the aftermarket side of that business. During 2008 we repatriated approximately $104 million of cash from our foreign subsidiaries.
Cash Flow from Investing Activities
Our cash flows from investing activities from continuing operations in 2009 consisted primarily of proceeds from the sales of the ATI businesses and Power Systems operations, partly offset by capital expenditures of $28.8 million.
Our cash flows from investing activities from continuing operations in 2008 consisted primarily of capital expenditures of $33.0 million, deferred payments of $5.1 million with respect to acquired businesses, which primarily pertained to our acquisition of Nordisk ($4.7 million), and proceeds of $8.5 million from the sale of assets and investments, principally $5.3 million related to post closing adjustments in connection with the sale of the GMS business, $1.8 million derived from the sale of investments in non-consolidated affiliates and $1.0 million from the sale of a building held for sale.
Cash Flow from Financing Activities
Our cash flows from financing activities from continuing operations in 2009 consisted primarily of $357.6 million repayment of long-term debt and payment of dividends of $54.0 million, partly offset by borrowings of $10.0 million under our revolving credit facility.
Our cash flows from financing activities from continuing operations in 2008 consisted primarily of $133.9 million repayment of long-term debt, $92.8 million repayment of borrowings under our revolving credit facility and payment of dividends of $53.0 million, partly offset by borrowings under our revolving credit facility of $92.9 million.
Financing Arrangements
The following table provides our net debt to total capital ratio:
                 
    2009     2008  
    (Dollars in thousands)  
Net debt includes:
               
Current borrowings
  $ 4,008     $ 108,853  
Long-term borrowings
    1,192,491       1,437,538  
 
           
Total debt
    1,196,499       1,546,391  
Less: Cash and cash equivalents
    188,305       107,275  
 
           
Net debt
  $ 1,008,194     $ 1,439,116  
 
           
Total capital includes:
               
Net debt
  $ 1,008,194     $ 1,439,116  
Shareholders’ equity
    1,580,241       1,246,455  
 
           
Total capital
  $ 2,588,435     $ 2,685,571  
 
           
Percent of net debt to total capital
    39 %     54 %

 

14


 

In connection with our acquisition of Arrow, in October 2007, we entered into a credit agreement, which we refer to as our “senior credit agreement,” that provides for a five-year term loan facility of $1.4 billion and a five-year revolving line of credit facility of $400 million, both of which carried initial interest rates of LIBOR plus a spread of 150 basis points. The spread is subject to adjustment based upon our consolidated leverage ratio (generally, Consolidated Total Indebtedness to Consolidated EBITDA, each as defined in the senior credit agreement). At December 31, 2009, the spread over LIBOR was 125 basis points. We executed an interest rate swap for $600 million of the term loan from a floating 3 month LIBOR rate to a fixed rate of 4.75%. The notional value of the interest rate swap amortizes down to $350 million at maturity in 2012. Our obligations under the senior credit agreement are guaranteed by substantially all of our material wholly-owned domestic subsidiaries, and are secured by a pledge of the shares of certain of our subsidiaries.
Also in connection with our acquisition of Arrow, in October 2007, we issued $200 million in new senior notes, which we refer to as the “2007 notes,” and amended certain terms of our outstanding notes issued in July 2004, which we refer to as the “2004 notes,” and October 2002, which we refer to as the “2002 notes.” We collectively refer to the 2004 notes and the 2002 notes as the “amended notes.” In addition, we repaid $10.5 million of outstanding notes issued on November 1, 1992 and December 15, 1993, which we collectively refer to as the “retired notes.” The retired notes consisted of the 7.40% Senior Notes due November 15, 2007 and the 6.80% Series B Senior Notes due December 15, 2008.
The 2007 notes and the amended notes, referred to collectively as the “senior notes,” rank pari passu in right of repayment with our obligations under our senior credit agreement and are secured and guaranteed in the same manner as the senior credit agreement. The senior notes have mandatory prepayment requirements upon the sale of certain assets and may be accelerated upon certain events of default, in each case, on the same basis as our senior credit agreement.
The interest rates payable on the amended notes were also modified in connection with the foregoing transactions. Effective as of October 1, 2007:
    the 2004 notes bear interest on the outstanding principal amount at the following rates: (i) 7.66% in respect of the Series 2004-1 Tranche A Senior Notes due 2011; (ii) 8.14% in respect of the Series 2004-1 Tranche B Senior Notes due 2014; and (iii) 8.46% in respect of the Series 2004-1 Tranche C Senior Notes due 2016; and
 
    the 2002 notes bear interest on the outstanding principal amount at the rate of 7.82% per annum.
Interest rates on the amended notes are subject to reduction based on positive performance relative to certain financial ratios. During 2009, we repaid the 2002 notes and attained a 25 basis point reduction on the 2004 notes.
Fixed rate borrowings, excluding the effect of derivative instruments, comprised 42% of total borrowings at December 31, 2009. Fixed rate borrowings, including the effect of derivative instruments, comprised 80% of total borrowings at December 31, 2009. Less than 1% of our total borrowings of $1,196.5 million are denominated in currencies other than the U.S. dollar, principally the Euro.
Our senior credit agreement and the senior note agreements contain covenants that, among other things, limit or restrict our ability, and the ability of our subsidiaries, to incur debt, create liens, consolidate, merge or dispose of certain assets, make certain investments, engage in acquisitions, pay dividends on, repurchase or make distributions in respect of capital stock and enter into swap agreements. These agreements also require us to maintain a consolidated leverage ratio of not more than 3.50:1 and a consolidated interest coverage ratio (generally, Consolidated EBITDA to Consolidated Interest Expense, each as defined in the senior credit agreement) of not less than 3.50:1 as of the last day of any period of four consecutive fiscal quarters calculated pursuant to the definitions and methodology set forth in the senior credit agreement. At December 31, 2009 our consolidated leverage ratio was 2.95:1 and our interest coverage ratio was 4.92:1, both of which are in compliance with the limits mentioned in the preceding sentence.
At December 31, 2009, we had no borrowings outstanding and approximately $5 million in outstanding standby letters of credit under our $400 million revolving credit facility. This facility is used principally for seasonal working capital needs. The availability of loans under this facility is dependent upon our ability to maintain our financial condition and our continued compliance with the covenants contained in the senior credit agreement and senior note agreements. Moreover, additional borrowings would be prohibited if a Material Adverse Effect (as defined in the senior credit agreement) were to occur. Notwithstanding these restrictions, we believe that this revolving credit facility provides us with significant flexibility to meet our foreseeable working capital needs. At our current level of EBITDA (as defined in the senior credit agreement) for the year ended December 31, 2009, we would have been permitted $223 million of additional debt beyond the levels outstanding at December 31, 2009. Notwithstanding the borrowing capacity described above, additional capacity would be available if borrowed funds were used to acquire a business or businesses through the purchase of assets or controlling equity interests so long as the aforementioned leverage and interest coverage ratios are met after calculating EBITDA on a proforma basis to give effect to the acquisition.

 

15


 

As of December 31, 2009, we were in compliance with all other terms of the senior credit agreement and the senior notes, and we expect to continue to be in compliance with the terms of these agreements, including the leverage and interest coverage ratios, throughout 2010.
For additional information regarding our indebtedness, please see Note 9 to our consolidated financial statements included in this Current Report on Form 8-K.
In addition, at December 31, 2009, the Company had an accounts receivable securitization program under which it sells a security interest in domestic accounts receivable for consideration of up to $125 million to a commercial paper conduit. This facility is utilized from time to time for increased flexibility in funding short term working capital requirements. The credit market volatility during 2009 did not have a material impact on the availability of the accounts receivable securitization program. For additional information regarding this facility, please refer to “Off Balance Sheet Arrangements” included in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
Stock Repurchase Programs
On June 14, 2007, the Company’s Board of Directors authorized the repurchase of up to $300 million of outstanding Company common stock. Repurchases of Company stock under the Board authorization may be made from time to time in the open market and may include privately-negotiated transactions as market conditions warrant and subject to regulatory considerations. The stock repurchase program has no expiration date and the Company’s ability to execute on the program will depend on, among other factors, cash requirements for acquisitions, cash generation from operations, debt repayment obligations, market conditions and regulatory requirements. In addition, the Company’s senior loan agreements limit the aggregate amount of share repurchases and other restricted payments the Company may make to $75 million per year in the event the Company’s consolidated leverage ratio exceeds 3.5 to 1. Accordingly, these provisions may limit the Company’s ability to repurchase shares under this Board authorization. Through December 31, 2009, no shares have been purchased under this Board authorization.
Contractual Obligations
Contractual obligations at December 31, 2009 are as follows:
                                         
            Payments due by period  
            Less than     1-3     4-5     More than  
    Total     1 year     years     years     5 years  
    (Dollars in thousands)  
Total borrowings
  $ 1,196,499     $ 4,008     $ 965,891     $ 136,500     $ 90,100  
Interest obligations(1)
    219,220       69,404       106,655       31,921       11,240  
Operating lease obligations
    116,168       24,712       37,959       23,873       29,624  
Minimum purchase obligations(2)
    37,536       37,129       407              
Other postretirement benefits
    43,107       4,125       8,493       8,494       21,995  
 
                             
Total contractual obligations
  $ 1,612,530     $ 139,378     $ 1,119,405     $ 200,788     $ 152,959  
 
                             
     
(1)   Interest obligations include the Company’s obligations under the interest rate swap. Interest payments on floating rate debt are based on the interest rate in effect on December 31, 2009.
 
(2)   Purchase obligations are defined as agreements to purchase goods or services that are enforceable and legally binding and that specify all significant terms, including fixed or minimum quantities to be purchased, fixed, minimum or variable pricing provisions and the approximate timing of the transactions. These obligations relate primarily to material purchase requirements.

 

16


 

We have recorded a noncurrent liability for uncertain tax positions of $109.9 million and $116.1 million as of December 31, 2009 and December 31, 2008, respectively. Due to uncertainties regarding the ultimate resolution of ongoing or future tax examinations we are not able to reasonably estimate the amount of any income tax payments to settle uncertain income tax positions or the periods in which any such payments will be made.
In 2009, cash contributions to all defined benefit pension plans were $9.1 million, and we estimate the amount of cash contributions will be in the range of $7.3 million to $10.0 million in 2010. Due to the potential impact of future plan investment performance, changes in interest rates and other economic and demographic assumptions and changes in legislation in the United States and other foreign jurisdictions, we are not able to reasonably estimate the timing and amount of contributions that may be required to fund our defined benefit plans for periods beyond 2010.
See Notes 14 and 15, respectively to our consolidated financial statements included in this Current Report on Form 8-K for additional information.
Off Balance Sheet Arrangements
We have residual value guarantees under operating leases for certain equipment. The maximum potential amount of future payments we could be required to make under these guarantees is approximately $9.7 million.
We use an accounts receivable securitization program to gain access to credit markets with favorable interest rates and reduce financing costs. As currently structured, accounts receivable of certain domestic subsidiaries are sold on a non-recourse basis to a special purpose entity (“SPE”), which is a bankruptcy-remote consolidated subsidiary of Teleflex. Accordingly, the assets of the SPE are not available to satisfy the obligations of Teleflex or any of its other subsidiaries. The SPE then sells undivided interests in those receivables to an asset backed commercial paper conduit. The conduit issues notes secured by those interests and other assets to third party investors.
To the extent that cash consideration is received for the sale of undivided interests in the receivables by the SPE to the conduit, it is accounted for as a sale as we have relinquished control of the receivables. Accordingly, undivided interests in accounts receivable sold to the commercial paper conduit under these transactions are excluded from accounts receivable, net in the accompanying consolidated balance sheets. The interests for which cash consideration is not received from the conduit are retained by the SPE and remain in accounts receivable, net in the accompanying consolidated balance sheets. However, as noted below, the accounting for accounts receivables sold will change beginning in the first quarter of 2010.
The interests in receivables sold and the interest in receivables retained by the SPE are carried at face value, which is due to the short-term nature of our accounts receivable. The SPE has received cash consideration of $39.7 million and $39.7 million for the interests in the accounts receivable it has sold to the commercial paper conduit at December 31, 2009 and December 31, 2008, respectively. No gain or loss is recorded upon sale as fee charges from the commercial paper conduit are based upon a floating yield rate and the period the undivided interests remain outstanding. Fee charges from the commercial paper conduit are accrued at the end of each month. If we default under the accounts receivable securitization program, the commercial paper conduit is entitled to receive collections on receivables owned by the SPE in satisfaction of the amount of cash consideration paid to the SPE by the commercial paper conduit.
Information regarding the outstanding balances related to the SPE’s interests in accounts receivables sold or retained as of December 31, 2009 is as follows:
         
    (Dollars in millions)  
Interests in receivables sold outstanding (1)
  $ 39.7  
Interests in receivables retained, net of allowance for doubtful accounts
  $ 82.5  
     
(1)   Deducted from accounts receivable, net in the consolidated balance sheets.
The delinquency ratio for the qualifying receivables represented 3.8% of the total qualifying receivables as of December 31, 2009.
The following table summarizes the activity related to our interests in accounts receivable sold for the years ended December 31, 2009 and December 31, 2008:
                 
    December 31,     December 31,  
    2009     2008  
    (Dollars in millions)  
Proceeds from the sale of interest in accounts receivable
  $ 65.0     $ 27.0  
Repayments to conduit
  $ 65.0     $ 27.0  
Fees and charges (1)
  $ 1.1     $ 1.8  
     
(1)   Recorded in interest expense in the consolidated statements of income.

 

17


 

Other fee charges related to the sale of receivables to the commercial paper conduit for the year ended December 31, 2009 were not material.
We continue to service the receivables after they are sold to the conduit pursuant to servicing agreements with the SPE. No servicing asset is recorded at the time of sale because we do not receive any servicing fees from third parties or other income related to the servicing of the receivables. We do not record any servicing liability at the time of the sale as the receivables collection period is relatively short and the costs of servicing the receivables sold over the servicing period are insignificant. Servicing costs are recognized as incurred over the servicing period.
In the first quarter of 2010, we will adopt an amendment to Accounting Standards Codification (“ASC”) topic 860, “Transfers and Servicing” that affects the accounting for transfers of financial assets. Outstanding accounts receivable that we previously treated as sold and removed from the balance sheet will be included in accounts receivable, net on our balance sheet and the amounts outstanding under our accounts receivable securitization program will be accounted for as a secured borrowing and reflected as short-term debt on our balance sheet (which as of December 31, 2009 is $39.7 million for both). In addition, while there has been no change in the arrangement under our securitization program, the adoption of this amendment will reduce cash flow from operations by approximately $39.7 million and result in a corresponding increase in cash flow from financing activities.
See also Note 16 to our consolidated financial statements included in this Current Report on Form 8-K for additional information.
Critical Accounting Estimates
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates and assumptions.
We have identified the following as critical accounting estimates, which are defined as those that are reflective of significant judgments and uncertainties, are the most pervasive and important to the presentation of our financial condition and results of operations and could potentially result in materially different results under different assumptions and conditions.
Accounting for Allowance for Doubtful Accounts
In the ordinary course of business, we grant non-interest bearing trade credit to our customers on normal credit terms. In an effort to reduce our credit risk, we (i) establish credit limits for all of our customer relationships, (ii) perform ongoing credit evaluations of our customers’ financial condition, (iii) monitor the payment history and aging of our customers’ receivables, and (iv) monitor open orders against an individual customer’s outstanding receivable balance.
An allowance for doubtful accounts is maintained for accounts receivable based on our historical collection experience and expected collectability of the accounts receivable, considering the period an account is outstanding, the financial position of the customer and information provided by credit rating services. The adequacy of this allowance is reviewed each reporting period and adjusted as necessary. Our allowance for doubtful accounts was $7.1 million at December 31, 2009 and $8.7 million at December 31, 2008 which was 2.6% of gross accounts receivable at those respective dates. In light of the disruptions in global credit markets that occurred in the fourth quarter of 2008 and continued through 2009 we have taken this heightened risk of customer payment default into account when estimating the allowance for doubtful accounts at December 31, 2009 by engaging in a more robust customer-by-customer risk assessment. Although future results cannot always be predicted by extrapolating past results, management believes that it is reasonably likely that future results will be consistent with historical trends and experience. However, if the financial condition of the Company’s customers were to deteriorate, resulting in an impairment of their ability to make payments, or if unexpected events or significant future changes in trends were to occur, additional allowances may be required.

 

18


 

Inventory Utilization
Inventories are valued at the lower of cost or market. Accordingly, we maintain a reserve for excess and obsolete inventory to reduce the carrying value of our inventories for the diminution of value resulting from product obsolescence, damage or other issues affecting marketability equal to the difference between the cost of the inventory and its estimated market value. Factors utilized in the determination of estimated market value include (i) current sales data and historical return rates, (ii) estimates of future demand, (iii) competitive pricing pressures, (iv) new product introductions, (v) product expiration dates, and (vi) component and packaging obsolescence.
The adequacy of this reserve is reviewed each reporting period and adjusted as necessary. We regularly compare inventory quantities on hand against historical usage or forecasts related to specific items in order to evaluate obsolescence and excessive quantities. In assessing historical usage, we also qualitatively assess business trends to evaluate the reasonableness of using historical information as an estimate of future usage.
Our excess and obsolete inventory reserve was $35.3 million at December 31, 2009 and $37.5 million at December 31, 2008 which was 8.9% and 8.1% of gross inventories, at those respective dates.
Accounting for Long-Lived Assets and Investments
The ability to realize long-lived assets is evaluated periodically as events or circumstances indicate a possible inability to recover their carrying amount. Such evaluation is based on various analyses, including undiscounted cash flow projections. The analyses necessarily involve significant management judgment. Any impairment loss, if indicated, is measured as the amount by which the carrying amount of the asset exceeds the estimated fair value of the asset.
Accounting for Goodwill and Other Intangible Assets
Goodwill and intangible assets by reporting segment at December 31, 2009 are as follows:
                                 
    Medical     Aerospace     Commercial     Total  
    (Dollars in thousands)  
Goodwill
  $ 1,444,354     $     $ 15,087     $ 1,459,441  
 
                               
Intangible assets:
                               
Indefinite lived
    318,954             7,837       326,791  
Finite lived
    624,502       6,789       13,494       644,785  
 
                       
 
Goodwill and intangible assets
  $ 2,387,810     $ 6,789     $ 36,418     $ 2,431,017  
 
                               
Number of reporting units
    5       3       2       10  
Acquired intangible assets may represent indefinite-lived assets (e.g., certain trademarks or brands), determinable-lived intangibles (e.g., certain trademarks or brands, customer relationships, patents and technologies) or residual goodwill. Of these, only the costs of determinable-lived intangibles are amortized to expense over their estimated life. The value of the indefinite-lived intangible assets and residual goodwill is not amortized, but is tested at least annually for impairment. Our impairment testing for goodwill is performed separately from our impairment testing of indefinite-lived intangibles. Goodwill and indefinite-lived intangibles assets, primarily trademarks and brand names, are tested annually for impairment during the fourth quarter, using the first day of the quarter as the measurement date, or earlier upon the occurrence of certain events or substantive changes in circumstances that indicate the carrying value may not be recoverable. Such conditions may include an economic downturn in a geographic market or a change in the assessment of future operations.
Considerable management judgment is necessary to evaluate the impact of operating and macroeconomic changes and to estimate future cash flows to measure fair value. Assumptions used in the Company’s impairment evaluations, such as forecasted growth rates and cost of capital, are consistent with internal projections and operating plans. We believe such assumptions and estimates are also comparable to those that would be used by other marketplace participants.
Goodwill
Impairment assessments are performed at a reporting unit level. For purposes of this assessment, the Company’s reporting units are generally its businesses one level below the respective operating segment.

 

19


 

Goodwill impairment is determined using a two-step process. The first step of the process is to compare the fair value of a reporting unit with its carrying value, including goodwill. In performing the first step, the Company calculated fair values of the various reporting units using equal weighting of two methods; one which estimates the discounted cash flows (“DCF”) of each of the reporting units based on projected earnings in the future (the Income Approach) and one which is based on sales of similar assets in actual transactions (the Market Approach). If the fair value exceeds the carrying value, there is no impairment. If the reporting unit carrying amount exceeds the fair value, the second step of the goodwill impairment test is performed to measure the amount of the impairment loss, if any.
Determining fair value requires the exercise of significant judgment. The more significant judgments and assumptions made to determine the fair value of our reporting units were (1) the amount and timing of expected future cash flows which are based primarily on our estimates of future sales, operating income, industry trends and the regulatory environment of the individual reporting units, (2) the expected long-term growth rates for each of our reporting units which approximate the expected long-term growth rate of the global economy and of the respective industries in which the reporting units operate, (3) discount rates that are used to discount future cash flows to their present values which are based on an assessment of the risk inherent in the future cash flows of the respective reporting units along with various market based inputs, (4) relevant comparable company selection, and (5) calculation of comparable company multiples. There were no changes to the underlying methods used in the current year as compared to the prior year valuations of our reporting units. The DCF analysis utilized in the fourth quarter 2009 impairment test was performed over a ten year time horizon for each reporting unit where the compound growth rates during this period range from approximately 4% to 8% for revenue and from approximately 4% to 12% for operating income. Discount rates were 10.5% for reporting units in the Medical Segment and 13.5% for reporting units in the Aerospace and Commercial segments. A perpetual growth rate of 2.5% was assumed for all reporting units.
In arriving at our estimate of the fair value of each reporting unit, we considered the results of both the DCF and the market comparable methods and concluded the fair value to be the average of the results yielded by the two methods for each reporting unit. Then, the current market capitalization of the Company was reconciled to the sum of the estimated fair values of the individual reporting units, plus a control premium, to ensure the fair value conclusions were reasonable in light of current market capitalization. The control premium implied by our analysis was approximately 34%, which was deemed to be within a reasonable range of observed average industry control premiums.
No impairment in the carrying value of any of our reporting units was evident as a result of the assessment of their respective fair values as determined under the methodology described above. The fair values of our reporting units whose assets include goodwill, other than the North America reporting unit within the Medical segment, exceed their respective carrying values by 51% to 150%. For the Medical — North America reporting unit, the fair value is approximately 18% higher than its carrying value and at approximately $960 million the goodwill attributed to the Medical — North America reporting unit is approximately 66% of our total goodwill.
Our expected future growth rates are based on our estimates of future sales, operating income and cash flow and are consistent with our internal budgets and business plans which reflect a modest amount of core revenue growth coupled with the successful launch of new products each year which, together, more than offset volume losses from products that are expected to reach the end of their life cycle. As a result of this analysis, the compound annual growth rate of sales and cash flows over the projected ten year period in the Medical — North America reporting unit is estimated to be 4.8% and 4.9%, respectively. Under the income approach, significant changes in assumptions would be required for this reporting unit to fail the step one test. For example, an increase of over one-and-a-quarter percent in the discount rate or a decrease of over 30% percent in the compound annual growth rate of operating income would be required.
Intangible Assets
Intangible assets are assets acquired that lack physical substance and that meet the specified criteria for recognition apart from goodwill. Intangible assets obtained through acquisitions are comprised mainly of technology, customer relationships, and trade names. The fair value of acquired technology and trade names is estimated by the use of a relief from royalty method, which values an intangible asset by estimating the royalties saved through the ownership of an asset. Under this method, an owner of an intangible asset determines the arms length royalty that likely would have been charged if the owner had to license the asset from a third party. The royalty, which is based on a reasonable rate applied against forecasted sales, is tax-effected and discounted to present value using a discount rate commensurate with the relative risk of achieving the cash flow attributable to the asset. The fair value of acquired customer relationships is estimated by the use of an income approach known as the excess earnings method. The excess earnings method measures economic benefit indirectly by calculating residual profit attributable to an asset after appropriate returns are paid to complementary or contributory assets. The residual profit is tax-effected and discounted to present value at an appropriate discount rate that reflects the risk factors associated with the estimated income stream. Determining the useful life of an intangible asset requires judgment as different types of intangible assets will have different useful lives and certain assets may even be considered to have indefinite useful lives.

 

20


 

Management tests indefinite-lived intangible assets on at least an annual basis, or more frequently if necessary. In connection with the analysis, management tests for impairment by comparing the carrying value of intangible assets to their estimated fair values. Since quoted market prices are seldom available for intangible assets, we utilize present value techniques to estimate fair value. Common among such approaches is the relief from royalty methodology described above, under which management estimates the direct cash flows associated with the intangible asset. Management must estimate the hypothetical royalty rate, discount rate, and residual growth rate to estimate the forecasted cash flows associated with the asset.
Discount rates and perpetual growth rates utilized in the impairment test of indefinite-lived assets during the fourth quarter of 2009 are comparable to the rates utilized in the impairment test of goodwill by segment. Compound annual growth rates in revenues projected to be generated from certain trade names in the Medical Segment ranged from 3.7% to 10.2% and a royalty rate of 4.0% was assumed. The compound annual growth rate in revenues projected to be generated from certain trade names in the Commercial Segment was 2.0% and a royalty rate of 2.0% was assumed. Discount rate assumptions are based on an assessment of the risk inherent in the future cash flows generated as a result of the respective intangible assets. Assumptions about royalty rates are based on the rates at which similar trademarks or technologies are being licensed in the marketplace.
No impairment in the carrying value of any of our trade names was evident as a result of the assessment of their respective fair values as determined under the methodology described above, nor would impairment be evident had the fair value of each Company’s indefinite-lived assets been hypothetically lower than presently estimated by 10% as of September 28, 2009.
We are not required to perform an annual impairment test for long-lived assets, including finite-lived intangible assets (e.g., customer relationships); instead, long-lived assets are tested for impairment upon the occurrence of a triggering event. Triggering events include the likely (i.e., more likely than not) disposal of a portion of such assets or the occurrence of an adverse change in the market involving the business employing the related assets. Significant judgments in this area involve determining whether a triggering event has occurred and re-assessing the reasonableness of the remaining useful lives of finite-lived assets by, among other things, validating customer attrition rates.
Acquired In-Process Research and Development
In connection with the acquisition of Arrow International, the Company recorded a $30 million charge to operations during 2007 for in-process research and development (“IPR&D”) assets acquired that the Company determined had no alternative future use in their current state. This amount represents the estimated value based on risk-adjusted cash flows related to in-process projects that had not yet reached technological feasibility and had no alternative future uses as of the date of the acquisition. The primary basis for determining the technological feasibility of these projects is obtaining regulatory approval to market the underlying products.
The value assigned to the acquired in-process technology was determined by estimating the costs to develop the acquired technology into commercially viable products, estimating the resulting net cash flows from the projects, and discounting the net cash flows to their present value. The revenue projections used to value the acquired in-process research and development were based on estimates of relevant market sizes and growth factors, expected trends in technology, and the nature and expected timing of new product introductions by us and our competitors. The resulting net cash flows from such projects were based on our estimates of cost of sales, operating expenses, and income taxes from such projects.
The rate of 14 percent utilized to discount the net cash flows to their present value was based on estimated cost of capital calculations and the implied rate of return from the Company’s acquisition model plus a risk premium. Due to the nature of the forecasts and the risks associated with the developmental projects, appropriate risk-adjusted discount rates were used for the in-process research and development projects. The discount rates are based on the stage of completion and uncertainties surrounding the successful development of the purchased in-process technology projects.
The purchased in-process technology of Arrow relates to research and development projects in the Central Venus Access Catheters, Peripherally Inserted Catheters and Specialty Care Catheters product families.
Accounting for Pensions and Other Postretirement Benefits
We provide a range of benefits to eligible employees and retired employees, including pensions and postretirement healthcare. Several statistical and other factors which are designed to project future events are used in calculating the expense and liability related to these plans. These factors include actuarial assumptions about discount rates, expected rates of return on plan assets, compensation increases, turnover rates and healthcare cost trend rates. We review the actuarial assumptions on an annual basis and make modifications to the assumptions based on current rates and trends when appropriate.

 

21


 

The weighted average assumptions for U.S. and foreign plans used in determining net benefit cost were as follows:
                                                 
    Pension     Other Benefits  
    2009     2008     2007     2009     2008     2007  
Discount rate
    6.06 %     6.32 %     5.46 %     6.05 %     6.45 %     5.85 %
Rate of return
    8.17 %     8.19 %     8.33 %                  
Initial healthcare trend rate
                      10.0 %     8.5 %     8.0 %
Ultimate healthcare trend rate
                      5.0 %     5.0 %     4.5 %
Significant differences in our actual experience or significant changes in our assumptions may materially affect our pension and other postretirement obligations and our future expense. The following table shows the sensitivity to changes in the weighted average assumptions:
                                         
                    Expected Return        
    Assumed Discount Rate     on Plan Assets     Assumed Healthcare Trend Rate  
    50 Basis     50 Basis     50 Basis              
    Point     Point     Point     1.0%     1.0%  
    Increase     Decrease     Change     Increase     Decrease  
            (Dollars in millions)                  
Net periodic pension and postretirement healthcare expense
  $ (0.9 )   $ 0.8     $ 1.1     $ 0.4     $ (0.3 )
Projected benefit obligation
  $ (23.6 )   $ 25.4     $     $ 4.8     $ (4.1 )
Product Warranty Liability
We warrant to the original purchaser of certain of our products that we will, at our option, repair or replace, without charge, such products if they fail due to a manufacturing defect. Warranty periods vary by product. We have recourse provisions for certain products that would enable recovery from third parties for amounts paid under the warranty. We accrue for product warranties when, based on available information, it is probable that customers will make claims under warranties relating to products that have been sold, and a reasonable estimate of the costs (based on historical claims experience relative to sales) can be made. Our estimated product warranty liability was $12.1 million and $17.1 million at December 31, 2009 and December 31, 2008, respectively.
Share-based Compensation
We estimate the fair value of share-based awards on the date of grant using an option pricing model. The value of the portion of the award that is ultimately expected to vest is recognized as expense over the requisite service periods. Share-based compensation expense is measured using a multiple point Black-Scholes option pricing model that takes into account highly subjective and complex assumptions. The expected life of options granted is derived from the vesting period of the award, as well as historical exercise behavior, and represents the period of time that options granted are expected to be outstanding. Expected volatilities are based on a blend of historical volatility and implied volatility derived from publicly traded options to purchase our common stock, which we believe is more reflective of the market conditions and a better indicator of expected volatility than solely using historical volatility. The risk-free interest rate is the implied yield currently available on U.S. Treasury zero-coupon issues with a remaining term equal to the expected life of the option.
Accounting for Income Taxes
Our annual provision for income taxes and determination of the deferred tax assets and liabilities require management to assess uncertainties, make judgments regarding outcomes and utilize estimates. We conduct a broad range of operations around the world, subjecting us to complex tax regulations in numerous international taxing jurisdictions, resulting at times in tax audits, disputes and potential litigation, the outcome of which is uncertain. Management must make judgments about such uncertainties and determine estimates of our tax assets and liabilities. Deferred tax assets and liabilities are measured and recorded using current enacted tax rates, which the Company expects will apply to taxable income in the years in which those temporary differences are recovered or settled. The likelihood of a material change in the Company’s expected realization of these assets is dependent on future taxable income, its ability to use foreign tax credit carryforwards and carrybacks, final U.S. and foreign tax settlements, and the effectiveness of its tax planning strategies in the various relevant jurisdictions. While management believes that its judgments and interpretations regarding income taxes are appropriate, significant differences in actual experience may require future adjustments to our tax assets and liabilities and such adjustments could be material.

 

22


 

We are also required to assess the realizability of our deferred tax assets. We evaluate all positive and negative evidence and use judgments regarding past and future events, including operating results and available tax planning strategies that could be implemented to realize the deferred tax assets to help determine when it is more likely than not that all or some portion of our deferred tax assets may not be realized. Based on this assessment, we evaluate the need for, and amount of, valuation allowances to offset future tax benefits that may not be realized. To the extent facts and circumstances change in the future, adjustments to the valuation allowances may be required.
The valuation allowance for deferred tax assets of $49.2 million and $57.9 million at December 31, 2009 and December 31, 2008, respectively, relates principally to the uncertainty of the utilization of certain deferred tax assets, primarily tax loss and credit carryforwards in various jurisdictions. We believe that we will generate sufficient future taxable income to realize the tax benefits related to the remaining net deferred tax asset. The valuation allowance was calculated in accordance with the provisions under ASC topic 740 “Income Taxes,” which requires that a valuation allowance be established and maintained when it is “more likely than not” that all or a portion of deferred tax assets will not be realized. The valuation allowance decrease in 2009 was primarily attributable to the sale of entities associated with Power Systems operations, utilization of certain foreign net operating losses and movement in unrealized gain/loss in relation to pension valuation.
Significant judgment is required in determining income tax provisions and in evaluating tax positions. We establish additional provisions for income taxes when, despite the belief that tax positions are fully supportable, there remain certain positions that do not meet the minimum probability threshold, as defined under the Income Taxes topic, which is a tax position that is more likely than not to be sustained upon examination by the applicable taxing authority. In the normal course of business, the Company and its subsidiaries are examined by various Federal, State and foreign tax authorities. We regularly assess the potential outcomes of these examinations and any future examinations for the current or prior years in determining the adequacy of our provision for income taxes. We continually assess the likelihood and amount of potential adjustments and adjust the income tax provision, the current tax liability and deferred taxes in the period in which the facts that give rise to a revision become known. Specifically, we are currently in the midst of examinations by the U.S. and German taxing authorities with respect to our income tax returns for those countries for various tax years. The ultimate outcomes of the examinations of these returns could result in increases or decreases to our recorded tax liabilities, which could impact our financial results.
See Note 14 to our consolidated financial statements in this Current Report on Form 8-K for additional information regarding the Company’s uncertain tax positions.
Accounting Standards Issued But Not Yet Adopted
The following amendments to existing accounting standards have been issued but have not yet been adopted by the Company: Amendment to Transfers and Servicing, Amendment to Consolidation, Amendment to Software, Amendment to Revenue Recognition and Amendment to Fair Value Measurements and Disclosures. See Note 2 to our consolidated financial statements in this Current Report on Form 8-K for further discussion on these amendments and their effective dates.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The financial statements and supplementary data required by this Item are included herein, commencing on page F-1.

 

23


 

TELEFLEX INCORPORATED
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED FINANCIAL STATEMENTS
       
    Page
Management’s Report On Internal Control Over Financial Reporting
    F-2
Report of Independent Registered Public Accounting Firm
    F-3
Consolidated Statements of Income for 2009, 2008 and 2007
    F-4
Consolidated Balance Sheets as of December 31, 2009 and December 31, 2008
    F-5
Consolidated Statements of Cash Flows for 2009, 2008 and 2007
    F-6
Consolidated Statements of Changes in Equity for 2009, 2008 and 2007
    F-7
Notes to Consolidated Financial Statements
    F-8
Quarterly Data
    F-47
FINANCIAL STATEMENT SCHEDULE
       
    Page
II Valuation and qualifying accounts
    F-50

 

F-1


 

MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
The management of Teleflex Incorporated and its subsidiaries (the “Company”) is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2009. In making this assessment, management used the framework established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). As a result of this assessment and based on the criteria in the COSO framework, management has concluded that, as of December 31, 2009, the Company’s internal control over financial reporting was effective.
The effectiveness of the Company’s internal control over financial reporting as of December 31, 2009 has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report which appears herein.
     
/s/ Jeffrey P. Black
 
Jeffrey P. Black
  /s/ Richard A. Meier
 
 Richard A. Meier
Chairman and Chief Executive Officer
  Executive Vice President and
 
  Chief Financial Officer
February 24, 2010

 

F-2


 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of Teleflex Incorporated:
In our opinion, the consolidated financial statements listed in the accompanying index appearing on page F-1 present fairly, in all material respects, the financial position of Teleflex Incorporated and its subsidiaries at December 31, 2009 and 2008, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2009 in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedule listed in the accompanying index appearing on page F-1 presents fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2009, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for these financial statements and financial statement schedule, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in Management’s Report on Internal Control over Financial Reporting, appearing on page F-2. Our responsibility is to express opinions on these financial statements, on the financial statement schedule, and on the Company’s internal control over financial reporting based on our integrated audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
PricewaterhouseCoopers LLP
Philadelphia, Pennsylvania
February 24, 2010, except with respect to the first and second paragraph of the Discontinued Operations section described in Note 18 to the consolidated financial statements, as to which the date is July 26, 2010.

 

F-3


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
                         
    Year Ended December 31,  
    2009     2008     2007  
    (Dollars and shares in thousands, except per share)  
 
Net revenues
  $ 1,788,137     $ 1,941,789     $ 1,470,631  
Materials, labor and other product costs
    994,179       1,116,252       902,090  
 
                 
Gross profit
    793,958       825,537       568,541  
Selling, engineering and administrative expenses
    507,133       549,348       394,653  
In-process research and development charge
                30,000  
Goodwill impairment
    6,728             2,448  
Restructuring and other impairment charges
    15,057       27,701       7,421  
Net loss (gain) on sales of businesses and assets
    2,597       (296 )     1,110  
 
                 
Income from continuing operations before interest and taxes
    262,443       248,784       132,909  
Interest expense
    89,463       121,589       74,652  
Interest income
    (2,535 )     (2,272 )     (9,427 )
 
                 
Income from continuing operations before taxes
    175,515       129,467       67,684  
Taxes on income from continuing operations
    37,119       41,542       106,004  
 
                 
Income (loss) from continuing operations
    138,396       87,925       (38,320 )
 
                 
 
                       
Operating income from discontinued operations (including gain (loss) on disposal of $272,307, $(8,238), and $299,456, respectively)
    276,553       83,272       393,310  
Taxes on income from discontinued operations
    100,938       16,595       177,828  
 
                 
Income from discontinued operations
    175,615       66,677       215,482  
 
                 
Net income
    314,011       154,602       177,162  
Less: Net income attributable to noncontrolling interest
    1,157       747       459  
Income from discontinued operations attributable to noncontrolling interest
    9,860       34,081       30,219  
 
                 
Net income attributable to common shareholders
  $ 302,994     $ 119,774     $ 146,484  
 
                 
 
                       
Earnings per share available to common shareholders:
                       
Basic:
                       
Income (loss) from continuing operations
  $ 3.46     $ 2.20     $ (0.99 )
Income from discontinued operations
  $ 4.17     $ 0.82     $ 4.72  
 
                 
Net income
  $ 7.63     $ 3.03     $ 3.73  
 
                 
 
                       
Diluted:
                       
Income (loss) from continuing operations
  $ 3.44     $ 2.19     $ (0.99 )
Income from discontinued operations
  $ 4.15     $ 0.82     $ 4.72  
 
                 
Net income
  $ 7.59     $ 3.01     $ 3.73  
 
                 
 
                       
Dividends per share
  $ 1.36     $ 1.34     $ 1.245  
 
                       
Weighted average common shares outstanding:
                       
Basic
    39,718       39,584       39,259  
Diluted
    39,936       39,832       39,259  
 
                       
Amounts attributable to common shareholders:
                       
Income (loss) from continuing operations, net of tax
  $ 137,239     $ 87,178     $ (38,779 )
Income from discontinued operations, net of tax
    165,755       32,596       185,263  
 
                 
Net income
  $ 302,994     $ 119,774     $ 146,484  
 
                 
The accompanying notes are an integral part of the consolidated financial statements.

 

F-4


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
                 
    December 31,  
    2009     2008  
    (Dollars and shares in thousands)  
ASSETS
 
Current assets
               
Cash and cash equivalents
  $ 188,305     $ 107,275  
Accounts receivable, net
    265,305       311,908  
Inventories, net
    360,843       424,653  
Prepaid expenses and other current assets
    21,872       21,373  
Income taxes receivable
    100,733       17,958  
Deferred tax assets
    58,010       66,009  
Assets held for sale
    8,866       8,210  
 
           
Total current assets
    1,003,934       957,386  
Property, plant and equipment, net
    317,499       374,292  
Goodwill
    1,459,441       1,474,123  
Intangibles and other assets, net
    1,045,706       1,090,852  
Investments in affiliates
    12,089       28,105  
Deferred tax assets
    336       1,986  
 
           
Total assets
  $ 3,839,005     $ 3,926,744  
 
           
 
               
LIABILITIES AND EQUITY
 
Current liabilities
               
Notes payable
  $ 3,997     $ 5,195  
Current portion of long-term borrowings
    11       103,658  
Accounts payable
    94,983       139,677  
Accrued expenses
    97,274       125,183  
Payroll and benefit-related liabilities
    70,537       83,129  
Derivative liabilities
    16,709       27,370  
Accrued interest
    22,901       26,888  
Income taxes payable
    30,695       12,613  
Deferred tax liabilities
          2,227  
 
           
Total current liabilities
    337,107       525,940  
Long-term borrowings
    1,192,491       1,437,538  
Deferred tax liabilities
    398,923       324,678  
Pension and postretirement benefit liabilities
    164,726       169,841  
Other liabilities
    160,684       182,864  
 
           
Total liabilities
    2,253,931       2,640,861  
 
           
Commitments and contingencies (See Note 16)
               
Shareholders’ equity
               
Common shares, $1 par value Issued: 2009 — 42,033 shares; 2008 — 41,995 shares
    42,033       41,995  
Additional paid-in capital
    277,050       268,263  
Retained earnings
    1,431,878       1,182,906  
Accumulated other comprehensive income
    (34,120 )     (108,202 )
 
           
 
    1,716,841       1,384,962  
Less: Treasury stock, at cost
    136,600       138,507  
 
           
Total shareholders’ equity
    1,580,241       1,246,455  
 
           
Noncontrolling interest
    4,833       39,428  
 
           
Total equity
    1,585,074       1,285,883  
 
           
Total liabilities and equity
  $ 3,839,005     $ 3,926,744  
 
           
The accompanying notes are an integral part of the consolidated financial statements.

 

F-5


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
                         
    Year Ended December 31,  
    2009     2008     2007  
    (Dollars in thousands)  
Cash Flows from Operating Activities of Continuing Operations:
                       
Net income
  $ 314,011     $ 154,602     $ 177,162  
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Income from discontinued operations
    (175,615 )     (66,677 )     (215,482 )
Depreciation expense
    54,080       56,765       40,605  
Amortization expense of intangible assets
    44,377       44,623       19,078  
Amortization expense of deferred financing costs
    5,511       5,330       6,946  
In-process research and development charge
                30,000  
Stock-based compensation
    8,863       8,175       7,181  
Net loss (gain) on sales of businesses and assets
    2,597       (296 )     1,110  
Impairment of long-lived assets
    5,788       10,399       3,868  
Impairment of goodwill
    6,728             2,448  
Deferred income taxes
    12,761       (28,571 )     85,786  
Other
    3,096       13,157       8,410  
Changes in operating assets and liabilities, net of effects of acquisitions and disposals:
                       
Accounts receivable
    3,736       14,355       3,041  
Inventories
    30,095       (8,745 )     51,808  
Prepaid expenses and other current assets
    249       4,719       (1,303 )
Accounts payable and accrued expenses
    (21,504 )     1,316       16,761  
Income taxes receivable and payable, net
    (117,058 )     (110,381 )     (14,020 )
 
                 
Net cash provided by operating activities from continuing operations
    177,715       98,771       223,399  
 
                 
 
Cash Flows from Financing Activities of Continuing Operations:
                       
Proceeds from long-term borrowings
    10,018       92,897       1,620,000  
Reduction in long-term borrowings
    (357,608 )     (226,687 )     (463,391 )
Payments of debt issuance and amendment costs
          (656 )     (21,565 )
(Decrease) increase in notes payable and current borrowings
    (1,452 )     (492 )     1,321  
Proceeds from stock compensation plans
    1,553       7,955       24,171  
Payments to noncontrolling interest shareholders
    (702 )     (739 )     (189 )
Dividends
    (54,022 )     (53,047 )     (48,929 )
 
                 
Net cash (used in) provided by financing activities from continuing operations
    (402,213 )     (180,769 )     1,111,418  
 
                 
 
Cash Flows from Investing Activities of Continuing Operations:
                       
Expenditures for property, plant and equipment
    (28,761 )     (33,003 )     (39,318 )
Payments for businesses and intangibles acquired, net of cash acquired
    (643 )     (5,083 )     (2,155,828 )
Proceeds from sales of businesses and assets
    314,513       8,464       702,314  
(Investments in) proceeds from affiliates
          (320 )     446  
 
                 
Net cash provided by (used in) investing activities from continuing operations
    285,109       (29,942 )     (1,492,386 )
 
                 
 
                       
Cash Flows from Discontinued Operations:
                       
Net cash provided by operating activities
    26,456       72,398       170,189  
Net cash used in financing activities
    (11,075 )     (37,240 )     (25,959 )
Net cash used in investing activities
    (3,908 )     (9,509 )     (47,209 )
 
                 
Net cash provided by discontinued operations
    11,473       25,649       97,021  
 
                 
 
                       
Effect of exchange rate changes on cash and cash equivalents
    8,946       (7,776 )     13,481  
 
                 
Net increase (decrease) in cash and cash equivalents
    81,030       (94,067 )     (47,067 )
Cash and cash equivalents at the beginning of the year
    107,275       201,342       248,409  
 
                 
 
                       
Cash and cash equivalents at the end of the year
  $ 188,305     $ 107,275     $ 201,342  
 
                 
Cash interest paid
  $ 88,583     $ 113,754     $ 53,454  
 
                 
Income taxes paid
  $ 181,051     $ 206,369     $ 67,191  
 
                 
The accompanying notes are an integral part of the consolidated financial statements.

 

F-6


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
                                                                                 
                                    Accumulated                          
                    Additional             Other                        
    Common Stock     Paid in     Retained     Comprehensive     Treasury Stock     Noncontrolling     Total     Comprehensive  
    Shares     Dollars     Capital     Earnings     Income     Shares     Dollars     Interest     Equity     Income  
    (Dollars and shares in thousands, except per share)  
Balance at December 31, 2006
    41,364     $ 41,364     $ 223,609     $ 1,034,669     $ 30,035       2,346     $ (140,256 )   $ 42,057     $ 1,231,478          
Net income
                            146,484                               30,678       177,162     $ 177,162  
Cash dividends ($1.245 per share)
                            (48,929 )                                     (48,929 )        
Financial instruments marked to market, net of tax of $5,011
                                    (8,176 )                             (8,176 )     (8,176 )
Cumulative translation adjustment (“CTA”)
                                    73,199                       222       73,421       73,421  
Reclassification of CTA to gain
                                    (50,898 )                             (50,898 )     (50,898 )
Pension liability adjustment, net of tax of $1,020
                                    12,759                               12,759       12,759  
Distributions to noncontrolling interest shareholders
                                                            (21,259 )     (21,259 )        
Disposition of noncontrolling interest
                                                            (9,515 )     (9,515 )        
 
                                                                             
Comprehensive income
                                                                          $ 204,268  
 
                                                                             
Shares issued under compensation plans
    430       430       28,973                       (6 )     221               29,624          
Adoption of FIN No. 48
                            (14,171 )                                     (14,171 )        
Deferred compensation
                    (474 )                     3       4               (470 )        
 
                                                           
Balance at December 31, 2007
    41,794     $ 41,794     $ 252,108     $ 1,118,053     $ 56,919       2,343     $ (140,031 )   $ 42,183     $ 1,371,026          
Net income
                            119,774                               34,828       154,602     $ 154,602  
Split-dollar life insurance arrangements adjustment
                            (1,874 )                                     (1,874 )     (1,874 )
Cash dividends ($1.34 per share)
                            (53,047 )                                     (53,047 )        
Financial instruments marked to market, net of tax of $(12,896)
                                    (24,406 )                             (24,406 )     (24,406 )
Cumulative translation adjustment
                                    (68,179 )                     (408 )     (68,587 )     (68,587 )
Pension liability adjustment, net of tax of $(36,557)
                                    (72,536 )                             (72,536 )     (72,536 )
Distributions to noncontrolling interest shareholders
                                                            (37,979 )     (37,979 )        
Disposition of noncontrolling interest
                                                            804       804          
 
                                                                             
Comprehensive income
                                                                          $ (12,801 )
 
                                                                             
Shares issued under compensation plans
    201       201       16,155                       (24 )     1,192               17,548          
Deferred compensation
                                            (8 )     332               332          
 
                                                           
Balance at December 31, 2008
    41,995     $ 41,995     $ 268,263     $ 1,182,906     $ (108,202 )     2,311     $ (138,507 )   $ 39,428     $ 1,285,883          
Net income
                            302,994                               11,017       314,011     $ 314,011  
Cash dividends ($1.36 per share)
                            (54,022 )                                     (54,022 )        
Financial instruments marked to market, net of tax of $8,028
                                    15,988                               15,988       15,988  
Cumulative translation adjustment
                                    49,798                       109       49,907       49,907  
Pension liability adjustment, net of tax of $967
                                    8,296                               8,296       8,296  
Distributions to noncontrolling interest shareholders
                                                            (702 )     (702 )        
Disposition of noncontrolling interest
                                                            (45,019 )     (45,019 )        
 
                                                                             
Comprehensive income
                                                                          $ 388,202  
 
                                                                             
Shares issued under compensation plans
    38       38       8,787                       (24 )     1,564               10,389          
Deferred compensation
                                            (9 )     343               343          
 
                                                           
Balance at December 31, 2009
    42,033     $ 42,033     $ 277,050     $ 1,431,878     $ (34,120 )     2,278     $ (136,600 )   $ 4,833     $ 1,585,074          
 
                                                           
The accompanying notes are an integral part of the consolidated financial statements.

 

F-7


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in millions, except per share)
Note 1 — Summary of significant accounting policies
Consolidation: The consolidated financial statements include the accounts of Teleflex Incorporated and its subsidiaries (the “Company”) and variable interest entities in which the Company bears a majority of the risk of the potential losses or gains from a majority of the expected returns. Intercompany transactions are eliminated in consolidation. Investments in affiliates over which the Company has significant influence but not a controlling equity interest are carried on the equity basis. Investments in affiliates over which the Company does not have significant influence are accounted for by the cost method of accounting. These consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and include management’s estimates and assumptions that affect the recorded amounts.
Use of estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of net revenues and expenses during the reporting period. Actual results could differ from those estimates.
Cash and cash equivalents: All highly liquid debt instruments with an original maturity of three months or less are classified as cash equivalents. The carrying value of cash equivalents approximates their current market value.
Accounts receivable: Accounts receivable represents amounts due from customers related to the sale of products and provision of services. An allowance for doubtful accounts is maintained and represents the Company’s estimate of probable losses on realization of the full receivable. The allowance is provided at such time that management believes reasonable doubt exists that such balances will be collected within a reasonable period of time. The allowance is based on the Company’s historical experience, the length of time an account is outstanding, the financial position of the customer and information provided by credit rating services. The allowance for doubtful accounts was $7.1 million and $8.7 million as of December 31, 2009 and December 31, 2008, respectively.
Inventories: Inventories are valued at the lower of cost or market. The cost of the Company’s inventories is determined by the “first-in, first-out” method for catheter and related product inventories and by the average cost method for other inventory categories. Elements of cost in inventory include raw materials, direct labor, and manufacturing overhead. In estimating market value, the Company evaluates inventory for excess and obsolete quantities based on estimated usage and sales.
Property, plant and equipment: Property, plant and equipment are stated at cost, net of accumulated depreciation. Costs incurred to develop internal-use computer software during the application development stage generally are capitalized. Costs of enhancements to internal-use computer software are capitalized, provided that these enhancements result in additional functionality. Other additions and those improvements which increase the capacity or lengthen the useful lives of the assets are also capitalized. With minor exceptions, straight-line composite lives for depreciation of property, plant and equipment are as follows: land improvements — 5 years; buildings — 30 years; machinery and equipment — 3 to 10 years; computer equipment and software — 3 to 5 years. Leasehold improvements are depreciated over the remaining lease periods. Repairs and maintenance costs are expensed as incurred.
Goodwill and other intangible assets: Goodwill and other intangible assets with indefinite lives are not amortized but are tested for impairment at least annually, during the fourth quarter or more frequently if events or changes in circumstances indicate the carrying value may not be recoverable. Impairment losses, if any, are recorded as part of income from operations. The goodwill impairment test is applied to each of the Company’s reporting units. For purposes of this assessment, a reporting unit is the operating segment, or a business one level below that operating segment (the component level) if discrete financial information is prepared and regularly reviewed by segment management. However, components are aggregated as a single reporting unit if they have similar economic characteristics. The goodwill impairment test is applied using a two-step approach. In performing the first step, the Company calculates fair values of the various reporting units using equal weighting of two methods; one which estimates the discounted cash flows (“DCF”) of each of the reporting units based on projected earnings in the future (the Income Approach) and one which is based on sales of similar assets in actual transactions (the Market Approach). If the reporting unit carrying amount exceeds the fair value, the second step of the goodwill impairment test is performed to measure the amount of the impairment loss, if any. In the second step, the implied fair value of the goodwill is estimated as the fair value of the reporting unit used in the first step less the fair values of all net tangible and intangible assets of the reporting unit other than goodwill. If the carrying amount of the goodwill exceeds its implied fair market value, an impairment loss is recognized in an amount equal to that excess, not to exceed the carrying amount of the goodwill. For other indefinite lived intangible assets, the impairment test consists of a comparison of the fair value of the intangible assets to their carrying amounts.

 

F-8


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Intangible assets consisting of intellectual property, customer lists and distribution rights are being amortized over their estimated useful lives, which are as follows: intellectual property, 3 to 20 years; customer lists, 5 to 30 years; distribution rights, 3 to 22 years. The weighted average amortization period is approximately 15 years. Trade names of $326.8 million are considered indefinite lived. The Company periodically evaluates the reasonableness of the useful lives of these assets. During 2007, the Company terminated certain contractual relationships that resulted in an impairment charge of $2.5 million which is included in restructuring and other impairment charges.
Long-lived assets: The ability to realize long-lived assets is evaluated when events or circumstances indicate a possible inability to recover their carrying amount. Such evaluation is based on various analyses, including undiscounted cash flow and profitability projections that incorporate, as applicable, the impact on the existing business. The analyses necessarily involve significant management judgment. Any impairment loss, if indicated, is measured as the amount by which the carrying amount of the asset exceeds the estimated fair value of the asset.
Product warranty liability: The Company warrants to the original purchaser of certain of its products that it will, at its option, repair or replace, without charge, such products if they fail due to a manufacturing defect. Warranty periods vary by product. The Company has recourse provisions for certain products that would enable recovery from third parties for amounts paid under the warranty. The Company accrues for product warranties when, based on available information, it is probable that customers will make claims under warranties relating to products that have been sold, and a reasonable estimate of the costs (based on historical claims experience relative to sales) can be made.
Foreign currency translation: Assets and liabilities of non-domestic subsidiaries denominated in local currencies are translated into U.S. dollars at the rates of exchange at the balance sheet date; income and expenses are translated at the average rates of exchange prevailing during the year. The resultant translation adjustments are reported as a component of accumulated other comprehensive income in equity.
Derivative financial instruments: The Company uses derivative financial instruments primarily for purposes of hedging exposures to fluctuations in interest rates and foreign currency exchange rates. All instruments are entered into for other than trading purposes. All derivatives are recognized on the balance sheet at fair value. Changes in the fair value of derivatives are recorded in earnings or other comprehensive income, based on whether the instrument is designated as part of a hedge transaction and, if so, the type of hedge transaction. Gains or losses on derivative instruments reported in other comprehensive income are reclassified to earnings in the period in which earnings are affected by the underlying hedged item. The ineffective portion of all hedges is recognized in current period earnings. If the hedging relationship ceases to be highly effective or it becomes probable that an expected transaction will no longer occur, gains or losses on the derivative are recorded in current period earnings.
Share-based compensation: The Company estimates the fair value of share-based awards on the date of grant using an option pricing model. The value of the portion of the award that is ultimately expected to vest is recognized as expense over the requisite service periods. Share-based compensation expense is measured using a multiple point Black-Scholes option pricing model that takes into account highly subjective and complex assumptions. The expected life of options granted is derived from the vesting period of the award, as well as historical exercise behavior, and represents the period of time that options granted are expected to be outstanding. Expected volatilities are based on a blend of historical volatility and implied volatility derived from publicly traded options to purchase the Company’s common stock, which the Company believes is more reflective of the market conditions and a better indicator of expected volatility than solely using historical volatility. The risk-free interest rate is the implied yield currently available on U.S. Treasury zero-coupon issues with a remaining term equal to the expected life of the option.
Share-based compensation expense for 2009, 2008 and 2007 was $8.9 million, $8.2 million and $7.2 million, respectively and is included in selling, engineering and administrative expenses. The total income tax benefit recognized for share-based compensation arrangements for 2009, 2008 and 2007 was $2.4 million, $2.0 million and $1.5 million, respectively.
As of December 31, 2009, unamortized share-based compensation cost related to non-vested stock options, net of expected forfeitures, was $4.6 million, which is expected to be recognized over a weighted-average period of 1.77 years. Unamortized share-based compensation cost related to non-vested shares (restricted stock), net of expected forfeitures, was $6.8 million, which is expected to be recognized over a weighted-average period of 1.78 years.

 

F-9


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Share-based compensation expense recognized during a period is based on the value of the portion of stock-based awards that is ultimately expected to vest during the period less estimated forfeitures. Share-based compensation expense recognized in 2009, 2008 and 2007 included compensation expense for (1) share-based awards granted prior to, but not yet vested as of December 25, 2005, based on the fair value on the grant date estimated in accordance with the pro forma provisions of ASC topic 718, “Compensation-Stock Compensation,” and (2) share-based awards granted subsequent to December 25, 2005, based on the fair value on the grant date estimated in accordance with the provisions of Compensation-Stock Compensation. The topic requires forfeitures to be estimated at the time of grant. Management reviews and revises the estimate of forfeitures for all share-based awards on a quarterly basis based on management’s expectation of the awards that will ultimately vest to minimize fluctuations in share-based compensation expense. In 2009, the Company issued 175,684 non-vested shares (restricted stock) the majority of which vest in three years (cliff vesting).
Income taxes: The provision for income taxes is determined using the asset and liability approach of accounting for income taxes. Under this approach, deferred taxes represent the future tax consequences expected to occur when the reported amounts of assets and liabilities are recovered or paid. The provision for income taxes represents income taxes paid or payable for the current year plus the change in deferred taxes during the year. Deferred taxes result from differences between the financial and tax bases of the Company’s assets and liabilities and are adjusted for changes in tax rates and tax laws when changes are enacted. Provision has been made for income taxes on unremitted earnings of subsidiaries and affiliates, except for subsidiaries in which earnings are deemed to be permanently re-invested.
Significant judgment is required in determining income tax provisions and in evaluating tax positions. We establish additional provisions for income taxes when, despite the belief that tax positions are fully supportable, there remain certain positions that do not meet the minimum probability threshold which is a tax position that is more likely than not to be sustained upon examination by the applicable taxing authority. In the normal course of business, the Company and its subsidiaries are examined by various Federal, State and foreign tax authorities. We regularly assess the potential outcomes of these examinations and any future examinations for the current or prior years in determining the adequacy of our provision for income taxes. Interest accrued related to unrecognized tax benefits and income tax related penalties are both included in taxes on income from continuing operations. We periodically assess the likelihood and amount of potential adjustments and adjust the income tax provision, the current tax liability and deferred taxes in the period in which the facts that give rise to a revision become known.
Pensions and other postretirement benefits: The Company provides a range of benefits to eligible employees and retired employees, including pensions and postretirement healthcare. The Company records annual amounts relating to these plans based on calculations which include various actuarial assumptions such as discount rates, expected rates of return on plan assets, compensation increases, turnover rates and healthcare cost trend rates. The Company reviews its actuarial assumptions on an annual basis and makes modifications to the assumptions based on current rates and trends when appropriate. As required, the effect of the modifications is generally amortized over future periods.
Restructuring costs: Restructuring costs, which include termination benefits, facility closure costs, contract termination costs and other restructuring costs are recorded at estimated fair value. Key assumptions in calculating the restructuring costs include the terms that may be negotiated to exit certain contractual obligations and the timing of employees leaving the company.
Revenue recognition: The Company recognizes revenues from product sales, including sales to distributors, or services provided when the following revenue recognition criteria are met: persuasive evidence of an arrangement exists, delivery has occurred or services have been rendered, the selling price is fixed or determinable and collectability is reasonably assured. This generally occurs when products are shipped, when services are rendered or upon customers’ acceptance.
Revenues from product sales, net of estimated returns and other allowances based on historical experience and current trends, are recognized upon shipment of products to customers or distributors. Net revenues from services provided are recognized as the services are rendered and comprised 0.7%, 0.7% and 2.9% of net revenues in 2009, 2008 and 2007, respectively.

 

F-10


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The Company’s normal policy is to accept returns only in cases in which the product is defective and covered under the Company’s standard warranty provisions. However, in the limited cases where an arrangement provides a right of return to the customer, including a distributor, the Company believes it has the ability to reasonably estimate the amount of returns based on its substantial historical experience with respect to these arrangements. The Company accrues any costs or losses that may be expected in connection with any returns in accordance with ASC topic 450, “Contingencies.” Revenues and materials, labor and other product costs are reduced to reflect estimated returns.
Allowances for discounts and rebates related to customer incentive programs, which include discounts or rebates, are estimated and provided for in the period that the related sales are recorded. These allowances are recorded as a reduction of revenue.
Reclassifications: Certain reclassifications have been made to the prior years’ consolidated financial statements to conform to current year presentation. Certain financial information is presented on a rounded basis, which may cause minor differences.
Note 2 — New accounting standards
The financial statements included in this report reflect changes resulting from the recent adoption of several accounting pronouncements. The subject matter of the changes, and the footnotes in which they appear, are as follows:
Disclosure of derivative instruments and hedging activities in Note 10;
Fair value of long-term debt in Note 9; and
Fair value measurements in Note 11.
Described below are several accounting pronouncements that we either recently adopted (including those reflected in the footnotes referenced above) or will adopt in the near future:
The Company adopted the following new accounting standards as of January 1, 2009, the first day of its 2009 fiscal year:
Fair Value Measurements: In September 2006, the Financial Accounting Standards Board (“FASB”) established a framework for measuring fair value, and expanded disclosure about such fair value measurements.
In February 2008, the FASB allowed a deferral of the effective date of this framework for all nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). The Company adopted the initial framework as of January 1, 2008 with respect to financial assets and financial liabilities and adopted the entire framework as of January 1, 2009 with respect to nonfinancial assets and liabilities. While the topic and the related update did not have a material impact on the Company’s results of operations, cash flows or financial position upon adoption, the framework required additional disclosures regarding the Company’s assets and liabilities recorded at fair value which are included in Note 11.
Business Combinations: In December 2007, the FASB revised the accounting for business combinations which retained the fundamental requirement that the acquisition method of accounting (previously referred to as the purchase method) be used for all business combinations and that an acquirer be identified for each business combination. The revision defines the acquirer as the entity that obtains control of one or more businesses in the business combination and establishes the acquisition date as the date that the acquirer achieves control.

 

F-11


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The revision replaces the cost-allocation process and requires an acquirer to recognize the assets acquired, the liabilities assumed, and any non-controlling interest in the acquired business at the acquisition date, measured at their fair values as of that date, with limited exceptions. In addition, the revision changes the allocation and treatment of acquisition-related costs, restructuring costs that the acquirer expected but was not obligated to incur, the recognition of assets acquired and liabilities assumed arising from contingencies and the recognition and measurement of goodwill.
The FASB, on April 1, 2009, clarified issues that arose regarding initial recognition and measurement, subsequent measurement and accounting and disclosure of assets and liabilities arising from contingencies in a business combination. The clarification did not have an impact on the Company’s results of operations, cash flows or financial position upon their adoption.
Non-controlling Interests: In December 2007, the FASB established accounting and reporting standards for the non-controlling interest in a subsidiary, sometimes referred to as minority interest, and for the deconsolidation of a subsidiary. These standards clarified that a non-controlling interest in a subsidiary held by a party other than the parent is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements. A non-controlling interest in subsidiaries held by parties other than the parent is to be clearly identified, labeled, and presented in the consolidated statement of financial position within equity, but separate from the parent’s equity, that the amount of consolidated net income attributable to the parent and to the non-controlling interest be clearly identified and presented on the face of the consolidated statement of income, that the changes in a parent’s ownership interest while the parent retains its controlling financial interest in its subsidiary be accounted for consistently as equity transactions and that when a subsidiary is deconsolidated, any retained non-controlling equity investment in the former subsidiary be initially measured at fair value. This changed the presentation of non-controlling interests on our income statement, balance sheet and changes in equity.
Disclosures about derivative instruments and hedging activities: In March 2008, the FASB enhanced disclosures about (a) how and why a company uses derivative instruments, (b) how derivative instruments and related hedged items are accounted for under the topic and related interpretations, and (c) how derivative instruments and related hedged items affect the Company’s financial position, financial performance, and cash flows. Refer to Note 10 for the enhanced disclosures related to the Company’s derivative instruments.
Determination of the Useful Life of Intangible Assets: In April 2008, the FASB issued guidance that addresses the factors that should be considered in developing renewal or extension assumptions used to determine the useful lives for intangible assets. The guidance requires an entity to consider its own historical experience in renewing or extending similar arrangements, regardless of whether those arrangements have explicit renewal or extension provisions, when determining the useful life of an intangible asset. In the absence of such experience, an entity shall consider the assumptions that market participants would use about renewal or extension, adjusted for entity-specific factors. The guidance did not have a material impact on the Company’s results of operations, cash flows or financial position upon adoption.
The Company adopted the following new accounting standards in the second quarter of 2009:
Interim Disclosures about Fair Value of Financial Instruments: In April 2009, the FASB guidance which required disclosures about fair value of financial instruments for interim reporting periods as well as in annual financial statements. The guidance required those disclosures in summarized financial information at interim reporting periods. The guidance which requires that an entity disclose in the body or in the accompanying notes of its financial information the fair value of all financial instruments for which it is practicable to estimate that value, whether recognized or not recognized in the statement of financial position. In addition, an entity shall also disclose the method(s) and significant assumptions used to estimate the fair value of financial instruments.
The guidance does not require disclosures for earlier periods presented for comparative purposes at initial adoption. Refer to Note 11 for fair value disclosures related to the Company’s financial instruments.

 

F-12


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly: In April 2009, the FASB provided additional guidance for estimating fair value when the volume and level of activity for the asset or liability have significantly decreased. The guidance also identifies circumstances that indicate a transaction is not orderly.
The guidance does not require disclosures for earlier periods presented for comparative purposes at initial adoption. The adoption of the guidance did not have a material impact on the Company’s results of operations, cash flows or financial position.
Subsequent Events: In May 2009, the FASB established reporting and disclosure requirements based on the existence of conditions at the date of the balance sheet for events or transactions that occurred after the balance sheet date but before the financial statements are issued or are available to be issued.
The Company adopted the following new accounting standard in the third quarter of 2009:
The FASB Accounting Standards CodificationTM and the Hierarchy of Generally Accepted Accounting Principles: In June 2009, the FASB identified the sources of accounting principles and the framework for selecting the principles used in the preparation of financial statements of nongovernmental entities that are presented in conformity with GAAP in the United States (the GAAP hierarchy). The FASB established its Accounting Standards Codification (the “Codification”) as the source of authoritative GAAP recognized by the FASB to be applied by nongovernmental entities. Rules and interpretive releases of the SEC under federal securities laws are also sources of authoritative GAAP for SEC registrants. All guidance contained in the Codification carries an equal level of authority.
The Company adopted the following new accounting standards in the fourth quarter of 2009:
Employers’ Disclosures about Postretirement Benefit Plan Assets: In December 2008, the FASB provided guidance requiring additional disclosures about the investment policies and strategies for the major categories of plan assets, and significant concentrations of risk within plan assets. Refer to Note 15 for the new disclosures related to the Company’s pension and postretirement benefit plans.
Measuring Liabilities at Fair Value: In September 2009, the FASB clarified how an entity should measure the fair value of liabilities and that restrictions which prevent the transfer of a liability should not be considered as separate inputs or adjustments in the measurement of the liability’s fair value. The guidance reaffirms the measurements concept of determining fair value based on an orderly transaction between market participants even though liabilities are infrequently transferred due to contractual or other legal restrictions. The guidance did not have an impact on the Company’s results of operations, cash flows or financial position upon its adoption.
The Company will adopt the following amendments to accounting standards as of January 1, 2010, the first day of its 2010 fiscal year:
Accounting for Transfers of Financial Assets — an amendment to Transfers and Servicing: In June 2009, the FASB issued guidance to improve the information that is reported in financial statements about the transfer of financial assets and the effects of transfers of financial assets on financial position, financial performance and cash flows and a transferor’s continuing involvement, if any, with transferred financial assets. In addition, the guidance eliminates the concept of qualifying special purpose entities and limits the circumstances in which a financial asset or a portion of a financial asset should be derecognized in the financial statements being presented when the transferor has not transferred the entire original financial asset to an entity that is not consolidated with the transferor and/or when the transferor has continuing involvement with the transferred financial asset. Upon the adoption of this guidance in the first quarter of 2010 the accounts receivable that the Company had previously treated as sold and removed from the balance sheet will be included in accounts receivable, net and the amounts outstanding under the Company’s Accounts Receivable Securitization Program will be accounted for as a secured borrowing and reflected as short-term debt on our balance sheet (which as of December 31, 2009 is $39.7 million for both). In addition, while there has been no change in the arrangement under the Company’s securitization program, the adoption of this amendment reduce cash flow from operations by approximately $39.7 million and result in a corresponding increase in cash flow from financing activities.

 

F-13


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Amendment to Consolidation: In June 2009, the FASB issued guidance that requires an enterprise to perform an analysis to determine whether the enterprise’s variable interest or interests give it a controlling financial interest in a variable interest entity (which would result in the enterprise being deemed the primary beneficiary of that entity and, therefore, obligated to consolidate the variable interest entity in its financial statements); to require ongoing reassessments of whether an enterprise is the primary beneficiary of a variable interest entity; to revise guidance for determining whether an entity is a variable interest entity; and to require enhanced disclosures that will provide more transparent information about an enterprise’s involvement with a variable interest entity. The guidance is not expected to have a material impact on the Company’s results of operations, cash flows, or financial position.
Amendment to Fair Value Measurements and Disclosures: In January 2010, the FASB enhanced and clarified disclosure requirements regarding fair value of financial instruments for interim and annual reporting periods. The guidance requires additional disclosure for transfer activity pertaining to Level 1 & 2 fair value measurements and purchase, sale, issuance, and settlement activity for Level 3 fair value measurements. Additionally, the FASB clarified disclosure requirements related to level of disaggregation, inputs and valuation techniques used to measure fair value. The guidance is effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosures related to Level 3 fair value measurement activity which is effective for fiscal years beginning after December 15, 2010.
The Company will adopt the following new accounting standards as of January 1, 2011, the first day of its 2011 fiscal year:
Amendment to Software: In October 2009, the FASB changed the accounting model for revenue arrangements for certain tangible products containing software components and nonsoftware components. The guidance provides direction on how to determine which software, if any, relating to the tangible product is excluded from the scope of the software revenue guidance. The amendment will be effective prospectively for fiscal years beginning on or after June 15, 2010. The Company is currently evaluating this guidance to determine the impact on the Company’s results of operations, cash flows, and financial position.
Amendment to Revenue Recognition: In October 2009, the FASB established the criteria for multiple-deliverable revenue arrangements by establishing new guidance on how to separate deliverables and how to measure and allocate arrangement consideration to one or more units of accounting. Additionally, this requires vendors to expand their disclosures around multiple-deliverable revenue arrangements and will be effective prospectively for revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010. The Company is currently evaluating the guidance to determine the impact on the Company’s results of operations, cash flows, and financial position.
Note 3 — Acquisitions
Acquisition of Arrow International, Inc.
On October 1, 2007, the Company acquired all of the outstanding capital stock of Arrow International, Inc. (“Arrow”) for approximately $2.1 billion. Arrow is a global provider of catheter-based access and therapeutic products for critical and cardiac care. The transaction was financed with cash, borrowings under a new senior secured syndicated bank loan and proceeds received through the issuance of privately placed notes. The results of operations for Arrow are included in the Company’s Medical Segment from the date of acquisition.
Under the terms of the transaction, the Company paid $45.50 per common share in cash, or $2,094.6 million in total, to acquire all of the outstanding common shares of Arrow. In addition, the Company paid $39.1 million in cash for outstanding stock options of Arrow. Pursuant to the terms of the agreement, upon the change in control of Arrow, Arrow’s outstanding stock options became fully vested and exercisable and were cancelled in exchange for the right to receive an amount for each share subject to the stock option, equal to the excess of $45.50 per share over the exercise price per share of each option. The aggregate purchase price of $2,104.0 million includes transaction costs of approximately $10.8 million.

 

F-14


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
In conjunction with the acquisition of Arrow, the Company repaid approximately $35.1 million of debt, representing substantially all of Arrow’s existing outstanding debt as of October 1, 2007.
The Company financed the all cash purchase price and related transaction costs associated with the Arrow acquisition, and the repayment of substantially all of Arrow’s outstanding debt with $1,672.0 million from borrowings under a new senior secured syndicated bank loan and proceeds received through the issuance of privately placed notes (see Note 9 “Borrowings”) and cash on hand of approximately $433.5 million.
The acquisition of Arrow was accounted for under the purchase method of accounting. As such, the cost to acquire Arrow was allocated to the respective assets and liabilities acquired based on their preliminary estimated fair values as of the closing date.
The following table summarizes the purchase price allocation of the cost to acquire Arrow based on the fair values as of October 1, 2007:
         
    (Dollars in millions)  
Assets
       
Current assets
  $ 400.8  
Property, plant and equipment
    184.1  
Intangible assets
    930.4  
Goodwill
    1,035.7  
Other assets
    51.2  
 
     
Total assets acquired
  $ 2,602.2  
 
     
Less:
       
Current liabilities
  $ 117.2  
Deferred tax liabilities
    328.9  
Other long-term liabilities
    52.1  
 
     
Liabilities assumed
  $ 498.2  
 
     
Net assets acquired
  $ 2,104.0  
 
     
The Company has finalized its allocation of the initial purchase price as of the acquisition date.
Certain assets acquired in the Arrow transaction qualify for recognition as intangible assets apart from goodwill. The estimated fair value of intangible assets acquired included customer related intangibles of $497.7 million, trade names of $249.0 million and purchased technology of $153.4 million. Customer related intangibles have a useful life of 25 years and purchased technology have useful lives ranging from 7-15 years. Trade names have an indefinite useful life. A portion of the purchase price allocation, $30 million, representing in-process research and development was deemed to have no future alternative use and was charged to expense as of the date of the combination. Goodwill is not deductible for tax purposes.
The amount of the purchase price allocated to the acquired in-process research and development represents the estimated value based on risk-adjusted cash flows related to in-process projects that have not yet reached technological feasibility and have no alternative future uses as of the date of the acquisition. The primary basis for determining the technological feasibility of these projects is obtaining regulatory approval to market the underlying products. If the products are not successful or completed in a timely manner, the Company may not realize the financial benefits expected for these projects.
The value assigned to the acquired in-process technology was determined by estimating the costs to develop the acquired technology into commercially viable products, estimating the resulting net cash flows from the projects, and discounting the net cash flows to their present value. The revenue projections used to value the acquired in-process research and development was based on estimates of relevant market sizes and growth factors, expected trends in technology, and the nature and expected timing of new product introductions by us and our competitors. The resulting net cash flows from such projects were based on our estimates of cost of sales, operating expenses, and income taxes from such projects.

 

F-15


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The rate of 14 percent utilized to discount the net cash flows to their present value was based on estimated cost of capital calculations and the implied rate of return from the Company’s acquisition model plus a risk premium. Due to the nature of the forecasts and the risks associated with the developmental projects, appropriate risk-adjusted discount rates were used for the in-process research and development projects. The discount rates are based on the stage of completion and uncertainties surrounding the successful development of the purchased in-process technology projects.
The purchased in-process technology of Arrow relates to research and development projects in the following product families: Central Venus Access Catheters and Specialty Care Catheters.
The most significant purchased set of in-process technologies relates to the CVC Product Family for which the Company has estimated a value of $25 million. The projects included in this product family’s in-process technology include the Pressure Injectable CVC, PICC Triple Lumen, Antimicrobial PICC, and certain Catheter Tip Positioning Technology.
The remaining purchased set of in-process technologies relates to the Specialty Care Product Family for which the Company has estimated a value of $5 million. The projects included in this product family’s in-process technology include the Ethanol Lock Program and Antimicrobial Chronic Hemodialysis Catheter.
Pro Forma Combined Financial Information
The following unaudited pro forma combined financial information for the year ended December 31, 2007 gives effect to the Arrow merger as if it was completed at the beginning of each of the respective periods:
         
    2007  
    (Dollars in millions,  
    shares in thousands,  
    except per share  
    amounts)  
Net revenue
  $ 1,859.6  
Loss from continuing operations
  $ (80.6 )
Net income
  $ 134.9  
Amounts attributable to common shareholders:
       
Loss from continuing operations
  $ (81.0 )
Net income
  $ 104.2  
 
       
Basic earnings per common share:
       
Loss from continuing operations
  $ (2.06 )
Net income
  $ 2.65  
Diluted earnings per common share:
       
Loss from continuing operations
  $ (2.06 )
Net income
  $ 2.65  
 
       
Weighted average common shares outstanding:
       
Basic
    39,259  
Diluted
    39,259  
The unaudited pro forma combined financial information presented above includes special charges in both periods for the $35.8 million inventory step-up, the $30.0 million in-process research and development write-off that was charged to expense as of the date of the combination and the $1.0 million financing costs paid to third parties for the amended notes. In addition, the 2007 pro forma combined financial information includes a discrete income tax charge of approximately $91.8 million in connection with funding the acquisition of Arrow related to the Company’s repatriation of cash from foreign subsidiaries. See Note 14 — Income taxes for more information concerning the repatriation of cash.

 

F-16


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Integration of Arrow
In 2007 in connection with the acquisition of Arrow, the Company formulated a plan related to the future integration of Arrow and the Company’s Medical businesses. The integration plan focused on the closure of Arrow corporate functions and the consolidation of manufacturing, sales, marketing, and distribution functions in North America, Europe and Asia. The Company reassessed its estimate of the costs to implement the plan in the fourth quarter of 2008, which resulted in a net $8.5 million reduction of the costs to implement the plan that was charged to goodwill and changed the allocation of the purchase price. The reduction in the reserve principally resulted from the Company’s ability to re-negotiate certain foreign distribution agreements that were originally deemed to be contract termination costs, fewer people taking relocation packages than was originally estimated, lower employee and lease termination costs and an overall finalization of the plan for amounts different than originally estimated. In some instances, the Company changed the focus of the original plan from an Arrow facility to a Teleflex facility which resulted in an increase in future estimated restructuring expenses (see Note 4 “Restructuring and other impairment charges”). In 2009, principally as a result of fewer people taking relocation packages and lower employee termination costs, the Company reduced its integration accrual by approximately $4.2 million. The reduction was charged to goodwill, net of $1.6 million in taxes.
The Company recognized an aggregate amount of $31.6 million as a liability assumed in the acquisition of Arrow, and included in the allocation of the purchase price, for the estimated costs to carry out the integration plan. Of this amount, $18.4 million related to employee termination costs, $4.3 million related to facility closures and $8.9 million related to termination of certain distribution agreements, and other actions. Set forth below is the activity in the integration cost accrual from December 31, 2007 through December 31, 2009:
                                         
    Involuntary                          
    Employee     Facility     Contract     Other        
    Termination     Closure     Termination     Integration        
    Benefits     Costs     Costs     Costs     Total  
    (Dollars in millions)  
Balance at December 31, 2007
  $ 14.8     $ 3.6     $ 9.6     $     $ 28.0  
Cash payments
    (6.6 )     (1.1 )     (1.7 )     (0.3 )     (9.7 )
Adjustments to reserve
    (4.2 )     (1.9 )     (3.4 )     1.0       (8.5 )
Foreign currency translation
    0.3       0.2       0.3             0.8  
 
                             
Balance at December 31, 2008
    4.3       0.8       4.8       0.7       10.6  
Cash payments
    (0.1 )     (0.3 )     (1.9 )           (2.3 )
Adjustments to reserve
    (3.8 )           0.1       (0.7 )     (4.4 )
Foreign currency translation
                (0.3 )           (0.3 )
 
                             
Balance at December 31, 2009
  $ 0.4     $ 0.5     $ 2.7     $     $ 3.6  
 
                             
The contract termination costs will be paid in 2010 to terminate a European distributor agreement.
In conjunction with the plan for the integration of Arrow and the Company’s Medical businesses, the Company has taken actions that affect employees and facilities of Teleflex. This aspect of the integration plan is explained in Note 4, “Restructuring.” Costs that affect employees and facilities of Teleflex are charged to earnings and included in “restructuring and other impairment charges” within the consolidated statements of income for the periods in which the costs are incurred.
Acquisition of Nordisk Aviation Products
In November 2007, the company acquired Nordisk Aviation Products a.s. (Nordisk), a world leader in developing, supplying and servicing containers and pallets for air cargo, for approximately $32 million. The results of Nordisk are included in the Company’s Aerospace Segment. Revenues in 2007 were $11 million.
Acquisition of Specialized Medical Devices, Inc.
In April 2007, the Company acquired the assets of HDJ Company, Inc. (“HDJ”) and its wholly owned subsidiary, Specialized Medical Devices, Inc. (“SMD”), a provider of engineering and manufacturing services to medical device manufacturers, for approximately $25.0 million. The results for HDJ are included in the Company’s Medical Segment. Revenues in 2007 were $12 million.

 

F-17


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Note 4 — Restructuring and other impairment charges
The amounts recognized in restructuring and other impairment charges for 2009, 2008 and 2007 consisted of the following:
                         
    2009     2008     2007  
    (Dollars in thousands)  
2008 Commercial Segment program
  $ 2,238     $ 444     $  
2007 Arrow integration program
    6,991       15,957       916  
2006 restructuring program
          901       1,962  
2004 restructuring and divestiture program
                675  
Aggregate impairment charges — investments and certain fixed assets
    5,828       10,399       3,868  
 
                 
Restructuring and other impairment charges
  $ 15,057     $ 27,701     $ 7,421  
 
                 
2008 Commercial Segment Program
In December 2008, the Company began certain restructuring initiatives with respect to the Company’s Commercial Segment. These initiatives involve the consolidation of operations and a related reduction in workforce at certain of the Company’s facilities in North America and Europe. The Company implemented these initiatives as a means to address an expected continuation of weakness in the marine and industrial markets.
The charges associated with the 2008 Commercial Segment restructuring program that were included in restructuring and other impairment charges are as follows:
                 
    Commercial  
    2009     2008  
    (Dollars in thousands)  
Termination benefits
  $ 2,025     $ 444  
Facility closure costs
    213        
Asset impairments
    134       1,486  
 
           
 
  $ 2,372     $ 1,930  
 
           
As of December 31, 2009, the Company has completed the 2008 Commercial Segment restructuring program. Termination benefits were comprised of severance-related payments for all employees terminated in connection with the restructuring program. Facility closure costs related primarily to costs to prepare a facility for closure. All costs associated with this program were fully paid during 2009.
2007 Arrow Integration Program
The charges associated with the 2007 Arrow integration program that were included in restructuring and other impairment charges for the years ended 2009, 2008, and 2007 were as follows:
                         
    Medical  
    2009     2008     2007  
    (Dollars in thousands)  
Termination benefits
  $ 4,033     $ 13,502     $ 916  
Facility closure costs
    577       870        
Contract termination costs
    1,622       1,092        
Asset impairments
    42       5,188        
Other restructuring costs
    759       493        
 
                 
 
  $ 7,033     $ 21,145     $ 916  
 
                 

 

F-18


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
At December 31, 2009, the accrued liability associated with the 2007 Arrow integration program consisted of the following:
                                         
    Balance at                             Balance at  
    December 31,     Subsequent                     December 31,  
    2008     Accruals     Payments     Translation     2009  
    (Dollars in thousands)  
Termination benefits
  $ 7,815     $ 4,033     $ (9,480 )   $ (185 )   $ 2,183  
Facility closure costs
    601       577       (877 )     1       302  
Contract termination costs
          1,622       (952 )     17       687  
Other restructuring costs
    159       759       (896 )     1       23  
 
                             
 
  $ 8,575     $ 6,991     $ (12,205 )   $ (166 )   $ 3,195  
 
                             
                                         
    Balance at                             Balance at  
    December 31,     Subsequent                     December 31,  
    2007     Accruals     Payments     Translation     2008  
    (Dollars in thousands)  
Termination benefits
  $ 606     $ 13,502     $ (6,001 )   $ (292 )   $ 7,815  
Facility closure costs
          870       (229 )     (40 )     601  
Contract termination costs
          1,092       (1,092 )            
Other restructuring costs
          493       (318 )     (16 )     159  
 
                             
 
  $ 606     $ 15,957     $ (7,640 )   $ (348 )   $ 8,575  
 
                             
As of December 31, 2009, the Company expects to incur the following restructuring expenses associated with the 2007 Arrow integration program in its Medical Segment over the next year:
         
    (Dollars in millions)  
Termination benefits
  $ 1.0 – 1.5  
Contract termination costs
    0.2 – 0.5  
Other restructuring costs
    0.1 – 0.3  
 
     
 
  $ 1.3 – 2.3  
 
     
2006 Restructuring Program
In June 2006, the Company began certain restructuring initiatives that affected all three of the Company’s reporting segments. These initiatives involved the consolidation of operations and a related reduction in workforce at several of the Company’s facilities in Europe and North America. The Company implemented these initiatives as a means to improving operating performance and to better leverage the Company’s existing resources.
For 2008 and 2007, the charges associated with the 2006 restructuring program by segment that were included in restructuring and other impairment charges were as follows:
         
    2008  
    Medical  
    (Dollars in thousands)  
Termination benefits
  $ 589  
Contract termination costs
    312  
 
     
 
  $ 901  
 
     

 

F-19


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
                         
    2007  
    Medical     Commercial     Total  
    (Dollars in thousands)  
Termination benefits
  $ 1,354     $     $ 1,354  
Contract termination costs
    408             408  
Other restructuring costs
    46       154       200  
 
                 
 
  $ 1,808     $ 154     $ 1,962  
 
                 
Termination benefits were comprised of severance-related payments for all employees terminated in connection with the 2006 restructuring program. Contract termination costs related primarily to the termination of leases in conjunction with the consolidation of facilities in the Company’s Commercial Segment. Other restructuring costs include expenses primarily related to the consolidation of operations and the reorganization of administrative functions.
The 2006 Restructuring program ended as of December 31, 2008, and no costs were incurred under this program in 2009. The accrued liability at December 31, 2009 and December 31, 2008 was nominal.
2004 Restructuring and Divestiture Program
During the fourth quarter of 2004, the Company announced and commenced implementation of a restructuring and divestiture program designed to improve future operating performance and position the Company for future earnings growth. The program involved the exiting or divesting of non-core or low performing businesses, consolidating manufacturing operations and reorganizing administrative functions to enable businesses to share services.
For 2007, the charges, including changes in estimates, associated with the 2004 restructuring and divestiture program that are included in restructuring and impairment charges, which only affected our Medical Segment, were as follows:
         
    2007  
    Medical  
    (Dollars in thousands)  
Termination benefits
  $ (37 )
Other restructuring costs
    712  
 
     
 
  $ 675  
 
     
Termination benefits were comprised of severance-related payments for all employees terminated in connection with the 2004 restructuring and divestiture program. Contract termination costs related primarily to the termination of leases in conjunction with the consolidation of facilities in the Company’s Medical Segment. Asset impairments relate primarily to machinery and equipment associated with the consolidation of manufacturing facilities. Other restructuring costs include expenses primarily related to the consolidation of manufacturing operations and the reorganization of administrative functions.
The 2004 Restructuring and Divestiture Program ended as of December 31, 2008, and no costs were incurred under this program in 2009. The accrued liability at December 31, 2009 and December 31, 2008 was nominal.
Impairment Charges
During the second quarter of 2009, the Company recorded $2.3 million in impairment charges with respect to an intangible asset in the Commercial Segment. In 2004, the Company contributed property and other assets that had been part of one of its former manufacturing sites to a real estate venture in California. During the third quarter of 2009, based on continued deterioration in the California real estate market, the Company concluded that its investment was not recoverable and recorded $3.3 million in impairment charges to fully write-off its investment in this venture. During 2009 asset impairments of $0.2 million were recorded in the restructuring programs for the disposal of assets, primarily furniture and fixtures.

 

F-20


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
During the fourth quarter of 2008, the following events took place:
    Charges of $2.7 million were recorded in the fourth quarter of 2008 related to five of the Company’s minority held investments due to deteriorating economic conditions.
    The Company recorded a $0.8 million impairment of an intangible asset in the Commercial Segment that was identified during the annual impairment testing process.
    An asset classified as held for sale was determined to be impaired and a $0.2 million impairment charge was recognized.
    Restructuring charges includes asset impairment charges of $1.5 million in the Commercial Segment for facilities that are involved in the 2008 Commercial Segment restructuring program and $5.2 million in the Medical Segment related to facilities that were reclassified to held for sale as of the fourth quarter of 2008.
During the fourth quarter of 2007, the following events took place:
    The majority investors in two of the Company’s minority held investments notified the Company of plans to sell these companies at amounts that are below the Company’s carrying value. Accordingly, the Company recorded an other than temporary decline in value of $2.3 million related to these investments.
    The Company signed a letter of intent to sell its ownership interest in one of its variable interest entities at a selling price below the Company’s carrying value. Accordingly, the Company recorded an impairment charge of $3.7 million, of which $2.4 million related to the impairment of goodwill.
    An asset reclassified as held for sale was determined to be impaired and a $0.3 million impairment charge was recognized.
Note 5 — Impairment of Goodwill and Intangible Assets
The Company performed an interim review of goodwill and intangible assets in the Marine and Cargo Container reporting units during the second quarter of 2009 and determined that $6.7 million of goodwill in the Cargo Container operations and $2.3 million of indefinite lived trade names in the Marine operations were impaired. Accordingly, the Company recorded a $9.0 million impairment charge with respect to these assets. The Company performed this interim review as a result of the difficult market conditions in which these reporting units were operating and the significant deterioration in the operating performance of these reporting units which accelerated in the second quarter of 2009.
In performing the goodwill impairment test, the Company estimated the fair values of these two reporting units by a combination of (i) estimation of the discounted cash flows of each of the reporting units based on projected earnings in the future (the income approach) and (ii) analysis of sales of similar assets in actual transactions (the market approach). Using this methodology, the Company determined that the entire $6.7 million of goodwill in the Cargo Container reporting unit was impaired, but that goodwill in the Marine reporting unit was not impaired. In performing the impairment test for the indefinite lived intangibles, the Company estimated the direct cash flows associated with the applicable intangible assets using a “relief from royalty” methodology associated with revenues projected to be generated from these intangibles. Under this methodology, the owner of an intangible asset must determine the arms length royalty that likely would have been charged if the owner had to license that asset from a third party. This analysis indicated that certain trade names in the Marine reporting unit were impaired by $2.3 million.
In 2008, certain trade names in the Commercial Segment were determined to be impaired by $0.8 million. In 2007, an impairment charge of $2.4 million was made to goodwill.

 

F-21


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Note 6 — Inventories
Inventories at year end consisted of the following:
                 
    2009     2008  
    (Dollars in thousands)  
Raw materials
  $ 150,508     $ 185,270  
Work-in-process
    53,847       55,618  
Finished goods
    191,747       221,281  
 
           
 
    396,102       462,169  
Less: Inventory reserve
    (35,259 )     (37,516 )
 
           
Inventories
  $ 360,843     $ 424,653  
 
           
Note 7 — Property, plant and equipment
The major classes of property, plant and equipment, at cost, at year end are as follows:
                 
    2009     2008  
    (Dollars in thousands)  
Land, buildings and leasehold improvements
  $ 226,304     $ 246,960  
Machinery and equipment
    368,484       414,898  
Computer equipment and software
    78,813       79,770  
Construction in progress
    14,962       18,400  
 
           
 
    688,563       760,028  
Less: Accumulated depreciation
    (371,064 )     (385,736 )
 
           
Property, plant and equipment, net
  $ 317,499     $ 374,292  
 
           
Note 8 — Goodwill and other intangible assets
Changes in the carrying amount of goodwill, by reporting segment, for 2009 and 2008 are as follows:
                                 
    Medical     Aerospace     Commercial     Total  
    (Dollars in thousands)  
Balance as of January 1, 2009
                               
Goodwill
  $ 1,426,031       6,996       57,544       1,490,571  
Accumulated impairment losses
                (16,448 )     (16,448 )
 
                       
 
    1,426,031     $ 6,996     $ 41,096     $ 1,474,123  
Impairment losses
          (6,728 )           (6,728 )
Goodwill related to acquisitions
    214                   214  
Goodwill related to dispositions
          (268 )     (26,009 )     (26,277 )
Adjustments(1)
    (3,093 )                 (3,093 )
Translation adjustment
    21,202                   21,202  
 
                       
Balance as of December 31, 2009
                             
Goodwill
    1,444,354       6,728       15,087       1,466,169  
Accumulated impairment losses
          (6,728 )           (6,728 )
 
                       
 
  $ 1,444,354             15,087       1,459,441  
 
                       

 

F-22


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
                                 
    Medical     Aerospace     Commercial     Total  
    (Dollars in thousands)  
Balance as of January 1, 2008
                               
Goodwill
  $ 1,450,246     $ 6,996     $ 63,910     $ 1,521,152  
Accumulated impairment losses
                (18,896 )     (18,896 )
 
                       
 
    1,450,246       6,996       45,014       1,502,256  
Adjustments(1)
    (3,522 )                 (3,522 )
Translation adjustment
    (20,693 )           (3,918 )     (24,611 )
 
                       
Balance as of December 31, 2008
                               
Goodwill
    1,426,031       6,996       57,544       1,490,571  
Accumulated impairment losses
                (16,448 )     (16,448 )
 
                       
 
  $ 1,426,031     $ 6,996     $ 41,096     $ 1,474,123  
 
                       
     
(1)   Goodwill adjustments relate primarily to the finalization of the purchase price allocation for the Arrow acquisition.
Intangible assets at year end consisted of the following:
                                 
    Gross Carrying Amount     Accumulated Amortization  
    2009     2008     2009     2008  
    (Dollars in thousands)  
Customer lists
  $ 559,207     $ 553,786     $ 74,047     $ 48,311  
Intellectual property
    208,247       221,549       59,824       53,437  
Distribution rights
    22,094       26,833       17,066       16,422  
Trade names
    336,673       333,495       3,708       875  
 
                       
 
  $ 1,126,221     $ 1,135,663     $ 154,645     $ 119,045  
 
                       
Amortization expense related to intangible assets was $44.4 million, $44.6 million, and $19.1 million for 2009, 2008 and 2007, respectively. Estimated annual amortization expense for each of the five succeeding years is as follows:
         
    (Dollars in thousands)  
2010
  $ 44,100  
2011
    43,900  
2012
    43,600  
2013
    42,700  
2014
    39,800  

 

F-23


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Note 9 — Borrowings
The components of long-term debt are as follows:
                 
    2009     2008  
    (Dollars in thousands)  
Senior Credit Facility:
               
Term loan facility, at an average rate of 1.5%, due 10/1/2012
  $ 664,170     $ 919,620  
2007 Notes:
               
7.62% Series A Senior Notes, due 10/1/2012
    130,000       130,000  
7.94% Series B Senior Notes, due 10/1/2014
    40,000       40,000  
Floating Rate Series C Senior Notes, due 10/1/2012
    26,600       26,600  
2004 Notes:
               
7.41% Series 2004-1 Tranche A Senior Notes due 7/8/2011
    145,000       145,000  
7.89% Series 2004-1 Tranche B Senior Notes due 7/8/2014
    96,500       96,500  
8.21% Series 2004-1 Tranche C Senior Notes due 7/8/2016
    90,100       90,100  
2002 Notes:
               
7.82% Senior Notes due 10/25/2012
          50,000  
 
Revolving credit due 2012
          36,779  
Other debt and mortgage notes, at interest rates ranging from 5% to 7%
    132       6,597  
 
           
 
    1,192,502       1,541,196  
Current portion of borrowings
    (11 )     (103,658 )
 
           
 
  $ 1,192,491     $ 1,437,538  
 
           
The Company incurred the following financing costs in 2007:
         
    Total  
    (Dollars in thousands)  
Senior Credit Facility:
       
Term loan facility
  $ 14,540  
Revolving credit facility
    3,707  
Senior Notes:
       
7.62% Series A Senior Notes
    803  
7.94% Series B Senior Notes
    247  
Floating Rate Series C Senior Notes
    185  
Amended Notes — paid to creditor
    1,083  
 
     
Deferred Financing Costs
  $ 20,565  
 
     
On October 1, 2007, the Company acquired all of the outstanding capital stock of Arrow for approximately $2.1 billion. The transaction was financed with cash, borrowings under a new senior secured syndicated bank loan and proceeds received through the issuance of privately placed notes.
In connection with the acquisition, the Company entered into a credit agreement with JPMorgan Chase Bank, N.A., as administrative agent, Bank of America, N.A., as syndication agent, the guarantors party thereto, the lenders party thereto and each other party thereto, (the “senior credit agreement”). The senior credit agreement provides for a five-year term loan facility of $1.4 billion and a five-year revolving line of credit facility of $400 million, both of which carried initial interest rates of LIBOR plus a spread of 150 basis points. The spread is subject to adjustment based upon the Company’s consolidated leverage ratio (generally, Consolidated Total Indebtedness to Consolidated EBITDA, each as defined in the Senior Credit Facility). At December 31, 2009, the spread over LIBOR was 125 basis points. The Company also executed an interest rate swap for $600 million of the term loan from a floating 3 month U.S. dollar LIBOR rate to a fixed rate of 4.75%. The swap amortizes down to a notional value of $350 million at maturity in 2012. The obligations under the senior credit agreement are obligations of the Company and substantially all of its material wholly-owned domestic subsidiaries of the Company and are secured by a pledge of shares of certain of the Company’s domestic and foreign subsidiaries.

 

F-24


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
In addition, the Company (i) entered into a Note Purchase Agreement, dated as of October 1, 2007, among Teleflex Incorporated and the several purchasers party thereto (the “Note Purchase Agreement”) under which the Company issued $200 million in new senior secured notes pursuant thereto (the “2007 notes”), (ii) amended the terms of the note purchase agreement dated July 8, 2004 and the notes issued pursuant thereto (the “2004 notes”) and the note purchase agreement dated October 25, 2002 and the notes issued pursuant thereto (the “2002 notes” and, together with the 2004 notes, the “amended notes”) and (iii) repaid $10.5 million of notes issued pursuant to the note agreements dated November 1, 1992 and December 15, 1993 (the “retired notes”).
The 2007 notes and the amended notes, referred to collectively as the “senior notes”, rank pari passu in right of repayment with the Company’s obligations under the senior credit agreement (the “primary bank obligations”) and are secured and guaranteed in the same manner as the primary bank obligations. The senior notes have mandatory prepayment requirements upon the sale of certain assets and may be accelerated upon certain events of default, in each case, on the same basis as the primary bank obligations.
The interest rates payable on the amended notes were also modified in connection with the foregoing transactions. Effective October 1, 2007, (a) the 2004 notes bear interest on the outstanding principal amount at the following rates: (i) 7.66% in respect of the Series 2004-1 Tranche A Senior Notes due 2011; (ii) 8.14% in respect of the Series 2004-1 Tranche B Senior Notes due 2014; and (iii) 8.46% in respect of the Series 2004-1 Tranche C Senior Notes due 2016; and (b) the 2002 notes bear interest on the outstanding principal amount at the rate of 7.82% per annum. Interest rates on the amended notes are subject to reduction based on positive performance by the Company relative to certain financial ratios. During 2009, the Company repaid the 2002 notes and attained a 25 basis point reduction on the 2004 notes.
The senior credit agreement and the agreements with the holders of the senior notes contain covenants that, among other things, limit or restrict the ability of the Company and its subsidiaries to incur debt, create liens, consolidate, merge or dispose of certain assets, make certain investments, engage in acquisitions, pay dividends on, repurchase or make distributions in respect of capital stock and enter into swap agreements. Under the most restrictive of these provisions, on an annual basis $223 million of retained earnings was available for cash dividends and stock repurchases. The senior credit agreement and the senior note agreements also require the Company to maintain certain consolidated leverage and interest coverage ratios. Currently, the Company is required to maintain a consolidated leverage ratio of not more than 3.5 to 1 and a consolidated interest coverage ratio (generally, Consolidated EBITDA to Consolidated Interest Expense, each as defined in the senior credit agreement) of not less than 3.5 to 1. At December 31, 2009 the Company’s consolidated leverage ratio was 2.95:1 and its interest coverage ratio was 4.92:1, both of which are in compliance with the limits mentioned in the preceding sentence. As of December 31, 2009, the Company was in compliance with all other terms of the senior credit agreement and the senior notes.
At December 31, 2009, the Company had no borrowings and approximately $5 million of standby letters of credit issued under its revolving line of credit. The Company has approximately $395 million available in committed financing through the senior credit agreement.
The carrying amount reported in the consolidated balance sheet as of December 31, 2009 for long-term debt is $1,192.5 million. Using a discounted cash flow technique that incorporates a market interest yield curve with adjustments for duration, optionality, and risk profile, the Company has determined the fair value of its debt to be $1,152.9 million at December 31, 2009. The Company’s implied credit rating is a factor in determining the market interest yield curve.
Notes payable at December 31, 2009 consists of demand loans due to banks of $4.0 million borrowed at an average interest rate of 6.54%.

 

F-25


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The aggregate amounts of notes payable and long-term debt maturing are as follows:
         
    (Dollars in thousands)  
2010
  $ 4,008  
2011
    196,211  
2012
    769,680  
2013
     
2014 and thereafter
    226,600  
Note 10 — Financial instruments
The Company uses derivative instruments for risk management purposes. Forward rate contracts are used to manage foreign currency transaction exposure and interest rate swaps are used to reduce exposure to interest rate changes. These derivative instruments are designated as cash flow hedges and are recorded on the balance sheet at fair market value. The effective portion of the gains or losses on derivatives are reported as a component of other comprehensive income and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. Gains and losses on the derivative representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness are recognized in current earnings. Approximately $9.7 million of the amount in accumulated other comprehensive income at December 31, 2009 would be reclassified as expense to the statement of income during 2010 should foreign currency exchange rates and interest rates remain at December 31, 2009 levels. See Note 11, “Fair Value Measurement” for additional information.
The location and fair values of derivative instruments designated as hedging instruments in the consolidated balance sheet as of December 31, 2009 are as follows:
                         
    Fair Values of Derivative Instruments  
    Asset Derivatives     Liability Derivatives  
    As of December 31, 2009  
    (Dollars in thousands)  
        Fair         Fair  
    Balance Sheet Location   Value     Balance Sheet Location   Value  
Interest rate contracts
    $     Derivative liabilities — current   $ 15,849  
Interest rate contracts
          Other liabilities — noncurrent     12,258  
Foreign exchange contracts
  Other assets — current     1,356     Derivative liabilities — current     860  
Foreign exchange contracts
          Other liabilities — noncurrent      
 
                   
Total derivatives
      $ 1,356         $ 28,967  
 
                   

 

F-26


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The location and amount of the gains and losses for derivatives in cash flow hedging relationships that were reported in other comprehensive income (“OCI”), accumulated other comprehensive income (“AOCI”) and the consolidated statement of income for the year ended December 31, 2009 are as follows:
                     
    Year Ended December 31, 2009  
    Effective Portion  
    Gain/(Loss)        
    Recognized        
    in OCI     (Gain)/Loss Reclassified from AOCI into Income  
    After Tax         Pre-Tax  
    Amount     Location   Amount  
    (Dollars in thousands)  
Interest rate contracts
  $ 10,484     Interest expense   $ 19,585  
Foreign exchange contracts
    5,504     Net revenues     (180 )
Foreign exchange contracts
        Materials, labor and other product costs     3,067  
Foreign exchange contracts
        Selling, engineering, and administrative expenses     (356 )
Foreign exchange contracts
        Income from discontinued operations     235  
 
               
Total
  $ 15,988         $ 22,351  
 
               
For the year ended December 31, 2009, there was no ineffectiveness related to the Company’s derivatives.
The following table provides financial instruments activity included as part of accumulated other comprehensive income, net of tax:
                 
    2009     2008  
    (Dollars in thousands)  
Amount at beginning of year
  $ (33,331 )   $ (8,925 )
Dispositions
    467        
Additions and revaluations
    674       (29,907 )
Clearance of hedge results to income
    14,343       5,856  
Tax rate adjustment
    504       (355 )
 
           
Amount at end of year
  $ (17,343 )   $ (33,331 )
 
           
During 2009, clearance of the Company’s interest rate swap and forward rate contracts hedge results to income contributed approximately $12.3 and $2.0 million, respectively, to the increase in other comprehensive income.
During 2008, revaluations of our interest rate swap resulted in a $23.4 million decrease to other comprehensive income. The decrease is due to a reduction in the benchmark interest rate — 3 month USD LIBOR. Additions and revaluations of our forward rate contracts contributed approximately $6.5 million to the decrease in other comprehensive income.
Note 11 — Fair value measurement
The following tables provide the financial assets and liabilities carried at fair value measured on a recurring basis as of December 31, 2009 and December 31, 2008:
                                 
    Total carrying             Significant        
    value at     Quoted prices in     other     Significant  
    December 31,     active markets     observable     unobservable  
    2009     (Level 1)     inputs (Level 2)     inputs (Level 3)  
    (Dollars in thousands)  
Deferred compensation assets
  $ 3,165     $ 3,165     $     $  
Derivative assets
  $ 1,356     $     $ 1,356     $  
Derivative liabilities
  $ 28,967     $     $ 28,967     $  

 

F-27


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
                                 
    Total carrying             Significant        
    value at     Quoted prices in     other     Significant  
    December 31,     active markets     observable     unobservable  
    2008     (Level 1)     inputs (Level 2)     inputs (Level 3)  
    (Dollars in thousands)  
Deferred compensation assets
  $ 2,531     $ 2,531     $     $  
Derivative assets
  $ 681     $     $ 681     $  
Derivative liabilities
  $ 53,331     $     $ 53,331     $  
Valuation Techniques
The Company has determined the fair value of its financial assets based on Level 1 and Level 2 inputs and the fair value of its financial liabilities based on Level 2 inputs in accordance with the fair value hierarchy established under accounting standards. The Company’s financial assets valued based upon Level 1 inputs are comprised of investments in marketable securities held in Rabbi Trusts which are used to pay benefits under certain deferred compensation plan benefits. Under these deferred compensation plans, participants designate investment options to serve as the basis for measurement of the notional value of their accounts. The investment assets of the rabbi trust are valued using quoted market prices multiplied by the number of shares held in the trust.
The Company’s financial assets valued based upon Level 2 inputs are comprised of foreign currency forward contracts. The Company’s financial liabilities valued based upon Level 2 inputs are comprised of an interest rate swap contract and foreign currency forward contracts. The Company has taken into account the creditworthiness of the counterparties in measuring fair value. The Company uses forward rate contracts to manage currency transaction exposure and interest rate swaps to manage exposure to interest rate changes. The fair value of the interest rate swap contract is developed from market-based inputs under the income approach using cash flows discounted at relevant market interest rates. The fair value of the foreign currency forward exchange contracts represents the amount required to enter into offsetting contracts with similar remaining maturities based on quoted market prices. See Note 10, “Financial Instruments” for additional information.
Note 12 — Shareholders’ equity
The authorized capital of the Company is comprised of 200 million common shares, $1 par value, and 500,000 preference shares. No preference shares have been outstanding during the last three years.
On June 14, 2007, the Company’s Board of Directors authorized the repurchase of up to $300 million of outstanding Company common stock. Repurchases of Company stock under the Board authorization may be made from time to time in the open market and may include privately-negotiated transactions as market conditions warrant and subject to regulatory considerations. The stock repurchase program has no expiration date and the Company’s ability to execute on the program will depend on, among other factors, cash requirements for acquisitions, cash generation from operations, debt repayment obligations, market conditions and regulatory requirements. In addition, under the senior loan agreements entered into October 1, 2007, the Company is subject to certain restrictions relating to its ability to repurchase shares in the event the Company’s consolidated leverage ratio exceeds certain levels, which may further limit the Company’s ability to repurchase shares under this Board authorization. Through December 31, 2009, no shares have been purchased under this Board authorization.
Basic earnings per share is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share is computed in the same manner except that the weighted average number of shares is increased for dilutive securities. The difference between basic and diluted weighted average common shares results from the assumption that dilutive stock options were exercised. A reconciliation of basic to diluted weighted average shares outstanding is as follows:
                         
    2009     2008     2007  
    (Shares in thousands)  
Basic shares
    39,718       39,584       39,259  
Dilutive shares assumed issued
    218       248        
 
                 
Diluted shares
    39,936       39,832       39,259  
 
                 
Weighted average stock options of 1,677 thousand, 1,022 thousand and 1,780 thousand were antidilutive and therefore not included in the calculation of earnings per share for 2009, 2008 and 2007, respectively.

 

F-28


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Accumulated other comprehensive income at year end consisted of the following:
                 
    2009     2008  
    (Dollars in thousands)  
Financial instruments marked to market, net of tax
  $ (17,343 )   $ (33,331 )
Cumulative translation adjustment
    77,577       27,779  
Defined benefit pension and postretirement plans, net of tax
    (94,354 )     (102,650 )
 
           
Accumulated other comprehensive income
  $ (34,120 )   $ (108,202 )
 
           
Note 13 — Stock compensation plans
The Company has two stock-based compensation plans under which equity-based awards may be made. The Company’s 2000 Stock Compensation Plan (the “2000 plan”) provides for the granting of incentive and non-qualified stock options and restricted stock units to directors, officers and key employees. Under the 2000 plan, the Company is authorized to issue up to 4 million shares of common stock, but no more than 800,000 of those shares may be issued as restricted stock. Options granted under the 2000 plan have an exercise price equal to the average of the high and low sales prices of the Company’s common stock on the date of the grant, rounded to the nearest $0.25. Generally, options granted under the 2000 plan are exercisable three to five years after the date of the grant and expire no more than ten years after the grant. Outstanding restricted stock units generally vest in one to three years. In 2009, the Company granted incentive and non-qualified options to purchase 5,000 shares of common stock and granted restricted stock units representing 175,684 shares of common stock under the 2000 plan. As of December 31, 2009, 294,858 shares were available for future grant under the 2000 plan.
The Company’s 2008 Stock Incentive Plan (the “2008 plan”) provides for the granting of various types of equity-based awards to directors, officers and key employees. These awards include incentive and non-qualified stock options, stock appreciation rights, stock awards and other stock-based awards. Under the 2008 plan, the Company is authorized to issue up to 2.5 million shares of common stock, but grants of awards other than stock options and stock appreciation rights may not exceed 875,000 shares. Options granted under the 2008 plan have an exercise price equal to the closing price of the Company’s common stock on the date of grant. In 2009, the Company granted incentive and non-qualified options to purchase 471,144 shares of common stock under the 2008 plan. As of December 31, 2009, 2,033,856 shares were available for future grant under the 2008 plan.
Stock-based compensation expense is measured using a multiple point Black-Scholes option pricing model that takes into account highly subjective and complex assumptions. The expected life of options granted is derived from the vesting period of the award, as well as historical exercise behavior, and represents the period of time that options granted are expected to be outstanding. Expected volatilities are based on a blend of historical volatility and implied volatility derived from publicly traded options to purchase the Company’s common stock, which the Company believes is more reflective of the market conditions and a better indicator of expected volatility than solely using historical volatility. The risk-free interest rate is the implied yield currently available on U.S. Treasury zero-coupon issues with a remaining term equal to the expected life of the option.
The fair value for options granted in 2009, 2008 and 2007 was estimated at the date of grant using a multiple point Black-Scholes option pricing model. The following weighted-average assumptions were used:
                         
    2009     2008     2007  
Risk-free interest rate
    1.73 %     3.18 %     4.67 %
Expected life of option
  4.55 yrs.     4.54 yrs.     4.53 yrs.  
Expected dividend yield
    3.25 %     2.03 %     1.74 %
Expected volatility
    32.66 %     26.32 %     23.92 %

 

F-29


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The fair value for non-vested shares granted in 2009, 2008 and 2007 was estimated at the date of grant based on the market rate on the grant date discounted for the risk free interest rate and the present value of expected dividends over the vesting period. The following weighted-average assumptions were used:
                         
    2009     2008     2007  
Risk-free interest rate
    1.21 %     1.88 %     4.53 %
Expected dividend yield
    3.18 %     2.27 %     2.02 %
The Company applied a simplified method to establish the beginning balance of the additional paid-in capital pool (“APIC Pool”) related to the tax effects of employee stock-based compensation and to determine the subsequent impact on the APIC Pool and consolidated statements of cash flows of the tax effects of employee stock-based compensation awards that are outstanding.
The following table summarizes the option activity as of December 31, 2009 and changes during the year then ended:
                                 
                    Weighted        
            Weighted     Average        
    Shares     Average     Remaining     Aggregate  
    Subject to     Exercise     Contractual     Intrinsic  
    Options     Price     Life In Years     Value  
                            (Dollars in thousands)  
Outstanding, beginning of the year
    1,838,308     $ 56.18                  
Granted
    476,144       46.22                  
Exercised
    (41,050 )     41.72                  
Forfeited or expired
    (101,229 )     57.36                  
 
                             
Outstanding, end of the year
    2,172,173     $ 54.22       6.5     $ 8,113  
 
                       
Exercisable, end of the year
    1,419,438     $ 55.58       5.3     $ 4,705  
 
                       
The weighted average grant-date fair value was $9.70, $12.12 and $15.48 for options granted during 2009, 2008 and 2007, respectively. The total intrinsic value of options exercised was $0.3 million, $2.5 million and $11.2 million during 2009, 2008 and 2007, respectively.
The Company recorded $4.0 million of expense related to the portion of these shares that vested during 2009, which is included in selling, engineering and administrative expenses.
The following table summarizes the non-vested restricted stock activity as of December 31, 2009 and changes during the year then ended:
                                 
                    Weighted        
            Weighted     Average        
    Number of     Average     Remaining     Aggregate  
    Non-Vested     Grant Date     Contractual     Intrinsic  
    Shares     Price     Life In Years     Value  
                            (Dollars in thousands)  
Outstanding, beginning of the year
    179,786     $ 59.31                  
Granted
    175,684       46.89                  
Vested
    (33,559 )     59.68                  
Forfeited
    (28,965 )     54.92                  
 
                             
Outstanding, end of the year
    292,946     $ 52.25       1.7     $ 15,787  
 
                       
The weighted average grant-date fair value was $42.76, $53.30 and $66.35 for non-vested restricted stock granted during 2009, 2008 and 2007, respectively.

 

F-30


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The Company recorded $4.9 million of expense related to the portion of these shares that vested during 2009, which is included in selling, engineering and administrative expenses.
Note 14 — Income taxes
The following table summarizes the components of the provision for income taxes from continuing operations:
                         
    2009     2008     2007  
    (Dollars in thousands)  
Current:
                       
Federal
  $ (434 )   $ 49,997     $ (9,872 )
State
    1,333       3,120       2,531  
Foreign
    41,837       50,992       25,225  
Deferred:
                       
Federal
    (1,416 )     (51,984 )     94,674  
State
    (7,494 )     (507 )     18  
Foreign
    3,293       (10,076 )     (6,572 )
 
                 
 
  $ 37,119     $ 41,542     $ 106,004  
 
                 
In 2007, the Company repatriated approximately $197 million of cash from foreign subsidiaries which had previously been deemed to be permanently reinvested in the respective foreign jurisdictions and changed its position with respect to certain previously untaxed foreign earnings to treat these earnings as no longer permanently reinvested. The change in the permanently reinvested treatment of the previously untaxed foreign earnings allows for future cash repatriations to be used to service debt. As a result of the change in its permanently reinvested position, the Company recorded a tax charge of approximately $80.9 million.
The income taxes receivable of $100.7 million is principally comprised of overpayments of estimated taxes in the U.S. and Germany which the Company will seek and receive funds in 2010.
In 2009, the Company sold its interest in Airfoil Technologies International Singapore and several related entities and sold several entities in its Power Systems division. These businesses had income before taxes for 2008 and 2007 of $75.3 million and $31.1 million, respectively, which are reported as part of discontinued operations. The company recorded a gain on the sale of these businesses of $272.3 million along with related taxes on the gain of $102.9 million. The gain and related taxes are reported as discontinued operations.
In 2007, the Company also completed the sale of two significant business units: 1) the precision-machined components business in the Aerospace segment, and 2) the automotive and industrial driver controls, motion systems and fluid handling systems business in the Commercial segment. These business units had income before taxes for 2007 of $50.5 million, which has been reported as part of discontinued operations, along with the related taxes on income of $15.5 million. The Company recorded gains on the sale of these business units of $299.5 million, along with the related taxes on the gain of $145.6 million. The gain and related taxes have also been reported as part of discontinued operations.
At December 31, 2009, the cumulative unremitted earnings of other subsidiaries outside the United States, considered permanently reinvested, for which no income or withholding taxes have been provided, approximated $566.0 million. Such earnings are expected to be reinvested indefinitely and, as a result, no deferred tax liability has been recognized with regard to the remittance of such earnings. It is not practicable to estimate the income tax liability that might be incurred if such earnings were remitted to the United States.

 

F-31


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The following table summarizes the U.S. and non-U.S. components of income from continuing operations before taxes:
                         
    2009     2008     2007  
    (Dollars in thousands)  
United States
  $ 24,895     $ 8,269     $ (53,686 )
Other
    150,620       121,198       121,370  
 
                 
 
  $ 175,515     $ 129,467     $ 67,684  
 
                 
Reconciliations between the statutory federal income tax rate and the effective income tax rate are as follows:
                         
    2009     2008     2007  
Federal statutory rate
    35.00 %     35.00 %     35.00 %
Foreign tax rate differential
    (4.32 )%     (0.23 )%     (11.29 )%
Non-deductible goodwill
    1.34 %           %
State taxes net of federal benefit
    (3.20 )%     (2.67 )%     (1.20 )%
Change in permanent reinvestment position
                117.08 %
Uncertain tax contingencies
    (5.05 )%     5.59 %     7.23 %
In-process research and development charge
                15.51 %
Valuation allowance
    0.70 %     4.02 %     7.32 %
Canadian financing benefit
    (3.52 )%     (5.14 )%     (9.72 )%
Other, net
    0.20 %     (4.48 )%     (3.31 )%
 
                 
 
    21.15 %     32.09 %     156.62 %
 
                 
During the fourth quarter of 2009, we determined that an out-of-period adjustment was required to correct our financial statement tax related balance sheet accounts. Correction of this error decreased deferred tax liabilities and our taxes payable by approximately $3.2 million and reduced income tax expense approximately $3.2 million. Based on our analysis, we concluded that this matter was not material on a quantitative or qualitative basis to the prior period financial statements and, as such, is being corrected in the current period.
Significant components of the deferred tax assets and liabilities at year end were as follows:
                 
    2009     2008  
    (Dollars in thousands)  
Deferred tax assets:
               
Tax loss carryforwards
  $ 59,081     $ 68,035  
Accrued employee benefits
    5,738       14,745  
Tax credit carryforwards
    13,259       12,157  
Pension
    54,494       63,166  
Inventories
    4,870       3,035  
Bad debts
    3,123       3,646  
Reserves and accruals
    15,204       13,576  
Foreign exchange
    593        
Other
    298       41,544  
Less: valuation allowances
    (49,243 )     (57,881 )
 
           
Total deferred tax assets
    107,417       162,023  
 
           
Deferred tax liabilities:
               
Fixed assets
    34,369       45,965  
Intangibles — stock acquisitions
    312,661       329,436  
Foreign exchange
          138  
Unremitted foreign earnings
    100,964       45,395  
 
           
Total deferred tax liabilities
    447,994       420,934  
 
           
Net deferred tax liability
  $ (340,577 )   $ (258,911 )
 
           

 

F-32


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Under the tax laws of various jurisdictions in which the Company operates, deductions or credits that cannot be fully utilized for tax purposes during the current year may be carried forward, subject to statutory limitations, to reduce taxable income or taxes payable in a future tax year. At December 31, 2009, the tax effect of such carry forwards approximated $72.3 million. Of this amount, $8.6 million has no expiration date, $3.8 million expires after 2009 but before the end of 2014 and $59.9 million expires after 2014. A substantial amount of these carry forwards consist of tax losses which were acquired in an acquisition by the Company in 2004. Therefore, the utilization of these tax attributes is subject to an annual limitation imposed by Section 382 of the Internal Revenue Code. It is not expected that this annual limitation will prevent the Company from utilizing its carry forwards. The determination of state net operating loss carry forwards is dependent upon the U.S. subsidiaries’ taxable income or loss, apportionment percentages and other respective state laws, which can change from year to year and impact the amount of such carry forward.
The valuation allowance for deferred tax assets of $49.2 million and $57.9 million at December 31, 2009 and December 31, 2008, respectively, relates principally to the uncertainty of the utilization of certain deferred tax assets, primarily tax loss and credit carry forwards in various jurisdictions. The valuation allowance was calculated in accordance with accounting standards, which requires that a valuation allowance be established and maintained when it is “more likely than not” that all or a portion of deferred tax assets will not be realized. The valuation allowance decrease in 2009 was primarily attributable to the sale of entities associated with Power Systems operations, utilization of certain foreign net operating losses and movement in unrealized gain/loss in relation to pension valuation.
Several foreign subsidiaries formerly operated under separate “tax holiday” arrangements as granted by certain foreign jurisdictions. The most significant of these was related to Airfoil Technologies Singapore International which was divested in 2009. There are several small transitional agreements in place that are not material in nature and will in general be phased out by 2012.
Uncertain Tax Positions: On January 1, 2007, the Company adopted the provisions under revised accounting standards related to income taxes. As a result of that adoption, the Company recognized a charge of $14.2 million to retained earnings. A reconciliation of the beginning and ending balances for liabilities associated with unrecognized tax benefits is as follows:
                 
    2009     2008  
    (Dollars in thousands)  
Balance at January 1
  $ 114,667     $ 100,415  
Increase in unrecognized tax benefits related to prior years
    7,371       19,255  
Decrease in unrecognized tax benefits related to prior years
    (15,346 )     (3,384 )
Unrecognized tax benefits related to the current year
    12,348       9,746  
Reductions in unrecognized tax benefits due to settlements
    (1,314 )     (3,113 )
Reductions in unrecognized tax benefits due to lapse of applicable statute of limitations
    (5,645 )     (5,113 )
Increase (decrease) in unrecognized tax benefits due to foreign currency translation
    1,151       (3,139 )
 
           
Balance at December 31
  $ 113,232     $ 114,667  
 
           
The total liabilities associated with the unrecognized tax benefits that, if recognized would impact the effective tax rate were $72.2 million and $55.6 million at December 31, 2009 and December 31, 2008 respectively.
The Company accrues interest and penalties associated with unrecognized tax benefits in income tax expense in the consolidated statements of operations, and the corresponding liability is included in the consolidated balance sheets. The interest (benefit) expense (net of related tax benefits where applicable) and penalties reflected in income from continuing operations for the year ended December 31, 2009 was ($0.6) million and $0.4 million respectively ($3.0 million and $1.1 million respectively for the year ended December 31, 2008). The corresponding liabilities in the consolidated balance sheets for interest and penalties were $14.9 million and $6.7 million respectively at December 31, 2009 ($14.4 million and $6.2 million at December 31, 2008).

 

F-33


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The taxable years that remain subject to examination by major tax jurisdictions are as follows:
         
    Beginning   Ending
United States
  2003   2009
Canada
  2004   2009
Czech Republic
  2001   2009
France
  2007   2009
Germany
  2003   2009
Italy
  2005   2009
Malaysia
  2007   2009
Singapore
  2008   2009
Sweden
  2004   2009
United Kingdom
  2007   2009
The Company and its subsidiaries are routinely subject to income tax examinations by various taxing authorities. As of December 31, 2009, the most significant tax examinations in process are in the jurisdictions of the United States, Czech Republic, Germany, Italy, and France. It is uncertain as to when these examinations may be concluded and the ultimate outcome of such examinations. As a result of the uncertain outcome of these ongoing examinations, future examinations, or the expiration of statutes of limitation for certain jurisdictions, it is reasonably possible that the related unrecognized tax benefits for tax positions taken could materially change from those recorded as liabilities at December 31, 2009. Due to the potential for resolution of certain foreign and U.S. examinations, and the expiration of various statutes of limitation, it is reasonably possible that the Company’s unrecognized tax benefits may change within the next twelve months by a range of zero to $23 million.
Note 15 — Pension and other postretirement benefits
The Company has a number of defined benefit pension and postretirement plans covering eligible U.S. and non-U.S. employees. The defined benefit pension plans are noncontributory. The benefits under these plans are based primarily on years of service and employees’ pay near retirement. The Company’s funding policy for U.S. plans is to contribute annually, at a minimum, amounts required by applicable laws and regulations. Obligations under non-U.S. plans are systematically provided for by depositing funds with trustees or by book reserves.
In 2009, the Company offered certain qualifying individuals an early retirement program. Based on the individuals that accepted the offer, the Company recognized special termination costs of $402 thousand in pension expense and $395 thousand in postretirement expense in the second quarter of 2009.
In 2008, the Company took the following actions with respect to its pension benefits:
Effective August 31, 2008, the Arrow Salaried plan, the Arrow Hourly plan and the Berks plan were merged into the Teleflex Retirement Income Plan (“TRIP”).
On October 31, 2008, the TRIP was amended to cease future benefit accruals for all employees, other than those subject to a collective bargaining agreement, as of December 31, 2008.
On December 15, 2008, the Company amended its Supplemental Executive Retirement Plans (“SERP”) for all executives to cease future benefit accruals as of December 31, 2008. In addition, the Company approved a plan to replace the non-qualified defined benefits provided under the SERP with a non-qualified defined contribution arrangement under the Company’s Deferred Compensation Plan, effective January 1, 2009.
In addition, on October 31, 2008, the Company’s postretirement benefit plans were amended to eliminate future benefits for employees, other than those subject to a collective bargaining agreement, who had not attained age 50 and whose age plus service was less than 65.
The Company and certain of its subsidiaries provide medical, dental and life insurance benefits to pensioners and survivors. The associated plans are unfunded and approved claims are paid from Company funds.

 

F-34


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Net benefit cost of pension and postretirement benefit plans consisted of the following:
                                                 
    Pension     Other Benefits  
    2009     2008     2007     2009     2008     2007  
    (Dollars in thousands)  
Service cost
  $ 2,534     $ 4,634     $ 4,302     $ 872     $ 1,044     $ 548  
Interest cost
    18,542       18,398       13,565       3,357       3,415       1,950  
Expected return on plan assets
    (14,907 )     (22,009 )     (16,441 )                  
Net amortization and deferral
    4,569       2,484       2,404       776       821       1,157  
Curtailment credit
          (1,610 )                 (51 )      
Special termination costs
    402                   395              
 
                                   
Net benefit cost
  $ 11,140     $ 1,897     $ 3,830     $ 5,400     $ 5,229     $ 3,655  
 
                                   
The weighted average assumptions for U.S. and foreign plans used in determining net benefit cost were as follows:
                                                 
    Pension     Other Benefits  
    2009     2008     2007     2009     2008     2007  
Discount rate
    6.06 %     6.32 %     5.46 %     6.05 %     6.45 %     5.85 %
Rate of return
    8.17 %     8.19 %     8.33 %                  
Initial healthcare trend rate
                      10.0 %     8.5 %     8.0 %
Ultimate healthcare trend rate
                      5.0 %     5.0 %     4.5 %
Summarized information on the Company’s pension and postretirement benefit plans, measured as of year end, and the amounts recognized in the consolidated balance sheet and in accumulated other comprehensive income were as follows:
                                 
    Pension     Other Benefits  
    2009     2008     2009     2008  
    Under Funded     Under Funded  
    (Dollars in thousands)  
Benefit obligation, beginning of year
  $ 303,883     $ 298,558     $ 58,194     $ 45,703  
Service cost
    2,534       4,634       872       1,044  
Interest cost
    18,542       18,398       3,357       3,415  
Amendments
          (448 )           (622 )
Actuarial loss (gain)
    20,740       7,367       (3,008 )     3,168  
Currency translation
    1,819       (5,466 )            
Benefits paid
    (15,918 )     (15,183 )     (3,237 )     (3,623 )
Medicare Part D reimbursement
                454       171  
Acquisitions
          (65 )           8,938  
Divestitures
          (506 )            
Special termination costs
    402             395        
Curtailments
          (3,406 )            
 
                       
Projected benefit obligation, end of year
    332,002       303,883       57,027       58,194  
 
                       
Fair value of plan assets, beginning of year
    186,550       283,335              
Actual return on plan assets
    37,183       (78,650 )            
Contributions
    9,070       2,073              
Benefits paid
    (15,918 )     (15,183 )            
Currency translation
    1,237       (5,025 )            
 
                       
Fair value of plan assets, end of year
    218,122       186,550              
 
                       
Funded status, end of year
  $ (113,880 )   $ (117,333 )   $ (57,027 )   $ (58,194 )
 
                       

 

F-35


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Amounts recognized in the consolidated balance sheet:
                                 
    Pension     Other Benefits  
    2009     2008     2009     2008  
    (Dollars in thousands)  
Prepaid benefit cost
  $     $ 406     $     $  
Payroll and benefit-related liabilities
    (2,056 )     (1,847 )     (4,125 )     (4,245 )
Pension and postretirement benefit liabilities
    (111,824 )     (115,892 )     (52,902 )     (53,949 )
Accumulated other comprehensive income
    139,507       144,986       8,451       12,235  
 
                       
 
  $ 25,627     $ 27,653     $ (48,576 )   $ (45,959 )
 
                       
Amounts recognized in accumulated other comprehensive income:
                                 
    Pension  
                            Accumulated
Other
 
                            Comprehensive  
    Prior Service     Net (Gain)     Deferred     Income, Net of  
    Cost (Credit)     or Loss     Taxes     Tax  
    (Dollars in thousands)  
Balance at December 31, 2007
  $ (652 )   $ 38,322     $ (14,112 )   $ 23,558  
Reclassification adjustments related to components of Net Periodic Benefit Cost recognized during the period:
                               
Net amortization and deferral
    69       (2,553 )     861       (1,623 )
Curtailment
    1,159       (2,955 )     623       (1,173 )
Amounts arising during the period:
                               
Tax rate adjustments
                1,055       1,055  
Divestiture
          (285 )     99       (186 )
Actuarial changes in benefit obligation
          111,886       (38,782 )     73,104  
Impact of currency translation
    (5 )           1       (4 )
 
                       
Balance at December 31, 2008
    571       144,415       (50,255 )     94,731  
Reclassification adjustments related to components of Net Periodic Benefit Cost recognized during the period:
                               
Net amortization and deferral
    (65 )     (4,504 )     1,671       (2,898 )
Amounts arising during the period:
                               
Tax rate adjustments
                (3,248 )     (3,248 )
Actuarial changes in benefit obligation
          (1,595 )     1,061       (534 )
Impact of currency translation
    1       684       (194 )     491  
 
                       
Balance at December 31, 2009
  $ 507     $ 139,000     $ (50,965 )   $ 88,542  
 
                       

 

F-36


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
                                         
    Other Benefits  
                                    Accumulated  
    Prior                             Other  
    Service                             Comprehensive  
    Cost     Initial     Net (Gain) or     Deferred     Income, Net of  
    (Credit)     Obligation     Loss     Taxes     Tax  
    (Dollars in thousands)  
Balance at December 31, 2007
  $ 1,398     $ 1,014     $ 8,046     $ (3,902 )   $ 6,556  
Reclassification adjustments related to components of Net Periodic Benefit Cost recognized during the period:
                                       
Net Amortization and deferral
    (159 )     (202 )     (460 )     290       (531 )
Curtailment
    51                   (18 )     33  
Amounts Arising During the period:
                                       
Tax rate adjustments
                      213       213  
Effect of plan change
    (546 )     (76 )           219       (403 )
Actuarial changes in benefit obligation
                3,169       (1,118 )     2,051  
 
                             
Balance at December 31, 2008
    744       736       10,755       (4,316 )     7,919  
Reclassification adjustments related to components of Net Periodic Benefit Cost recognized during the period:
                                       
Net Amortization and deferral
    (157 )     (186 )     (433 )     289       (487 )
Amounts Arising During the period:
                                       
Tax rate adjustments
                      241       241  
Actuarial changes in benefit obligation
                (3,008 )     1,147       (1,861 )
 
                             
Balance at December 31, 2009
  $ 587     $ 550     $ 7,314     $ (2,639 )   $ 5,812  
 
                             
The weighted average assumptions for U.S. and foreign plans used in determining benefit obligations as of year end were as follows:
                                 
    Pension     Other Benefits  
    2009     2008     2009     2008  
Discount rate
    5.78 %     6.06 %     5.60 %     6.05 %
Expected return on plan assets
    8.27 %     8.17 %            
Rate of compensation increase
    3.45 %     3.49 %            
Initial healthcare trend rate
                9 %     10 %
Ultimate healthcare trend rate
                5 %     5 %
The discount rates for U.S. pension plans and other benefit plans of 5.85% and 5.60%, respectively, were established by comparing the projection of expected benefit payments to the Citigroup Pension Discount Curve (published monthly) as of December 31, 2009. The expected benefit payments are discounted by each corresponding discount rate on the yield curve. Once the present value of the string of benefit payments is established, the Company solves for the single spot rate to apply to all obligations of the plan that will exactly match the previously determined present value.
The Citigroup Pension Discount Curve is constructed beginning with a U.S. Treasury par curve that reflects the entire Treasury and Separate Trading of Registered Interest and Principal Securities (“STRIPS”) market. From the Treasury curve, Citibank produces a AA corporate par curve by adding option-adjusted spreads that are drawn from the AA corporate sector of the Citigroup Broad Investment — Grade Bond Index. Finally, from the AA corporate par curve, Citigroup derives the spot rates that constitute the Pension Discount Curve. For payments beyond 30 years, the Company extends the curve assuming that the discount rate derived in year 30 is extended to the end of the plan’s payment expectations.

 

F-37


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Our assumption for the Expected Return on Assets is primarily based on the determination of an expected return for our current portfolio. This determination is made using assumptions for return and volatility of the portfolio. Asset class assumptions are set using a combination of empirical and forward-looking analysis. To the extent that history has been skewed by unsustainable trends or events, the effects of those trends are quantified and removed. We apply a variety of models for filtering historical data and isolating the fundamental characteristics of asset classes. These models provide empirical return estimates for each asset class, which are then reviewed and combined with a qualitative assessment of long term relationships between asset classes before a return estimate is finalized. This provides an additional means for correcting for the effect of unrealistic or unsustainable short-term valuations or trends, opting instead for return levels and behavior that is more likely to prevail over long periods.
Increasing the assumed healthcare trend rate by 1% would increase the benefit obligation by $4.8 million and would increase the 2009 benefit expense by $0.4 million. Decreasing the trend rate by 1% would decrease the benefit obligation by $4.1 million and would decrease the 2009 benefit expense by $0.3 million.
The accumulated benefit obligation for all U.S. and foreign defined benefit pension plans was $331.5 million and $303.4 million for 2009 and 2008, respectively.
The projected benefit obligation, accumulated benefit obligation, and fair value of plan assets for U.S. and foreign plans with accumulated benefit obligations in excess of plan assets were $331.0 million, $330.7 million and $217.2 million, respectively for 2009 and $290.7 million, $290.1 million and $172.9 million, respectively for 2008.
The Company’s investment objective is to achieve an enhanced long-term rate of return on plan assets, subject to a prudent level of portfolio risk, for the purpose of enhancing the security of benefits for participants. These investments are held primarily in equity and fixed income mutual funds. The Company’s other investments are largely comprised of a hedge fund of funds. The equity funds are diversified in terms of domestic and international equity securities, as well as small, middle and large capitalization stocks. The domestic mutual funds held in the plans are managed in accordance with the diversification and industry concentration restrictions set forth in the Investment Company Act of 1940, as amended. The Company’s target allocation percentage is as follows: equity securities (60%); fixed-income securities (30%) and other securities (10%). Equity funds are held for their expected high return and excess return over inflation. Fixed-income funds are held for diversification relative to equities and as a partial hedge of interest rate risk to plan liabilities. The other investments are held to further diver sify assets within the plans and provide a mix of equity and bond like return with a bond like risk profile. The plans may also hold cash to meet liquidity requirements. Investment risks and returns are measured and monitored on an on-going basis through annual liability measurements and investment portfolio reviews to determine whether the asset allocation targets continue to represent an appropriate balance of expected risk and reward.
During 2008, pension plan assets decreased approximately $78.7 million primarily due to the downturn in the economy. The decrease was the primary factor for the increase in pension and postretirement benefit liabilities in the consolidated balance sheet and a significant portion of the change in accumulated other comprehensive income. In 2009, pension plan assets increased $37.2 million but continue to remain depressed from 2007 values.

 

F-38


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The fair values of the Company’s pension plan assets at December 31, 2009 by asset category are as follows:
                                 
    Fair Value Measurements at 12/31/09  
            Quoted Prices in     Significant     Significant  
            Active Markets for     Observable     Unobservable  
            Identical Assets     Inputs     Inputs  
Asset Category   Total     (Level 1)     (Level 2)     (Level 3)  
    (Dollars in millions)  
Cash
  $ 356     $ 356     $       $    
Money market funds
    5,662       5,662                  
Equity Securities:
                               
U.S. large-cap disciplined equity (a)
    61,461       61,461                  
U.S. small/mid-cap equity (b)
    16,956       16,956                  
World Equity exclude United States (c)
    40,628       40,628                  
Common Equity Securities — Teleflex Incorporated
    6,300       6,300                  
Diversified United Kingdom Equity
    5,445       5,445                  
Diversified Global exclude United Kingdom
    2,767       2,767                  
Fixed income securities:
                               
Long duration bond fund (d)
    53,455       53,455                  
Corporate, government and foreign bonds
    2,172               2,172          
Asset backed — home loans
    1,258               1,258          
Other types of investments:
                               
Hedge fund of funds (e)
    20,244                       20,244  
General Fund — Japan
    916               916          
Other
    502                       502  
 
                       
Total
  $ 218,122     $ 193,030     $ 4,346     $ 20,746  
 
                       
     
(a)   This category comprises a mutual fund that invests at least 80% of its net assets in equity securities of large companies. These securities include common stocks, preferred stocks, warrants, exchange traded funds based on a large cap equity index and derivative instruments whose value is based on an underlying equity security or basket of equity securities. The fund will invest primarily in common stocks of U.S. companies with market capitalizations in the range of companies in the S&P 500 Composite Stock Price Index (S&P 500 Index).
 
(b)   This category comprises a mutual fund that invests at least 80% of its net assets in equity securities of small and mid-sized companies. The fund will invest in common stocks or exchange traded funds holding common stock of U.S. companies with market capitalizations in the range of companies in the Russell 2500 Index.
 
(c)   This category comprises a mutual fund that invests at least 80% of its net assets in equity securities of foreign companies. These securities may include common stocks, preferred stocks, warrants, exchange traded funds based on an international equity index and derivative instruments whose value is based on an international equity index and derivative instruments whose value is based on an underlying equity security or basket of equity securities. The fund will invest in securities of foreign issuers located in developed and emerging market countries. However, the fund will not invest more than 30% of its assets in the common stocks or other equity securities of issuers located in emerging market countries. It is expected that the fund will invest at least 40% of its assets in companies domiciled in foreign countries.
 
(d)   This category comprises a mutual fund that invests in instruments or derivatives having economic characteristics similar to fixed income securities. The fund invests in investment grade fixed income instruments, including securities issued or guaranteed by the U.S. Government and its agencies and instrumentalities, corporate bonds, asset-backed securities, exchange traded funds, mortgage-backed securities and collateralized mortgage-backed securities. The fund will invest primarily in long duration government and corporate fixed income securities, and use derivative instruments, including interest rate swap agreements and Treasury futures contracts, for the purpose of managing the overall duration and yield curve exposure of the Fund’s portfolio of fixed income securities.
 
(e)   This category comprises a hedge fund that invests in various other hedge funds. Approximately 37% of the assets were invested in non-directional based funds including — convertible bond hedging, fixed income arbitrage, global macro and multiple strategies. Approximately 36% of the assets were held in directional based funds including — long/short equity and credit hedging strategies. In addition, approximately 20% of the assets were held in funds with an event driven strategy. The remaining assets were held in cash.
The Company’s contributions to U.S. and foreign pension plans during 2010 are expected to be in the range of $7.3 million to $10.0 million. Contributions to postretirement healthcare plans during 2010 are expected to be approximately $4.1 million.

 

F-39


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The Company’s expected benefit payments for U.S. and foreign plans for each of the five succeeding years and the aggregate of the five years thereafter, net of the annual average Medicare Part D subsidy of approximately $0.3 million, is as follows:
                 
    Pension     Other Benefits  
    (Dollars in thousands)  
2010
  $ 15,453     $ 4,125  
2011
    15,633       4,278  
2012
    16,416       4,215  
2013
    17,193       4,225  
2014
    17,847       4,269  
Years 2015 — 2019
    101,044       21,995  
The Company maintains a number of defined contribution savings plans covering eligible U.S. and non-U.S. employees. The Company partially matches employee contributions. Costs related to these plans were $12.1 million, $11.1 million and $7.3 million for 2009, 2008 and 2007, respectively.
Note 16 — Commitments and contingent liabilities
Product warranty liability: The Company warrants to the original purchaser of certain of its products that it will, at its option, repair or replace, without charge, such products if they fail due to a manufacturing defect. Warranty periods vary by product. The Company has recourse provisions for certain products that would enable recovery from third parties for amounts paid under the warranty. The Company accrues for product warranties when, based on available information, it is probable that customers will make claims under warranties relating to products that have been sold, and a reasonable estimate of the costs (based on historical claims experience relative to sales) can be made. Set forth below is a reconciliation of the Company’s estimated product warranty liability for 2009:
         
    (Dollars in thousands)  
Balance — December 31, 2008
  $ 17,106  
Accrued for warranties issued in 2009
    6,297  
Settlements (cash and in kind)
    (4,247 )
Accruals related to pre-existing warranties
    240  
Businesses sold
    (7,581 )
Effect of translation
    270  
 
     
Balance — December 31, 2009
  $ 12,085  
 
     
Operating leases: The Company uses various leased facilities and equipment in its operations. The terms for these leased assets vary depending on the lease agreement. The Company’s future payments cannot exceed the minimum rent obligation plus the residual value guarantee amount. The guarantee amounts are tied to the unamortized lease values of the assets under lease, and are due should the Company decide neither to renew these leases, nor to exercise its purchase option. At December 31, 2009, the Company had no liabilities recorded for these obligations. Any residual value guarantee amounts paid to the lessor may be recovered by the Company from the sale of the assets to a third party.
Future minimum lease payments as of December 31, 2009 (including residual value guarantee amounts) under noncancelable operating leases are as follows:
         
    (Dollars in thousands)  
2010
  $ 24,712  
2011
    20,729  
2012
    17,230  
2013
    12,909  
2014
    10,964  
Rental expense under operating leases was $31.7 million, $31.7 million and $25.4 million in 2009, 2008 and 2007, respectively.
We have residual value guarantees under operating leases for certain equipment. The maximum potential amount of future payments we could be required to make under these guarantees is approximately $9.7 million at December 31, 2009.

 

F-40


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Accounts receivable securitization program: The Company uses an accounts receivable securitization program to gain access to credit markets with favorable interest rates and reduce financing costs. As currently structured, accounts receivable of certain domestic subsidiaries are sold on a non-recourse basis to a special purpose entity (“SPE”), which is a bankruptcy-remote consolidated subsidiary of Teleflex. Accordingly, the assets of the SPE are not available to satisfy the obligations of Teleflex or any of its other subsidiaries. The SPE then sells undivided interests in those receivables to an asset backed commercial paper conduit. The conduit issues notes secured by those interests and other assets to third party investors.
To the extent that cash consideration is received for the sale of undivided interests in the receivables by the SPE to the conduit, it is accounted for as a sale as the Company has relinquished control of the receivables. Accordingly, undivided interests in accounts receivable sold to the commercial paper conduit under these transactions are excluded from accounts receivable, net in the accompanying consolidated balance sheets. The interests for which cash consideration is not received from the conduit are retained by the SPE and remain in accounts receivable, net in the accompanying consolidated balance sheets.
The interests in receivables sold and the interest in receivables retained by the SPE are carried at face value, which is due to the short-term nature of our accounts receivable. The SPE has received cash consideration of $39.7 million and $39.7 million for the interests in the accounts receivable it has sold to the commercial paper conduit at December 31, 2009 and December 31, 2008, respectively. No gain or loss is recorded upon sale as fee charges from the commercial paper conduit are based upon a floating yield rate and the period the undivided interests remain outstanding. Fee charges from the commercial paper conduit are accrued at the end of each month. If the Company defaults under the accounts receivable securitization program, the commercial paper conduit is entitled to receive collections on receivables owned by the SPE in satisfaction of the amount of cash consideration paid to the SPE by the commercial paper conduit.
Information regarding the outstanding balances related to the SPE’s interests in accounts receivables sold or retained as of December 31, 2009 is as follows:
         
    (Dollars in millions)  
Interests in receivables sold outstanding (1)
  $ 39.7  
Interests in receivables retained, net of allowance for doubtful accounts
  $ 82.5  
     
(1)   Deducted from accounts receivable, net in the consolidated balance sheets.
The delinquency ratio for the qualifying receivables represented 3.8% of the total qualifying receivables as of December 31, 2009.
The following table summarizes the activity related to our interests in accounts receivable sold for the years ended December 31, 2009 and December 31, 2008:
                 
    December 31,     December 31,  
    2009     2008  
    (Dollars in millions)  
Proceeds from the sale of interest in accounts receivable
  $ 65.0     $ 27.0  
Repayments to conduit
  $ 65.0     $ 27.0  
Fees and charges (1)
  $ 1.1     $ 1.8  
     
(1)   Recorded in interest expense in the consolidated statements of income.
Other fee charges related to the sale of receivables to the commercial paper conduit for the year ended December 31, 2009 were not material.
The Company continues to service the receivables after they are sold to the conduit pursuant to servicing agreements with the SPE. No servicing asset is recorded at the time of sale because the Company does not receive any servicing fees from third parties or other income related to the servicing of the receivables. The Company does not record any servicing liability at the time of the sale as the receivables collection period is relatively short and the costs of servicing the receivables sold over the servicing period are insignificant. Servicing costs are recognized as incurred over the servicing period.

 

F-41


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
In the first quarter of 2010, the Company will adopt an amendment to accounting standards that affects the accounting for transfers of financial assets. Outstanding accounts receivable that the Company previously treated as sold and removed from the balance sheet will be included in accounts receivable, net on the Company’s consolidated balance sheet and the amounts outstanding under the Company’s accounts receivable securitization program will be accounted for as a secured borrowing and reflected as short-term debt on the Company’s balance sheet (which as of December 31, 2009 is $39.7 million for both). In addition, while there has been no change in the arrangement under the Company’s securitization program, the adoption of this amendment will reduce cash flow from operations by approximately $39.7 million and result in a corresponding increase in cash flow from financing activities.
Environmental: The Company is subject to contingencies pursuant to environmental laws and regulations that in the future may require the Company to take further action to correct the effects on the environment of prior disposal practices or releases of chemical or petroleum substances by the Company or other parties. Much of this liability results from the U.S. Comprehensive Environmental Response, Compensation and Liability Act (“CERCLA”), often referred to as Superfund, the U.S. Resource Conservation and Recovery Act (“RCRA”) and similar state laws. These laws require the Company to undertake certain investigative and remedial activities at sites where the Company conducts or once conducted operations or at sites where Company-generated waste was disposed.
Remediation activities vary substantially in duration and cost from site to site. These activities, and their associated costs, depend on the mix of unique site characteristics, evolving remediation technologies, diverse regulatory agencies and enforcement policies, as well as the presence or absence of potentially responsible parties. At December 31, 2009 and December 31, 2008, the Company’s consolidated balance sheet included an accrued liability of $8.1 million and $8.9 million, respectively, relating to these matters. Considerable uncertainty exists with respect to these costs and, under adverse changes in circumstances, potential liability may exceed the amount accrued as of December 31, 2009. The time-frame over which the accrued or presently unrecognized amounts may be paid out, based on past history, is estimated to be 15-20 years.
Regulatory matters: On October 11, 2007, the Company’s subsidiary, Arrow International, Inc. (“Arrow”), received a corporate warning letter from the U.S. Food and Drug Administration (FDA). The letter cites three site-specific warning letters issued by the FDA in 2005 and subsequent inspections performed from June 2005 to February 2007 at Arrow’s facilities in the United States. The letter expresses concerns with Arrow’s quality systems, including complaint handling, corrective and preventive action, process and design validation, inspection and training procedures. It also advises that Arrow’s corporate-wide program to evaluate, correct and prevent quality system issues has been deficient. Limitations on pre-market approvals and certificates for foreign governments had previously been imposed on Arrow based on prior inspections and the corporate warning letter did not impose additional sanctions that are expected to have a material financial impact on the Company.
In connection with its acquisition of Arrow, completed on October 1, 2007, the Company developed an integration plan that included the commitment of significant resources to correct these previously-identified regulatory issues and further improve overall quality systems. Senior management officials from the Company have met with FDA representatives, and a comprehensive written corrective action plan was presented to FDA in late 2007. At the end of 2009, the FDA began its reinspections of the Arrow facilities covered by the corporate warning letter. These inspections have been substantially completed, and the FDA has issued certain written observations to Arrow as a result of those inspections. The Company is currently in the process of responding to those observations and communicating with the FDA regarding resolution of all outstanding issues.
While the Company continues to believe it has substantially remediated these issues through the corrective actions taken to date, there can be no assurances that these issues have been resolved to the satisfaction of the FDA. If the Company’s remedial actions are not satisfactory to the FDA, the Company may have to devote additional financial and human resources to its efforts, and the FDA may take further regulatory actions against the Company.

 

F-42


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Litigation: The Company is a party to various lawsuits and claims arising in the normal course of business. These lawsuits and claims include actions involving product liability, intellectual property, employment and environmental matters. Based on information currently available, advice of counsel, established reserves and other resources, the Company does not believe that any such actions are likely to be, individually or in the aggregate, material to its business, financial condition, results of operations or liquidity. However, in the event of unexpected further developments, it is possible that the ultimate resolution of these matters, or other similar matters, if unfavorable, may be materially adverse to the Company’s business, financial condition, results of operations or liquidity. Legal costs such as outside counsel fees and expenses are charged to expense in the period incurred.
Other: The Company has various purchase commitments for materials, supplies and items of permanent investment incident to the ordinary conduct of business. On average, such commitments are not at prices in excess of current market.
Note 17 — Business segments and other information
An operating segment as a component of an enterprise (a) that engages in business activities from which it may earn revenues and incur expenses, (b) whose operating results are regularly reviewed by the enterprise’s chief operating decision maker to make decisions about resources to be allocated to the segment and to assess its performance, and (c) for which discrete financial information is available. Based on these criteria, the Company has determined that it has three operating segments: Medical, Aerospace and Commercial.
The Medical Segment businesses design, manufacture and distribute medical devices primarily used in critical care, surgical applications and cardiac care. Additionally, the company designs, manufactures and supplies devices and instruments for other medical device manufacturers. Over 92 percent of Medical Segment net revenues are derived from devices that are considered disposable or single use. The Medical Segment’s products are largely sold and distributed to hospitals and healthcare providers and are most widely used in the acute care setting for a range of diagnostic and therapeutic procedures and in general and specialty surgical applications.
Our Aerospace Segment businesses provide cargo handling systems for wide body and narrow body aircraft. Commercial aviation markets represent 95% of revenues in this segment. Markets for these products are generally influenced by spending patterns in the commercial aviation markets, cargo market trends, flights hours, and age and type of engines in use.
The Commercial Segment businesses principally design, manufacture and distribute driver controls and engine and drive parts for the marine market. Commercial Segment products are used in recreational marine and marine transportation.

 

F-43


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Information about continuing operations by business segment is as follows:
                         
    2009     2008     2007  
    (Dollars in thousands)  
Segment data:
                       
Medical
  $ 1,434,885     $ 1,475,621     $ 1,018,975  
Aerospace
    185,126       253,818       197,813  
Commercial
    168,126       212,350       253,843  
 
                 
Net revenues
    1,788,137       1,941,789       1,470,631  
 
                 
Medical
    302,607       282,997       179,898  
Aerospace
    15,433       26,067       18,253  
Commercial
    10,751       13,731       25,037  
 
                 
Segment operating profit(1)
    328,791       322,795       223,188  
Corporate expenses
    43,123       47,353       49,759  
In-process research and development charge
                30,000  
Goodwill impairment
    6,728             2,448  
Restructuring and other impairment charges
    15,057       27,701       7,421  
Net loss (gain) on sales of businesses and assets
    2,597       (296 )     1,110  
Noncontrolling interest
    (1,157 )     (747 )     (459 )
 
                 
Income from continuing operations before interest and taxes
  $ 262,443     $ 248,784     $ 132,909  
 
                 
Identifiable assets(2):
                       
Medical
  $ 3,135,349     $ 3,135,360     $ 3,312,240  
Aerospace
    120,277       244,994       234,939  
Commercial
    111,209       215,894       234,716  
Corporate(3)
    463,304       322,286       401,861  
 
                 
 
  $ 3,830,139     $ 3,918,534     $ 4,183,756  
 
                 
Capital expenditures:
                       
Medical
  $ 24,947     $ 23,054     $ 30,074  
Aerospace
    1,843       5,349       2,449  
Commercial
    577       3,104       4,201  
Corporate
    1,394       1,496       2,594  
 
                 
 
  $ 28,761     $ 33,003     $ 39,318  
 
                 
Depreciation and amortization expense:
                       
Medical
  $ 86,854     $ 88,923     $ 46,985  
Aerospace
    3,912       4,006       2,900  
Commercial
    3,973       5,385       6,257  
Corporate
    9,229       8,404       10,487  
 
                 
 
  $ 103,968     $ 106,718     $ 66,629  
 
                 
 
     
(1)   Segment operating profit includes a segment’s net revenues reduced by its materials, labor and other product costs along with the segment’s selling, engineering and administrative expenses and noncontrolling interest. Unallocated corporate expenses, (gain) loss on sales of businesses and assets, restructuring and impairment charges, interest income and expense and taxes on income are excluded from the measure.
 
(2)   Identifiable assets do not include assets held for sale of $8.9 million, $8.2 million and $4.2 million in 2009, 2008 and 2007, respectively.
 
(3)   Identifiable corporate assets include cash, receivables acquired from operating segments for securitization, investments in unconsolidated entities, property, plant and equipment and deferred tax assets primarily related to net operating losses and pension and retiree medical plans.
Information about continuing operations in different geographic areas is as follows:
                         
    2009     2008     2007  
    (Dollars in thousands)  
Net revenues (based on business unit location):
                       
United States
  $ 922,191     $ 1,003,996     $ 748,325  
Other Americas
    99,615       106,903       118,364  
Germany
    238,229       300,672       252,348  
Other Europe
    407,190       408,551       284,260  
All Other
    120,912       121,667       67,334  
 
                 
 
  $ 1,788,137     $ 1,941,789     $ 1,470,631  
 
                 
Net property, plant and equipment:
                       
United States
  $ 187,880     $ 198,689     $ 219,501  
Other Americas
    26,587       38,971       51,632  
Germany
    21,924       24,855       39,567  
Other Europe
    61,533       67,700       74,460  
All Other
    19,575       44,077       45,816  
 
                 
 
  $ 317,499     $ 374,292     $ 430,976  
 
                 

 

F-44


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Note 18 — Divestiture-related activities
As dispositions occur in the normal course of business, gains or losses on the sale of such businesses are recognized in the income statement line item Net (gain) loss on sales of businesses and assets.
Net loss (gain) on sales of businesses and assets consists of the following for the years ended December 31:
                         
    2009     2008     2007  
    (In thousands)  
Loss (gain) on sales of businesses and assets, net
  $ 2,597     $ (296 )   $ 1,110  
During 2009, the Company realized a loss of $2.6 million on the sale of a product line in its Marine business.
During 2008, the Company recorded a gain on the disposal of an asset held for sale of approximately $0.3 million.
During 2007, the Company sold a product line in its Medical Segment and sold a building which it had classified as held for sale. The Company incurred a net loss of $1.1 million on these two transactions.
Assets Held for Sale
Assets held for sale at December 31, 2009 and 2008 are summarized on the table below. At December 31, 2009, these assets consisted of four buildings which the Company is actively marketing. During the second quarter of 2009, the Company sold two buildings at approximately net book value and added two new properties to assets held for sale.
                 
    2009     2008  
Assets held for sale:
               
Property, plant and equipment
  $ 8,866     $ 8,210  
 
           
Total assets held for sale
  $ 8,866     $ 8,210  
 
           
Discontinued Operations
On May 27, 2010, the Company entered into a definitive agreement to sell its rigging products and services business (“Heavy Lift”), a reporting unit within its Commercial Segment, to Houston Wire & Cable Company for $50 million. The Company completed the sale on June 25, 2010 and realized a gain of $17.1 million, net of tax, from the sale of the business.
On March 2, 2010, the Company completed the sale of its SSI Surgical Services Inc. business (“SSI”), a reporting unit within its Medical Segment, to a privately-owned multi-service line healthcare company for approximately $25 million and realized a gain of $2.0 million, net of tax.

 

F-45


 

TELEFLEX INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Concluded)
During the third quarter of 2009, the Company completed the sale of its Power Systems operations to Fuel Systems Solutions, Inc. for $14.5 million and realized a loss of $3.3 million, net of tax. During the second quarter, the Company recognized a non-cash goodwill impairment charge of $25.1 million to adjust the carrying value of these operations to their estimated fair value. In the third quarter of 2009, the Company reported the Power Systems operations, including the goodwill impairment charge, in discontinued operations.
On March 20, 2009, the Company completed the sale of its 51 percent share of Airfoil Technologies International — Singapore Pte. Ltd. (“ATI Singapore”) to GE Pacific Private Limited for $300 million in cash. ATI Singapore, which provides engine repair products and services for critical components of flight turbines, was part of a joint venture between General Electric Company (“GE”) and the Company. In December 2009, the Company completed the transfer of its ownership interest in the remaining ATI business to GE.
In the second quarter of 2008, the Company refined its estimates for the post-closing adjustments based on the provisions of the Purchase Agreement with Kongsberg Automotive Holdings on the sale in 2007 of the Company’s business units that design and manufacture automotive and industrial driver controls, motion systems and fluid handling systems (“the GMS businesses”). Also during the second quarter of 2008, the Company recorded a charge for the settlement of a contingency related to the sale of the GMS businesses. These activities resulted in a decrease in the gain on sale of the GMS businesses and are reported in discontinued operations as a loss of $14.2 million, with related taxes of $6.0 million.
On June 29, 2007 the Company completed the sale of Teleflex Aerospace Manufacturing Group (“TAMG”), a precision-machined components business in the Aerospace Segment for $133.9 million in cash and realized a pre-tax gain of $75.2 million.
The results of our discontinued operations for the years 2009, 2008 and 2007 were as follows:
                         
    2009     2008     2007  
    (Dollars in thousands)  
Net revenues
  $ 213,014     $ 479,160     $ 1,395,841  
Costs and other expenses
    208,768       387,650       1,301,987  
(Gain) loss on disposition
    (272,307 )     8,238       (299,456 )
 
                 
Income from discontinued operations before income taxes
    276,553       83,272       393,310  
Taxes on income from discontinued operations
    100,938       16,595       177,828  
 
                 
Income from discontinued operations
    175,615       66,677       215,482  
Less: Income from discontinued operations attributable to noncontrolling interest
    9,860       34,081       30,219  
 
                 
Income from discontinued operations attributable to common shareholders
  $ 165,755     $ 32,596     $ 185,263  
 
                 
Net assets and liabilities sold in 2009 in relation to the discontinued operations were comprised of the following:
         
    (Dollars in thousands)  
 
       
Net assets
  $ 135,904  
Net liabilities
    (87,534 )
 
     
 
  $ 48,370  
 
     

 

F-46


 

QUARTERLY DATA (UNAUDITED)
                                 
    First     Second     Third     Fourth  
    Quarter (1)     Quarter     Quarter     Quarter (2)  
    (Dollars in thousands, except per share)  
2009 (3):
                               
Net revenues
  $ 415,043     $ 439,237     $ 440,741     $ 493,116  
Gross profit
    184,331       198,052       196,333       215,242  
Income from continuing operations before interest and taxes
    56,785       59,124       68,299       78,235  
Income from continuing operations
    23,405       33,136       34,222       47,633  
Income (loss) from discontinued operations
    202,202       (26,364 )     4,395       (4,618 )
Net income
    225,607       6,772       38,617       43,015  
Less: Net income attributable to noncontrolling interest
    236       302       305       314  
Income from discontinued operations attributable to noncontrolling interest
    9,860                    
Net income attributable to common shareholders
    215,511       6,470       38,312       42,701  
Earnings per share available to common shareholders — basic (4) :
                               
Income from continuing operations
  $ 0.58     $ 0.83     $ 0.85     $ 1.19  
Income (loss) from discontinued operations
    4.85       (0.66 )     0.11       (0.12 )
 
                       
Net income
  $ 5.43     $ 0.16     $ 0.96     $ 1.07  
 
                       
Earnings per share available to common shareholders — diluted (4) :
                               
Income from continuing operations
  $ 0.58     $ 0.82     $ 0.85     $ 1.18  
Income (loss) from discontinued operations
    4.82       (0.66 )     0.11       (0.12 )
 
                       
Net income
  $ 5.40     $ 0.16     $ 0.96     $ 1.07  
 
                       
 
                               
2008 (3):
                               
Net revenues
  $ 496,098     $ 507,614     $ 472,491     $ 465,586  
Gross profit
    205,782       222,071       201,642       196,042  
Income from continuing operations before interest and taxes
    56,809       70,683       66,897       54,395  
Income from continuing operations
    16,255       27,257       26,528       17,885  
Income from discontinued operations
    13,742       16,784       25,418       10,733  
Net income
    29,997       44,041       51,946       28,618  
Less: Net income attributable to noncontrolling interest
    187       259       196       105  
Income from discontinued operations attributable to noncontrolling interest
    6,867       8,839       9,431       8,944  
Net income attributable to common shareholders
    22,943       34,943       42,319       19,569  
Earnings per share available to common shareholders — basic (4) :
                               
Income from continuing operations
  $ 0.41     $ 0.68     $ 0.66     $ 0.45  
Income from discontinued operations
    0.17       0.20       0.40       0.05  
 
                       
Net income
  $ 0.58     $ 0.88     $ 1.07     $ 0.49  
 
                       
Earnings per share available to common shareholders — diluted (4) :
                               
Income from continuing operations
  $ 0.40     $ 0.68     $ 0.66     $ 0.44  
Income from discontinued operations
    0.17       0.20       0.40       0.04  
 
                       
Net income
  $ 0.58     $ 0.88     $ 1.06     $ 0.49  
 
                       

 

F-47


 

 
                 
    Income from        
    Continuing     Income (Loss)  
    Operations     from  
    Before Interest     Continuing  
    and Taxes     Operations  
(1) First quarter 2008 results include the following:
               
Write-off of inventory fair value adjustment (a)
  $ 6,936     $ 4,449  
     
(2)    During the fourth quarter of 2009, we determined that an out-of-period adjustment was required to correct our financial statement tax related balance sheet accounts. Correction of this error decreased deferred tax liabilities and our taxes payable by approximately $3.2 million and reduced income tax expense approximately $3.2 million. Based on our analysis, we concluded that this matter was not material on a quantitative or qualitative basis to the prior period financial statements and, as such, is being corrected in the current period.
 
 
(3)    Amounts exclude the impact of discontinued operations. See Note 18.
 
(4)    The sum of the quarterly per share amounts may not equal per share amounts reported for year-to-date periods. This is due to changes in the number of weighted average shares outstanding and the effects of rounding for each period.
 
(a)    Related to Arrow acquisition.

 

F-48


 

TELEFLEX INCORPORATED
SCHEDULE II — VALUATION AND QUALIFYING ACCOUNTS
ALLOWANCE FOR DOUBTFUL ACCOUNTS
                                                 
    Balance at             Additions     Accounts             Balance at  
    Beginning of             Charged to     Receivable     Translation     End of  
    Year     Dispositions     Income     Write-offs     And other     Year  
December 31, 2009
  $ 8,726     $ (1,224 )   $ 2,246     $ (2,775 )   $ 144     $ 7,117  
December 31, 2008
  $ 7,010     $ (54 )   $ 3,604     $ (5,053 )   $ 3,219     $ 8,726  
December 31, 2007
  $ 10,097     $ (3,520 )   $ 3,323     $ (4,614 )   $ 1,724     $ 7,010  
INVENTORY RESERVE
                                                 
    Balance at             Additions                     Balance at  
    Beginning of             Charged to     Inventory     Translation     End of  
    Year     Dispositions     Income     Write-offs     And other     Year  
December 31, 2009
                                               
Raw material
  $ 12,999     $ (1,203 )   $ 3,457     $ (3,923 )   $ 877     $ 12,207  
Work-in-process
    2,698       (64 )     1,150       (460 )     204       3,528  
Finished goods
    21,819       (2,878 )     6,003       (5,720 )     300       19,524  
 
                                   
 
  $ 37,516     $ (4,145 )   $ 10,610     $ (10,103 )   $ 1,381     $ 35,259  
 
                                   
 
                                               
December 31, 2008
                                               
Raw material
  $ 10,616     $     $ 4,773     $ (3,506 )   $ 1,116     $ 12,999  
Work-in-process
    608             1,575       (104 )     619       2,698  
Finished goods
    24,691             7,713       (12,210 )     1,625       21,819  
 
                                   
 
  $ 35,915     $     $ 14,061     $ (15,820 )   $ 3,360     $ 37,516  
 
                                   
 
                                               
December 31, 2007
                                               
Raw material
  $ 22,275     $ (7,741 )   $ 2,499     $ (4,285 )   $ (2,132 )   $ 10,616  
Work-in-process
    2,607       (1,412 )     126       (486 )     (227 )     608  
Finished goods
    21,691       (1,578 )     5,362       (3,773 )     2,989       24,691  
 
                                   
 
  $ 46,573     $ (10,731 )   $ 7,987     $ (8,544 )   $ 630     $ 35,915  
 
                                   

 

F-49