Attached files

file filename
EX-3.5 - China Yongxin Pharmaceuticals Inc.v184537_ex3-5.htm
EX-31.2 - China Yongxin Pharmaceuticals Inc.v184537_ex31-2.htm
EX-32.1 - China Yongxin Pharmaceuticals Inc.v184537_ex32-1.htm
EX-32.2 - China Yongxin Pharmaceuticals Inc.v184537_ex32-2.htm
EX-31.1 - China Yongxin Pharmaceuticals Inc.v184537_ex31-1.htm
EX-10.20 - China Yongxin Pharmaceuticals Inc.v184537_ex10-20.htm
EX-10.21 - China Yongxin Pharmaceuticals Inc.v184537_ex10-21.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
Form 10-Q
 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
 
For the Quarterly Period Ended March 31, 2010
 
OR
 
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
 
For the transition period from              to                       
 
Commission File No.:  000-26293
 
CHINA YONGXIN PHARMACEUTICALS INC.
(Exact name of Registrant as specified in its charter)
 
Delaware
 
20-1661391
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification Number)

927 Canada Court
City of Industry, California 91748
(Address of principal executive offices) (Zip code)

(626) 581-9098
 (Company’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x    No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” as defined in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer  o
Accelerated filer  o
Non-accelerated filer  o
Smaller reporting company   x
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o    No x
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o

The registrant had 63,239,423 shares of common stock, par value $0.001 per share, outstanding as of May 13, 2010.
 

 
CHINA YONGXIN PHARMACEUTICALS INC.
FORM 10-Q
For the Quarterly Period Ended March 31, 2010
 
INDEX

     
Page
Part I
Financial Information
   
         
 
Item 1.
Financial Statements
 
2
   
(a) Unaudited Consolidated Balance Sheets as of March 31, 2010  and December 31, 2009
 
3
   
(b) Unaudited Consolidated Statements of Income for the Three Month Periods ended March 31, 2010 and 2009
 
4
   
(c) Unaudited  Consolidated Statements of Cash Flows for the Three Month Periods ended March 31, 2010 and 2009
 
5
   
(d) Notes to Unaudited Consolidated Financial Statements
 
6
         
 
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
32
       
 
 
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
 
32
         
 
Item 4.
Controls and Procedures
 
32
         
Part II 
Other Information
   
         
 
Item 1.
Legal Proceedings
 
33
   
 
   
 
Item 1A.
Risk Factors
 
33
         
 
Item 2.
Unregistered Sale of Equity Securities and Use of Proceeds
 
33
   
 
   
 
Item 3.
Default Upon Senior Securities
 
34
   
 
   
 
Item 5.
Other Information
 
34
   
 
   
 
Item 6.
Exhibits
 
34
         
Signatures
 
37
 
1

 
Part I. Financial Information
 
Item 1. Financial Statements
 

CHINA YONGXIN PHARMACEUTICALS INC.
CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2010
(UNAUDITED)
TABLE OF CONTENTS

Unaudited Consolidated Balance Sheets as at March 31, 2010 and December 31, 2009
3
Unaudited Consolidated Statements of Income for the Three Month Periods ended March 31, 2010 and 2009
4
Unaudited Consolidated Statements of Cash Flows for the Three Month Periods ended March 31, 2010 and 2009
5
Notes to Unaudited Consolidated Financial Statements
6

2

 
CHINA YONGXIN PHARMACEUTICALS INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
AS OF MARCH 31, 2010 AND DECEMBER 31, 2009
(UNAUDITED)
 
   
March 31,
2010
   
December 31,
2009
 
  ASSETS
           
Current Assets:            
Cash and cash equivalents
  $ 1,995,675     $ 1,805,271  
Restricted cash
    1,038,869       467,369  
Accounts receivable, net
    12,564,016       12,305,103  
Notes receivable
    1,948,122       903,867  
Other receivable, net
    1,402,470       1,931,084  
Advances to suppliers
    6,280,863       6,255,874  
Prepaid expenses
    385,932       534,769  
Inventory, net
    7,769,226       7,811,628  
Total Current Assets
    33,385,173       32,014,966  
                 
Property and Equipment, Net
    8,473,966       8,753,364  
                 
Intangible Assets, Net
    960,627       987,332  
       Total Assets
  $ 42,819,766     $ 41,755,662  
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
Current Liabilities:
               
Accounts payable
  $ 4,277,148     $ 4,151,219  
Accrued expenses & other payable
    4,006,311       5,170,786  
Advances from customers
    2,004,924       2,055,602  
Taxes payable
    769,919       1,421,434  
Loans from related parties
    -       184,662  
Short-term loan payable
    2,327,321       1,100,884  
Deferred income
    110,609       419,277  
Shares to be issued
    71,000       65,000  
Liabilities of discontinued operations
    58,753       628,837  
        Total Current Liabilities
    13,625,986       15,197,700  
                 
Long Term Loan
    -       1,320,300  
Convertible Note Payable, Net
    63,542       -  
                 
Commitments and Contingencies
    -       -  
                 
Stockholders' Equity:
               
Preferred stock, $0.001 par value; 5,000,000 shares authorized; 1,666,667 shares issued and outstanding as of March 31, 2010 and December 31, 2009
    1,667       1,667  
Common stock; $0.001 par value; 75,000,000 shares authorized; 57,348,923 shares issued and outstanding as of March 31, 2010 and 56,448,923 shares issued and outstanding as of December 31, 2009
    57,349       56,449  
Additional paid in capital
    2,519,351       1,165,899  
Deferred consulting expense - issuance of warrants
    -       (4,740 )
Prepaid consulting - issuance of shares
    -       (5,000 )
Receivable from a related party for issuance of shares
    (50,000 )     (50,000 )
Statutory reserve
    2,716,929       2,630,329  
Other comprehensive income
    1,808,088       1,807,859  
Retained earnings
    16,183,821       13,920,650  
Total
    23,237,205       19,523,112  
Non-controlling interest
    5,893,034       5,714,550  
        Total Stockholders' Equity
    29,130,239       25,237,662  
       Total Liabilities and Stockholders' Equity
  $ 42,819,766     $ 41,755,662  
 
The accompanying notes are an integral part of these unaudited consolidated financial statements
 
3

 
CHINA YONGXIN PHARMACEUTICALS INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE MONTH PERIODS ENDED MARCH 31, 2010 AND 2009
(UNAUDITED)

   
2010
   
2009
 
Net Revenues
  $ 10,679,465     $ 9,184,994  
Cost of Goods Sold
    (8,276,361 )     (6,954,270 )
     Gross profit
    2,403,105       2,230,724  
                 
Operating Expenses:
               
     Selling expenses
    794,123       820,162  
     General and administrative expenses
    847,830       338,492  
       Total operating expenses
    1,641,954       1,158,654  
                 
Income From Operations
    761,151       1,072,070  
                 
Other Income (Expense):
               
Gain on settlement of debt
    75,000       -  
    Other income
    71,351       87,797  
    Other expense
    (62,618 )     (26,377 )
    Interest income (expense)
    -50,696       8,474  
       Total other income
    158,273       69,894  
                 
Operating Income Continued Operations Before Income Tax and Non-controlling Interest
    919,424       1,141,964  
                 
Provision for Income Tax
    (290,816 )     (204,765 )
                 
Net Income Before Non-controlling Interest and Discontinued Operations
    628,608       937,199  
                 
Discontinued Operations
               
     Gain/ (Loss) from discontinued operations
    10,997       (416,222 )
     Gain on disposal of subsidiaries
    1,889,800       -  
        Total income (loss) from discontinued operations
    1,900,798       (416,222 )
                 
Net Income Before Non-controlling Interest
    2,529,406       520,977  
                 
Net Income Attributable to Non-controlling interest
    (178,425 )     (132,585 )
                 
Net Income Attributable to the Company
    2,350,980       388,392  
                 
Other Comprehensive Item:
               
 Foreign exchange translation gain (loss)
    288       (23,677 )
                 
Net Comprehensive Income
  $ 2,351,268     $ 364,715  
                 
Earning Per Share
               
      Basic
  $ 0.04     $ 0.01  
      Diluted
  $ 0.04     $ 0.01  
Weighted Average Number of Shares Outstanding
               
      Basic
    56,997,812       31,041,845  
      Diluted
    59,616,201       31,041,845  

The accompanying notes are an integral part of these unaudited consolidated financial statements

 
4

 

CHINA YONGXIN PHARMACEUTICALS INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTH PERIODS ENDED MARCH 31, 2010 AND 2009
(UNAUDITED)

   
2010
   
2009
 
CASH FLOWS FROM OPERATING ACTIVITIES
           
Net income
  $ 2,350,980     $ 388,392  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
               
Beneficial conversion feature & warrant fee amortization
    63,542       -  
Debt issue costs amortization
    9,633       -  
Depreciation and amortization
    178,938       85,036  
Amortization of prepaid & deferred consulting cost
    15,740       141,566  
Non-controlling interest
    178,425       132,585  
Gain on settlement of debt
    (85,997     -  
Gain on sale of subsidiaries
    (1,880,798 )        
Loss on sale of assets
    8,741       -  
(Increase) / decrease in current assets:
               
Accounts receivable
    (258,825 )     (246,078 )
Notes receivable
    (1,043,899 )     726,534  
Other receivable
    548,427       6,345  
Advances to suppliers
    (24,981 )     (260,689 )
Prepaid expenses
    265,001       52,847  
Inventory
    42,388       45,600  
Increase / (decrease) in current liabilities:
               
Accounts payable
    915,153       (38,719 )
Accrued expenses and other payable
    (301,853 )     (457,358 )
Tax payable
    (651,293 )     191,627  
Advances from customers
    (50,660 )     (722,342 )
Deferred income
    (309,562 )     (181,776 )
Total Adjustments
    (2,381,881 )     (524,821 )
Net cash provided by operating activities from continuing operations
    (30,901 )     (136,430 )
Net cash provided by/ (used in) operating activities of discontinued operations
    (20,000     416,222  
Net cash used in / (provided by) operating activities
    (50,901 )     279,792  
 
               
CASH FLOWS FROM INVESTING ACTIVITIES
               
Acquisition of property, equipment and intangible assets
    -       (262,301 )
Proceeds from sale of property and equipment
    117,585       -  
  Net cash provided by / (used in) investing activities from continuing operations
    117,585       (262,301 )
 
               
CASH FLOWS FROM FINANCING ACTIVITIES
               
Receipt of loans from non-related parties
    695,362       981,397  
Restricted cash
    (571,500     -  
Net cash provided by financing activities
    123,862       981,397  
 
               
NET INCREASE IN CASH AND CASH EQUIVALENTS
    190,546       998,889  
 
               
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
    (142 )     (942 )
 
               
CASH AND CASH EQUIVALENTS, BEGINNING BALANCE
    1,805,271       609,422  
 
               
CASH AND CASH EQUIVALENTS, ENDING BALANCE
  $ 1,995,675     $ 1,607,369  
 
               
SUPPLEMENTAL DISCLOSURES:
               
Cash paid during the year for:
               
Interest
  $ 40,909     $ 14,424  
Income tax
  $ 983,750     $ 122,342  
 
The accompanying notes are an integral part of these unaudited consolidated financial statements
 
 
5

 
 
CHINA YONGXIN PHARMACEUTICALS INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - ORGANIZATION

China Yongxin Pharmaceuticals Inc. (formerly Digital Learning Management Corporation and Nutradyne Group, Inc.) (the “Company") was incorporated in Delaware on February 18, 1999. The Company, through its Chinese subsidiaries, is engaged in the wholesale and retail sales of pharmaceuticals, medical equipment, other medical-related products, health products including nutritional and dietary supplements, and cosmetics.
 
On December 21, 2006, Changchun Yongxin Dirui Medical Co., Ltd, a Chinese corporation ("Yongxin") and all of the stockholders of Yongxin entered into a share exchange agreement (“Share Exchange Agreement”) with the Company. The Share Exchange Agreement was amended on June 15, 2007 (the “Amended Exchange Agreement”). On November 16, 2007, Yongxin and the Company closed on the share exchange under the Amended Exchange Agreement.  On April 12, 2008, we entered into a second amended Share Exchange Agreement with Yongxin, effective November 16, 2007, in which the Company acquired from the original Yongxin stockholders, and Yongxin stockholders transferred to the Company, 80% of the equity interest of Yongxin in exchange for the issuance by the Company of an aggregate of 21,000,000 shares of newly issued common stock and 5 million shares of Series A Preferred Stock to the Yongxin stockholders and/or their designees, representing, immediately following closing, 70% of the total issued and outstanding shares of common stock of the Company in exchange for 80% shares of Yongxin (“Share Exchange Transaction”). The Series A Convertible Preferred Stock is convertible over a 3 year period, into up to 30 million shares of common stock.

For accounting purposes, this transaction was accounted for as a reverse merger, since the stockholders of Yongxin own a majority of the issued and outstanding shares of common stock of the Company, and the directors and executive officers of Yongxin became the directors and executive officers of the Company.  This acquisition was accounted for at historical cost in a manner similar to that in the pooling of interests method since after the acquisition, the former stockholders of Yongxin acquired a majority of the outstanding shares of the Company.

Yongxin was originally established in 1993. The Company is engaged in the wholesale and retail sale of medicines. The Company’s operations are based in Changchun City, Jilin Province, China.

In 2001, Yongxin established Jilin Province Yongxin Chain Drugstore Ltd. (“Yongxin Drugstore”) with an investment of RMB 2,500,000 (equivalent to $303,000) to develop a customer-terminal network market. In July 2005, the Company obtained the franchise rights in Jilin Province from American Medicine Shoppe (Meixin International Medical Chains) and sells over-the-counter western and traditional Chinese medicines and other medical-related products.

On March 16, 2007, Jilin Province Yongxin Chain Drugstore Ltd. entered into various agreements with retail drug stores in Tianjin, and established Tianjin Jingyongxin Chain Drugstore Ltd. (“Jinyongxin Drugstore”) with an investment of $116,868, in which the Company has the 90% ownership of the Jinyongxin Drugstore.  Jinyongxin Drugstore is located in Tianjin City, China.

On May 15, 2007, Yongxin established Jilin Dingjian Natural Health Products Co., Ltd. (“Dingjian”) with an investment of $116,868 whereby the stockholders of the company have 90% ownership of Dingjian. Dingjian was formed under laws of the People's Republic of China and is located in Changchun City, Jilin Province.
 
On June 15 2007, Yongxin Drugstore established Baishan Caoantang Chain Drugstore Ltd. (“Caoantang Drugstore”) with an investment of $328,430, including $144,509 in cash and $183,921 to purchase the property and equipment and Yongxin agreed to pay $80,076 evenly over the next 32 months for this investment. Caoantang Drugstore is a 100% owned subsidiary of Yongxin Drugstore.  Caoantang Drugstore operates a chain of 32 retail drugstores, collectively covers a business area of 2,804 square meters, and this chain sells over-the-counter western and traditional Chinese medicines and other medical-related products.
 
On May 5, 2008 the Company changed its name from Nutradyne Group, Inc. to China Yongxin Pharmaceuticals Inc.

In November 2009, Dingjian entered into an Equity Transfer Agreement (the “Agreement”) with Sun Shi Wei, an individual, to transfer 90% of ownership with all its assets and liabilities to Sun Shi Wei.  The 10% non-controlling interest remained unchanged.  Both parties agreed that Sun Shi Wei assumed the net liabilities. No other consideration was exchanged. Dingjian would be liable for any undiscovered liability other than the liability assumed by Sun Shi Wei, pursuant to the Agreement.
 
6

 
On March 1, 2010, the Company sold its digital e-learning business including its wholly-owned subsidiary, Digital Learning Institute Inc., a Delaware corporation (“Digital Learning”); and (i) Digital Learning’s wholly-owned subsidiary Software Education of America, Inc., a California corporation; (ii) Digital Learning’s wholly-owned subsidiary McKinley Educational Services, Inc., a California corporation; (iii) Digital Learning’s wholly-owned subsidiary Digital Knowledge Works, Inc., a Delaware corporation; and (iv) Digital Learning’s wholly-owned subsidiary Coursemate, Inc., a California corporation (referred to collectively herein as the "Digital E-learning Business"). The Digital E-learning Business constituted a minimal portion of our overall business and it has been our intention to divest ourselves of the Digital E-learning Business to focus on the pharmaceutical segment of our business.
 
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

UNAUDITED INTERIM FINANCIAL INFORMATION
 
The accompanying unaudited consolidated financial statements have been prepared by the Company, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) and generally accepted accounting principles for interim financial reporting. The information furnished herein reflects all adjustments (consisting of normal recurring accruals and adjustments) which are, in the opinion of management, necessary to fairly present the operating results for the respective periods. Certain information and footnote disclosures normally present in annual consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted pursuant to such rules and regulations. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and footnotes included in the Company’s Annual Report on Form 10-K. The results of the three months ended March 31, 2010 are not necessarily indicative of the results to be expected for the full year ending December 31, 2010.

BASIS OF PRESENTATION

The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America. The functional currency of our operating subsidiary, Changchun Yongxin Dirui Medical Co., Ltd is Chinese Renminbi (“CNY”); however the accompanying financial statements have been translated and presented in United States Dollars (“USD”).

TRANSLATION ADJUSTMENT
 
As of March 31, 2010, the accounts of Yongxin were maintained, and its financial statements were expressed, in Chinese Yuan Renminbi. Such financial statements were translated into USD in accordance with Statement of Financial Accounts Standards (“SFAS”) No. 52 (ASC 830), “Foreign Currency Translation,” with the CNY as the functional currency. According to the Statement, all assets and liabilities were translated at the current exchange rate, stockholders’ equity are translated at the historical rates and income statement items are translated at the average exchange rate for the period. The resulting translation adjustments are reported under other comprehensive income in accordance with SFAS No. 130 (ASC 220), “Reporting Comprehensive Income” as a component of stockholders’ equity.
 
USE OF ESTIMATES
 
The preparation of financial statements in conformity with generally accepted accounting principles in the United States (“GAAP”) requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.  Significant estimates include collectability of accounts receivable, accounts payable, sales returns and recoverability of long-term assets.
 
7

 
PRINCIPLES OF CONSOLIDATION
 
The consolidated financial statements include the accounts of China Yongxin Pharmaceuticals Inc. and its subsidiaries collectively referred to within as the “Company”.  All material inter-company accounts, transactions and profits have been eliminated in consolidation.

NON-CONTROLLING INTEREST
 
The accompanying consolidated financial statements have been prepared by the Company, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) and in accordance with GAAP. The Company acquired 80% of Yongxin, and Yongxin Liu and Yongkui Liu own 11% and 9% of Yongxin, respectively.  The 20% equity interest held by Yongxin Liu and Yongkui Liu represents the non-controlling interest amounting to $5,860,892 as of March 31, 2010 as compared to $5,687,633 as of December 31, 2009.

The Company owns a 90% ownership interest in Jinyongxin Drugstore. The remaining 10% interest in Jinyongxin Drugstore is owned by third parties. As of March 31, 2010 and December 31, 2009, the 10% equity interest amounted to $32,142 and $26,917, respectively.

CASH AND CASH EQUIVALENTS

Cash and cash equivalents consist primarily of cash in banks and highly liquid investments with original maturities of 90 days or less.

ACCOUNTS RECEIVABLE

The Company maintains reserves for potential credit losses on accounts receivable. Management reviews the composition of accounts receivable and analyzes historical bad debts, customer concentrations, customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves. Reserves are recorded primarily on a specific identification basis. As of March 31, 2010 and December 31, 2009, there was no allowance for doubtful debts.

The Company entered into a factoring agreement with China Jilin Bank Corporation Limited (“Jilin Bank”), to transfer accounts receivable with full recourse. The Company is required to repurchase the transferred accounts receivable, if any controversy arises on the accounts receivable, at a price of proceeds received from Jilin Bank less settled accounts receivable plus interest and other necessary penalty or expense.  The Company accounts for its transferred accounts receivable in accordance with Statement of Financial Accounting Standard (“SFAS”) No. 166, “Accounting for Transfers of Financial Assets” (“ASC 810”), with the proceeds received from Jilin Bank being recognized as secured borrowings (Note 13).

NOTE RECEIVABLE

Notes receivable represent bankers’ acceptances that have been arranged with third-party financial institutions by certain customers to settle their purchases from us. These bankers’ acceptances are non-interest bearing and are collectible within six months. Such sales and purchasing arrangements are consistent with industry practices in the PRC.

ADVANCES TO SUPPLIERS

The Company advances to certain vendors for purchase of its material.  The advances to suppliers are interest free and unsecured. As of March 31, 2010 and December 31, 2009, advances to suppliers amounted to $6,280,863 and $6,255,874, respectively.

INVENTORIES

Inventories are valued on a lower of weighted average cost or market basis.   Inventory includes product cost, inbound freight, warehousing costs and vendor allowances not included as a reduction of advertising expense. The management compares the cost of inventories with the market value and allowance is made for writing down their inventories to market value, if lower. Work in process inventories include the cost of raw materials and outsource processing fees.
 
8


PROPERTY AND EQUIPMENT
 
Property and equipment are recorded at cost. Depreciation is computed using the straight-line method over useful lives ranging from 5 to 20 years. Expenditures for maintenance and repairs are charged to earnings as incurred; additions, renewals and betterments are capitalized. When property and equipment are retired or otherwise disposed of, the related cost and accumulated depreciation are removed from the respective accounts, and any gain or loss is included in operations. Assets held under capital leases are recorded at the lesser of the present value of the future minimum lease payments or the fair value of the leased property. Expenditures for maintenance and repairs are charged to operations as incurred. Depreciation of property and equipment is provided using the straight-line method for substantially all assets with estimated lives of:

Buildings
20 years
Infrastructures and leasehold improvements
10 years
Equipment (including electronic facilities, sports, education and recreation facilities)
10 years
Automobiles
10 years
Furniture and fixtures
5 years
Computer hardware and software
5 years

IMPAIRMENT OF LONG-LIVED ASSETS
 
The Company periodically evaluates the carrying value of long-lived assets to be held and used in accordance with SFAS 144 “Accounting for the Impairment or Disposal of Long-Lived Assets” (ASC 360). SFAS 144 (ASC 360) requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets’ carrying amounts. In that event, a loss is recognized based on the amount by which the carrying amount exceeds the fair market value of the long-lived assets. Loss on long-lived assets to be disposed of is determined in a similar manner, except that fair market values are reduced for the cost of disposal.

REVENUE RECOGNITION
 
The Company’s revenue recognition policies are in compliance with Staff Accounting Bulletin (“SAB”) 104 (ASC 605). Sales revenue is recognized at the date of shipment to customers when a formal arrangement exists, the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectability is reasonably assured. The Company recognizes revenue net of an allowance for estimated returns, at the time the merchandise is sold or services performed. The allowance for sales returns is estimated based on the Company’s historical experience. Sales taxes are presented on a net basis (excluded from revenues and costs). Payments received before all of the relevant criteria for revenue recognition are satisfied are recorded as unearned revenue.

VENDOR ALLOWANCES
 
Vendor allowances are principally received as a result of purchase levels, sales or promotion of vendors' products.  Allowances are generally recorded as a reduction of inventory and are recognized as a reduction of cost of sales when the related merchandise is sold.  Those allowances received for promoting vendors' products are offset against advertising expense and result in a reduction of selling, occupancy and administration expenses to the extent of advertising costs incurred, with the excess treated as a reduction of inventory costs.

INCOME TAXES

The Company utilizes SFAS No. 109 (ASC 740), "Accounting for Income Taxes," which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax basis of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
 
9

 
The Company accounts for income taxes using an asset and liability approach which allows for the recognition and measurement of deferred tax assets based upon the likelihood of realization of tax benefits in future years. Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize their benefits, or that future deductibility is uncertain.
 
The Company records a valuation allowance for deferred tax assets, if any, based on its estimates of its future taxable income as well as its tax planning strategies when it is more likely than not that a portion or all of its deferred tax assets will not be realized. If the Company is able to utilize more of its deferred tax assets than the net amount previously recorded when unanticipated events occur, an adjustment to deferred tax assets would increase the Company net income when those events occur. The Company does not have any significant deferred tax asset or liabilities in the PRC tax jurisdiction.

FAIR VALUE OF FINANCIAL INSTRUMENTS
 
Statement of Financial Accounting Standard No. 107, Disclosures about Fair Value of Financial Instruments, requires that the Company disclose estimated fair values of financial instruments. The carrying amounts reported in the statements of financial position for current assets and current liabilities qualifying as financial instruments are a reasonable estimate of fair value.

STOCK BASED COMPENSATION

The Company accounts for stock based compensation in accordance with Statement No. 123R , Share-Based Payment (SFAS 123R) (ASC 718), which requires companies to measure and recognize compensation expense for all stock-based payments at fair value.

BASIC AND DILUTED EARNINGS PER SHARE

Earnings per share are calculated in accordance with the Statement of Financial Accounting Standards No. 128 (SFAS No. 128) (ASC 260), “Earnings per share.” Basic earnings per share are computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted net income (loss) per share is based on the assumption that all dilutive convertible shares and stock options were converted or exercised. Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period. Basic and diluted earnings per share were $0.04 and $0.01 for the three month periods ended March 31, 2010 and 2009, respectively.

STATEMENT OF CASH FLOWS

In accordance with Statement of Financial Accounting Standards No. 95 (ASC 230), "Statement of Cash Flows," cash flows from the Company's operations is calculated based upon the local currencies. As a result, amounts related to assets and liabilities reported on the statement of cash flows will not necessarily agree with changes in the corresponding balances on the balance sheet.

SEGMENT REPORTING

Statement of Financial Accounting Standards No. 131 ("SFAS 131") (ASC 250), "Disclosure about Segments of an Enterprise and Related Information" requires use of the "management approach" model for segment reporting.  The management approach model is based on the way a company's management organizes segments within the company for making operating decisions and assessing performance. Reportable segments are based on products and services, geography, legal structure, management structure, or any other manner in which management disaggregates a company. The Company allocates its resources and assesses the performance of its sales activities based upon its products and services (see Note 20).

RISKS AND UNCERTAINTIES

The Company is subject to substantial risks from, among other things, intense competition associated with the industry in general, other risks associated with financing, liquidity requirements, rapidly changing customer requirements, limited operating history, foreign currency exchange rates and the volatility of public markets.
 
10


The Company’s operations are carried out in the PRC. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environments in the PRC, and by the general state of PRC’s economy.  The Company’s business may be influenced by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things.

Under current PRC law on foreign investment, foreign companies are allowed to establish or invest in wholly-owned foreign enterprises or joint ventures that engage in wholesale or retail sales of pharmaceuticals in China. These regulations limit the number and size of retail pharmacy outlets that a foreign investor may establish. If a foreign investor owns more than 30 outlets that sell a variety of branded pharmaceutical products sourced from different suppliers, the foreign investor's ownership interests in the outlets may be limited to 49.0%. The Company currently controls more than 30 retail pharmacy outlets through its 80% equity ownership interest in Yongxin, Yongxins 100% equity ownership in Yongxin Drugstore, and Yongxin Drugstores 100% equity ownership in Caoantang Drugstore and 90% equity ownership interest in Jinyongxin Drugstore. At the time of the establishment of Yongxin, Yongxin already controlled in excess of 30 retail pharmacy outlets and with this structure in place it obtained all required approvals from the relevant governmental agencies in Jilin Province for the joint venture. The Company has been advised by its PRC counsel, that based on their understanding of the current PRC laws, rules and regulations and the Company’s receipt of all relevant government approvals for the equity joint venture, the structure under which it operates and holds equity ownership in its retail pharmacy businesses complies with all applicable PRC laws, rules and regulations. However, there are uncertainties regarding the interpretation and application of PRC laws, rules and regulations by PRC government authorities, and there is a risk that such authorities may later issue a differing interpretation of the law and determine that the Company’s corporate and/or ownership structure does not comply with PRC laws, rules and regulations. In addition, new PRC laws, rules and regulations may be introduced from time to time to impose additional requirements that may be applicable to the Company’s corporate structure or its business operations. If the Company and/or its PRC subsidiaries are determined to be in violation of any existing or future PRC laws, rules or regulations, including laws applicable to foreign investment in retail pharmacy outlets, or fail to obtain or maintain any of the required governmental permits or approvals, the relevant PRC regulatory authorities would have broad discretion in dealing with such violations, including: The imposition of penalties and/or a restructuring of the Company’s holding structure in order to comply with relevant PRC regulations could severely disrupt the Company’s ability to conduct business and could have a material adverse effect on the Company’s financial condition, results of operations and prospects and also could result in:

 
 
·
revoking the business and operating licenses of the Company’s PRC consolidated entities;
 
 
·
discontinuing or restricting the operations of the Company’s PRC consolidated entities;
 
 
·
imposing conditions or requirements with which the Company or its PRC consolidated entities may not be able to comply;
 
 
·
requiring the Company or its PRC consolidated entities to restructure the relevant ownership structure or operations;
 
 
·
restricting or prohibiting the Company’s use of the proceeds from its financings to fund its business and operations in China; or
 
 
·
imposing fines.


CONCENTRATIONS OF CREDIT RISK

Financial instruments that potentially subject the Company to concentrations of credit risk are cash, accounts receivable and other receivables arising from its normal business activities.  The Company places its cash in what it believes to be credit-worthy financial institutions.  The Company has a diversified customer base, most of which are in China.  The Company controls credit risk related to accounts receivable through credit approvals, credit limits and monitoring procedures.  The Company routinely assesses the financial strength of its customers and, based upon factors surrounding the credit risk, establishes an allowance, if required, for uncollectible accounts and, as a consequence, believes that its accounts receivable credit risk exposure beyond such allowance is limited.
 
11


CONTINGENCIES

Certain conditions may exist as of the date the financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur.  The Company’s management and legal counsel assess such contingent liabilities, and such assessment inherently involves an exercise of judgment.   In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company’s legal counsel evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought.

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s financial statements.  If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material would be disclosed. Loss contingencies considered to be remote by management are generally not disclosed unless they involve guarantees, in which case the guarantee would be disclosed.
 
RECENT ACCOUNTING PRONOUNCEMENTS
 
In January 2010, FASB issued ASU No. 2010-01- Accounting for Distributions to Shareholders with Components of Stock and Cash. The amendments in this Update clarify that the stock portion of a distribution to shareholders that allows them to elect to receive cash or stock with a potential limitation on the total amount of cash that all shareholders can elect to receive in the aggregate is considered a share issuance that is reflected in the earnings per share prospectively and is not a stock dividend for purposes of applying Topics 505 and 260 (Equity and Earnings Per Share). The amendments in this update are effective for interim and annual periods ending on or after December 15, 2009, and should be applied on a retrospective basis. The adoption of this ASU did not have a material impact on its consolidated financial statements.

In January 2010, FASB issued ASU No. 2010-02 – Accounting and Reporting for Decreases in Ownership of a Subsidiary – a Scope Clarification. The amendments in this Update affect accounting and reporting by an entity that experiences a decrease in ownership in a subsidiary that is a business or nonprofit activity. The amendments also affect accounting and reporting by an entity that exchanges a group of assets that constitutes a business or nonprofit activity for an equity interest in another entity. The amendments in this update are effective beginning in the period that an entity adopts SFAS No. 160, “Non-controlling Interests in Consolidated Financial Statements – An Amendment of ARB No. 51.” If an entity has previously adopted SFAS No. 160 as of the date the amendments in this update are included in the Accounting Standards Codification, the amendments in this update are effective beginning in the first interim or annual reporting period ending on or after December 15, 2009. The amendments in this update should be applied retrospectively to the first period that an entity adopted SFAS No. 160. The adoption of this ASU did not have a material impact on the Company’s consolidated financial statements.

In January 2010, FASB issued ASU No. 2010-06 – Improving Disclosures about Fair Value Measurements. This update provides amendments to Subtopic 820-10 that requires new disclosure as follows: 1) Transfers in and out of Levels 1 and 2. A reporting entity should disclose separately the amounts of significant transfers in and out of Level 1 and Level 2 fair value measurements and describe the reasons for the transfers. 2) Activity in Level 3 fair value measurements. In the reconciliation for fair value measurements using significant unobservable inputs (Level 3), a reporting entity should present separately information about purchases, sales, issuances, and settlements (that is, on a gross basis rather than as one net number). This update provides amendments to Subtopic 820-10 that clarifies existing disclosures as follows: 1) Level of disaggregation. A reporting entity should provide fair value measurement disclosures for each class of assets and liabilities. A class is often a subset of assets or liabilities within a line item in the statement of financial position. A reporting entity needs to use judgment in determining the appropriate classes of assets and liabilities. 2) Disclosures about inputs and valuation techniques. A reporting entity should provide disclosures about the valuation techniques and inputs used to measure fair value for both recurring and nonrecurring fair value measurements. Those disclosures are required for fair value measurements that fall in either Level 2 or Level 3. The new disclosures and clarifications of existing disclosures are effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances, and settlements in the roll forward of activity in Level 3 fair value measurements. These disclosures are effective for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years. The Company is currently evaluating the impact of this ASU, however, the Company expects the adoption of this ASU will have no material impact on its consolidated financial statements.
 
12


In February 2010, FASB issued ASU No. 2010-9 Subsequent Events (Topic 855) – Amendments to Certain Recognition and Disclosure Requirements. This update addresses certain implementation issues related to an entity’s requirement to perform and disclose subsequent-events procedures, removes the requirement that public companies disclose the date of their financial statements in both issued and revised financial statements. According to the FASB, the revised statements include those that have been changed to correct an error or conform to a retrospective application of U.S. GAAP. The amendments were effective upon issuance of the update, except for the use of the issued date for conduit debt obligors. Such amendment is effective for interim or annual periods ending after June 15, 2010. The adoption of this ASU did not have a material impact on the Company’s consolidated financial statements.

In March 2010, FASB issued ASU No. 2010-10 –Amendments for Certain Investment Funds. This update defers the effective date of the amendments to the consolidation requirements made by FASB Statement 167 to a reporting entity’s interest in certain types of entities. The deferral will mainly impact the evaluation of reporting enterprises’ interests in mutual funds, private equity funds, hedge funds, real estate investment entities that measure their investment at fair value, real estate investment trusts, and venture capital funds. The ASU also clarifies guidance in Statement 167 that addresses whether fee arrangements represent a variable interest for all service providers and decision makers. The ASU is effective for interim and annual reporting periods in fiscal year beginning after November 15, 2009. The adoption of this ASU did not have a material impact on the Company’s consolidated financial statements.

In March 2010, FASB issued ASU No. 2010-11 –Scope Exception Related to Embedded Credit Derivatives. Embedded credit-derivative features related only to the transfer of credit risk in the form of subordination of one financial instrument to another are not subject to potential bifurcation and separate accounting as clarified by recently issued FASB guidance. Other embedded credit-derivative features are required to be analyzed to determine whether they must be accounted for separately. This update provides guidance on whether embedded credit-derivative features in financial instruments issued by structures such as collateralized debt obligations (CDOs) and synthetic CDOs are subject to bifurcation and separate accounting. The guidance is effective at the beginning of a company’s first fiscal quarter beginning after June 15, 2010. The Company expects the adoption of this ASU will have no material impact on the Company’s consolidated financial statements.

NOTE 3 –OTHER RECEIVABLE
 
Other receivables as of March 31, 2010 and December 31, 2009 are summarized as follows. The receivables are interest free, unsecured, and due on demand.
 
   
March 31,
2010
   
December 31,
2009
 
Advance to employees
  $ 42,675     $ 26,493  
Advances to store employees
    339,474       15,037  
Rent receivable
    26,406       19,218  
Deposits
    54,035       765,925  
Sponsorship from customers
    906,750       987,174  
Others
    33,130       57,237  
Total
  $ 1,402,470     $ 1,931,084  
 
13

 
NOTE 4 – PREPAID EXPENSES
 
The balance of Company prepaid expenses as of March 31, 2010 and December 31, 2009 comprised of the following:
 
   
March 31,
2010
   
December 31,
2009
 
Prepaid rent
  $ -     $ 18,087  
Rent
    228,241       489,156  
Other prepaid expenses
    42,172       27,525  
Prepaid debt issue costs
    115,519       -  
Total
  $ 385,932     $ 534,769  
 
NOTE 5 - INVENTORIES
 
As of March 31, 2010 and December 31, 2009, inventory consisted of the following:
 
   
March 31,
2010
   
December 31,
2009
 
Packaging Materials
  $ 34,337     $ 200,007  
Finished Goods
    7,734,888       7,611,621  
Total inventory
  $ 7,769,226     $ 7,811,628  
 
NOTE 6 - PROPERTIES AND EQUIPMENT
 
As of March 31, 2010 and December 31, 2009, the property and equipment of the Company consisted of the following:

   
March 31,
2010
   
December 31,
2009
 
Office furniture and fixtures
  $ 937,991     $ 930,962  
Vehicles
    386,994       392,557  
Buildings
    8,510,942       8,629,014  
Construction in progress
    1,595       1,551  
Total property and equipment
    9,837,522       9,953.784  
Less: Accumulated depreciation
    (1,363,556 )     (1,200,420 )
Net value of property and equipment
  $ 8,473,966     $ 8,753,364  

The Company had depreciation expense of $150,619 and $74,195 for the three month periods ended March 31, 2010 and 2009, respectively.
 
14


NOTE 7-   INTANGIBLE ASSETS
 
As of March 31, 2010 and December 31, 2009, the intangible assets of the Company consisted of the following:


   
March 31,
2010
   
December 31,
2009
 
Software
  $ 1,104,507     $ 1,102,893  
Total intangible assets
    1,104,507       1,102,893  
Less: Accumulated amortization
    (143,880 )     (115,561 )
Net value of intangible assets
  $ 960,627     $ 987,332  

The amortization expense for the three month periods ended March 31, 2010 and 2009 amounted to $28,319 and $12,237, respectively.

The amortization expenses for intangible assets for next five years after March 31, 2010 are as follows:
 
March 31, 2011
  $ 32,797  
March 31, 2012
    31,845  
March 31, 2013
    29,411  
March 31, 2014
    27,050  
March 31, 2015
    25,047  
 Total
  $ 146,151  

 
The other payable represents the deposits made by the sales representatives and sales distributors for the right to sell products for the Company.  Other payables and accrued expenses consist of the following as of March 31, 2010 and December 31, 2009:
 
   
March 31,
2010
   
December 31,
2009
 
Accrued compensation
  $ 336,155     $ 1,091,299  
Accrued rent expense
    152,381       124,874  
Accrued professional fees
    256,268       86,026  
Accrued litigation
    988,221       987,515  
Accrued interest
    6,060       8,133  
Accrued payable
    2,020,819       2,539,032  
Other accrued expense
    -       112,151  
Sales agent deposits
    79,022       113,265  
Other payable
    167,386       108,491  
    $ 4,006,311     $ 5,170,786  
 
15

 
NOTE 9 - ADVANCE FROM CUSTOMERS

The advances from customers, which amounted to $2,004,924 and $2,055,602, respectively, as of March 31, 2010 and December 31, 2009, represent the deposits made by customers to purchase inventory from the Company.

NOTE 10 - DEFERRED INCOME

A portion of the Company’s net revenue is derived directly from government-sponsored healthcare programs, and the Company is therefore subject to government regulations on reimbursement on the sales made through the healthcare programs.  The Jilin Province Social Insurance Bureau and Changchun City Insurance Bureau reimburse 90% of the sales that the Company’s pharmacy retail stores made through the healthcare program networks in the following month, and retain 10% of the sales until the following year.  The amount will be repaid proportionally based on the level of evaluation made by the Insurance Bureaus in the following year.  The Company classified 10% of the sales made through the healthcare program networks as deferred income as the collectability of these sales is uncertain. As of March 31, 2010 and December 31, 2009, the Company had deferred income of $110,609 and $419,277, respectively.

NOTE 11 - SHARES TO BE ISSUED
 
The Company classifies all amounts, against which shares have not been issued, as shares to be issued.  Once the Company issues shares, the amounts are classified as Common stock.  As of March 31, 2010, the Company has a total 500,000 shares to be issued with a balance of $35,000 pursuant to an agreement with a software consultant entered into by the Company in 2005.

During the year ended December 31, 2009, the Company entered into an agreement with an investor relations firm for services.  The term of services is one year and the Company is obligated to issue 600,000 shares to the investor relations firms.  As of March 31, 2010, only 300,000 shares were issued to the investor relations firm and the balance is still to be issued.  The Company has recorded the fair market value of the 300,000 shares of $36,000 as shares to be issued.

NOTE 12 -TAXES PAYABLE

Tax payable comprised of the following taxes as of March 31, 2010 and December 31, 2009:

   
March 31,
2010
   
December 31, 2009
 
VAT
  $ 12,715     $ 7,874  
Business Tax
    94,785       94,785  
City Construction Tax
    6,635       6,658  
Education Tax
    5,346       5,356  
Income Tax
    649,690       1,305,906  
Others
    748       855  
      Total
  $ 769,919     $ 1,421,434  

The Company is registered in the State of Delaware and has operations in primarily two tax jurisdictions; the PRC and the United States.  For certain operations in the U.S., the Company has incurred net accumulated operating losses for income tax purposes.  The Company believes that it is more likely than not that these net accumulated operating losses will not be utilized in the future.  Therefore, the Company has provided full valuation allowance for the deferred tax assets arising from the losses at these locations as of March 31, 2010.  Accordingly, the Company has no net deferred tax assets.
 
16


The provision for income taxes from continuing operations on income consists of the following as of March 31, 2010 and 2009:

   
March 31, 2010
   
March 31, 2009
 
Current income tax expense
           
US Federal
  $ -     $ -  
US State
    -       -  
PRC current income tax expense
    290,816       204,765  
Total Provision for Income Tax
  $ 290,816     $ 204,765  

The following is a reconciliation of the provision for income taxes at the U.S. federal income tax rate to the income taxes reflected in the Statement of Operations:

   
March 31, 2010
   
March 31, 2009
 
Tax expense (credit) at statutory rate - federal
    34 %     34 %
State tax expense net of federal tax
    6 %     6 %
Changes in valuation allowance
    (40 %)     (40 %)
Foreign income tax - PRC
    25 %     25 %
Exempt from income tax
    -       -  
Temporary difference
    0.24 %     3 %
Tax expense at actual rate
    25 %     28 %

United States of America
 
The Company has significant income tax net operating losses (“NOL”) carried forward from prior years.  Due to the change in ownership of more than fifty percent, the amount of NOL which may be used in any one year will be subject to a restriction under section 382 of the Internal Revenue Code.  Due to the uncertainty of the realizability of the related deferred tax assets of $4,473,105, a reserve equal to the amount of deferred income taxes has been established at March 31, 2010.

People’s Republic of China (“PRC”)

Pursuant to the PRC Income Tax Laws, the Company's subsidiary is generally subject to Enterprise Income Taxes ("EIT") at a statutory rate of 25%.

The following table sets forth the significant components of the provision for income taxes for operation in PRC as of March 31, 2010 and 2009.
 
   
2010
   
2009
 
Net taxable income
  $ 1,162,252     $ 867,307  
Income tax @ 25.24% and 28%
  $ 290,816     $ 204,765  
 
17


 
NOTE 13 - SHORT-TERM LOANS PAYABLE

The loans payable at March 31, 2010 comprised of the following:

   
March 31,
2010
   
December 31,
2009
 
Loan payable to Jilin Bank, interest at 4.86% annually, due by August 10, 2010 (Note a)
  $ 481,176     $ -  
Loan payable to Jilin Bank, interest at 4.86% annually, due by June 10, 2010 (Note b)
    410,137       -  
Loan payable to a non-related party, interest at 1.5% annually, unsecured, due by December 31, 2009
    115,708       237,146  
Loan payable to Jilin Bank, interest at 6.9% annually, due by January 22, 2010
    -       733,500  
Various loans, interest free, unsecured and due on demand
    -       130,238  
Loan payable to Runfeng Agriculture Credit Union, annual interest at 80% over bank stated rate, secured by personal properties of a significant stockholder of the Company, due by January 26, 2011
    1,320,300       -  
Total
  $ 2,327,321     $ 1,100,884  
 
(a)
As of March 31, 2010, short-term borrowings, amounting to $481,176, were pledged by accounts receivable, amounting to $601,470  at interest rates of approximately 4.86%, maturing by August 10, 2010.

(b)
As of March 31, 2010, short-term borrowings, amounting to $410,137, were pledged by accounts receivable, amounting to $512,671 at interest rates of approximately 4.86%, maturing by June 10, 2010.

NOTE 14 - LONG-TERM LOAN PAYABLE

The Company had long term loans payable amounting to $0 and $1,320,300 as of March 31, 2010 and December 31, 2009, respectively.  The loans are secured by personal properties of a significant stockholder of the Company.  The loans payable at March 31, 2010 and December 31, 2010 comprised of the following:

   
March 31,
2010
   
December 31,
2009
 
Loan payable to Runfeng Agriculture Credit Union, annual interest at 80% over bank stated rate, due by January 26, 2011
    -     $ 1,320,300  
 
The long term loan payable was reclassified to short term loan payable as of March 31, 2010.
 
NOTE 15 - CONVERTIBLE NOTE PAYABLE
 
On January 25, 2010, the Company consummated a private placement of its equity securities with certain accredited investors pursuant to a Subscription Agreement for total consideration of $700,000.  The Company issued to the investors secured convertible notes with a two year term, bearing 10% interest per annum, convertible into common stock of the Company at a conversion price of $0.20 per share, which is subject to adjustment for stock splits, recapitalizations and other similar events, and will also be adjusted on a full-ratchet basis to equal the price per share of any subsequent financing.  The notes are secured by a first priority interest in all current and future assets of the Company, which will be cancelled upon repayment of the notes or upon conversion of at least 50% of the principal amount of the notes into shares of Company common stock.  The notes, may be redeemed, by the Company, at any time for 110% of outstanding principal and interest.  The note investors also received, as a part of the financing, warrants for the purchase of up to 3.5 million shares of the Company’s common stock with an exercise price $0.50 per share (subject to adjustment for stock splits, recapitalizations and other similar events) exercisable for a period of three years.  The Company will use the proceeds of the financing for the payment of auditing expenses, legal fees, operating expenses, supplies, and general working capital.
 
18

 
The notes were convertible into an aggregate of 3.5 million shares. The relative fair value of the warrants using the Black Scholes method assuming a volatility of the stock of 197.3%, term of three years and a discount of 1.75% was determined to be $418,783 and was recorded as debt discount, a reduction of the carrying amount of the debt. The relative fair value of the beneficial conversion feature of the notes was determined to be $281,217 and also recorded as a debt discount. Using the effective interest method the beneficial conversion feature and the value of the warrants will be amortized over the 36 months term of the note and charged to interest expense. In the three month period ended March 31, 2010 $58,333 was expensed. The Company further incurred broker fees of $56,000 cash and 105,000 warrants having fair market value of $50,037, which is recorded as prepaid debt issue cost and is being amortized over the term of the note. In the three month period ended March 31, 2010, $8,836 was expensed as a general expense.
 
On March 4, 2010, the Company consummated a private placement of its equity securities with certain accredited investors pursuant to a Subscription Agreement for total consideration of $125,000. The Company issued to the investors secured convertible notes with a two year term, bearing 10% interest per annum, convertible into common stock of the Company at a conversion price of $0.20 per share, which is subject to adjustment for stock splits, recapitalizations and other similar events, and will also be adjusted on a full-ratchet basis to equal the price per share of any subsequent financing. The notes are secured by pledged stock, and by a first priority interest in all current and future assets of the Company, which will be cancelled upon repayment of the notes or upon conversion of at least 50% of the principal amount of the notes into shares of Company common stock. The notes may be redeemed by the Company at any time for 110% of outstanding principal and interest. The note investors also received, as a part of the financing, warrants for the purchase of up to 625,000 shares of our common stock with an exercise price $0.50 per share (subject to adjustment for stock splits, recapitalizations and other similar events) exercisable for a period of three years.
 
The notes were convertible into an aggregate of 625,000 shares. The relative fair value of the warrants using the Black Scholes method assuming a volatility of the stock of 197.3%, term of three years and a discount of 1.75% was determined to be $74,456 and was recorded as debt discount, a reduction of the carrying amount of the debt. The relative fair value of the beneficial conversion feature of the notes was determined to be $50,544 and also recorded as a debt discount. Using the effective interest method the beneficial conversion feature and the value of the warrants will be amortized over the 36 months term of the note and charged to interest expense. In the three month period ended March 31, 2010 $5,208 was expensed. The Company further incurred broker fees of $10,000 cash and 18,750 warrants having fair market value of $9,115, which is recorded as prepaid debt issue cost and is being amortized over the term of the note. In the three month period ended March 31, 2010, $796 was expensed as a general expense.
 
NOTE 16 - LOANS FROM RELATED PARTIES

As of March 31, 2010 and December 31, 2009, the loans from related parties were comprised of the following:
 
   
March 31,
2010
   
December 31,
2009
 
Loans payable to ex-officers, interest free, due on demand, and unsecured
  $ -     $ 184,662  
Total
  $ -     $ 184,662  

NOTE 17 - STOCKHOLDERS' EQUITY

The Series A Convertible Preferred Stock is convertible over a 3 year period, into up to 30 million shares of common stock. In particular, the holder of any shares of Series A Convertible Preferred Stock shall have the right, at its option, to convert, any such shares of Series A Convertible Preferred Stock into such number of fully paid and nonassessable shares of Common Stock on a six (6) for one (1) basis. The conversion formula is conditioned on the Company earning no less than $3 million of net income in for the fiscal year ending December 31, 2007; $4 million of net income in the fiscal year ending December 31, 2008 and $5 million of net income in the fiscal year ending December 31, 2009. In the event that in any of the three fiscal years, the Company earns less than required net income amounts for conversion, then the conversion right shall be proportionately reduced by the amount of the shortfall below the required net income amount, with the "catch-up" right to convert additional shares to the extent that the net income exceeds $3 million; $4 million and $5 million respectively in each of the three consecutive years. In no event shall this conversion right allow for the conversion of the Series A Preferred Stock into more than 6 common shares for each share of Series A Preferred Stock over the course of the aforementioned three calendar years. The net income requirements shall be based upon an audit of the revenues for each fiscal year. All conversions shall be made within 30 days of the completion of such audit.  During the year ended March 31, 2010, holders of 3,333,333 preferred shares opted to convert the preferred shares into 20,000,000 common shares.
 
19

 
As of March 31, 2010 and December 31, 2009, the Company had 57,348,923and 56,448,923 shares of common stock issued and outstanding, respectively.

During the three month period ended March 31, 2010, the Company issued 200,000 shares each to two ex-officer for settlement of a litigation with one ex-officer and for settlement of debt with the other. The shares were valued at the fair market of the shares of $226,000 on the date of settlement.

During the three month period ended March 31, 2010, the Company issued 500,000 shares for a litigation settlement. The shares were valued at the fair market of the shares of $255,000 on the date of settlement.

During the year ended December 31, 2009, the Company entered into a consulting agreement with an investor relations firm to provide investor relations and public relations services. The agreement is for a period of 1 year and the Company agreed to issue 300,000 shares of restricted common stock and 300,000 warrants at exercise prices ranging from $1 per share to $2 per share, to the investor relations firm. The Company valued the shares at the fair market value of $30,000 and expensed $25,000 during the year ended December 31, 2009 in the consolidated financial statements. The balance $5,000 were expensed during the three month period ended March 31, 2010.

During the year ended December 31, 2009, the Company entered into a consulting agreement with an investor relations firm to provide investor relations and public relations services.  The agreement is for a period of 1 year and the Company agreed to issue 600,000 shares of restricted common stock to the investor relation firm.  The Company valued the shares at the fair market value of $72,000 and expensed $66,000 during the year ended December 31, 2009 in the consolidated financial statements. The balance amount of $6,000 was expensed during the three month period ended March 31, 2010. As of March 31, 2010, 300,000 of such shares are still not issued and are included in the shares to be issued.
 
On September 25, 2009, the Company closed a private placement of its equity securities.  We issued a total of 3,338,383 shares of our common stock, restricted in accordance with Rule 144, to 157 accredited investors, for total consideration of $467,369.  In addition, we issued to the investors warrants to acquire another 3,338,385 shares of our common stock at $0.35 per share, exercisable for a period of three years.  In relation to this private placement, the Company also issued 1,000,000 shares of common stock and paid $35,000 cash. The warrants granted to the investors were valued using the Black-Scholes option-pricing model.

During the year ended December 31, 2009, holders of 3,333,333 preferred shares opted to convert the preferred shares into 20,000,000 common shares.

As of October 30, 2008, the Company sold 108,695 shares to an unrelated party for $50,000.  The amount was received directly by the related party, and the Company shows a receivable from the related party for such amount.  The related party receivable is interest free, due on demand, unsecured and has been reflected in the equity section in the accompanying consolidated financial statements.
 
NOTE 18 – WARRANTS
 
Following is a summary of the warrant activity for the period ended March 31, 2010:

Outstanding, December 31, 2009
    5,188,385  
Granted
    4,248,750  
Expired
    -  
Exercised
    -  
Outstanding, March 31, 2010
    9,437,135  
 
20

 
Following is a summary of the status of warrants outstanding at March 31, 2010:

Outstanding Warrants
   
Exercisable Warrants
 
Exercise
Price
   
Number of Warrants
   
Average Remaining Contractual Life
   
Average Exercise Price
   
Number of Warrants
   
Intrinsic Value
 
$ 0.5 - $4       9,437,135       2.72     $ 0.55       9,437,135       1,649,585  

The assumptions used in calculating the fair value of options granted using the Black-Scholes option-pricing model are as follows:

The 4,248,750 warrants granted during the three month period ended March 31, 2010:

Risk-free interest rate
   
1.75%
 
Expected life of the warrants
 
3 years
 
Expected volatility
    197.3%  
Expected dividend yield
    0  

During the three month period ended March 31, 2010, the Company entered into two subscription agreements with investors for private placement of equity securities. The Company issued note payables with 3.5 million warrants and 625,000 warrants attached to them (See Note 15). The Company also granted 105,000 warrants and 18,750 warrants as brokers fees. The Black-Scholes fair market value of $50,037 and $9,115 of the warrants was calculated using the above assumptions and is being amortized over the term of the notes. During the three month period ended March 31, 2010, the Company amortized $4,170 and $380 as general expense.

During the year ended December 31, 2009 the Company granted 300,000 warrants at exercise prices ranging from $1 per share to $2 per share, to an investor relation firm. The Black-Scholes fair market value of the warrants was $28,439. The Company recorded an expense of $23,699 during the year ended December 31, 2009 in the consolidated financial statements for the warrants. The balance amount of $4,740 was recorded as expense during the three month period ended March 31, 2010.

On September 25, 2009, the Company closed a private placement of our equity securities.  We issued a total of 3,338,385 shares of our common stock, restricted in accordance with Rule 144, to 157 accredited investors, for total consideration of $467,369.  In addition, we issued to the investors warrants to acquire another 3,338,385 shares of our common stock at $0.35 per share, exercisable for a period of three years.  The fair market value of the warrants was calculated using the Black-Scholes option pricing model and was netted against the net proceeds of the private placement.

NOTE 19 – COMMITMENTS AND CONTINGENCIES
 
Leases

The Company leases its operating locations.  Initial terms are typically 5 to 10 years, followed by additional terms containing priority of renewal options at the maturity of the lease agreements, and may include rent escalation clauses.  The Company recognizes rent expense on a straight-line basis over the term of the lease.  

Minimum rental commitments at March 31, 2010, under all leases having an initial or remaining non-cancelable term of more than one year are shown:

2010
  $ 1,058,624  
2011
    959,800  
2012
    306,110  
2013
    82,426  
2014
    17,853  
Total minimum lease payments
  $ 2,424,813  
 
21

 
The Company subleases its building to an unrelated company.  The lease term is one year.

Legal proceedings

On or about October 17, 2008, a former officer initiated an action in the Superior Court for the State of California, County of Los Angeles, Central District, against the Company alleging claims for damages related to an alleged employment agreement.  On December 29, 2008, the Company filed an Answer to the Complaint.  The Company strongly disputed the claims and diligently defended against them. The Company was defending itself against claims for open account and intentional misrepresentation.  The Plaintiff sought past due attorneys’ fees for services rendered in the amount of $193,100.  The case was settled in October, 2009 for $50,000 cash and 400,000 shares of common stock.  The court also ordered interest at the rate of 10% on $50,000 from June 20, 2009 until the date the amount is paid off.  The Company accrued an aggregate sum of $127,397 for the cash to be paid and for the fair market value of the shares to be issued. The Company paid $52,500 in cash and issued 200,000 shares of common stock to the former officer, valued at $102,000 for the settlement of debt, during the three month period ended March 31, 2010.

The Company was also involved in an ongoing legal proceeding filed in Orange County Superior Court on or about November 9, 2004.  In this action, the Cross-Complainant, Terry Koosed, sought to amend a $219,000 judgment he obtained to include a subsidiary of the predecessor-in-interest of the Company, which was not named or a participant in such lawsuit.  The Company strongly disputed the lawsuit and aggressively defended such action. The Company  accrued $219,000 in the accompanying financials statements. The Company paid $35,000 in cash and 500,000 shares valued at $255,000 for the settlement of the case during the three month period ended March 31, 2010.

A former employee of the Company, the plaintiff, brought a lawsuit against the Company seeking unpaid wages, bonuses, benefits, penalties and interest.  The case went into trial in November 2009 and the trial court thereafter issued a judgment for plaintiff for $641,018. The Company accrued the amount in 2009. The court entered a revised judgment in the amount of $746,487 against the Company on April 20, 2010 to reflect attorney fees.  As of March 31, 2010, the Company has not paid the judgment amount and the revised judgment amount has been accrued in the accompanying financials as accrued litigation.

On or about March 10, 2009, a former employee of the Company, the plaintiff, brought a lawsuit against the Company seeking unpaid wages that accrued during his employment from 2005 to 2008 as well as penalties, interest and attorney fees. The Company and the former employee entered into a stipulation on May 10, 2010 in the amount of $241,733. The Company accrued the amount in the accompanying financials as accrued litigation as of March 31, 2010.
 
NOTE 20 – SEGMENT INFORMATION

The Company operates in two business segments: retail drug stores and pharmaceutical medicine wholesales sales. These segments were identified based on their separate and distinct products and services, technology, marketing strategies and management reporting. Management evaluates the segments’ operating performance separately and allocates resources based on their respective financial condition, results of operations and cash flows. Inter-segment transactions and balances are eliminated in consolidation.
 
The retail drug store segment is complemented by such core front-end categories as over-the-counter medications, health and nutritional products, cosmetics and other items.  As of March 31, 2010, the retail drug store segment operated 79 retail stores with business area of 9,834 square meters in three cities in China.
 
The pharmaceutical medicine wholesales segment, operated through Yongxin, provides logistics wholesale distribution of over-the-counter and prescribed medicines to hospitals, clinics, medical institutions and retail drug stores.
 
22


The following table summarizes significant financial information by segment:
 
   
For The Three-Month Period ended March 31, 2010
   
For The Three-Month Period ended March 31, 2009
 
Revenues from unaffiliated customers:
           
Retail drug stores
    3,985,119       3,340,750  
Pharmaceutical medicine wholesales
    7,686,995       7,191,687  
Unallocated
               
Revenues from inter-company sales
    (992,649 )     (1,347,443 )
Consolidated Totals
    10,679,465       9,184,994  
                 
Net income:
               
Retail drug stores
    517,956       191,978  
Pharmacy wholesales
    456,054       497,512  
Unallocated
    1,402,047       (141,566 )
Net income from inter-company
    (25,077 )     (26,947 )
Consolidated Totals
    2,350,980       520,977  
                 
Depreciation and amortization:
               
Retail drug stores
    54,960       30,424  
Pharmacy wholesales
    123,978       54,612  
Unallocated
    -       -  
Consolidated Totals
    178,938       85,036  
                 
Interest income:
               
Retail drug stores
    764       721  
Pharmacy wholesales
    2,016       1,920  
Unallocated
    142       112  
Consolidated Totals
    2,921       2,753  
                 
Interest expense:
               
Retail drug stores
    -       -  
Pharmacy wholesales
    40,909       8,302  
Unallocated
    12,308       2,925  
Consolidated Totals
    53,617       11,227  
                 
Capital expenditures:
               
Retail drug stores
    -       234,293  
Pharmacy wholesales
    -       28,008  
Unallocated
    -       -  
Consolidated Totals
    -       262,301  
                 
Identifiable assets:
               
Retail drug stores
    9,930,274       9,069,536  
Pharmacy wholesales
    32,703,384       23,276,911  
Unallocated
    186,108       7,664  
Consolidated Totals
    42,819,766       32,354,111  
 
 
23

 
 
NOTE 21 – STATUTORY RESERVE

As stipulated by the Company Law of the People’s Republic of China (PRC), net income after taxation can only be distributed as dividends after appropriation has been made for the following:

i.
Making up cumulative prior years’ losses, if any;
 
ii.
Allocations to the “Statutory Surplus Reserve” of at least 10% of income after tax, as determined under PRC accounting rules and regulations, until the fund amounts to 50% of the Company’s registered capital; and
 
 
iii.
Allocations to the discretionary surplus reserve, if approved in the stockholders’ general meeting.

NOTE 22 - DISCONTINUED OPERATIONS
 
On September 30, 2005, Software Education of America, Inc., subsidiary of Nutradyne, filed a petition in bankruptcy under Chapter 7 of the U.S. Bankruptcy Code. The petition was necessitated because SEA was unable to continue to meet its financial obligations. SEA is presented in the accompanying financial statements as discontinued operations.
 
In November 2009, a subsidiary of the Company, Jilin Dingjian Natural Health Products Co., Ltd, entered into an agreement (the “Agreement”) with Sun Shi Wei, an individual, to transfer 90% of ownership with all its assets and liabilities to Sun Shi Wei.  The 10% minority interest remained unchanged.  Both parties agreed that Sun Shi Wei assumed the net liability. No other money was exchanged.  The Agreement also indicated that the Company would be liable for any undiscovered liability.

Because the buyer assumed the net liability, the Company recorded a gain from disposal of assets and liabilities at November 30, 2009.  Jilin Dingjian Natural Health Products Co., Ltd is presented in the accompanying financial statements as discontinued operations.

Balance Sheet information for the discontinued subsidiaries as of March 31, 2010 and December 31, 2009 is as follows:

Assets:
 
March 31,
2010
   
December 31,
2009
 
Cash
  $ -     $ -  
Accounts receivables, net
            -  
Other receivables
            -  
Prepaid expenses
            -  
Inventory
    -       -  
Total current assets
    -       -  
Property, Plant & Equipment, net
    -       -  
Intangible Assets, net
    -       -  
Total assets
  $ -     $ -  
                 
Liabilities:
               
Accounts payable
  $       $ 227,590  
Accrued expenses
    58,753       238,581  
Loans payable
            162,666  
Total liabilities
  $ 58,753     $ 628,837  
                 
Net liabilities of discontinued operations
  $ 58,753     $ 628,837  
 
On March 1, 2010, the Company sold its digital e-learning business including its wholly-owned subsidiary, Digital Learning Institute Inc., a Delaware corporation (“Digital Learning”); and (i) Digital Learning’s wholly-owned subsidiary Software Education of America, Inc., a California corporation; (ii) Digital Learning’s wholly-owned subsidiary McKinley Educational Services, Inc., a California corporation; (iii) Digital Learning’s wholly-owned subsidiary Digital Knowledge Works, Inc., a Delaware corporation; and (iv) Digital Learning’s wholly-owned subsidiary Coursemate, Inc., a California corporation (referred to collectively herein as the "Digital E-learning Business"). The Company recorded a gain of $1,889,800. The following are the assets and liabilities of the disposed entities:

   
Amount
 
       
Accounts payable
  $ 728,754  
Accrued expenses
    435,469  
Due to related party
    140,456  
Loan payable
    130,238  
Other liabilities
    434,883  
         
Current liabilities, total
    1,869,800  
         
Net liability disposed
    (1,869,800 )
         
Addition cash received
    20,000  
         
Gain on disposal of subsidiaries
  $ 1,889,800  
 
24

 
NOTE 23 - SUBSEQUENT EVENT

On April 9, 2010, the Company consummated a private placement of its equity securities with certain non-U.S. investors pursuant to a Securities Purchase Agreement for total consideration of $1,178,100.  The Company issued to the investors an aggregate 5,890,500 shares of common stock, par value $0.001 per share (the “Common Stock”) at a price of $0.20 per share.  The investors also received, as a part of the financing, warrants for the purchase of up to an aggregate 5,890,500 shares of our Common Stock at an exercise price $0.50 per share (subject to adjustment for stock splits, recapitalizations and other similar events) exercisable for a period of two years.  The Company will use the proceeds of this financing for the payment of auditing expenses, legal fees, operating expenses, supplies, and general working capital.  The securities were offered and issued in reliance upon an exemption from registration pursuant to Regulation S of the Securities Act of 1933, as amended (the “Securities Act”).   We completed the offering pursuant to Rule 903 of Regulation S of the Act on the basis that the sale of the securities was completed in an “offshore transaction”, as defined in Rule 902(h) of Regulation S.  We did not engage in any directed selling efforts, as defined in Regulation S, in the United States in connection with the sale of the securities.  The investors represented to us that they were not U.S. persons, as defined in Regulation S, and were not acquiring the securities for the account or benefit of a U.S. person.  The Securities Purchase Agreements executed between us and the investors included statements that the securities had not been registered pursuant to the Act and that the securities may not be offered or sold in the United States unless the securities are registered under the Act or pursuant to an exemption from the Act. The investors agreed by execution of the Securities Purchase Agreements for the securities: (i) to resell the securities purchased only in accordance with the provisions of Regulation S, pursuant to registration under the Act or pursuant to an exemption from registration under the Act; (ii) that the Company is required to refuse to register any sale of the securities purchased unless the transfer is in accordance with the provisions of Regulation S, pursuant to registration under the Act or pursuant to an exemption from registration under the Act; and (iii) not to engage in hedging transactions with regards to the securities purchased unless in compliance with the Act.  All securities issued were endorsed with a restrictive legend confirming that the securities have not been registered under the Act and could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act.  The foregoing summary descriptions do not purport to be complete and are qualified in their entirety by the terms of the Securities Purchase Agreement and Warrant.
 
On April 21, 2010, the Company filed a Certificate of Amendment with Delaware’s Division of Corporations to amend and restate our Certificate of Incorporation (the “Restated Certificate of Incorporation”).  The revisions in the Restated Certificate of Incorporation included the following: (a) an increase in the Company’s authorized shares of Common Stock from 75,000,000 to 100,000,000 shares; (b) a decrease in the authorized number of shares of both our preferred stock and our Series A Convertible Preferred Stock from 5,000,000 shares to 1,666,667 shares; and (c) additional amendments including changes to the rights of the holders of our Series A Convertible Preferred Stock which included an increase in the number of votes that each share of Series A Preferred Stock is entitled to vote when voting with the common stockholders as a single class which was increased from six (6) to twenty-five (25).  As described in the Definitive Information Statement that we filed with the SEC on February 22, 2010 and which we mailed to our stockholders on or about February 24, 2010, our board of directors approved the Restated Certificate of Incorporation by unanimous written consent on February 8, 2010.  Further, on February 8, 2010, the holders of a majority of our voting capital stock held by holders of Common Stock and Series A Preferred Stock, voting as a single class, and holders of a majority of our Series A Preferred Stock, voting as a separate class, each approved the Restated Certificate of Incorporation and the adoption thereof.
 
On May 3, 2010, the Company consummated a subsequent third closing of its private placement of its equity securities with certain accredited investors pursuant to a Subscription Agreement for total consideration of $250,000 (the “Third Closing”).   The Company issued to the investors secured convertible notes with a two year term, bearing 10% interest per annum, convertible into common stock of the Company at a conversion price of $0.20 per share, which is subject to adjustment for stock splits, recapitalizations and other similar events, and will also be adjusted on a full-ratchet basis to equal the price per share of any subsequent financing.  The notes are secured by a first priority interest in all current and future assets of the Company, which will be cancelled upon repayment of the notes or upon conversion of at least 50% of the principal amount of the notes into shares of Company common stock.  The notes may be redeemed by the Company at any time for 110% of outstanding principal and interest.  The note investors also received, as a part of the financing, warrants for the purchase of up to 1.25 million shares of our common stock with an exercise price $0.50 per share (subject to adjustment for stock splits, recapitalizations and other similar events) exercisable for a period of three years.  The Company will use the proceeds of the financing for the payment of auditing expenses, legal fees, operating expenses, supplies, and general working capital.  The issuance of these securities was exempt from registration pursuant to Rule 506 of Regulation D promulgated under the Securities Act of 1933.  The Company previously consummated an initial closing of its private placement of its equity securities on January 25, 2010 in the amount of $700,000 (the “First Closing”) and a second closing of its private placement of its equity securities on March 4, 2010 in the amount of $125,000 (the “Second Closing”) with certain accredited investors pursuant to the Subscription Agreement. 
 
25

 
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of the financial condition and results of operations of China Yongxin Pharmaceuticals Inc. (formerly Digital Learning Management Corporation and Nutradyne Group, Inc.) and its subsidiaries (the “Company") for the three month periods ending March 31, 2010 and March 31, 2009 should be read in conjunction with its financial statements and the related notes, and the other financial information included in this quarterly report on Form 10-Q (“Form 10-Q”).

Forward-Looking Statements

This Form 10-Q contains forward-looking statements. The words "anticipated," "believe," "expect, "plan," "intend," "seek," "estimate," "project," "could," "may" and similar expressions are intended to identify forward-looking statements.  These statements include, among others, information regarding future operations, future capital expenditures, and future net cash flow.  Such statements reflect our management's current views with respect to future events and financial performance and involve risks and uncertainties, including, without limitation, general economic and business conditions, changes in foreign, political, social, and economic conditions, regulatory initiatives and compliance with governmental regulations, the ability to achieve further market penetration and additional customers, and various other matters, many of which are beyond our control.  Should one or more of these risks or uncertainties occur, or should underlying assumptions prove to be incorrect, actual results may vary materially and adversely from those anticipated, believed, estimated or otherwise indicated.  Consequently, all of the forward-looking statements made in this report are qualified by these cautionary statements and there can be no assurance of the actual results or developments.

Overview

The Company was originally incorporated in Delaware on February 18, 1999 under the name of FreePCSQuote.  On December 21, 2006, Changchun Yongxin Dirui Medical Co., Ltd, a Chinese corporation ("Yongxin") and all of the shareholders of Yongxin entered into a share exchange transaction with the Company.  On April 12, 2008, we entered into a second amended Share Exchange Agreement with Yongxin, effective November 16, 2007, in which the Company acquired from the original Yongxin shareholders, and Yongxin shareholders transferred to the Company, 80% of the equity interest of Yongxin in exchange for the issuance by the Company of an aggregate of 21,000,000 shares of newly issued common stock and 5,000,000 shares of Series A Convertible Preferred Stock to the original Yongxin shareholders and/or their designees (the “Share Exchange Transaction”).  For accounting purposes, this Share Exchange Transaction was accounted for as a reverse acquisition, since the original stockholders of Yongxin became the owners of a majority of the issued and outstanding shares of common stock of the Company, and the directors and executive officers of Yongxin became the directors and executive officers of the Company.  In connection with the Share Exchange Transaction, we changed our name to “Nutradyne Group Inc.”
 
Yongxin was originally established in 1993. Yongxin's business operations consist of wholesale and retail sales of pharmaceuticals, medical equipment, other medical-related products, health products including nutritional and dietary supplements, and cosmetics. Yongxin's operations are based in Changchun City, Jilin Province, China.  In 2001, Yongxin established Jilin Province Yongxin Chain Drugstore Ltd. ("Yongxin Drugstore") to develop a customer-terminal network market. In July 2005, the Company obtained the franchise rights in Jilin Province from American Medicine Shoppe (Meixin International Medical Chains) and by then had developed four chains under the name of "Meixin Yongxin."  As of April 14, 2010, Yongxin Drugstore has developed 21 retail chain drug stores under the Yongxin brand which collectively cover 3,373 square meters of retail space throughout Changchun city in China. These drugstores sell over-the-counter western and traditional Chinese medicines and other medical-related products.
 
On March 16, 2007, Yongxin Drugstore entered into various agreements with retail drug stores in Tianjin and established Tianjin Jingyongxin Chain Drugstore Ltd. ("Jinyongxin Drugstore"), in which the Company has a 90% equity ownership.  Jinyongxin Drugstore is located in Tianjin City, China.  As of April 14, 2010, Jinyongxin Drugstore has developed 26 retail chain drug stores with total retail space of 3,657 square meters throughout Tianjin City in China.
 
26

 
On May 15, 2007, Yongxin established Jilin Dingjian Natural Health Products Co., Ltd. ("Dingjian") whereby Yongxin acquired a 90% ownership interest in Dingjian. The other 10% of Dingjian was held by an individual named Jianwei Chen.  Dingjian was formed under laws of the People's Republic of China and is located in Changchun City, Jilin Province.  Dingjian's products included ginseng products, flower-flavored tea, rare raw medicine materials and local specialty products.  On November 21, 2009, Yongxin disposed of its entire ownership interest in Dingjian pursuant to an Equity Transfer Agreement (the "Agreement") with Sun Shi Wei, an individual.  Pursuant to the Agreement, Yongxin transferred its 90% ownership interest in Dingjian to Sun Shi Wei.  No other consideration was exchanged.  As of the date of this Form 10-Q, Yongxin holds no ownership interest in Dingjian, and is not subject to any of its liabilities.
 
On June 15, 2007, Yongxin Drugstore established Baishan Caoantang Chain Drugstore Ltd. ("Caoantang Drugstore") with a total investment of $408,430.  Caoantang Drugstore is a wholly-owned subsidiary of Yongxin Drugstore. As of April 14, 2010, Caoantang Drugstore operated a chain of 32 retail drugstores that collectively cover 2,804 square meters of retail space and this chain sells over-the-counter western and traditional Chinese medicines and other medical-related products.
 
On May 5, 2008, the Company changed its name from Nutradyne Group, Inc. to China Yongxin Pharmaceuticals Inc.
 
On March 9, 2009, the Company formally launched its Electronic Diagnosis System (the "EDS"), which enables its customers to remotely receive a medical diagnosis and conveniently purchase prescription drugs at its stores.  To date, the Company has installed 20 EDS units in its Yongxin chain drugstores, all located in Changchun City, Jilin Province, China.
 
Since the beginning of 2009, the Company has also signed 12 exclusive distribution agreements within the Jilin province with several well known pharmaceutical manufacturers including Tianjin Smith Kline & French Laboratones Ltd.  As of April 14, 2010, Yongxin has exclusive distribution rights of an aggregate 96 prescription and over-the-counter drugs in Jilin province.  This portfolio is a key component of its long term growth strategy to leverage its large distribution center and channels established to drive incremental future revenue growth.  These agreements are typically one year in duration and renewable.
 
On March 1, 2010, the Company divested its digital e-learning business including its wholly-owned subsidiary, Digital Learning Institute Inc., a Delaware corporation (“Digital Learning”); and (i) Digital Learning’s wholly-owned subsidiary Software Education of America, Inc., a California corporation; (ii) Digital Learning’s wholly-owned subsidiary McKinley Educational Services, Inc., a California corporation; (iii) Digital Learning’s wholly-owned subsidiary Digital Knowledge Works, Inc., a Delaware corporation; and (iv) Digital Learning’s wholly-owned subsidiary Coursemate, Inc., a California corporation (referred to collectively herein as the "Digital E-learning Business"). The Digital E-learning Business constituted an immaterial portion of our overall business and since the Company’s Share Exchange Transaction, it has been the Company’s intention to divest the Digital E-learning Business.
 
On April 21, 2010, we filed a Certificate of Amendment with Delaware’s Division of Corporations to amend and restate our Certificate of Incorporation (the “Restated Certificate of Incorporation”).  The revisions in the Restated Certificate of Incorporation included the following: (a) an increase in the Company’s authorized shares of Common Stock from 75,000,000 to 100,000,000 shares; (b) a decrease in the authorized number of shares of both our preferred stock and our Series A Convertible Preferred Stock from 5,000,000 shares to 1,666,667 shares; and (c) additional amendments including changes to the rights of the holders of our Series A Convertible Preferred Stock which included an increase in the number of votes that each share of Series A Preferred Stock is entitled to, when voting with the common stockholders as a single class, which was increased from six (6) to twenty-five (25).  As described in the Definitive Information Statement that we filed with the SEC on February 22, 2010 and which we mailed to our stockholders on or about February 24, 2010, our board of directors approved the Restated Certificate of Incorporation by unanimous written consent on February 8, 2010.  Further, on February 8, 2010, the holders of a majority of our voting capital stock held by holders of Common Stock and Series A Preferred Stock, voting as a single class, and holders of a majority of our Series A Preferred Stock, voting as a separate class, each approved the Restated Certificate of Incorporation and the adoption thereof.
 
27

 
Recent Developments
 
Our business is affected by global, national and local economic conditions since many of our products are discretionary and we depend to a significant extent upon discretionary consumer spending in China. During economic downturns, consumers tend to spend less on many of our products, including nutritional and dietary supplements and cosmetics.
 
In March 2009, the Chinese government announced certain changes to the national medical policy relating to the extension of medical benefits to rural areas in China (“National Medical Policy”) that will be gradually implemented throughout the nation between 2009 through 2011.  These revisions to the National Medical Policy would extend medical insurance coverage to people who live in the rural areas of China, which includes approximately 40% of the Chinese population. Management believes the implementation of these revisions to the National Medical Policy would be highly beneficial to our sales and operations.  However, throughout 2009, the implementation and direction of the National Medical Policy had been unclear.  Due to this uncertainty, the Company decided to make changes to the operation of its business in the second half of 2009, including shifting its focus from the wholesale sector to the retail sector of its business.   In 2010, the government accelerated implementation of its reforms, extending benefits to rural areas.  As a result, the Company believes that its operations and sales will improve in 2010.
 
Critical Accounting Policies and Estimates

Our management’s discussion and analysis of our financial condition and results of operations are based on our financial statements that have been prepared in accordance with accounting principles generally accepted in the United States.  The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements as well as the reported net sales and expenses during the reporting periods.  On an ongoing basis, we evaluate our estimates and assumptions.  We base our estimates on historical experience and on various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources.  Actual results may differ from these estimates under different assumptions or conditions.

While our significant accounting policies are described in Note 2 to our financial statements under the section above titled “Summary of Significant Accounting Policies,” we believe that the following accounting policies are the most critical to aid you in fully understanding and evaluating this management discussion and analysis.

Basis of Presentation

The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America. The functional currency of our operating Chinese subsidiaries is Chinese Renminbi (“RMB”); however, the accompanying financial statements have been translated and presented in United States Dollars (“USD”).

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles in the United States (“GAAP”) requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.  Significant estimates include collectability of accounts receivable, accounts payable, sales returns and recoverability of long-term assets.

Non-Controlling Interest

The accompanying consolidated financial statements have been prepared by the Company, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) and in accordance with GAAP. The Company acquired 80% of Yongxin, and Yongxin Liu and Yongkui Liu own 11% and 9% of Yongxin, respectively.  The 20% equity interest held by Yongxin Liu and Yongkui Liu represents non-controlling interest and the net profit to minority shareholders amounted to $5,860,892 as of March 31, 2010 compared to $5,687,633 as of December 31, 2009.
 
28

 
The Company owns a 90% ownership interest in Jinyongxin Drugstore.  The remaining 10% interest in Jinyongxin Drugstore is owned by third parties.  As of March 31, 2010 and December 31, 2009, the 10% equity interest and net profit to minority shareholders amounted to $32,148 and $26,917, respectively.

Inventories

Inventories are valued on a lower of weighted average cost or market basis.   Inventory includes product cost, inbound freight, warehousing costs and vendor allowances not included as a reduction of advertising expense. The management compares the cost of inventories with the market value and allowance is made for writing down their inventories to market value, if lower. Work in process inventories include the cost of raw materials and outsource processing fees.

Revenue Recognition

The Company’s revenue recognition policies are in compliance with Staff Accounting Bulletin (“SAB”) 104 (ASC 605).  Sales revenue is recognized at the date of shipment to customers when a formal arrangement exists, the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectability is reasonably assured.  The Company recognizes revenue net of an allowance for estimated returns, at the time the merchandise is sold or services performed.  The allowance for sales returns is estimated based on the Company’s historical experience. Sales taxes are presented on a net basis (excluded from revenues and costs).  Payments received before all of the relevant criteria for revenue recognition are satisfied are recorded as unearned revenue.

Recent Accounting Pronouncements

For a description of new accounting standards that may affect us, see Note 2 in our consolidated financial statements included under Part I, Item 1 of this Form 10-Q.

Results of Operations

Comparison of Three Month Periods Ended March 31, 2010 and 2009.

The following table sets forth the results of our operations for the periods indicated:

   
Three Months Ended
March 31,
 
   
2010
   
2009
 
   
(unaudited)
   
(unaudited)
 
Net Revenues
 
$
10,679,465
   
$
9,184,994
 
Cost of Goods Sold
   
(8,276,361
)
   
(6,954,270
)
Gross profit
   
2,403,105
     
2,230,724
 
Operating Expenses:
               
Selling expenses
   
794,123
     
820,162
 
General and administrative
   
847,830
     
338,492
 
Total operating expenses
   
1,641,954
     
1,158,654
 
Income From Operations
   
761,151
     
1,072,070
 
Other Income (Expense):
               
Gain on settlement of debt
    75,000       -  
Other income
   
71,351
     
87,797
 
Other expense
   
62,618
 
   
(26,377
)
Interest income (expense)
   
(50,696
)
   
8,474
 
Total other income
   
158,273
     
69,894
 
Operating Income Before Income Tax & Non-Controlling Interest
   
919,424
     
1,141,964
 
Provision For Income Tax
   
(290,816
)
   
(204,765
)
Net Income Before Non-Controlling Interest and Discontinued Operations
   
  628,608
     
937,199
 
Discontinued Operations
           
-
 
Loss from discontinued operations
   
10,997
     
(416,222 
Gain on disposal of subsidiaries
   
1,889,800
     
-
 
Total income (loss) from discontinued operations
   
1,900,798
     
(416,222 
)
 Net Income Before Non-Controlling Interest
   
2,259,406 
     
520,977 
 
 Net Income Attributable to the Non-Controlling Interest
   
(178,425
)
   
(132,585
)
 Net Income Attributable to the Company
   
2,350,980
     
388,392
 
Other Comprehensive Item
               
Foreign exchange translation gain
   
288
     
(23,677
Net Comprehensive Income
   
2,351,268
     
364,715
 
Earnings per share
               
Basic
   
0.04
     
0.01
 
Diluted
   
0.04
     
0.01
 
Weighted average number of shares outstanding
               
Basic
   
56,997,812
     
31,041,845
 
Diluted
   
59,616,201
     
31,041,845
 
 
29

 
Comparison of Three Months Ended March 31, 2010 and 2009.

Net Revenues.  For the three month period ended March 31, 2010, our net revenues increased approximately 16.3% from $9,184,994 for the three month period ended March 31, 2009 to $10,679,465 for the same period ended March 31, 2010.  Our revenues for the three month period ended March 31, 2010 were higher due to additional sales of $543,180 from new retail drugstores and an increase in medical care sales of $420,000, which is reimbursable under the PRC national medical insurance program for certain medicines by authorized pharmacies.

Cost of Goods Sold. Cost of goods sold, which mainly consists of cost of drugs, was $6,954,270, or approximately 75.7% of net revenues for the three month period ended March 31, 2009, as compared to $8,276,361, or approximately 77.5% of net revenues for the same period in 2010. The approximate 1.8% increase in percentage was due to the sales of seasonal medications driven by market demand, such as cold medicine and antibiotics, the sales of which typically increase during the winter cold and flu season. 

Gross Profit. Our gross profit decreased 1.8% from $2,230,724 for the three month period ended March 31, 2009, as compared to $2,403,105 for the same period ended March 31, 2010.  This slight decrease in gross profit corresponded with the slight increase in our cost of revenue.

Selling Expenses. Selling expenses, which consist of advertising and promotion expenses, freight charges and salaries, decreased approximately 3.2% from $820,162 for the three month period ended March 31, 2009 to $794,123 for the same period in 2010.  The decrease in selling expenses was mainly attributable to better control of our selling expenses through certain cost-cutting efforts such as the reduction of utilities usage, cutback of office supplies and cost-saving changes in the packaging of our products.  

General and Administrative Expenses. General and administrative expenses were $338,492 for the three month period ended March 31, 2009, as compared to $847,830 for the three month period ended March 31, 2010, an increase of 150.5%.  This increase was largely due to an increase in accrued litigation settlement costs, and the settlements of such litigations are expected to be a one-time non-recurring expense.
 
Other Income.  Other income increased 126.5% from $69,894 for the three month period ended March 31, 2009 to $158,273 for the same period in 2010.  Other income for the three month period ended March 31, 2010 was higher because we received more subsidies from the government and we recorded a gain of $75,000 from the settlement of debt.
 
Net Income. Net income increased 505.3% from a net income of $388,392 for the three month period ended March 31, 2009 to a net income of $2,350,980 for the three month period ended March 31, 2010. Such significant increase in net income was mainly due to the sale of our e-learning business during the first quarter of 2010, in which we were able to transfer approximately $1.9 million of liabilities associated with the e-learning business. The digital e-learning business constituted an immaterial portion of our overall business and since the Company’s Share Exchange Transaction, it has been the Company’s intention to divest the digital e-learning business.
 
 
30

 
Liquidity

Cash Flow

Net cash flow used in operating activities was $50,901 for the three month period ended March 31, 2010, as compared to net cash flow provided by operating activities in the amount of $279,792 for the three month period ended March 31, 2009.  For the three months ended March 31, 2010, the decrease in net cash flow provided by operating activities was mainly due to an increase in our notes receivable by $1,043,899, a decrease of tax payable by $651,293 and a decrease of accrued expenses and deferred income by $309,562.

                Net cash flow provided by investing activities was $117,585 during the three months ended March 31, 2010, as compared to cash outflow of $262,301 for the same period in 2009.  For the three months ended March 31, 2010, the net cash flow provided by investing activities increased mainly due to the proceeds from the sale of property and equipment.

                Net cash flow provided by financing activities decreased from $981,397 for the three months ended March 31, 2009 to $123,862 for the three months ended March 31, 2010.  The decrease was mainly due to the increase of restricted cash held in escrow account of $571,500, and the repayment of certain short term and long term loans, which resulted in lower interest expense.

Capital Resources 

At March 31, 2010, we had cash and cash equivalents of $1,995,675, other current assets of $33,385,173 and current liabilities of $13,443,481. We presently finance our operations primarily from the cash flow from our operations, and we anticipate that this will continue to be our primary source of funds to finance our short-term cash needs. The Company believes that the existing cash and cash equivalents, and cash generated from operating activities will be sufficient to meet the needs of its current operations, including anticipated capital expenditures and scheduled debt repayments, for the next twelve months.

              We have certain material commitments for capital expenditures in connection with the remodeling and construction of our offices and retail drugstores and the development of our Enterprise Resource Planning software in 2009. The total capital expenditure budget for 2009 was $6,477,630, and the full expenditure has been paid as of March 31, 2010.  The Company is planning to open an additional 35 retail drug stores in 2010, including 15 retail stores located in Chuangchun city, 10 retail stores in Baishan city and 10 retail stores in Tianjin city. The total capital expenditure budget for the additional of such retail drug stores is approximately $2.5 million.  Other than working capital and loans, we presently have no other alternative source of working capital. We may need to raise additional working capital to complete the projects. We may seek to raise additional capital through the sale of equity securities. No assurances can be given that we will be successful in obtaining additional capital, or that such capital will be available in terms acceptable to our company.

Contractual Obligations and Off Balance-Sheet Arrangements

Contractual Obligations
 
This table summarizes our known contractual obligations and commercial commitments at March 31, 2010.
 
   
 
Payments Due by Period
 
   
 
Total
   
Less than 1
year
   
1-3 Years
   
3-5 Years
   
5 Years +
 
Contractual Obligations :
                             
Bank Indebtedness  
 
$
2,211,613
   
$
2,211,613
   
$
-
   
$
-
   
$
-
 
Other Indebtedness  
 
$
5,034,812
   
$
5,034,812
   
$
-
   
$
-
   
$
-
 
Capital Lease Obligations  
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
Operating Leases  
 
$
980,319
   
$
980,319
   
$
-
   
$
-
   
$
-
 
Purchase Obligations  
 
$
5,284,899
   
$
5,284,899
   
$
           -
   
$
-
   
$
-
 
Total Contractual Obligations:  
 
$
13,511,643
   
$
13,511,643
   
$
-
   
$
-
   
$
-
 
 
31

 
Off-Balance Sheet Arrangements 
                   
We have not entered into any other financial guarantees or other commitments to guarantee the payment obligations of any third parties.  We have not entered into any derivative contracts that are indexed to our shares and classified as stockholder's equity or that are not reflected in our consolidated financial statements.  Furthermore, we do not have any retained or contingent interest in assets transferred to an unconsolidated entity that serves as credit, liquidity or market risk support to such entity.  We do not have any variable interest in any unconsolidated entity that provides financing, liquidity, market risk or credit support to us or engages in leasing or hedging services with us.
 
Item 3. Quantitative and Qualitative Disclosures About Market Risk

Derivative Financial Instruments. We do not invest derivative financial instruments, and have no foreign exchange contracts. Our financial instruments consist of cash and cash equivalents, trade accounts receivable, accounts payable and long-term obligations. We consider investments in highly-liquid instruments purchased with a remaining maturity of 90 days or less at the date of purchase to be cash equivalents.
 
Interest Rates. Our exposure to market risk for changes in interest rates relates primarily to our short-term obligations; thus, fluctuations in interest rates would not have a material impact on the fair value of these securities. At March 31, 2010, we had approximately $1,995,675 in cash and cash equivalents. A hypothetical 10% increase or decrease in interest rates would not have a material impact on our earnings or loss, or the fair market value or cash flows of these instruments.
 
Foreign Exchange Rate. We use the United States Dollar (“USD”) for financial reporting purposes but all of our sales and inputs are transacted in Renminbi (“RMB”). As a result, changes in the relative values of USD and RMB affect our reported levels of revenues and profitability as the results are translated into USD for reporting purposes.  However, since we conduct our sales and purchase inputs in RMB, fluctuations in exchange rates are not expected to significantly affect our financial stability, or gross and net profit margins.  We do not currently expect to incur significant foreign exchange gains or losses, or gains or losses associated with any foreign operations.  During the three months ended March 31, 2010, we recorded a net foreign currency gain of $288 compared to a net foreign currency loss of $23,677 for the same period in 2009.
 
Item 4. Controls and Procedures

 Evaluation of Disclosure Controls and Procedures 

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission's rules and forms.  Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms and that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive and financial officers, as appropriate to allow timely decisions regarding required disclosure.
 
As of the end of the period covered by this Form 10-Q, we conducted an evaluation, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Exchange Act).  Based upon this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective.
 
Changes in Internal Control Over Financial Reporting
 
Based on the evaluation of our management as required by paragraph (d) of Rule 13a-15 or 15d-15 of the Exchange Act, there were no changes in our internal control over financial reporting that occurred during our last fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 
32

 
Part II. Other Information
 
Item 1. Legal Proceedings 

 On or about October 17, 2008, in the legal proceeding titled Craig Nagasugi v. Digital Learning Management Corporation, et al ., a former officer initiated an action in Los Angeles Superior Court, Central District, against Digital Learning Management Corporation alleging claims for damages related to an alleged employment agreement.  On December 29, 2008, the Company filed an Answer to the Complaint.  The Company strongly disputed the claims and diligently defended against them. The matter went to trial on or about November 2, 2009 and concluded as of November 9, 2009.  The case resulted in a judgment against the Company for $641,018.  The court entered a revised judgment in the amount of $746,487.37 against the Company on April 20, 2010 to reflect attorney fees. So far, the judgment has not been paid.
 
                Under Allaudin Jinnah v. China Yongxin Pharmaceuticals, Inc., filed in Los Angeles Superior Court, Central District, on or about June 27, 2008, the Company defended itself against claims for open account and intentional misrepresentation.  The Plaintiff sought past due attorneys’ fees for services rendered in the amount of $193,100.  The Plaintiff also sought 67,000 shares of the Company’s common stock.  The Plaintiff filed a motion to enforce the Company’s settlement to receive up to a $50,000 judgment and 200,000 to 400,000 shares of the Company’s common stock.  At the hearing to enforce the settlement, the court entered judgment against the Company for $50,000 plus 200,000 shares of the Company’s common stock.  The court ordered the Company to issue an additional 200,000 shares of the Company’s common stock as collateral for the $50,000.  The said judgment was satisfied in full by the Company in February 2010.
 
                The Company was also involved in a legal proceeding called Wells Fargo Bank. N.A.. v. Software Education for America Inc. filed in Orange County Superior Court on or about November 9, 2004.  In this action, the Cross-Complainant, Terry Koosed, sought to amend a $219,000 judgment he obtained to include a subsidiary of the predecessor-in-interest of the Company, which was not named or a participant in such lawsuit.  On May 8, 2009, the Orange County Superior Court rendered a decision to enter a judgment of $219,000 against the Company.  This judgment was satisfied in full by the Company in February 2010.
 
Under Adnan Mann v. China Yongxin Pharmaceuticals, Inc., on or about March 10, 2009, a former employee filed claims for unpaid wages and penalties under the California Labor Code and applicable Industrial Wage Orders.  On July 10, 2009, the Company filed an Answer to the Complaint denying liability.  The Company and the former employee entered into a stipulation on May 10, 2010 in the amount of $241,733.28.
 
Item 1A. Risk Factors
 
              The information to be reported under this item has not changed since it was disclosed in the Company’s Annual Report on Form 10-K, filed with the Securities and Exchange Commission on March 30, 2010.

Item 2. Unregistered Sale of Equity Securities and Use of Proceeds
 
The Company consummated an initial closing of its private placement of its equity securities on January 25, 2010 in the amount of $700,000 (the “First Closing”), a second closing of its private placement of its equity securities on March 4, 2010 in the amount of $125,000 (the “Second Closing”), and a third closing of its private placement of its equity securities on May 3, 2010 in the amount of $250,000 (the “Third Closing”) with certain accredited investors pursuant to subscription agreements.  The Company issued to the investors secured convertible notes with a two year term, bearing 10% interest per annum, convertible into common stock of the Company at a conversion price of $0.20 per share, which is subject to adjustment for stock splits, recapitalizations and other similar events, and will also be adjusted on a full-ratchet basis to equal the price per share of any subsequent financing.  The notes are secured by a first priority interest in all current and future assets of the Company, which will be cancelled upon repayment of the notes or upon conversion of at least 50% of the principal amount of the notes into shares of Company common stock.  The notes may be redeemed by the Company at any time for 110% of outstanding principal and interest.  The note investors also received, as a part of the financing, warrants for the purchase of up to an aggregate of 5.375 million shares of our common stock with an exercise price $0.50 per share (subject to adjustment for stock splits, recapitalizations and other similar events) exercisable for a period of three years.  The Company will use the proceeds of the financing for the payment of auditing expenses, legal fees, operating expenses, supplies, and general working capital.  The issuance of these securities was exempt from registration pursuant to Rule 506 of Regulation D promulgated under the Securities Act of 1933.
 
33

 
On April 9, 2010, the Company consummated a private placement of its equity securities with certain non-U.S. investors pursuant to a Securities Purchase Agreement for total consideration of $1,178,100.  The Company issued to the investors an aggregate 5,890,500 shares of common stock, at a price of $0.20 per share.  The investors also received, as a part of the financing, warrants for the purchase of up to an aggregate 5,890,500 shares of our common stock at an exercise price $0.50 per share (subject to adjustment for stock splits, recapitalizations and other similar events) exercisable for a period of two years.  The Company will use the proceeds of this financing for the payment of auditing expenses, legal fees, operating expenses, supplies, and general working capital.  The securities were offered and issued in reliance upon an exemption from registration pursuant to Regulation S of the Securities Act of 1933, as amended (the “Act”).   We completed the offering pursuant to Rule 903 of Regulation S of the Act on the basis that the sale of the securities was completed in an “offshore transaction”, as defined in Rule 902(h) of Regulation S.  We did not engage in any directed selling efforts, as defined in Regulation S, in the United States in connection with the sale of the securities.  The investors represented to us that they were not U.S. persons, as defined in Regulation S, and were not acquiring the securities for the account or benefit of a U.S. person.  The Securities Purchase Agreements executed between us and the investors included statements that the securities had not been registered pursuant to the Act and that the securities may not be offered or sold in the United States unless the securities are registered under the Act or pursuant to an exemption from the Act. The investors agreed by execution of the Securities Purchase Agreements for the securities: (i) to resell the securities purchased only in accordance with the provisions of Regulation S, pursuant to registration under the Act or pursuant to an exemption from registration under the Act; (ii) that the Company is required to refuse to register any sale of the securities purchased unless the transfer is in accordance with the provisions of Regulation S, pursuant to registration under the Act or pursuant to an exemption from registration under the Act; and (iii) not to engage in hedging transactions with regards to the securities purchased unless in compliance with the Act.  All securities issued were endorsed with a restrictive legend confirming that the securities have not been registered under the Act and could not be resold without registration under the Act or an applicable exemption from the registration requirements of the Act. 

Item 3. Default Upon Senior Securities 

Not applicable.
 
Item 5. Other Information 

Not applicable.

Item 6. Exhibits
 
The following exhibits are included in this Form 10-Q or incorporated by reference into this Form 10-Q:
 
Exhibit Number
 
Description
2.1
 
Exchange Agreement by and between Digital Learning Management Corporation and Changchun Yongxin Dirui Medical Co., Ltd dated December 21, 2006 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the SEC on December 28, 2006).
     
2.2
 
First Amendment to Share Exchange Agreement, dated as of June 15, 2007, by and among Digital Learning Management Corporation, Chanchun Yongxin Dirui Medical Co., Ltd. (“Yongxin”) and the shareholders of Yongxin (incorporated by reference to Exhibit B to the Definitive Proxy Statement on Schedule 14A filed with the SEC on September 14, 2007)
     
2.3
 
Second Amendment to the Share Exchange Agreement, dated as of April 12, 2008,and effective as of November 16, 2007, by and among Nutradyne Group, Inc., Chanchun Yongxin Dirui Medical Co., Ltd. (“Yongxin”) and the shareholders of Yongxin (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the SEC on April 15, 2008)
     

34

 
3.1
 
Certificate of Incorporation (incorporated by reference to Exhibit 3 to the Company’s General Form For Registration of Securities of Small Business Issuers on Form 10-SB, filed with the SEC on November 5, 1999).
     
3.2
 
Certificate of Amendment of Articles of Incorporation of the Company (incorporated by reference to Exhibit A of the Company’s definitive information statement on Schedule 14C filed with the SEC on February 25, 2004).
     
3.3
 
Bylaws of the Company (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed with the SEC on September 27, 2004).
     
3.4
 
Certificate of Ownership and Merger Merging China Yongxin Pharmaceuticals Inc. and Nutradyne Group, Inc. (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K Filed with the SEC on May 9, 2008).
     
3.5
 
Certificate of Amendment and Amended and Restated Certificate of Incorporation of China Yongxin Pharmaceuticals Inc. *
     
10.1
 
Summary English Translation of the Company’s Form Lease Agreement for its Retail Drugstores (incorporated by reference to Exhibit 10.1 to the Annual Report on Form 10-K Filed with the SEC on April 15, 2009).
     
10.2
 
Stock Purchase Warrant (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K Filed with the SEC on September 25, 2009).
     
10.3
 
Corporate Communications Consulting Agreement (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K Filed with the SEC on December 23, 2009).
     
10.4
 
Form of Subscription Agreement (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K Filed with the SEC on January 26, 2010).
     
10.5
 
Form of Note (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K Filed with the SEC on January 26, 2010).
     
10.6
 
Form of Warrant (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K Filed with the SEC on January 26, 2010).
     
10.7
 
Form of Stock Pledge Agreement (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K Filed with the SEC on January 26, 2010).
     
10.8
 
Form of Subsidiary Guaranty Agreement (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K Filed with the SEC on January 26, 2010).
     
10.9
 
Form of Lock Up Agreement (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K Filed with the SEC on January 26, 2010).
     
10.10
 
Form of Leakout Agreement (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K Filed with the SEC on January 26, 2010).
     
10.11
 
Form of Collateral Agent Agreement (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K Filed with the SEC on January 26, 2010).
     
10.12
 
Form of Director Offer and Acceptance Letter (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K Filed with the SEC on March 4, 2010).

35

 
10.13
 
Equity Transfer Agreement by and between Yongxin and Sun Shi Wei dated November 21, 2009 (incorporated by reference to Exhibit 21.2 to the Company’s Annual Report on Form 10-K filed with the SEC on March 30, 2010).
     
10.14
 
Stock Purchase Agreement between the Company and PmMaster Beijing Software Co., Ltd. dated March 1, 2010 (incorporated by reference to Exhibit 21.2 to the Company’s Annual Report on Form 10-K filed with the SEC on March 30, 2010).
     
10.15
 
Amended and Restated Director’s Offer and Acceptance Letter dated March 15, 2010 (incorporated by reference to Exhibit 21.2 to the Company’s Annual Report on Form 10-K filed with the SEC on March 30, 2010).
     
10.16
 
Share Purchase Agreement by and among Digital Learning Management Corp., Yongxin Liu and Yongkui Liu dated May 13, 2007 (incorporated by reference to Exhibit 21.2 to the Company’s Annual Report on Form 10-K filed with the SEC on March 30, 2010).
     
10.17
 
Sino-Foreign Joint Venture Operation Agreement by and among Digital Learning Management Corp., Yongxin Liu and Yongkui Liu dated May 13, 2007 (incorporated by reference to Exhibit 21.2 to the Company’s Annual Report on Form 10-K filed with the SEC on March 30, 2010).
     
10.18
 
Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K Filed with the SEC on April 12, 2010).
     
10.19
 
Form of Warrant (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K Filed with the SEC on April 12, 2010).
     
10.20
 
Acknowledge and Amendment Letter by and between the Company and PmMaster Beijing Software Co., Ltd. dated May 15, 2010.*
     
10.21
 
Amendment to the Acknowledge and Amendment letter and the Original Agreement by and between the Company and PmMaster Beijing Software Co., Ltd. dated May 19, 2010.*
     
31.1
 
Certification of Chief Executive Officer Pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.* 
     
31.2
 
Certification of Chief Financial Officer Pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.* 
     
32.1
 
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.* 
     
32.2
 
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
 
____________
 
Filed herewith.

 
36

 
 
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Form 10-Q to be signed on its behalf by the undersigned, thereunto duly authorized.
 
   
CHINA YONGXIN PHARMACEUTICALS INC.
     
Dated: May 21, 2010
 
/s/  Yongxin Liu
   
Yongxin Liu
   
Chairman of the Board and Chief Executive Officer
     
Dated: May 21, 2010
 
/s/  Harry Zhang
   
Harry Zhang
   
Chief Financial Officer
 
 
37