Exhibit 99.1

Revised 5/27/09

United States Bankruptcy Court

Middle District of Alabama

 

In re		The Colonial BaneGroup, Inc.				Case No.		09-32303 (DHW)
Debtor						Chapter 11 Case

MONTHLY OPERATING REPORT (NON-SMALL BUSINESS ENTITY)

 

Month:		April				Date Filed: May20, 2010

 

Line of Business:		Bank Holding Company				NAICS Code:		52

IN ACCORDANCE WITH TITLE 28, SECTION 1746 OF THE UNITED STATES CODE I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT AND COMPLETE

 

RESPONSIBLE PARTY

/s/ Kevin O’Halloran

ORIGINAL SIGNATURE OF RESPONSIBLE PARTY

Kevin O’Halloran

PRINTED NAME OF RESPONSIBLE PARTY

 

QUESTIONNAIRE: (All questions to be answered on behalf of the debtor.)				YES		NO
1		IS THE BUSINESS STILL OPERATING?		x		¨
2.		HAVE YOU PAID ALL YOUR BILLS ON TIME THIS MONTH?		x		¨
3.		DID YOU PA Y YOUR EMPLOYEES ON TIME?		x		¨
4.		HAVE YOU DEPOSITED ALL THE RECEIPTS FOR YOUR BUSINESS IN TO THE DIP ACCOUNT THIS MONTH?		x		¨
5		HAVE YOU FILED ALL OF YOUR TAX RETURNS AND PAID ALL OF YOUR TAXES THIS MONTH?		¨		x
6.		HAVE YOU TIMELY FILED ALL OTHER REQUIRED GOVERNMENT FILINGS?		¨		x
7.		HAVE YOU PAID ALL OF YOUR INSURANCE PREMIUMS THIS MONTH?		x		¨
8.		DO YOU PLAN TO CONTINUE TO OPERATE THE BUSINESS NEXT MONTH?		x		¨
9.		ARE YOU CURRENT ON YOUR CHAPTER 11 QUARTERLY FEE PAYMENT?		x		¨
10.		HAVE YOU PAID ANYTHING TO YOUR ATTORNEY OR OTHER PROFESSIONAL THIS MONTH?		x		¨
11.		DID YOU HAVE ANY UNUSUAL OR SIGNIFICANT UNANTICIPATED EXPENSES THIS MONTH?		¨		x
12.		HAS THE BUSINESS SOLD ANY GOODS OR PROVIDED SERVICES OR TRANSFERRED ANY ASSETS TO ANY BUSINESS RELATED TO THE DIP IN ANY WAY?		¨		x
13.		DO YOU HAVE ANY BANK ACCOUNTS OPEN OTHER THAN THE DIP ACCOUNT(S)?		¨		x

 

Case 09-32303		Doc 719		Filed 05/20/10		Entered 05/20/10		13:30:48		Desc Main Document
Page 1 of 20

---

2

 

14.		HAVE YOU SOLD ANY ASSETS OTHER THAN INVENTORY THIS MONTH?		¨		x
15.		DID ANY INSURANCE COMPANY CANCEL YOUR POLICY THIS MONTH?		¨		x
16.		HAVE YOU BORROWED MONEY FROM ANYONE THIS MONTH?		¨		x
17.		HAS ANYONE MADE AN INVESTMENT IN YOUR BUSINESS THIS MONTH?		¨		x
18.		HAVE YOU PAID ANY BILLS YOU OWED BEFORE YOU FILED BANKRUPTCY?		¨		x
		TAXES (Exhibit A)
DO YOU HAVE ANY PAST DUE TAX RETURNS OR PAST DUE POST-PETITION TAX OBLIGATIONS? IF YES, PLEASE PROVIDE A WRITTEN EXPLANATION INCLUDING WHEN SUCH RETURNS WILL BE FILED, OR WHEN SUCH PAYMENTS WILL BE MADE AND THE SOURCE OF THE FUNDS FOR THE PAYMENT.				¨		x

 

INCOME (Exhibit B)
PLEASE SEPARATELY LIST ALL OF THE INCOME YOU RECEIVED FOR THE MONTH THE LIST SHOULD INCLUDE ALL INCOME FROM CASH AND CREDIT TRANSACTIONS.
TOTAL INCOME						$	599.09
SUMMARY OF CASH ON HAND
Cash on Hand at Start of Month						$	38,934,980.28
Cash on Hand at end of Month						$	38,036,896.20
PLEASE PROVIDE THE TOTAL AMOUNT OF CASH CURRENTLY AVAILABLE TO YOU.				TOTAL		$	1,551,388.81
EXPENSES (Exhibit C)
PLEASE SEPARATELY LIST ALL EXPENSES PAID FROM YOUR BANK ACCOUNTS THIS MONTH INCLUDE THE DATE PAID. WHO WAS PAID THE MONEY, THE PURPOSE AND THE AMOUNT
TOTAL EXPENSES						$	898,683.17
CASH PROFIT
INCOME FOR THE MONTH (TOTAL FROM EXHIBIT B)						$	599.09
EXPENSES FOR THE MONTH (TOTAL FROM EXHIBIT C)						$	898,683.17
(Subtract Line C from Line B)		CASH PROFIT FOR THE MONTH				-$	898,084.08

 

Case 09-32303		Doc 719		Filed 05/20/10		Entered 05/20/10		13:30:48		Desc Main Document
Page 2 of 20

---

3

 

UNPAID BILLS (Exhibit D)
PLEASE ATTACH A LIST OF ALL DEBTS INCLUDING TAXES) WHICH YOU HAVE INCURRED SINCE THE DATE YOU FILED BANKRUPTCY BUT HAVE NOT PAID. THE LIST MUST INCLUDE THE DATE THE DEBT WAS INCURRED, WHO IS OWED THE MONEY THE PURPOSE OF THE DEBT AND WHEN THE DEBT IS DUE.
TOTAL PAYABLES				$	169.65
MONEY OWED TO YOU (Exhibit E)
PLEASE ATTACH A LIST OF ALL AMOUNTS OWED TO YOU BY YOUR CUSTOMERS FOR WORK YOU HAVE DONE OR THE MERCHANDISE YOU HAVE SOLD. YOU SHOULD INCLUDE WHO OWES YOU MONEY. HOW MUCH IS OWED AND WHEN IS PAYMENT DUE
TOTAL RECEIVABLES				$	520,520.78
BANKING INFORMATION (Exhibit F)
PLEASE ATTACH A COPY OF YOUR LATEST BANK STATEMENT FOR EVERY ACCOUNT YOU HAVE AS OF THE DATE OF THIS FINANCIAL REPORT OR HAD DURING THE PERIOD COVERED BY THIS REPORT.
EMPLOYEES
NUMBER OF EMPLOYEES WHEN THE CASE WAS FILED?					4
NUMBER OF EMPLOYEES AS OF THE DATE OF THIS MONTHLY REPORT?					2

 

Case 09-32303		Doc 719		Filed 05/20/10		Entered 05/20/10		13:30:48		Desc Main Document
Page 3 of 20

---

4

 

PROFESSIONAL FEES
BANKRUPTCY RELATED
PROFESSIONAL FEES RELATING TO THE BANKRUPTCY CASE PAID DURING THIS REPORTING PERIOD?		$	891,668.89
TOTAL PROFESSIONAL FEES RELATING TO THE BANKRUPTCY CASE PAID SINCE THE FILING TO THE CASE?
NON-BANKRUPTCY RELATED:
PROFESSIONAL FEES PAID NOT RELATING TO THE BANKRUPTCY CASE PAID DURING THIS REPORTING PERIOD?		$	0.00
TOTAL PROFESSIONAL FEES PAID NOT RELATING TO THE BANKRUPTCY CASE PAID DURING THIS REPORTING PERIOD?		$	0.00

ADDITIONAL INFORMATION

PLEASE ATTACH THE BANKRUPTCY ADMINISTRATOR’S BALANCE SHEET, MONTHLY SALARY PAYMENTS TO OWNERS(S) SCHEDULE (IF APPLICABLE) AND THE MONTHLY RENTAL INCOME WORKSHEET (IF APPLICABLE), ALSO ATTACH ANY FINANCIAL REPORTS (INCOME STATEMENT, STATEMENT OF CASH FLOWS, AND STATEMENT OF SHAREHOLDERS/PARTNER’S EQUITY) WHICH YOU PREPARE INTERNALLY.

 

Print Form				Reset Form

 

Case 09-32303		Doc 719		Filed 05/20/10		Entered 05/20/10		13:30:48		Desc Main Document
Page 4 of 20

---

The Colonial BancGroup, Inc.

Attachment to Operating Report

4/1 – 4/30/2010

Financial Reports:

There were no internal financial reports prepared for the reporting period April 1 – April 30, 2010.

DISCLAIMER:

The Colonial BancGroup, Inc. (the “Debtor”) cautions investors and potential investors in the Debtor not to place undue reliance upon the information contained in this Monthly Operating Report, which was not prepared for the purpose of providing the basis of an investment decision relating to any of the securities of the Debtor. The Monthly Operating Report is limited in scope, covers a limited time period and has been prepared solely for the purpose of complying with the monthly operating requirements of the Bankruptcy Court and the Bankruptcy Administrator. The Monthly Operating Report was not audited or reviewed by independent accountants; does not purport to present the financial statements of the Debtor in accordance with generally accepted accounting principles; does not purport to present the market value of any of the Debtor’s assets or liabilities or the recoverability of any of those assets; is in a format prescribed by applicable bankruptcy law; and is subject to future adjustment and reconciliation. There can be no assurance that, from the perspective of an investor or potential investor in the Debtor’s securities, the Monthly Operating Report is accurate or complete. Results set forth in the Monthly Operating Report should not be viewed as indicative of future results. This disclaimer applies to all information contained herein. The Debtor reserves all rights to amend the results presented in this Monthly Operating Report.

On August 25, 2009 (the “Petition Date”), the Debtor commenced a voluntary case under Chapter 11 of title 11 of the United States Code with the United States Bankruptcy Court for the Middle District of Alabama. On or about August 14, 2009, the Debtor’s wholly owned bank subsidiary, Colonial Bank, was closed by the Alabama State Banking Department, and the Federal Deposit Insurance Corporation (the “FDIC”) was appointed as receiver of Colonial Bank. Subsequent to the closure, Branch Banking & Trust Company (“BB&T”), in a transaction facilitated by the FDIC, acquired substantially all of the assets of Colonial Bank, including certain books and financial records jointly maintained by the Debtor and Colonial Bank that were seized by the FDIC and, on information and belief, transferred to the custody of BB&T. As a result, the Debtor is not in control of certain information relating to its pre-petition operations and financial affairs, including material accounting information. In addition, as of the date of the acquisition by BB&T, several employees of the Debtor became employees of BB&T. This Monthly Operating Report is prepared, in large part, based upon the information and work product made available to the Debtor by past employees of Colonial Bank and other third parties. The results set forth in this Monthly Operating Report are being investigated further and may vary from the results listed in this Monthly Operating Report.

 

Case 09-32303		Doc 719		Filed 05/20/10		Entered 05/20/10		13:30:48		Desc Main Document
Page 5 of 20

---

Monthly Operating Report - Exhibit A

EXHIBIT A

TAXES

IF ANY PAST DUE TAX RETURNS OR PAST DUE POST-PETITON TAX OBLIGATIONS EXIST, ATTACH A WRITTEN EXPLANATION, INCLUDING WHEN SUCH RETURNS WILL BE FILED, OR WHEN SUCH PAYMENTS WILL BE MADE AND THE SOURCE OF FUNDS FOR THE PAYMENTS (S).

See attached schedule

 

Case 09-32303		Doc 719		Filed 05/20/10		Entered 05/20/10		13:30:48		Desc Main Document
Page 6 of 20

---

The Colonial BancGroup, Inc.

Exhibit A

Taxes

The Colonial BancGroup, Inc. and subsidiaries were assessed certain final assessments of Financial Institution Excise Taxes by the State of Alabama on August 14, 2009 the date that Colonial Bank was placed into receivership. The tax assessments were for prior year tax returns which were timely filed. The parent company, Colonial BancGroup, disputes the taxes assessed and has filed a motion under Section 505.

Below is a summary of the State of Alabama assessments:

 

Tax Year		Taxes and Interest Amount
2007		$	2,887,050.82
2006			2,534,635.98
2005			752,747.01
2004			99,050.34
2003			535,322.43
2002			739,371.74
2001			1,533,170.71
total		$	9,081,349.03

The Colonial BancGroup, Inc.’s 2008 income tax returns have been filed for both federal and state taxes. Below is a summary of 2008 income tax refunds and income tax payables. Colonial BancGroup is unable to pay the income taxes due to Texas and Idaho because of the bankruptcy filing and the FDIC action causing a freeze on BancGroup’s cash accounts.

 

		Amount Receivable (Payable)
Federal		$	930,553.00
State
ID		$	(450.00	)
TN			73,552.00
TX			(120,850.00	)
		$	882,805.00

 

		Tax Refunds Received (deposited in Tax Escrow Account)
3/4/2010		$        98,783.93 State of Alabama - Privilege Tax Refund

Ongoing Tax Review

The Debtor has obtained Court approval to retain tax professionals regarding the Debtor’s tax obligations and potential refunds. Debtor anticipates filing amended returns requesting refunds from prior years. Any funds received will be deposited in a separate account and ownership will be subjected to Court determination.

 

Case 09-32303		Doc 719		Filed 05/20/10		Entered 05/20/10		13:30:48		Desc Main Document
Page 7 of 20

---

Monthly Operating Report - Exhibit B

EXHIBIT B

SUMMARY OF CASH ON HAND

ATTACH A LIST OF ALL INCOME RECEIVED FOR THE REPORTING PERIOD FROM CASH AND CREDIT TRANSACTIONS.

The U.S. Bankruptcy Administrator (MDAL) will not waive this requirement.

See attached schedule

 

Case 09-32303		Doc 719		Filed 05/20/10		Entered 05/20/10		13:30:48		Desc Main Document
Page 8 of 20

---

The Colonial BancGroup, Inc.

Exhibit B

Cash on Hand

 

Name of Account				Bank		Account Number		Balance
Colonial BancGroup, Inc. - DIP				Sterling Bank		100-014-158-8		$	135,450.73
Colonial BancGroup, Inc. - DIP Account				Regions Bank		0082646325		$	1,171,531.19
Colonial BancGroup, Inc. - DIP Account				Regions Bank		0082646333		$	145,472.72
Colonial BancGroup, Inc. - DIP Tax Escrow				Regions Bank		0082646562		$	98,934.17
Petty Cash						n/a		$	0.00
								$	1,551,388.81
The Colonial BancGroup, Inc. - DIP				BB&T (Colonial Bank)		8050793234		$	0.00	(2)
The Colonial BancGroup, Inc. - DIP				BB&T (Colonial Bank)		8025001127			12,458,207.89
The Colonial BancGroup, Inc. - DIP				BB&T (Colonial Bank)		8050795437			4,000,000.00
The Colonial BancGroup, Inc. - DIP				BB&T (Colonial Bank)		8050795460			5,091,170.82
The Colonial BancGroup, Inc. - DIP				BB&T (Colonial Bank)		8050795452			5,045,815.06
The Colonial BancGroup, Inc. - DIP				BB&T (Colonial Bank)		8050795445			2,282,904.24
The Colonial BancGroup, Inc. - DIP				BB&T (Colonial Bank)		8050793218			7,607,409.38
								$	36,485,507.39	(1)

 

(1)

On August 14, 2009, the FDIC placed a hold on all cash deposits of Colonial BancGroup. BancGroup is unable to access its cash deposits (except for those amounts released per bankruptcy court order). On September 30, 2009 $241,450.00 was transferred to the Sterling Bank Account, $200,000.00 to Parker Hudson Rainer & Dobbs and $90,000.00 to Balch & Bingham. On October 30, 2009 $458,550.00 was transferred to the Sterling Bank Account, $395,000.00 to Parker Hudson Rainer & Dobbs and $40,000.00 to Balch & Bingham. On March 19, 2010, $500,000.00 was transferred to the Regions 6325 Bank Account.

(2)	Account xxxxxx3234 closed in September, 2009.

Note: The cash summary does not include investments held in Schwab of approximately $1.9 million which may include some amount of cash.

 

Cash received during the reporting period 4/1 - 4/30/2010.
Interest on Regions Bank Accounts		$	599.09

 

Case 09-32303		Doc 719		Filed 05/20/10		Entered 05/20/10		13:30:48		Desc Main Document
Page 9 of 20

---

Monthly Operating Report - Exhibit C		form revised 05 27 2009

EXHIBIT C

EXPENSES

ATTACH A LIST OF ALL EXPENSES PAID FROM THE DEBTOR’S BANK ACCOUNTS FOR THE REPORTING PERIOD. INCLUDE THE DATE PAID, THE PAYEE, THE PURPOSE AND THE AMOUNT.

The U.S. Bankruptcy Administrator (MDAL) will not waive this requirement.

See attached schedule

 

Case 09-32303		Doc 719		Filed 05/20/10		Entered 05/20/10		13:30:48		Desc Main Document
Page 10 of 20

---

The Colonial BancGroup, Inc.

Exhibit C

Expenses Paid

 

Date Paid		Check #				Payee		$ Amount		Purpose
						Sterling Bank Account xxxxxx158-8
4/8/2010		1013				U.S. Bankruptcy Court		4,875.00		1st Quarter, 2010 Fees
						Total payments from Sterling Account		4,875.00
						Regions Bank Account xxxxxx6325
4/5/2010		1031				Santiago Patino		500.00		Move records from Winston Salem to Atlanta
4/7/2010		1032				Balch & Bingham		4,410.01		February legal fees and expenses
4/7/2010		1033				Burr & Forman		58,088.22		February legal fees and expenses
4/7/2010		1034				Moore, Stephens & Tiller		2,312.00		February fees and expenses
4/7/2010		1035				Schulte Roth & Zabel		155,514.33		December legal fees and expenses
4/7/2010		1036				Schulte Roth & Zabel		80,794.64		2009 Retainer escrow
4/7/2010		1037				Schulte Roth & Zabel		300,055.07		January 2010 legal fees and expenses
4/7/2010		1038				Schulte Roth & Zabel		130,147.39		February 2010 legal fees and expenses
4/7/2010		1039				Parker Hudson Rainer & Dobbs		152,865.96		February 2010 legal fees and expenses
4/7/2010		1040				Cohen Pollock Merlin & Small, P.C.		7,481.27		February 2010 legal fees and expenses
4/7/2010		1041				Titan Technology Partners, Limited		572.00		Payment per Court Order
4/10/2010		1042				RR Donnelley		755.00		8K Edgar prep and transmission to SEC
4/23/2010		1043				Lewis Beville		312.28		Expenses for FDIC Deposition
						Total payments from Regions Account		893,808.17
						Professional Fees Paid To Date
9/30/2009						Parker Hudson Rainer & Dobbs, LLP		200,000.00		Wire from Colonial Acct xxxxxx1127
9/30/2009						Balch & Bingham		90,000.00		Wire from Colonial Acct xxxxxx1127
10/30/2009						Parker Hudson Rainer & Dobbs, LLP		395,000.00		Wire from Colonial Acct xxxxxx1127
10/30/2009						Balch & Bingham		40,000.00		Wire from Colonial Acct xxxxxx1127
11/3/2009						Burr & Forman, LLP		122,500.00		Check #1004 from Sterling Acct xxxxxx158-8
11/4/2009						Shulte Roth & Zable, LLP		122,500.00		Wire from Sterling Acct xxxxxx158-8
Jan-10						Shulte Roth & Zable, LLP		198,329.66		Wire from PHRD Escrow Account
Jan-10						Parker Hudson Rainer & Dobbs, LLP		266,618.49		Retained from insurance refund proceeds
Feb-10						Parker Hudson Rainer & Dobbs, LLP		30,807.49		Retained from partnerships sale proceeds
2/18/2010						Burr & Forman, LLP		29,827.42		Check #1061 from Sterling Acct xxxxxx158-8
3/1/2010						Parker Hudson Rainer & Dobbs, LLP		174,196.61		Check #1008 from Sterling Acct xxxxxx158-8
3/1/2010						Moore Stephens Tiller		13,359.56		Check #1009 from Sterling Acct xxxxxx158-8
3/1/2010						Burr & Forman, LLP		58,616.46		Check #1001 from Regions Acct xxxxxx6325
3/18/2010						Balch & Bingham		33,868.44		Check #1002 from Regions Acct xxxxxx6325
4/7/2010						Balch & Bingham		4,410.01		Check #1032 from Regions Acct xxxxxx6325
4/7/2010						Burr & Forman, LLP		58,088.22		Check #1033 from Regions Acct xxxxxx6325
4/7/2010						Moore, Stephens & Tiller		2,312.00		Check #1034 from Regions Acct xxxxxx6325
4/7/2010						Shulte Roth & Zable, LLP		155,514.33		Check #1035 from Regions Acct xxxxxx6325
4/7/2010						Shulte Roth & Zable, LLP		80,794.64		Check #1036 from Regions Acct xxxxxx6325
4/7/2010						Shulte Roth & Zable, LLP		300,055.07		Check #1037 from Regions Acct xxxxxx6325
4/7/2010						Shulte Roth & Zable, LLP		130,147.39		Check #1038 from Regions Acct xxxxxx6325
4/7/2010						Parker Hudson Rainer & Dobbs, LLP		152,865.96		Check #1039 from Regions Acct xxxxxx6325
4/7/2010						Cohen Pollock Merlin & Small, P.C.		7,481.27		Check #1040 from Regions Acct xxxxxx6325
						Total Professional Fees Paid to Date		2,667,293.02

 

Case 09-32303		Doc 719		Filed 05/20/10		Entered 05/20/10		13:30:48		Desc Main Document
Page 11 of 20

---

Monthly Operating Report - Exhibit D

EXHIBIT D

UNPAID BILLS

ATTACH A LIST OF ALL DEBTS (INCLUDING TAXES) INCURRED SINCE THE BANKRUPTCY FILING DATE BUT HAVE NOT BEEN PAID. THE LIST MUST INCLUDE THE DATE THE DEBT WAS INCURRED, THE NAME OF THE CREDITOR, THE PURPOSE OF THE DEBT AND WHEN THE DEBT IS DUE.

The U.S. Bankruptcy Administrator (MDAL) will not waive this requirement.

Debtor continues to review its obligations - see attached

 

Case 09-32303		Doc 719		Filed 05/20/10		Entered 05/20/10		13:30:48		Desc Main Document
Page 12 of 20

---

The Colonial BancGroup, Inc.

Exhibit D

Unpaid bills

A. Unpaid Invoices

 

Date incurred		Vendor Name		$ Amount			Due Date		Purpose
8/28/2009		BB&T			169.65		8/28/2009		error in reimbursement of expense
				$	169.65

Note: The Debtor has ongoing obligations for the payment of fees and expenses retained by both the Debtor and Creditor’s Committee, all of which are subject to Court approval.

B. Disputed Invoices

 

Date incurred		Vendor Name		$ Amount		Due Date		Purpose

 

Case 09-32303		Doc 719		Filed 05/20/10		Entered 05/20/10		13:30:48		Desc Main Document
Page 13 of 20

---

Monthly Operating Report - Exhibit E

EXHIBIT E

MONEY OWED TO DEBTOR

ATTACH A LIST OF ALL AMOUNTS OWED TO THE DEBTOR BY CUSTOMERS FOR WORK COMPLETED OR MERCHANDISE SOLD. THE LIST MUST INCLUDE THE NAME OF THE CUSTOMER, THE AMOUNT OWED AND WHEN PAYMENT IS DUE.

The U.S. Bankruptcy Administrator (MDAL) will not waive this requirement.

Debtor continues to research other debtor receivables - see attached

 

Case 09-32303		Doc 719		Filed 05/20/10		Entered 05/20/10		13:30:48		Desc Main Document
Page 14 of 20

---

The Colonial BancGroup, Inc.

Exhibit E

Debtor Receivables

 

Receivable from the FDIC for expenses paid on behalf of Colonial Bank prior to 8/14/09		$	514,420.78

Note: The FDIC has notified the Debtor that it objects to this claim and the Debtor has therefore filed an act Federal District Court disputing this objection.

 

Receivables from Director’s for meetings not attended:
Lewis Beville			600.00
Robert Craft			5,500.00
Total Pre-petition Receivables		$	520,520.78

Note: While the Debtor does not have traditional trade accounts receivables, it does have intercompany receivables from its primary subsidiary, Colonial Bank. The above-referenced receivable from Colonial Ban primarily to expenses paid on behalf of Colonial Bank. The Debtor reserves the right to supplement this info based on obtaining access to information and documents that are currently under the control of the FDIC as of the receivership of Colonial Bank.

Please see Exhibit A re: anticipated tax refunds

 

Case 09-32303		Doc 719		Filed 05/20/10		Entered 05/20/10		13:30:48		Desc Main Document
Page 15 of 20

---

Monthly Operating Report - Exhibit F

EXHIBIT F

BANKING INFORMATION

When eFiling Exhibit F, please use the CM/ECF event:

Chapter 11 Exhibit F - Monthly Operating Report - Bank Statements (Private Entry)

ATTACH A COPY OF THE MOST RECENT BANK STATEMENT FOR EVERY ACCOUNT THE DEBTOR HAS AS OF THE DATE OF THIS FINANCIAL REPORT OR HAD DURING THE REPORTING PERIOD.

 

Case 09-32303		Doc 719		Filed 05/20/10		Entered 05/20/10		13:30:48		Desc Main Document
Page 16 of 20

---

Additional Information - Ch 11 Monthly Operating Report                                                                             form revised 03 13 09

 

BALANCE SHEET                            For the period ending:			04/30/10
ASSETS
1. Cash
Pre-petition bank accounts		$	36,485,507.39
DIP General/business account		$	1,551,388.81
DIP Payroll account
DIP Tax account
Other (including Cash on Hand)
Sub-total Cash						$	38,036,896.20
2. Securities
3. Accounts Receivable
Pre-petition		$	520,520.78
Post-petition		$	0.00
Sub-total Accounts Receivable						$	520,520.78
4. Office Supplies and Equipment						$	0.00
5. Inventory (Fair Market Value)						$	0.00
6. Other Current Assets						$	0.00
7. Prepaid Insurance						$	0.00
8. Long Term Assets ( including real property, heavy equipment, vehicles, etc. )						$	4,520,121.35
9. TOTAL ASSETS										$	43,077,538.33
LIABILITIES                 (include both pre- and post-petition debts)
1. Accounts Payable
Pre-petition		$	362,757.31
Post-petition		$	169.65
Sub-total Accounts Payable						$	362,926.96
2. Short Term Notes Payable
Pre-petition
Post-petition
Sub-total Short Term Notes Payable
3. Long Term Notes Payable
Pre-petition		$	358,247,775.00
Post-petition
Sub-total Long Term Notes Payable						$	358,247,775.00
4. Taxes Payable
Pre-petition		$	(882,805.00	)
Post-petition
Sub-total Taxes Payable						$	(882,805.00	)
5. Other Liabilities						$	7,856,878.13
6. TOTAL LIABILITIES										$	365,584,775.09
EQUITY (Total Assets Less Total Liabilities)										$	(322,507,236.76	)
7. TOTAL LIABILITIES & EQUITY										$	43,077,538.33

 

Case 09-32303		Doc 719		Filed 05/20/10		Entered 05/20/10		13:30:48		Desc Main Document
Page 17 of 20

Additional Information		Balance Sheet/AP Pymts/ Salary Schedule/Rent Roll

---

Additional Information - Ch 11 Monthly Operating Report

Balance Sheet

Note: Debtor still without access to all its books and records which are controlled by the FDIC/BB&T. The debtor continues to request return of its records from the FDIC and will be able to update, as necessary, these financial statements upon access to its own records.

STATEMENT OF PAYMENTS MADE TO SECURED CREDITORS AND LESSORS

No payments for the reporting period 4/1 - 4/30/2010

 

1				Payee:
				Amount paid this period:                                               Check #:
Y		N		Amount included in Expenses
Y		N		Adequate protection payment
				Stated adequate protection payment amount
2				Payee:
				Amount paid this period:                                               Check #:
Y		N		Amount included in Expenses
Y		N		Adequate protection payment
				Stated adequate protection payment amount
3				Payee:
				Amount paid this period:                                               Check #:
Y		N		Amount included in Expenses
Y		N		Adequate protection payment
				Stated adequate protection payment amount
4				Payee:
				Amount paid this period:                                               Check #:
Y		N		Amount included in Expenses
Y		N		Adequate protection payment
				Stated adequate protection payment amount
5				Payee:
				Amount paid this period:                                               Check #:
Y		N		Amount included in Expenses
Y		N		Adequate protection payment
				Stated adequate protection payment amount
6				Payee:
				Amount paid this period:                                               Check #:
Y		N		Amount included in Expenses
Y		N		Adequate protection payment
				Stated adequate protection payment amount
7				Payee:
				Amount paid this period:                                               Check #:
Y		N		Amount included in Expenses
Y		N		Adequate protection payment
				Stated adequate protection payment amount
8				Payee:
				Amount paid this period:                                               Check #:
Y		N		Amount included in Expenses
Y		N		Adequate protection payment
				Stated adequate protection payment amount

 

Case 09-32303		Doc 719		Filed 05/20/10		Entered 05/20/10		13:30:48		Desc Main Document
Page 18 of 20

Additional payments made to secured creditors and lessors Additional Information		Balance Sheet/AP Pymts/ Salary Schedule/Rent Roll

---

No payments during the reporting period 4/1 - 4/30/2010

 

9				Payee:
				Amount paid this period:                                                   Check #:
Y		N		Amount included in Expenses
Y		N		Adequate protection payment
				Stated adequate protection payment amount
10				Payee:
				Amount paid this period:                                                   Check #:
Y		N		Amount included in Expenses
Y		N		Adequate protection payment
				Stated adequate protection payment amount
11				Payee:
				Amount paid this period:                                                   Check #:
Y		N		Amount included in Expenses
Y		N		Adequate protection payment
				Stated adequate protection payment amount
12				Payee:
				Amount paid this period:                                                   Check #:
Y		N		Amount included in Expenses
Y		N		Adequate protection payment
				Stated adequate protection payment amount
13				Payee:
				Amount paid this period:                                                   Check #:
Y		N		Amount included in Expenses
Y		N		Adequate protection payment
				Stated adequate protection payment amount
14				Payee:
				Amount paid this period:                                                   Check #:
Y		N		Amount included in Expenses
Y		N		Adequate protection payment
				Stated adequate protection payment amount
15				Payee:
				Amount paid this period:                                                   Check #:
Y		N		Amount included in Expenses
Y		N		Adequate protection payment
				Stated adequate protection payment amount
16				Payee:
				Amount paid this period:                                                   Check #:
Y		N		Amount included in Expenses
Y		N		Adequate protection payment
				Stated adequate protection payment amount

 

		TOTAL PAYMENTS MADE TO SECURED CREDITORS AND LESSORS

 

Case 09-32303		Doc 719		Filed 05/20/10		Entered 05/20/10		13:30:48		Desc Main Document
Page 19 of 20

Additional Information		Balance Sheet/AP Pymts/ Salary Schedule/Rent Roll

---

Monthly Salary Payment to Owner(s)

Payments during the reporting period 4/1 - 4/30/2010.

 

Debtor(s)		Stated Amount		Amount Paid		Transaction Number		Amount Past Due
TOTAL

 

Monthly Rental Income Worksheet		for the month ending

No payments during the reporting period 4/1 - 4/30/2010

 

Property Description

Written Contract*

Contract Expiration Date

Contracted Monthly Rental Payment

Rental Amount Past Due

Rental Amount Received this Month

Mortgage Amount Paid by Debtor(s)**

Monthly Totals

*	(N) No Contract, (L) Lease or (DF) Debtor Financed under a Rent to Own, Bond for Title or similar contract

**	Per Order for Adequate Protection or Use of Cash Collateral

 

Case 09-32303		Doc 719		Filed 05/20/10		Entered 05/20/10		13:30:48		Desc Main Document
Page 20 of 20

Additional Information		Balance Sheet/AP Pymts/ Salary Schedule/Rent Roll