Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - MARATHON OIL CORPFinancial_Report.xls
EX-32.1 - EXHIBIT 32-1 TO MARATHON OIL CORPORATION FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2010 - MARATHON OIL CORPex32-1.htm
EX-32.2 - EXHIBIT 32-2 TO MARATHON OIL CORPORATION FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2010 - MARATHON OIL CORPex32-2.htm
EX-32.2 - EXHIBIT 31-2 TO MARATHON OIL CORPORATION FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2010 - MARATHON OIL CORPex31-2.htm
EX-31.1 - EXHIBIT 31-1 TO MARATHON OIL CORPORATION FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2010 - MARATHON OIL CORPex31-1.htm
10-Q - MARATHON OIL CORPORATION FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2010 - MARATHON OIL CORPform10q2010q1.htm

Exhibit 12.1


Marathon Oil Corporation
Computation of Ratio of Earnings to Fixed Charges
TOTAL ENTERPRISE BASIS - Unaudited


 
 
Three Months Ended
   
 
   
 
   
 
   
 
   
 
 
(In millions)
 
March 31,
   
Year Ended December 31,
 
 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
 
 
 
2010
   
2009
   
2009
   
2008
   
2007
   
2006
   
2005
 
 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
 
Portion of rentals representing interest
  $ 20     $ 21     $ 77     $ 89     $ 101     $ 75     $ 62  
 
                                                       
Capitalized interest, including
                                                       
     discontinued operations
    117       99       441       326       214       152       83  
 
                                                       
Other interest and fixed  charges,
                                                       
     including discontinued
     operations
    17       24       160       153       135       147       240  
 
                                                       
Total fixed charges (A)
  $ 154     $ 144     $ 678     $ 568     $ 450     $ 374     $ 385  
 
                                                       
Earnings-pretax income with
                                                       
     applicable adjustments (B)
  $ 988     $ 604     $ 3,816     $ 7,145     $ 6,761     $ 8,717     $ 4,739  
 
                                                       
Ratio of (B) to (A)
    6.42       4.19       5.63       12.58       15.02       23.31       12.31