Attached files

file filename
EX-99.3 - EX-99.3 - KEYCORP /NEW/l39426exv99w3.htm
EX-99.2 - EX-99.2 - KEYCORP /NEW/l39426exv99w2.htm
8-K - FORM 8-K - KEYCORP /NEW/l39426e8vk.htm

 

Exhibit 99.1
     
News
   
          (KEYCORP LOGO)
  KeyCorp
127 Public Square
Cleveland, OH 44114
         
CONTACTS:
  ANALYSTS   MEDIA
 
  Vernon L. Patterson   William C. Murschel
 
  216.689.0520    216.828.7416 
 
  Vernon_Patterson@KeyBank.com   William_C_Murschel@KeyBank.com
 
       
 
  Christopher F. Sikora    
 
  216.689.3133     
 
  Chris_F_Sikora@KeyBank.com    
 
       
INVESTOR
      KEY MEDIA
RELATIONS:   www.key.com/ir   NEWSROOM: www.key.com/newsroom
FOR IMMEDIATE RELEASE
KEYCORP REPORTS FIRST QUARTER 2010 RESULTS
¨   Net loss from continuing operations narrows to $.11 per common share
 
¨   Net interest margin increases to 3.19%
 
¨   Nonperforming loans decrease by $122 million from fourth quarter of 2009 to 3.69% of portfolio loans
 
¨   Net charge-offs decline $186 million from fourth quarter 2009
 
¨   Loan loss reserve at $2.4 billion, or 4.34% of total loans
 
¨   Capital and liquidity positions remain strong
 
¨   Tier 1 common equity and Tier 1 risk-based capital ratios of 7.53% and 12.96%, respectively
 
¨   $5.3 billion in new or renewed lending commitments originated
     CLEVELAND, April 21, 2010 — KeyCorp (NYSE: KEY) today announced a first quarter net loss from continuing operations attributable to Key common shareholders of $98 million, or $.11 per common share. These results compare to a net loss from continuing operations attributable to Key common shareholders of $507 million, or $1.03 per common share, for the first quarter of 2009. The first quarter of 2009 was negatively impacted by an $847 million loan loss provision and a $196 million ($164 million after tax) intangible assets impairment charge.
     A lower provision for loan losses and continued expense control resulted in a narrowing of Key’s first-quarter loss when compared to the fourth quarter of 2009. Net charge-offs declined by $186 million, and nonperforming loans showed continued improvement decreasing by $122 million from December 31, 2009. Key also experienced reduced expenses due to lower personnel expense and efficiency initiative efforts as well as a decrease in the provision for losses on lending-related commitments.
     “These results are encouraging and reflect our persistent focus over recent quarters to ensure that Key emerges strong and ready to grow as the economic recovery continues to take hold,” said Chief Executive Officer Henry L. Meyer III. “Particularly notable in the results is the improvement in net interest margin, a decrease in nonperforming loans for the second quarter in a row, and good expense control.”
     Meyer continued: “We are positioning Key for an improving economy. We have reduced our risk, continue to emphasize our core relationship businesses, and our balance sheet reflects strong capital, liquidity and loan loss reserve levels.”


 

 

KeyCorp Reports First Quarter 2010 Results
April 21, 2010
Page 2
     At March 31, 2010, Key’s estimated Tier 1 common equity and Tier 1 risk-based capital ratios were 7.53% and 12.96%, respectively.
     The Company originated approximately $5.3 billion in new or renewed lending commitments to consumers and businesses during the quarter.
     Key continues to invest in its relationship businesses, including its 14-state branch network. Meyer noted that Key opened eight new branches in the first quarter, expects to open an additional 32 new branches during the remainder of 2010, and continues to modernize its existing branches. The new and modernized branches underscore Key’s relationship strategy by leveraging its branch network to offer the full breadth of solutions, expertise, services and products that Key has to offer. Additionally, Key received recognition from Corporate Insight’s 2009 Bank Monitor which highlights firms that excel in key areas of the online banking experience. Key had previously been named a Customer Service Champion by BusinessWeek in its March 2009 edition. The Company is positioning its branch and online capabilities to enhance growth as the economy turns.
     During the quarter, Christopher M. Gorman was promoted to senior executive vice president and head of Key’s National Banking business. He also became vice chairman of KeyBank National Association. Mr. Gorman has been with Key for the past 19 years and was most recently president of KeyBanc Capital Markets. In his new role, Gorman is responsible for Key’s corporate, investment banking, capital markets, commercial real estate and equipment finance businesses.
     The following table shows Key’s continuing and discontinued operating results for the three-month periods ended March 31, 2010, December 31, 2009, and March 31, 2009.
Results of Operations
                         
    Three months ended  
in millions, except per share amounts   3-31-10     12-31-09     3-31-09  
 
Summary of operations
                       
Income (loss) from continuing operations attributable to Key
  $ (57 )   $ (217 )   $ (459 )
Income (loss) from discontinued operations, net of taxes (a)
    2       (7 )     (29 )
 
Net income (loss) attributable to Key
  $ (55 )   $ (224 )   $ (488 )
 
                 
Income (loss) from continuing operations attributable to Key
  $ (57 )   $ (217 )   $ (459 )
Less: Dividends on Series A Preferred Stock
    6       5       12  
Cash dividends on Series B Preferred Stock
    31       31       32  
Amortization of discount on Series B Preferred Stock
    4       5       4  
 
Income (loss) from continuing operations attributable to Key common shareholders
    (98 )     (258 )     (507 )
Income (loss) from discontinued operations, net of taxes (a)
    2       (7 )     (29 )
 
Net income (loss) attributable to Key common shareholders
  $ (96 )   $ (265 )   $ (536 )
 
                 
 
                       
Per common share — assuming dilution
                       
Income (loss) from continuing operations attributable to Key common shareholders
  $ (.11 )   $ (.30 )   $ (1.03 )
Income (loss) from discontinued operations, net of taxes (a)
          (.01 )     (.06 )
 
Net income (loss) attributable to Key common shareholders (b)
  $ (.11 )   $ (.30 )   $ (1.09 )
 
                 
 
(a)   In September 2009, management made the decision to discontinue the education lending business conducted through Key Education Resources, the education payment and financing unit of KeyBank National Association. In April 2009, management made the decision to curtail the operations of Austin Capital Management, Ltd., an investment subsidiary that specializes in managing hedge fund investments for its institutional customer base. As a result of these decisions, Key has accounted for these businesses as discontinued operations. Included in the loss from discontinued operations for the three-month period ended March 31, 2009, is a $23 million after tax, or $.05 per common share, charge for intangible assets impairment related to Austin Capital Management.
 
(b)   Earnings per share may not foot due to rounding.


 

 

KeyCorp Reports First Quarter 2010 Results
April 21, 2010
Page 3
     As shown in the following table, the comparability of Key’s earnings for the current, prior and year-ago quarters is affected by several significant items.
Significant Items Affecting the Comparability of Earnings
                                                                         
    First Quarter 2010     Fourth Quarter 2009     First Quarter 2009  
    Pre-tax     After-tax     Impact     Pre-tax     After-tax     Impact     Pre-tax     After-tax     Impact  
in millions, except per share amounts   Amount     Amount     on EPS     Amount     Amount     on EPS     Amount     Amount     on EPS  
 
Provision for loan losses less (in excess of) net charge-offs
  $ 109     $ 68     $ .08     $ (48 )   $ (31 )   $ (.04 )   $ (387 )   $ (242 )   $ (.49 )
Net gains (losses) from principal investing (a)
    21       13       .02       44       28       .03       (63 )     (39 )     (.08 )
Realized and unrealized gains (losses) on loan and securities portfolios held for sale or trading
    (11 )     (7 )     (.01 )     (92 )     (58 )     (.07 )                  
Credits related to IRS audits and leveraged lease tax litigation
                            106       .12                    
(Provision) credit for losses on lending-related commitments
    2       1             (27 )     (17 )     (.02 )                  
Noncash charge for intangible assets impairment
                                        (196 (b)     (164 (b)     (.33 (b)
Gain from sale/redemption of Visa Inc. shares
                                        105       65       .13  
 
(a)   Excludes principal investing results attributable to noncontrolling interests.
 
(b)   Excludes a $27 million ($23 million after tax, or $.05 per common share) charge for intangible assets impairment related to the discontinued operations of Austin Capital Management, Ltd.
EPS = Earnings per common share
SUMMARY OF CONTINUING OPERATIONS
     Taxable-equivalent net interest income was $632 million for the first quarter of 2010, and the net interest margin was 3.19%. These results compare to taxable-equivalent net interest income of $595 million and a net interest margin of 2.79% for the first quarter of 2009. The improvement in the net interest margin is primarily attributable to lower funding costs and improved yields on loans. During the past year the Company has experienced an improvement in the mix of deposits, resulting in a lower level of higher costing certificates of deposit and an increase in lower costing transaction accounts. The Company expects this change in funding mix to continue as higher costing certificates of deposit mature and are repriced to current market rates. This repricing and changing the mix of deposits should continue to benefit the Company’s net interest margin for the remaining quarters of 2010. Funding costs were also reduced by maturities of long-term debt and the 2009 exchanges of retail trust preferred securities for Key common shares.
     Compared to the fourth quarter of 2009, taxable-equivalent net interest income decreased by $5 million, and the net interest margin rose by 15 basis points. The increase in the net interest margin resulting from the improved funding mix was mostly offset by the lower day count and reduced average earning assets in the first quarter of 2010 compared to the fourth quarter of 2009.
     Key’s noninterest income was $450 million for the first quarter of 2010, compared to $478 million for the year-ago quarter. The decrease reflects a $105 million gain from the sale of Visa Inc. shares during the first quarter of 2009. In addition, operating lease income and gains on leased equipment decreased by $14 million and $18 million, respectively, compared to the first quarter of 2009 due to a lower level of leasing activity. Net gains of $37 million in the first quarter of 2010 from principal investing (including results attributable to noncontrolling interests), compared to net losses of $72 million for the same period last year, partially offset this decline in noninterest income.


 

 

KeyCorp Reports First Quarter 2010 Results
April 21, 2010
Page 4
     The major components of Key’s fee-based income for the past five quarters are shown in the following table.
Fee-based Income – Major Components
                                         
in millions   1Q10     4Q09     3Q09     2Q09     1Q09  
 
Trust and investment services income
  $ 114     $ 117     $ 113     $ 119     $ 110  
Service charges on deposit accounts
    76       82       83       83       82  
Operating lease income
    47       52       55       59       61  
Letter of credit and loan fees
    40       52       46       44       38  
Corporate-owned life insurance income
    28       36       26       25       27  
Electronic banking fees
    27       27       27       27       24  
Insurance income
    18       16       18       16       18  
Net gains (losses) from principal investing
    37       80       (6 )     (6 )     (72 )
Investment banking and capital markets income (loss)
    9       (47 )     (26 )     14       17  
 
     Compared to the fourth quarter of 2009, noninterest income decreased by $19 million. This lower noninterest income resulted from a decrease of $43 million in principal investing results (including results attributable to noncontrolling interests), a $12 million decrease in letter of credit and loan fees, an $8 million decrease in income from corporate owned life insurance as well as decreases in various other miscellaneous income components. The negative effect of these factors was partially offset by a $56 million increase in results from investment banking and capital markets activities that was primarily attributable to changes in the fair values of certain commercial real estate related investments in the fourth quarter of 2009.
     Key’s noninterest expense was $785 million for the first quarter of 2010, compared to $927 million for the same period last year. Noninterest expense for the first quarter of 2009 was adversely affected by an intangible assets impairment charge of $196 million. Excluding this charge, noninterest expense for the current quarter was up $54 million, or 7%, from the year-ago quarter. Personnel expense increased by $3 million while nonpersonnel expense rose by $51 million, reflecting increases of $26 million in costs associated with OREO, including write-downs and losses on sales, and various other expense categories.
     Compared to the fourth quarter of 2009, noninterest expense decreased by $86 million. Personnel expense decreased by $38 million, due largely to lower incentive compensation. Nonpersonnel expense decreased by $48 million, reflecting a decrease in the provision for losses on lending-related commitments of $29 million, a $25 million reduction in professional fees and a decrease in operating lease expense of $11 million. These items were partially offset by a $22 million increase in various other expense categories.
ASSET QUALITY
     Key’s provision for loan losses was $413 million for the first quarter of 2010, compared to $847 million for the year-ago quarter and $756 million for the fourth quarter of 2009. Key’s allowance for loan losses was $2.4 billion, or 4.34% of total loans, at March 31, 2010, compared to 4.31% at December 31, 2009, and 2.88% at March 31, 2009.


 

 

KeyCorp Reports First Quarter 2010 Results
April 21, 2010
Page 5
     Selected asset quality statistics for Key for each of the past five quarters are presented in the following table.
Selected Asset Quality Statistics from Continuing Operations
                                         
dollars in millions   1Q10     4Q09     3Q09     2Q09     1Q09  
 
Net loan charge-offs
  $ 522     $ 708     $ 587     $ 502     $ 460  
Net loan charge-offs to average loans
    3.67 %     4.64 %     3.59 %     2.93 %     2.60 %
Allowance for loan losses
  $ 2,425     $ 2,534     $ 2,485     $ 2,339     $ 2,016  
Allowance for credit losses (a)
    2,544       2,655       2,579       2,404       2,070  
Allowance for loan losses to period-end loans
    4.34 %     4.31 %     4.00 %     3.48 %     2.88 %
Allowance for credit losses to period-end loans
    4.55       4.52       4.15       3.58       2.96  
Allowance for loan losses to nonperforming loans
    117.43       115.87       108.52       107.05       116.20  
Allowance for credit losses to nonperforming loans
    123.20       121.40       112.62       110.02       119.31  
Nonperforming loans at period end
  $ 2,065     $ 2,187     $ 2,290     $ 2,185     $ 1,735  
Nonperforming assets at period end
    2,428       2,510       2,799       2,548       1,994  
Nonperforming loans to period-end portfolio loans
    3.69 %     3.72 %     3.68 %     3.25 %     2.48 %
Nonperforming assets to period-end portfolio loans plus OREO and other nonperforming assets
    4.31       4.25       4.46       3.77       2.84  
 
(a)   Includes the allowance for loan losses plus the liability for credit losses on lending-related commitments.
     Net loan charge-offs for the quarter totaled $522 million, or 3.67% of average loans. These results compare to $460 million, or 2.60%, for the same period last year and $708 million, or 4.64%, for the previous quarter.
     Key’s net loan charge-offs by loan type for each of the past five quarters are shown in the following table.
Net Loan Charge-offs from Continuing Operations
                                         
dollars in millions   1Q10     4Q09     3Q09     2Q09     1Q09  
 
Commercial, financial and agricultural
  $ 126     $ 218     $ 168     $ 168     $ 232  
Real estate — commercial mortgage
    106       165       81       87       21  
Real estate — construction
    157       181       216       133       104  
Commercial lease financing
    21       39       27       22       18  
 
Total commercial loans
    410       603       492       410       375  
Home equity — Community Banking
    30       27       25       24       17  
Home equity — Other
    17       19       20       18       15  
Marine
    38       33       25       29       32  
Other
    27       26       25       21       21  
 
Total consumer loans
    112       105       95       92       85  
 
Total net loan charge-offs
  $ 522     $ 708     $ 587     $ 502     $ 460  
 
                             
 
                                       
Net loan charge-offs to average loans from continuing operations
    3.67 %     4.64 %     3.59 %     2.93 %     2.60 %
 
                                       
Net loan charge-offs from discontinued operations — education lending business
  $ 36     $ 36     $ 38     $ 37     $ 32  
 
     Compared to the fourth quarter of 2009, net loan charge-offs in the commercial loan portfolio decreased by $193 million. The decrease was attributable to declines in both the commercial, financial and agricultural and real estate commercial mortgage and construction lines of business. The level of net charge-offs in the consumer portfolio rose by $7 million. As shown in the table on page 6, Key’s exit loan portfolio accounted for $153 million, or 29%, of Key’s total net loan charge-offs for the first quarter of 2010. Net charge-offs in the exit portfolio increased by $12 million from the fourth quarter of 2009. Management expects net charge-offs to remain elevated in 2010, but to continue to improve from the first quarter level in future quarters.
     At March 31, 2010, Key’s nonperforming loans totaled $2.1 billion and represented 3.69% of period-end portfolio loans, compared to 3.72% at December 31, 2009, and 2.48% at March 31, 2009. Nonperforming assets at March 31, 2010, totaled $2.4 billion and represented


 

 

KeyCorp Reports First Quarter 2010 Results
April 21, 2010
Page 6
4.31% of portfolio loans, OREO and other nonperforming assets, compared to 4.25% at December 31, 2009, and 2.84% at March 31, 2009. The following table illustrates the trend in Key’s nonperforming assets by loan type over the past five quarters.
Nonperforming Assets from Continuing Operations
                                         
dollars in millions   1Q10     4Q09     3Q09     2Q09     1Q09  
 
Commercial, financial and agricultural
  $ 558     $ 586     $ 679     $ 700     $ 595  
Real estate — commercial mortgage
    579       614       566       454       310  
Real estate — construction
    607       641       702       716       546  
Commercial lease financing
    99       113       131       122       109  
Total consumer loans
    222       233       212       193       175  
 
Total nonperforming loans
    2,065       2,187       2,290       2,185       1,735  
Nonperforming loans held for sale
    195       116       304       145       72  
OREO and other nonperforming assets
    168       207       205       218       187  
 
Total nonperforming assets
  $ 2,428     $ 2,510     $ 2,799     $ 2,548     $ 1,994  
 
                             
 
                                       
Restructured loans included in nonperforming loans (a)
  $ 226     $ 364     $ 65     $ 7        
Nonperforming assets from discontinued operations — education lending business
    43       14       12       3     $ 3  
Nonperforming loans to period-end portfolio loans
    3.69 %     3.72 %     3.68 %     3.25 %     2.48 %
Nonperforming assets to period-end portfolio loans, plus OREO and other nonperforming assets
    4.31       4.25       4.46       3.77       2.84  
 
(a)   Restructured loans (i.e. troubled debt restructurings) are those for which Key, for reasons related to a borrower’s financial difficulties, grants a concession to the borrower that it would not otherwise consider. These concessions are made to improve the collectability of the loan and generally take the form of a reduction of the interest rate, extension of the maturity date or reduction in the principal balance.
     Nonperforming assets decreased during the first quarter of 2010 which represents the second quarterly decline. Most of the reduction came from nonperforming loans and OREO in the commercial real estate line of business. These reductions were offset in part by an increase in nonperforming loans held for sale. As shown in the following table, Key’s exit loan portfolio accounted for $499 million, or 21%, of Key’s total nonperforming assets at March 31, 2010, compared to $599 million, or 24%, at December 31, 2009.
     The composition of Key’s exit loan portfolio at March 31, 2010, and December 31, 2009, the net charge-offs recorded on this portfolio for the first quarter of 2010 and the fourth quarter of 2009, and the nonperforming status of these loans at March 31, 2010, and December 31, 2009, are shown in the following table.
Exit Loan Portfolio from Continuing Operations
                                                         
                                            Balance on  
    Balance     Change     Net Loan     Nonperforming  
    Outstanding     3-31-10 vs.     Charge-offs     Status  
in millions   3-31-10     12-31-09     12-31-09     1Q10     4Q09     3-31-10     12-31-09  
 
Residential properties — homebuilder
  $ 269     $ 379     $ (110 )   $ 44     $ 53     $ 167     $ 211  
Residential properties — held for sale
    40       52       (12 )                 40       52  
 
Total residential properties
    309       431       (122 )     44       53       207       263  
Marine and RV floor plan
    339       427       (88 )     28       16       66       93  
Commercial lease financing (a)
    2,685       2,875       (190 )     22       17       191       195  
 
Total commercial loans
    3,333       3,733       (400 )     94       86       464       551  
Home equity — Other
    795       838       (43 )     17       19       18       20  
Marine
    2,636       2,787       (151 )     38       33       16       26  
RV and other consumer
    201       216       (15 )     4       3       1       2  
 
Total consumer loans
    3,632       3,841       (209 )     59       55       35       48  
 
Total exit loans in loan portfolio
  $ 6,965     $ 7,574     $ (609 )   $ 153     $ 141     $ 499     $ 599  
 
                                         
 
                                                       
Discontinued operations — education lending business
  $ 6,268  (b)   $ 3,957     $ 2,311     $ 36     $ 36     $ 42     $ 13  
 
(a)   Includes the business aviation, commercial vehicle, office products, construction and industrial leases, and Canadian lease financing portfolios; and all remaining balances related to lease in, lease out; sale in, sale out; service contract leases and qualified technological equipment leases.
 
(b)   Includes loans in Key’s education loan securitization trusts consolidated upon the adoption of new consolidation accounting guidance on January 1, 2010.


 

 

KeyCorp Reports First Quarter 2010 Results
April 21, 2010
Page 7
CAPITAL
     Key’s risk-based capital ratios included in the following table continued to exceed all “well-capitalized” regulatory benchmarks at March 31, 2010.
Capital Ratios
                                         
    3-31-10     12-31-09     9-30-09     6-30-09     3-31-09  
 
Tier 1 common equity (a)
    7.53 %     7.50 %     7.64 %     7.36 %     5.62 %
Tier 1 risk-based capital (a)
    12.96       12.75       12.61       12.57       11.22  
Total risk-based capital (a)
    17.11       16.95       16.65       16.67       15.18  
Tangible common equity to tangible assets
    7.37       7.56       7.58       7.35       6.06  
 
(a) March 31, 2010 ratio is estimated.
     As shown in the preceding table, at March 31, 2010, Key had a Tier 1 common equity ratio of 7.53%, a Tier 1 risk-based capital ratio of 12.96%, and a tangible common equity ratio of 7.37%.
     Transactions that caused the change in Key’s outstanding common shares over the past five quarters are summarized in the following table.
Summary of Changes in Common Shares Outstanding
                                         
in thousands   1Q10     4Q09     3Q09     2Q09     1Q09  
 
Shares outstanding at beginning of period
    878,535       878,559       797,246       498,573       495,002  
Common shares exchanged for capital securities
                81,278       46,338        
Common shares exchanged for Series A Preferred Stock
                      46,602        
Common shares issued
                      205,439        
Shares reissued (returned) under employee benefit plans
    517       (24 )     35       294       3,571  
 
Shares outstanding at end of period
    879,052       878,535       878,559       797,246       498,573  
 
                             
 
     During the first quarter of 2010, Key made a $31 million cash dividend payment to the U.S. Treasury Department. During 2009, Key made four quarterly dividend payments aggregating $125 million to the U.S. Treasury Department as a participant in the U.S. Treasury’s Capital Purchase Program.


 

 

KeyCorp Reports First Quarter 2010 Results
April 21, 2010
Page 8
LINE OF BUSINESS RESULTS
     The following table shows the contribution made by each major business group to Key’s taxable-equivalent revenue from continuing operations and income (loss) from continuing operations attributable to Key for the periods presented. The specific lines of business that comprise each of the major business groups are described under the heading “Line of Business Descriptions.” During the first quarter of 2010, Key re-aligned its reporting structure for its business groups. Previously, Consumer Finance consisted mainly of portfolios which were identified as exit or run-off portfolios and were included in Key’s National Banking segment. Effective for all periods presented, Key is reflecting the results of these exit portfolios in Other Segments. The automobile dealer floor plan business, previously included in Consumer Finance, has been re-aligned with the Commercial Banking line of business within the Community Banking segment. In addition, other previously identified exit portfolios included in the National Banking segment, including $309 million of homebuilder loans from the Real Estate Capital line of business and $2.685 billion of commercial leases from the Equipment Finance line of business, have been moved to Other Segments. For more detailed financial information pertaining to each business group and its respective lines of business, see the tables at the end of this release.
Major Business Groups
                                         
                            Percent change 1Q10 vs.  
dollars in millions   1Q10     4Q09     1Q09     4Q09     1Q09  
 
Revenue from continuing operations (TE)
                                       
Community Banking
  $ 599     $ 629     $ 612       (4.8 )%     (2.1 )%
National Banking (a)
    376       342       423       9.9       (11.1 )
Other Segments
    96       128       (39 )     (25.0 )     N/M  
 
Total Segments
    1,071       1,099       996       (2.5 )     7.5  
Reconciling Items (b)
    11       7       77       57.1       (85.7 )
 
Total
  $ 1,082     $ 1,106     $ 1,073       (2.2 )%     .8 %
 
                                 
 
                                       
Income (loss) from continuing operations attributable to Key
                                       
Community Banking
  $ 5     $ (41 )   $ 12       N/M       (58.3 )%
National Banking (a)
    (33 )     (211 )     (394 )     84.4 %     91.6  
Other Segments
    (46 )     (58 )     (162 )     20.7       71.6  
 
Total Segments
    (74 )     (310 )     (544 )     76.1       86.4  
Reconciling Items (b)
    17       93       85       (81.7 )     (80.0 )
 
Total
  $ (57 )   $ (217 )   $ (459 )     73.7 %     87.6 %
 
                                 
 
(a)   National Banking’s results for the first quarter of 2009 include a noncash charge for intangible assets impairment of $196 million ($164 million after tax).
 
(b)   Reconciling Items for the first quarter of 2009 included a $105 million ($65 million after tax) gain from the sale of Key’s remaining equity interest in Visa Inc.
 
TE = Taxable Equivalent, N/M = Not Meaningful


 

 

KeyCorp Reports First Quarter 2010 Results
April 21, 2010
Page 9
Community Banking
                                         
                            Percent change 1Q10 vs.  
dollars in millions   1Q10     4Q09     1Q09     4Q09     1Q09  
 
Summary of operations
                                       
Net interest income (TE)
  $ 412     $ 431     $ 423       (4.4 )%     (2.6 )%
Noninterest income
    187       198       189       (5.6 )     (1.1 )
 
Total revenue (TE)
    599       629       612       (4.8 )     (2.1 )
Provision for loan losses
    142       230       141       (38.3 )     .7  
Noninterest expense
    468       492       468       (4.9 )      
 
Income (loss) before income taxes (TE)
    (11 )     (93 )     3       88.2       N/M  
Allocated income taxes and TE adjustments
    (16 )     (52 )     (9 )     69.2 %     (77.8 )
 
Net income (loss) attributable to Key
  $ 5     $ (41 )   $ 12       N/M       (58.3 )%
 
                                 
 
                                       
Average balances
                                       
Loans and leases
  $ 27,769     $ 28,321     $ 31,275       (1.9 )%     (11.2 )%
Total assets
    30,873       31,048       34,171       (.6 )     (9.7 )
Deposits
    51,459       52,640       51,655       (2.2 )     (.4 )
 
                                       
Assets under management at period end
  $ 18,248     $ 17,709     $ 14,205       3.0 %     28.5 %
 
TE = Taxable Equivalent, N/M = Not Meaningful
Additional Community Banking Data
                                         
                            Percent change 1Q10 vs.  
dollars in millions   1Q10     4Q09     1Q09     4Q09     1Q09  
 
Average deposits outstanding
                                       
NOW and money market deposit accounts
  $ 18,650     $ 17,930     $ 17,376       4.0 %     7.3 %
Savings deposits
    1,814       1,785       1,721       1.6       5.4  
Certificates of deposit ($100,000 or more)
    7,363       8,165       8,491       (9.8 )     (13.3 )
Other time deposits
    12,559       13,708       14,723       (8.4 )     (14.7 )
Deposits in foreign office
    502       529       714       (5.1 )     (29.7 )
Noninterest-bearing deposits
    10,571       10,523       8,630       .5       22.5  
 
Total deposits
  $ 51,459     $ 52,640     $ 51,655       (2.2 )%     (.4 )%
 
                                 
 
Home equity loans
                       
Average balance
  $ 9,967     $ 10,101     $ 10,277  
Weighted-average loan-to-value ratio (at date of origination)
    70 %     70 %     70 %
Percent first lien positions
    53       53       53  
 
Other data
                       
Branches
    1,014       1,007       989  
Automated teller machines
    1,501       1,495       1,479  
 
Community Banking Summary of Operations
     Community Banking recorded net income attributable to Key of $5 million for the first quarter of 2010, compared to net income attributable to Key of $12 million for the year-ago quarter. Decreases in net interest income and noninterest income caused the decline.
     Taxable-equivalent net interest income declined by $11 million, or 3%, from the first quarter of 2009, due to a reduction in average earning assets which declined by $4 billion or 11%, from the year-ago quarter. Average deposits declined slightly from the first quarter of 2009. The mix of deposits has changed reflecting strong growth in noninterest-bearing deposits and negotiable order of withdrawal (“NOW”) accounts, as higher-costing certificates of deposit originated in prior years mature and reprice to current market rates.
     Noninterest income decreased by $2 million, or 1%, from the year-ago quarter, due to lower service charges on deposits and an increase in the reserve for credit losses from client derivatives. These factors were partially offset by higher income from trust and investment services, letter of credit fees and electronic banking fees. Assets under management have increased 29% from the same period one year ago.
     The provision for loan losses increased slightly compared to the first quarter of 2009. Community Banking’s provision for loan losses for the first quarter of 2010 exceeded its net


 

 

KeyCorp Reports First Quarter 2010 Results
April 21, 2010
Page 10
loan charge-offs by $26 million as consumer and business clients continue to experience lingering effects from the economic downturn and elevated unemployment levels.
     Noninterest expense remained flat from the year-ago quarter. Lower personnel costs, marketing, office supplies and printing, and a reduction in the provision for losses on lending-related commitments were offset by increases in FDIC deposit insurance, occupancy cost, and various other expense categories.
National Banking
                                         
                            Percent change 1Q10 vs.  
dollars in millions   1Q10     4Q09     1Q09     4Q09     1Q09  
 
Summary of operations
                                       
Net interest income (TE)
  $ 197     $ 210     $ 224       (6.2 )%     (12.1 )%
Noninterest income
    179       132       199       35.6       (10.1 )
 
Total revenue (TE)
    376       342       423       9.9       (11.1 )
Provision for loan losses
    161       382       511       (57.9 )     (68.5 )
Noninterest expense (a)
    270       299       428       (9.7 )     (36.9 )
 
Income (loss)  before income taxes (TE)
    (55 )     (339 )     (516 )     83.8       89.3  
Allocated income taxes and TE adjustments
    (22 )     (128 )     (121 )     82.8       81.8  
 
Net income (loss)
    (33 )     (211 )     (395 )     84.4       91.6  
Less: Net income (loss) attributable to noncontrolling interests
                (1 )           N/M  
 
Net income (loss) attributable to Key
  $ (33 )   $ (211 )   $ (394 )     84.4 %     91.6 %
 
                                 
 
                                       
Average balances
                                       
Loans and leases
  $ 22,440     $ 24,011     $ 29,697       (6.5 )%     (24.4 )%
Loans held for sale
    240       431       482       (44.3 )     (50.2 )
Total assets
    26,269       28,253       37,208       (7.0 )     (29.4 )
Deposits
    12,398       13,241       11,945       (6.4 )     3.8  
 
                                       
Assets under management at period end
  $ 47,938     $ 49,230     $ 45,959       (2.6 )%     4.3 %
 
(a)   National Banking’s results for the first quarter of 2009 include a noncash charge for intangible assets impairment of $196 million ($164 million after tax).
 
TE = Taxable Equivalent, N/M = Not Meaningful
National Banking Summary of Operations
     National Banking recorded a net loss attributable to Key of $33 million for the first quarter of 2010, compared to a $394 million net loss attributable to Key for the same period one year ago. During the first quarter of 2009, results were adversely affected by an intangible assets impairment charge of $196 million ($164 million after tax). Also contributing to the improvement in the first quarter of 2010 was a substantial decrease in the provision for loan losses, partially offset by lower net interest income and noninterest income.
     Taxable-equivalent net interest income decreased by $27 million, or 12%, from the first quarter of 2009, primarily due to lower earning assets, partially offset by improved earning asset spreads. Average earning assets decreased by $8 billion, or 24%, from the year-ago quarter, reflecting reductions in the commercial and held-for-sale portfolios.
     Noninterest income declined by $20 million, or 10%, from the first quarter of 2009. Dealer trading and derivatives income decreased $26 million, primarily due to an increase in the reserve for credit losses from client derivatives of $21 million. Operating lease revenue was also $8 million lower than the first quarter of 2009.
     The provision for loan losses in the first quarter of 2010 was $161 million compared to $511 million for the same period one year ago. For the second quarter in a row, National Banking experienced an improvement in nonperforming assets.


 

 

KeyCorp Reports First Quarter 2010 Results
April 21, 2010
Page 11
     Excluding the intangible assets impairment charge in the first quarter of 2009, noninterest expense increased by $38 million, or 16%, from the first quarter of 2009, caused primarily by higher costs associated with OREO.
Other Segments
     Other Segments consist of Corporate Treasury, Key’s Principal Investing unit and various exit portfolios which were previously included within the National Banking segment. These exit portfolios were moved to Other Segments during the first quarter of 2010. Prior periods have been adjusted to conform with the current reporting of the financial information for each segment. Other Segments generated a net loss attributable to Key of $46 million for the first quarter of 2010, compared to a net loss attributable to Key of $162 million for the same period last year. These results reflect net gains from principal investing attributable to Key of $21 million during the current quarter, compared to net losses of $63 million in the year-ago quarter as well as a reduction in the loan loss provision for the exit portfolios.
Line of Business Descriptions
Community Banking
Regional Banking provides individuals with branch-based deposit and investment products, personal finance services and loans, including residential mortgages, home equity and various types of installment loans. This line of business also provides small businesses with deposit, investment and credit products, and business advisory services.
Regional Banking also offers financial, estate and retirement planning, and asset management services to assist high-net-worth clients with their banking, trust, portfolio management, insurance, charitable giving and related needs.
Commercial Banking provides midsize businesses with products and services that include commercial lending, cash management, equipment leasing, investment and employee benefit programs, succession planning, access to capital markets, derivatives and foreign exchange.
National Banking
Real Estate Capital and Corporate Banking Services consists of two business units, Real Estate Capital and Corporate Banking Services.
Real Estate Capital is a national business that provides construction and interim lending, permanent debt placements and servicing, equity and investment banking, and other commercial banking products and services to developers, brokers and owner-investors. This unit deals primarily with nonowner-occupied properties (i.e., generally properties in which at least 50% of the debt service is provided by rental income from nonaffiliated third parties). Real Estate Capital emphasizes providing clients with finance solutions through access to the capital markets.
Corporate Banking Services provides cash management, interest rate derivatives, and foreign exchange products and services to clients served by both the Community Banking and National Banking groups. Through its Public Sector and Financial Institutions businesses, Corporate Banking Services also provides a full array of commercial banking products and services to government and not-for-profit entities, and to community banks. A variety of cash management services, including the processing of tuition payments for private schools, are provided through the Global Treasury Management unit.


 

 

KeyCorp Reports First Quarter 2010 Results
April 21, 2010
Page 12
Equipment Finance meets the equipment leasing needs of companies worldwide and provides equipment manufacturers, distributors and resellers with financing options for their clients. Lease financing receivables and related revenues are assigned to other lines of business (primarily Institutional and Capital Markets, and Commercial Banking) if those businesses are principally responsible for maintaining the relationship with the client.
Institutional and Capital Markets, through its KeyBanc Capital Markets unit, provides commercial lending, treasury management, investment banking, derivatives, foreign exchange, equity and debt underwriting and trading, and syndicated finance products and services to large corporations and middle-market companies.
Through its Victory Capital Management unit, Institutional and Capital Markets also manages or offers advice regarding investment portfolios for a national client base, including corporations, labor unions, not-for-profit organizations, governments and individuals. These portfolios may be managed in separate accounts, common funds or the Victory family of mutual funds.
Cleveland-based KeyCorp (NYSE: KEY) is one of the nation’s largest bank-based financial services companies, with assets of approximately $95 billion at March 31, 2010. Key companies provide investment management, retail and commercial banking, and investment banking products and services to individuals and companies throughout the United States and, for certain businesses, internationally. In 2009, KeyBank was awarded its seventh consecutive “Outstanding” rating for economic development achievements under the Community Reinvestment Act, the only national bank among the 50 largest in the United States to achieve this distinction from the Office of the Comptroller of the Currency. Key has also been recognized for excellence in numerous areas of the multi-channel customer banking experience, including Corporate Insight’s 2009 Bank Monitor for online service. For more information about Key, visit https://www.key.com/.


 

 

KeyCorp Reports First Quarter 2010 Results
April 21, 2010
Page 13
Notes to Editors:
A live Internet broadcast of KeyCorp’s conference call to discuss quarterly results and currently anticipated earnings trends and to answer analysts’ questions can be accessed through the Investor Relations section at https://www.key.com/ir at 9:00 a.m. ET, on Wednesday, April 21, 2010. An audio replay of the call will be available through April 28, 2010.
For up-to-date company information, media contacts and facts and figures about Key’s lines of business visit our Media Newsroom at https://www.key.com/newsroom.

This earnings release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements about Key’s financial condition, results of operations, earnings outlook, asset quality trends and profitability. Forward-looking statements are not historical facts but instead represent only management’s current expectations and forecasts regarding future events, many of which, by their nature, are inherently uncertain and outside of Key’s control. Key’s actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in these forward-looking statements. Factors that could cause Key’s actual results to differ materially from those described in the forward-looking statements can be found in Key’s Annual Report on Form 10-K for the year ended December 31, 2009, which has been filed with the Securities and Exchange Commission and is available on Key’s website (www.key.com) and on the Securities and Exchange Commission’s website (www.sec.gov). Forward-looking statements are not guarantees of future performance and should not be relied upon as representing management’s views as of any subsequent date. Key does not undertake any obligation to update the forward-looking statements to reflect the impact of circumstances or events that may arise after the date of the forward-looking statements.
###


 

 

KeyCorp Reports First Quarter 2010 Results
April 21, 2010
Page 14
Financial Highlights
(dollars in millions, except per share amounts)
                         
    Three months ended
    3-31-10     12-31-09     3-31-09  
 
Summary of operations
                       
Net interest income (TE)
  $ 632     $ 637     $ 595   (a)
Noninterest income
    450       469       478  
 
Total revenue (TE)
    1,082       1,106       1,073  
Provision for loan losses
    413       756       847  
Noninterest expense
    785       871       927  
Loss from continuing operations attributable to Key
    (57 )     (217 )     (459 )
Income (loss) from discontinued operations, net of taxes (b)
    2       (7 )     (29 )
Net loss attributable to Key
    (55 )     (224 )     (488 )  (a)
 
Loss from continuing operations attributable to Key common shareholders
  $ (98 )   $ (258 )   $ (507 )
Income (loss) from discontinued operations, net of taxes (b)
    2       (7 )     (29 )
Net loss attributable to Key common shareholders
    (96 )     (265 )     (536 )  (a)
 
                       
Per common share
                       
Loss from continuing operations attributable to Key common shareholders
  $ (.11 )   $ (.30 )   $ (1.03 )
Income (loss) from discontinued operations, net of taxes (b)
          (.01 )     (.06 )
Net loss attributable to Key common shareholders
    (.11 )     (.30 )     (1.09 )
 
Loss from continuing operations attributable to Key common shareholders — assuming dilution
    (.11 )     (.30 )     (1.03 )
Income (loss) from discontinued operations, net of taxes — assuming dilution (b)
          (.01 )     (.06 )
Net loss attributable to Key common shareholders — assuming dilution
    (.11 )     (.30 )     (1.09 )  (a)
 
Cash dividends paid
    .01       .01       .0625  
Book value at period end
    9.01       9.04       13.82  
Tangible book value at period end
    7.91       7.94       11.76  
Market price at period end
    7.75       5.55       7.87  
 
                       
Performance ratios — From continuing operations:
                       
Return on average total assets
    (.26 )%     (.94 )%     (1.87 )%
Return on average common equity
    (4.95 )     (12.60 )     (28.26 )
Net interest margin (TE)
    3.19       3.04       2.79   (a)
 
Performance ratios — From consolidated operations:
                       
Return on average total assets
    (.23 )%     (.93 )%     (1.91 )% (a)
Return on average common equity
    (4.85 )     (12.94 )     (29.87 )  (a)
Net interest margin (TE)
    3.13       3.00       2.77  
 
                       
Capital ratios at period end
                       
Key shareholders’ equity to assets
    11.17 %     11.43 %     10.19 %
Tangible Key shareholders’ equity to tangible assets
    10.26       10.50       9.23  
Tangible common equity to tangible assets
    7.37       7.56       6.06  
Tier 1 common equity (c)
    7.53       7.50       5.62  
Tier 1 risk-based capital (c)
    12.96       12.75       11.22  
Total risk-based capital (c)
    17.11       16.95       15.18  
Leverage (c)
    11.56       11.72       11.19  
 
                       
Asset quality — from continuing operations
                       
Net loan charge-offs
  $ 522     $ 708     $ 460  
Net loan charge-offs to average loans
    3.67 %     4.64 %     2.60 %
Allowance for loan losses
  $ 2,425     $ 2,534     $ 2,016  
Allowance for credit losses
    2,544       2,655       2,070  
Allowance for loan losses to period-end loans
    4.34 %     4.31 %     2.88 %
Allowance for credit losses to period-end loans
    4.55       4.52       2.96  
Allowance for loan losses to nonperforming loans
    117.43       115.87       116.20  
Allowance for credit losses to nonperforming loans
    123.20       121.40       119.31  
Nonperforming loans at period end
  $ 2,065     $ 2,187     $ 1,735  
Nonperforming assets at period end
    2,428       2,510       1,994  
Nonperforming loans to period-end portfolio loans
    3.69 %     3.72 %     2.48 %
Nonperforming assets to period-end portfolio loans plus
                       
OREO and other nonperforming assets
    4.31       4.25       2.84  
 
                       
Trust and brokerage assets
                       
Assets under management
  $ 66,186     $ 66,939     $ 60,164  
Nonmanaged and brokerage assets
    19,201       27,190       21,786  
 
                       
Other data
                       
Average full-time equivalent employees
    15,772       15,973       17,468  
Branches
    1,014       1,007       989  
 
                       
Taxable-equivalent adjustment
  $ 7     $ 7     $ 6  
 
(a)   The following table entitled “GAAP to Non-GAAP Reconciliations” presents certain earnings data and performance ratios, excluding charges related to intangible assets impairment, and the tax treatment of certain leveraged lease financing transactions disallowed by the IRS. The table also shows the computations of certain financial measures related to “tangible common equity” and “Tier 1 common equity.” The table reconciles the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons.
 
(b)   In September 2009, management made the decision to discontinue the education lending business conducted through Key Education Resources, the education payment and financing unit of KeyBank National Association. In April 2009, management made the decision to curtail the operations of Austin Capital Management, Ltd., an investment subsidiary that specializes in managing hedge fund investments for its institutional customer base. As a result of these decisions, Key has accounted for these businesses as discontinued operations.
 
(c)   3-31-10 ratio is estimated.
 
TE = Taxable Equivalent, GAAP = U.S. generally accepted accounting principles


 

KeyCorp Reports First Quarter 2010 Results
April 21, 2010
Page 15
GAAP to Non-GAAP Reconciliations
(dollars in millions, except per share amounts)
The table below presents certain earnings data and performance ratios, excluding (credits) charges related to intangible assets impairment and the tax treatment of certain leveraged lease financing transactions disallowed by the IRS. Management believes that eliminating the effects of significant items that are generally nonrecurring facilitates the analysis of results by presenting them on a more comparable basis.
The table also shows the computations of certain financial measures related to “tangible common equity” and “Tier 1 common equity.” The tangible common equity ratio has become a focus of some investors and management believes that this ratio may assist investors in analyzing Key’s capital position absent the effects of intangible assets and preferred stock. Traditionally, the banking regulators have assessed bank and bank holding company capital adequacy based on both the amount and composition of capital, the calculation of which is prescribed in federal banking regulations. As a result of the Supervisory Capital Assessment Program, the Federal Reserve has focused its assessment of capital adequacy on a component of Tier 1 capital, known as Tier 1 common equity. Because the Federal Reserve has long indicated that voting common shareholders’ equity (essentially Tier 1 capital less preferred stock, qualifying capital securities and noncontrolling interests in subsidiaries) generally should be the dominant element in Tier 1 capital, such a focus is consistent with existing capital adequacy guidelines and does not imply a new or ongoing capital standard.
Because the Tier 1 common equity is neither formally defined by GAAP nor prescribed in amount by federal banking regulations, this measure is considered to be a non-GAAP financial measure. Since analysts and banking regulators may assess Key’s capital adequacy using tangible common equity and Tier 1 common equity, management believes it is useful to provide investors the ability to assess Key’s capital adequacy on these same bases. The table also reconciles the GAAP performance measures to the corresponding non-GAAP measures.
Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. To mitigate these limitations, Key has procedures in place to ensure that these measures are calculated using the appropriate GAAP or regulatory components and to ensure that Key’s performance is properly reflected to facilitate period-to-period comparisons. Although these non-GAAP financial measures are frequently used by investors in the evaluation of a company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP.
                         
    Three months ended
    3-31-10     12-31-09     3-31-09  
 
Net income (loss)
                       
Net income (loss) attributable to Key (GAAP)
  $ (55 )   $ (224 )   $ (488 )
Charges (credits) related to intangible assets impairment, after tax
                164  
Charges (credits) related to leveraged lease tax litigation, after tax
          (80 )      
 
Net income (loss) attributable to Key, excluding charges (credits) related to intangible assets impairment and leveraged lease tax litigation (non-GAAP)
  $ (55 )   $ (304 )   $ (324 )
 
                 
 
                       
Preferred dividends and amortization of discount on preferred stock
  $ 41     $ 41     $ 48  
 
                       
Net income (loss) attributable to Key common shareholders (GAAP)
  $ (96 )   $ (265 )   $ (536 )
Net income (loss) attributable to Key common shareholders, excluding charges (credits) related to intangible assets impairment and leveraged lease tax litigation (non-GAAP)
    (96 )     (345 )     (372 )
 
                       
Per common share
                       
Net income (loss) attributable to Key common shareholders — assuming dilution (GAAP)
  $ (.11 )   $ (.30 )   $ (1.09 )
Net income (loss) attributable to Key common shareholders, excluding charges (credits) related to intangible assets impairment and leveraged lease tax litigation — assuming dilution (non-GAAP)
    (.11 )     (.39 )     (.76 )
 
                       
Performance ratios from consolidated operations
                       
Return on average total assets: (a)
                       
Average total assets
  $ 95,578     $ 95,975     $ 103,815  
Return on average total assets (GAAP)
    (.23 )%     (.93 )%     (1.91 )%
Return on average total assets, excluding charges (credits) related to intangible assets impairment and leveraged lease tax litigation (non-GAAP)
    (.23 )     (1.26 )     (1.27 )
 
                       
Return on average common equity: (a)
                       
Average common equity
  $ 8,024     $ 8,125     $ 7,277  
Return on average common equity (GAAP)
    (4.85 )%     (12.94 )%     (29.87 )%
Return on average common equity, excluding charges (credits) related to intangible assets impairment and leveraged lease tax litigation (non-GAAP)
    (4.85 )     (16.85 )     (20.73 )
 

 


 

KeyCorp Reports First Quarter 2010 Results
April 21, 2010
Page 16
GAAP to Non-GAAP Reconciliations (continued)
(dollars in millions, except per share amounts)
                         
    Three months ended  
    3-31-10     12-31-09     3-31-09  
   
Tangible common equity to tangible assets at period end
                       
Key shareholders’ equity (GAAP)
  $ 10,641     $ 10,663     $ 9,968  
Less: Intangible assets
    963       967       1,029  (d)
Preferred Stock, Series B
    2,434       2,430       2,418  
Preferred Stock, Series A
    291       291       658  
 
Tangible common equity (non-GAAP)
  $ 6,953     $ 6,975     $ 5,863  
 
                 
 
                       
Total assets (GAAP)
  $ 95,303     $ 93,287     $ 97,834  
Less: Intangible assets
    963       967       1,029  (d)
 
Tangible assets (non-GAAP)
  $ 94,340     $ 92,320     $ 96,805  
 
                 
 
                       
Tangible common equity to tangible assets ratio (non-GAAP)
    7.37 %     7.56 %     6.06 %
 
                       
Tier 1 common equity at period end
                       
Key shareholders’ equity (GAAP)
  $ 10,641     $ 10,663     $ 9,968  
Qualifying capital securities
    1,791       1,791       2,582  
Less: Goodwill
    917       917       917  
Accumulated other comprehensive income (loss) (b)
    (25 )     (48 )     111  
Other assets (c)
    765       632       184  
 
Total Tier 1 capital (regulatory)
    10,775       10,953       11,338  
Less: Qualifying capital securities
    1,791       1,791       2,582  
Preferred Stock, Series B
    2,434       2,430       2,418  
Preferred Stock, Series A
    291       291       658  
 
Total Tier 1 common equity (non-GAAP)
  $ 6,259     $ 6,441     $ 5,680  
 
                 
 
                       
Net risk-weighted assets (regulatory) (c),(e)
  $ 83,171     $ 85,881     $ 101,077  
 
                       
Tier 1 common equity ratio (non-GAAP) (e)
    7.53 %     7.50 %     5.62 %
   
(a)   Income statement amount has been annualized in calculation of percentage.
 
(b)   Includes net unrealized gains or losses on securities available for sale (except for net unrealized losses on marketable equity securities), net gains or losses on cash flow hedges, and amounts resulting from the December 31, 2006, adoption and subsequent application of the applicable accounting guidance for defined benefit and other postretirement plans.
 
(c)   Other assets deducted from Tier 1 capital and net risk-weighted assets consist of disallowed deferred tax assets of $651 million at March 31, 2010, and $514 million at December 31, 2009, disallowed intangible assets (excluding goodwill), and deductible portions of nonfinancial equity investments.
 
(d)   Includes $2 million of other intangible assets classified as “discontinued assets” on the balance sheet.
 
(e)   3-31-10 amount or ratio is estimated.
TE = Taxable Equivalent, GAAP = U.S. generally accepted accounting principles

 


 

KeyCorp Reports First Quarter 2010 Results
April 21, 2010
Page 17
Consolidated Balance Sheets
(dollars in millions)
                         
    3-31-10     12-31-09     3-31-09  
 
ASSETS
                       
Loans
  $ 55,913     $ 58,770     $ 70,003  
Loans held for sale
    556       443       671  
Securities available for sale
    16,553       16,641       8,363  
Held-to-maturity securities
    22       24       25  
Trading account assets
    1,034       1,209       1,279  
Short-term investments
    4,345       1,743       2,917  
Other investments
    1,525       1,488       1,464  
 
Total earning assets
    79,948       80,318       84,722  
Allowance for loan losses
    (2,425 )     (2,534 )     (2,016 )
Cash and due from banks
    619       471       624  
Premises and equipment
    872       880       847  
Operating lease assets
    652       716       889  
Goodwill
    917       917       917  
Other intangible assets
    46       50       110  
Corporate-owned life insurance
    3,087       3,071       2,994  
Derivative assets
    1,063       1,094       1,707  
Accrued income and other assets
    4,150       4,096       2,615  
Discontinued assets
    6,374       4,208       4,425  
 
Total assets
  $ 95,303     $ 93,287     $ 97,834  
 
                 
 
                       
LIABILITIES
                       
Deposits in domestic offices:
                       
NOW and money market deposit accounts
  $ 25,068     $ 24,341     $ 23,599  
Savings deposits
    1,873       1,807       1,795  
Certificates of deposit ($100,000 or more)
    10,188       10,954       13,250  
Other time deposits
    12,010       13,286       14,791  
 
Total interest-bearing deposits
    49,139       50,388       53,435  
Noninterest-bearing deposits
    15,364       14,415       11,641  
Deposits in foreign office — interest-bearing
    646       768       801  
 
Total deposits
    65,149       65,571       65,877  
Federal funds purchased and securities sold under repurchase agreements
    1,927       1,742       1,565  
Bank notes and other short-term borrowings
    446       340       2,285  
Derivative liabilities
    1,103       1,012       927  
Accrued expense and other liabilities
    2,089       2,007       1,891  
Long-term debt
    11,177       11,558       14,978  
Discontinued liabilities
    2,490       124       137  
 
Total liabilities
    84,381       82,354       87,660  
 
                       
EQUITY
                       
Preferred stock, Series A
    291       291       658  
Preferred stock, Series B
    2,434       2,430       2,418  
Common shares
    946       946       584  
Common stock warrant
    87       87       87  
Capital surplus
    3,724       3,734       2,464  
Retained earnings
    5,098       5,158       6,160  
Treasury stock, at cost
    (1,958 )     (1,980 )     (2,500 )
Accumulated other comprehensive income (loss)
    19       (3 )     97  
 
Key shareholders’ equity
    10,641       10,663       9,968  
Noncontrolling interests
    281       270       206  
 
Total equity
    10,922       10,933       10,174  
 
Total liabilities and equity
  $ 95,303     $ 93,287     $ 97,834  
 
                 
 
                       
Common shares outstanding (000)
    879,052       878,535       498,573  
 

 


 

KeyCorp Reports First Quarter 2010 Results
April 21, 2010
Page 18
Consolidated Statements of Income
(dollars in millions, except per share amounts)
                         
    Three months ended  
    3-31-10     12-31-09     3-31-09  
   
Interest income
                       
Loans
  $ 710     $ 749     $ 840  
Loans held for sale
    4       6       8  
Securities available for sale
    150       150       100  
Held-to-maturity securities
    1             1  
Trading account assets
    11       12       13  
Short-term investments
    2       3       3  
Other investments
    14       13       12  
   
Total interest income
    892       933       977  
 
                       
Interest expense
                       
Deposits
    212       246       300  
Federal funds purchased and securities sold under repurchase agreements
    1       1       1  
Bank notes and other short-term borrowings
    3       3       6  
Long-term debt
    51       53       81  
   
Total interest expense
    267       303       388  
   
 
                       
Net interest income
    625       630       589  
Provision for loan losses
    413       756       847  
   
Net interest income (expense) after provision for loan losses
    212       (126 )     (258 )
 
                       
Noninterest income
                       
Trust and investment services income
    114       117       110  
Service charges on deposit accounts
    76       82       82  
Operating lease income
    47       52       61  
Letter of credit and loan fees
    40       52       38  
Corporate-owned life insurance income
    28       36       27  
Net securities gains (losses)
    3  (a)     1  (a)     (14 )
Electronic banking fees
    27       27       24  
Gains on leased equipment
    8       15       26  
Insurance income
    18       16       18  
Net gains (losses) from loan sales
    4       (5 )     7  
Net gains (losses) from principal investing
    37       80       (72 )
Investment banking and capital markets income (loss)
    9       (47 )     17  
Gain from sale/redemption of Visa Inc. shares
                105  
Gain (loss) related to exchange of common shares for capital securities
                 
Other income
    39       43       49  
   
Total noninterest income
    450       469       478  
 
                       
Noninterest expense
                       
Personnel
    362       400       359  
Net occupancy
    66       67       66  
Operating lease expense
    39       50       50  
Computer processing
    47       49       47  
Professional fees
    38       63       34  
FDIC assessment
    37       37       30  
OREO expense, net
    32       25       6  
Equipment
    24       25       22  
Marketing
    13       22       14  
Provision (credit) for losses on lending-related commitments
    (2 )     27        
Intangible assets impairment
                196  
Other expense
    129       106       103  
   
Total noninterest expense
    785       871       927  
   
 
                       
Income (loss) from continuing operations before income taxes
    (123 )     (528 )     (707 )
Income taxes
    (82 )     (347 )     (238 )
   
Income (loss) from continuing operations
    (41 )     (181 )     (469 )
Income (loss) from discontinued operations, net of taxes
    2       (7 )     (29 )
   
Net income (loss)
    (39 )     (188 )     (498 )
Less: Net income (loss) attributable to noncontrolling interests
    16       36       (10 )
   
Net income (loss) attributable to Key
  $ (55 )   $ (224 )   $ (488 )
 
                 
 
                       
Income (loss) from continuing operations attributable to Key common shareholders
  $ (98 )   $ (258 )   $ (507 )
Net income (loss) attributable to Key common shareholders
    (96 )     (265 )     (536 )
 
                       
Per common share
                       
Income (loss) from continuing operations attributable to Key common shareholders
  $ (.11 )   $ (.30 )   $ (1.03 )
Income (loss) from discontinued operations, net of taxes
          (.01 )     (.06 )
Net income (loss) attributable to Key common shareholders
    (.11 )     (.30 )     (1.09 )
 
                       
Per common share — assuming dilution
                       
Income (loss) from continuing operations attributable to Key common shareholders
  $ (.11 )   $ (.30 )   $ (1.03 )
Income (loss) from discontinued operations, net of taxes
          (.01 )     (.06 )
Net income (loss) attributable to Key common shareholders
    (.11 )     (.30 )     (1.09 )
 
Cash dividends declared per common share
  $ .01     $ .01     $ .0625  
 
Weighted-average common shares outstanding (000)
    874,386       873,268       492,813  
Weighted-average common shares and potential common shares outstanding (000)
    874,386       873,268       492,813  
   
(a)   For the three months ended March 31, 2010, and December 31, 2009, Key did not have impairment losses related to securities.

 


 

KeyCorp Reports First Quarter 2010 Results
April 21, 2010
Page 19
Consolidated Average Balance Sheets, and Net Interest Income and Yields/Rates
From Continuing Operations

(dollars in millions)
                                                                         
    First Quarter 2010     Fourth Quarter 2009     First Quarter 2009  
    Average                     Average                     Average              
    Balance     Interest (a)     Yield/Rate (a)     Balance     Interest (a)     Yield/Rate (a)     Balance     Interest (a)     Yield/Rate (a)  
   
Assets
                                                                       
Loans: (b),(c)
                                                                       
Commercial, financial and agricultural
  $ 18,796     $ 222       4.78 %   $ 19,817     $ 232       4.63 %   $ 26,427     $ 278       4.26 %
Real estate — commercial mortgage
    10,430       128       4.98       10,853       132       4.84       10,965  g     140       5.20  
Real estate — construction
    4,537       45       4.07       5,246       62       4.70       7,511  g     84       4.54  
Commercial lease financing
    7,195       93       5.19       7,598       97       5.10       8,790       94       4.28  
   
Total commercial loans
    40,958       488       4.82       43,514       523       4.77       53,693       596       4.50  
Real estate — residential mortgage
    1,803       26       5.65       1,781       26       5.80       1,776       27       6.00  
Home equity:
                                                                       
Community Banking
    9,967       105       4.26       10,101       109       4.28       10,277       114       4.49  
Other
    816       15       7.57       862       16       7.54       1,036       19       7.55  
   
Total home equity loans
    10,783       120       4.51       10,963       125       4.53       11,313       133       4.77  
Consumer other — Community Banking
    1,162       36       12.63       1,185       32       11.06       1,225       32       10.56  
Consumer other:
                                                                       
Marine
    2,713       42       6.15       2,866       44       6.16       3,331       52       6.24  
Other
    209       4       7.76       224       5       7.81       274       5       7.97  
   
Total consumer other
    2,922       46       6.27       3,090       49       6.28       3,605       57       6.37  
   
Total consumer loans
    16,670       228       5.51       17,019       232       5.44       17,919       249       5.61  
   
Total loans
    57,628       716       5.02       60,533       755       4.96       71,612       845       4.77  
Loans held for sale
    390       4       4.43       618       6       3.35       686       8       4.89  
Securities available for sale (b),(e)
    16,312       151       3.73       15,937       151       3.82       8,127       101       5.05  
Held-to-maturity securities (b)
    23       1       8.20       24             3.34       25       1       9.84  
Trading account assets
    1,186       11       3.86       1,315       12       3.72       1,348       13       3.97  
Short-term investments
    2,806       2       .28       3,682       3       .23       2,450       3       .47  
Other investments (e)
    1,498       14       3.32       1,465       13       3.21       1,523       12       2.80  
   
Total earning assets
    79,843       899       4.54       83,574       940       4.47       85,771       983       4.63  
Allowance for loan losses
    (2,603 )                     (2,525 )                     (1,895 )                
Accrued income and other assets
    11,454                       10,785                       15,448                  
Discontinued assets — education lending business
    6,884                       4,141                       4,491                  
   
Total assets
  $ 95,578                     $ 95,975                     $ 103,815                  
 
                                                                 
 
                                                                       
Liabilities
                                                                       
NOW and money market deposit accounts
  $ 24,722     $ 23       .37     $ 24,910       25       .39     $ 23,957       38       .65  
Savings deposits
    1,828             .06       1,801       1       .06       1,744             .09  
Certificates of deposit ($100,000 or more) (f)
    10,538       88       3.39       11,675       103       3.49       12,455       121       3.93  
Other time deposits
    12,611       100       3.23       13,753       117       3.39       14,737       140       3.85  
Deposits in foreign office
    693       1       .30       711             .31       1,259       1       .21  
   
Total interest-bearing deposits
    50,392       212       1.71       52,850       246       1.84       54,152       300       2.24  
Federal funds purchased and securities sold under repurchase agreements
    1,790       1       .32       1,657       1       .31       1,545       1       .31  
Bank notes and other short-term borrowings
    490       3       2.41       418       3       3.03       4,405       6       .58  
Long-term debt (f)
    7,001       51       3.16       8,092       53       2.91       10,431       81       3.39  
   
Total interest-bearing liabilities
    59,673       267       1.83       63,017       303       1.94       70,533       388       2.25  
   
Noninterest-bearing deposits
    14,941                       14,655                       11,094                  
Accrued expense and other liabilities
    3,064                       3,097                       7,139                  
Discontinued liabilities — education lending business (d)
    6,884                       4,141                       4,491                  
   
Total liabilities
    84,562                       84,910                       93,257                  
 
                                                                       
Equity
                                                                       
Key shareholders’ equity
    10,747                       10,843                       10,352                  
Noncontrolling interests
    269                       222                       206                  
   
Total equity
    11,016                       11,065                       10,558                  
 
                                                                       
   
Total liabilities and equity
  $ 95,578                     $ 95,975                     $ 103,815                  
 
                                                                 
 
                                                                       
Interest rate spread (TE)
                    2.71 %                     2.53 %                     2.38 %
 
                                                                 
Net interest income (TE) and net interest margin (TE)
            632       3.19 %             637       3.04 %             595       2.79 %
 
                                                                 
TE adjustment (b)
            7                       7                       6          
   
Net interest income, GAAP basis
          $ 625                     $ 630                     $ 589          
 
                                                                 
   
Average balances have not been adjusted prior to the third quarter of 2009 to reflect Key’s January 1, 2008, adoption of the applicable accounting guidance related to the offsetting of certain derivative contracts on the consolidated balance sheet.
(a)   Results are from continuing operations. Interest excludes the interest associated with the liabilities referred to in (e) below, calculated using a matched funds transfer pricing methodology.
 
(b)   Interest income on tax-exempt securities and loans has been adjusted to a taxable-equivalent basis using the statutory federal income tax rate of 35%.
 
(c)   For purposes of these computations, nonaccrual loans are included in average loan balances.
 
(d)   Discontinued liabilities include the liabilities of the education lending business and the dollar amount of any additional liabilities assumed necessary to support the assets associated with this business.
 
(e)   Yield is calculated on the basis of amortized cost.
 
(f)   Rate calculation excludes basis adjustments related to fair value hedges.
 
(g)   In late March 2009, Key transferred $1.5 billion of loans from the construction portfolio to the commercial mortgage portfolio in accordance with regulatory guidelines pertaining to the classification of loans that have reached a completed status.
TE = Taxable Equivalent, GAAP = U.S. generally accepted accounting principles

 


 

KeyCorp Reports First Quarter 2010 Results
April 21, 2010
Page 20
Noninterest Income
(in millions)
                         
    Three months ended
    3-31-10     12-31-09     3-31-09  
 
Trust and investment services income (a)
  $ 114     $ 117     $ 110  
Service charges on deposit accounts
    76       82       82  
Operating lease income
    47       52       61  
Letter of credit and loan fees
    40       52       38  
Corporate-owned life insurance income
    28       36       27  
Net securities gains (losses)
    3       1       (14 )
Electronic banking fees
    27       27       24  
Gains on leased equipment
    8       15       26  
Insurance income
    18       16       18  
Net gains (losses) from loan sales
    4       (5 )     7  
Net gains (losses) from principal investing
    37       80       (72 )
Investment banking and capital markets income (loss) (a)
    9       (47 )     17  
Gain from sale/redemption of Visa Inc. shares
                105  
Other income:
                       
Credit card fees
    3       2       3  
Miscellaneous income
    36       41       46  
 
Total other income
    39       43       49  
 
Total noninterest income
  $ 450     $ 469     $ 478  
 
                 
 
(a)   Additional detail provided in tables below.
Trust and Investment Services Income
(in millions)
                         
    Three months ended
    3-31-10     12-31-09     3-31-09  
 
Brokerage commissions and fee income
  $ 33     $ 31     $ 38  
Personal asset management and custody fees
    37       37       33  
Institutional asset management and custody fees
    44       49       39  
 
Total trust and investment services income
  $ 114     $ 117     $ 110  
 
                 
 
Investment Banking and Capital Markets Income (Loss)
(in millions)
                         
    Three months ended
    3-31-10     12-31-09     3-31-09  
 
Investment banking income
  $ 16     $ 29     $ 11  
Income (loss) from other investments
    1       (66 )     (8 )
Dealer trading and derivatives income (loss)
    (16 )     (21 )     1  
Foreign exchange income
    8       11       13  
 
Total investment banking and capital markets income (loss)
  $ 9     $ (47 )   $ 17  
 
                 
 

 


 

KeyCorp Reports First Quarter 2010 Results
April 21, 2010
Page 21
Noninterest Expense
(dollars in millions)
                         
    Three months ended
    3-31-10     12-31-09     3-31-09  
 
Personnel (a)
  $ 362     $ 400     $ 359  
Net occupancy
    66       67       66  
Operating lease expense
    39       50       50  
Computer processing
    47       49       47  
Professional fees
    38       63       34  
FDIC assessment
    37       37       30  
OREO expense, net
    32       25       6  
Equipment
    24       25       22  
Marketing
    13       22       14  
Provision (credit) for losses on lending-related commitments
    (2 )     27        
Intangible assets impairment
                196  
Other expense:
                       
Postage and delivery
    7       8       8  
Franchise and business taxes
    7       5       9  
Telecommunications
    6       6       7  
Miscellaneous expense
    109       87       79  
 
Total other expense
    129       106       103  
 
Total noninterest expense
  $ 785     $ 871     $ 927  
 
                 
 
                       
Average full-time equivalent employees (b)
    15,772       15,973       17,468  
 
(a)   Additional detail provided in table below.
 
(b)   The number of average full-time equivalent employees has not been adjusted for discontinued operations.
Personnel Expense
(in millions)
                         
    Three months ended
    3-31-10     12-31-09     3-31-09  
 
Salaries
  $ 222     $ 229     $ 223  
Incentive compensation
    47       76       36  
Employee benefits
    74       75       83  
Stock-based compensation
    14       15       9  
Severance
    5       5       8  
 
Total personnel expense
  $ 362     $ 400     $ 359  
 
                 
 

 


 

KeyCorp Reports First Quarter 2010 Results
April 21, 2010
Page 22
Loan Composition
(dollars in millions)
                                         
                            Percent change 3-31-10 vs.  
    3-31-10     12-31-09     3-31-09     12-31-09     3-31-09  
 
Commercial, financial and agricultural
  $ 18,015     $ 19,248     $ 25,405       (6.4 )%     (29.1 )%
Commercial real estate:
                                       
Commercial mortgage
    10,467       10,457       12,057  a     .1       (13.2 )
Construction
    3,990       4,739       6,208  a     (15.8 )     (35.7 )
 
Total commercial real estate loans
    14,457       15,196       18,265       (4.9 )     (20.8 )
Commercial lease financing
    6,964       7,460       8,553       (6.6 )     (18.6 )
 
Total commercial loans
    39,436       41,904       52,223       (5.9 )     (24.5 )
Real estate — residential mortgage
    1,812       1,796       1,759       .9       3.0  
Home equity:
                                       
Community Banking
    9,892       10,048       10,281       (1.6 )     (3.8 )
Other
    795       838       1,007       (5.1 )     (21.1 )
 
Total home equity loans
    10,687       10,886       11,288       (1.8 )     (5.3 )
Consumer other — Community Banking
    1,141       1,181       1,215       (3.4 )     (6.1 )
Consumer other:
                                       
Marine
    2,636       2,787       3,256       (5.4 )     (19.0 )
Other
    201       216       262       (6.9 )     (23.3 )
 
Total consumer other
    2,837       3,003       3,518       (5.5 )     (19.4 )
 
Total consumer loans
    16,477       16,866       17,780       (2.3 )     (7.3 )
 
Total loans b
  $ 55,913     $ 58,770     $ 70,003       (4.9 )%     (20.1 )%
 
                                 
 
Loans Held for Sale Composition
(dollars in millions)
                                         
                            Percent change 3-31-10 vs.  
    3-31-10     12-31-09     3-31-09     12-31-09     3-31-09  
 
Commercial, financial and agricultural
  $ 25     $ 14     $ 24       78.6 %     4.2 %
Real estate — commercial mortgage
    265       171       301       55.0       (12.0 )
Real estate — construction
    147       92       151       59.8       (2.6 )
Commercial lease financing
    27       27       10             170.0  
Real estate — residential mortgage
    92       139       183       (33.8 )     (49.7 )
Automobile
                2             (100.0 )
 
Total loans held for sale (c)
  $ 556  (d)   $ 443  (d)   $ 671       25.5 %     (17.1 )%
 
                                 
 
(a)   In late March 2009, Key transferred $1.5 billion of loans from the construction portfolio to the commercial mortgage portfolio in accordance with regulatory guidelines pertaining to the classification of loans that have reached a completed status.
 
(b)   Excluded at March 31, 2010, December 31, 2009, and March 31, 2009, are loans in the amount of $6.0 billion, $3.5 billion and $3.7 billion, respectively, related to the discontinued operations of the education lending business.
 
(c)   Excluded at March 31, 2010, December 31, 2009, and March 31, 2009, are loans held for sale in the amount of $246 million, $434 million, and $453 million, respectively, related to the discontinued operations of the education lending business.
 
(d)   The beginning balance at December 31, 2009 of $443 million increased by new originations in the amount of $509 million, net transfers from held to maturity in the amount of $109 million and decreased by loan sales of $488 million, transfers to OREO/valuation adjustments of $11 million, and loan payments of $6 million for an ending balance of $556 million at March 31, 2010.

 


 

KeyCorp Reports First Quarter 2010 Results
April 21, 2010
Page 23
Summary of Loan Loss Experience from Continuing Operations
(dollars in millions)
                         
    Three months ended  
    3-31-10     12-31-09     3-31-09  
   
Average loans outstanding
  $ 57,628     $ 60,533     $ 71,612  
 
                 
 
                       
Allowance for loan losses at beginning of period
  $ 2,534     $ 2,485     $ 1,629  
Loans charged off:
                       
Commercial, financial and agricultural
    139       232       244  
 
                       
Real estate — commercial mortgage
    109       166       22  
Real estate — construction
    157       187       104  
 
Total commercial real estate loans
    266       353       126  
Commercial lease financing
    25       45       22  
 
Total commercial loans
    430       630       392  
Real estate — residential mortgage
    7       9       3  
Home equity:
                       
Community Banking
    31       28       18  
Other
    18       20       15  
 
Total home equity loans
    49       48       33  
Consumer other — Community Banking
    18       17       14  
Consumer other:
                       
Marine
    48       41       39  
Other
    5       5       6  
 
Total consumer other
    53       46       45  
 
Total consumer loans
    127       120       95  
 
Total loans charged off
    557       750       487  
Recoveries:
                       
Commercial, financial and agricultural
    13       14       12  
 
                       
Real estate — commercial mortgage
    3       1       1  
Real estate — construction
          6        
 
Total commercial real estate loans
    3       7       1  
Commercial lease financing
    4       6       4  
 
Total commercial loans
    20       27       17  
Real estate — residential mortgage
          1        
Home equity:
                       
Community Banking
    1       1       1  
Other
    1       1        
 
Total home equity loans
    2       2       1  
Consumer other — Community Banking
    2       2       1  
Consumer other:
                       
Marine
    10       8       7  
Other
    1       2       1  
 
Total consumer other
    11       10       8  
 
Total consumer loans
    15       15       10  
 
Total recoveries
    35       42       27  
 
Net loan charge-offs
    (522 )     (708 )     (460 )
Provision for loan losses
    413       756       847  
Foreign currency translation adjustment
          1        
 
Allowance for loan losses at end of period
  $ 2,425     $ 2,534     $ 2,016  
 
                 
 
Liability for credit losses on lending-related commitments at beginning of period
  $ 121     $ 94     $ 54  
Provision (credit) for losses on lending-related commitments
    (2 )     27        
 
Liability for credit losses on lending-related commitments at end of period (a)
  $ 119     $ 121     $ 54  
 
                 
 
                       
Total allowance for credit losses at end of period
  $ 2,544     $ 2,655     $ 2,070  
 
                 
 
                       
Net loan charge-offs to average loans
    3.67 %     4.64 %     2.60 %
Allowance for loan losses to period-end loans
    4.34       4.31       2.88  
Allowance for credit losses to period-end loans
    4.55       4.52       2.96  
Allowance for loan losses to nonperforming loans
    117.43       115.87       116.20  
Allowance for credit losses to nonperforming loans
    123.20       121.40       119.31  
 
                       
Discontinued operations — education lending business:
                       
Loans charged off
  $ 37     $ 37     $ 33  
Recoveries
    1       1       1  
 
Net loan charge-offs
  $ (36 )   $ (36 )   $ (32 )
 
                 
   
(a)   Included in “accrued expense and other liabilities” on the balance sheet.

 


 

KeyCorp Reports First Quarter 2010 Results
April 21, 2010
Page 24
Summary of Nonperforming Assets and Past Due Loans From Continuing Operations
(dollars in millions)
                                         
    3-31-10     12-31-09     9-30-09     6-30-09     3-31-09  
   
Commercial, financial and agricultural
  $ 558     $ 586     $ 679     $ 700     $ 595  
 
                                       
Real estate — commercial mortgage
    579       614       566       454       310  
Real estate — construction
    607       641       702       716       546  
 
Total commercial real estate loans
    1,186       1,255       1,268       1,170       856  
Commercial lease financing
    99       113       131       122       109  
 
Total commercial loans
    1,843       1,954       2,078       1,992       1,560  
Real estate — residential mortgage
    72       73       68       46       39  
Home equity:
                                       
Community Banking
    111       107       103       101       91  
Other
    18       21       21       20       19  
 
Total home equity loans
    129       128       124       121       110  
Consumer other — Community Banking
    4       4       4       5       3  
Consumer other:
                                       
Marine
    16       26       15       19       21  
Other
    1       2       1       2       2  
 
Total consumer other
    17       28       16       21       23  
 
Total consumer loans
    222       233       212       193       175  
 
Total nonperforming loans
    2,065       2,187       2,290       2,185       1,735  
 
                                       
Nonperforming loans held for sale
    195       116       304       145       72  
 
                                       
OREO
    175       191       187       182       147  
Allowance for OREO losses
    (45 )     (23 )     (40 )     (11 )     (4 )
 
OREO, net of allowance
    130       168       147       171       143  
 
                                       
Other nonperforming assets
    38       39       58       47       44  
 
Total nonperforming assets
  $ 2,428     $ 2,510     $ 2,799     $ 2,548     $ 1,994  
 
                             
 
                                       
Accruing loans past due 90 days or more
  $ 434     $ 331     $ 375     $ 552     $ 435  
Accruing loans past due 30 through 89 days
    639       933       1,071       1,081       1,313  
Restructured loans included in nonperforming loans (a)
    226       364       65       7        
Nonperforming assets from discontinued operations — education lending business
    43       14       12       3       3  
Nonperforming loans to period-end portfolio loans
    3.69 %     3.72 %     3.68 %     3.25 %     2.48 %
Nonperforming assets to period-end portfolio loans plus OREO and other nonperforming assets
    4.31       4.25       4.46       3.77       2.84  
   
(a)   Restructured loans (i.e. troubled debt restructurings) are those for which Key, for reasons related to a borrower’s financial difficulties, grants a concession to the borrower that it would not otherwise consider. These concessions are made to improve the collectability of the loan and generally take the form of a reduction of the interest rate, extension of the maturity date or reduction in the principal balance.

 


 

KeyCorp Reports First Quarter 2010 Results
April 21, 2010
Page 25
Summary of Changes in Nonperforming Loans From Continuing Operations
(in millions)
                                         
    1Q10     4Q09     3Q09     2Q09     1Q09  
   
Balance at beginning of period
  $ 2,187     $ 2,290     $ 2,185     $ 1,735     $ 1,221  
Loans placed on nonaccrual status
    746       1,141       1,160       1,227       1,166  
Charge-offs
    (557 )     (750 )     (619 )     (540 )     (487 )
Loans sold
    (15 )     (70 )     (4 )     (12 )     (15 )
Payments
    (102 )     (237 )     (294 )     (142 )     (105 )
Transfers to OREO
    (20 )     (98 )     (91 )     (45 )     (32 )
Transfers to nonperforming loans held for sale
    (59 )     (23 )     (5 )     (30 )      
Transfers to other nonperforming assets
    (3 )     (4 )     (29 )            
Loans returned to accrual status
    (112 )     (62 )     (13 )     (8 )     (13 )
 
Balance at end of period
  $ 2,065     $ 2,187     $ 2,290     $ 2,185     $ 1,735  
 
                             
   
Summary of Changes in Nonperforming Loans Held For Sale From Continuing Operations
(in millions)
                                         
    1Q10     4Q09     3Q09     2Q09     1Q09  
   
Balance at beginning of period
  $ 116     $ 304     $ 145     $ 72     $ 88  
Transfers in
    129       71       216       79       2  
Loans sold
    (38 )     (228 )     (45 )     (1 )      
Transfers to OREO
    (6 )                 (1 )     (12 )
Valuation adjustments
    (6 )     (15 )     (10 )     (4 )     (6 )
Loans returned to accrual status / other
          (16 )     (2 )            
 
Balance at end of period
  $ 195     $ 116     $ 304     $ 145     $ 72  
 
                             
   
Summary of Changes in Other Real Estate Owned, Net of Allowance, From Continuing Operations
(in millions)
                                                 
            1Q10     4Q09     3Q09     2Q09     1Q09  
   
Balance at beginning of period
          $ 168     $ 147     $ 171     $ 143     $ 107  
Properties acquired — nonperforming loans
        26       98       91       46       44  
Valuation adjustments
            (28 )     (12 )     (36 )     (9 )     (3 )
Properties sold
            (36 )     (65 )     (79 )     (9 )     (5 )
 
Balance at end of period
          $ 130     $ 168     $ 147     $ 171     $ 143  
 
                                     
   

 


 

KeyCorp Reports First Quarter 2010 Results
April 21, 2010
Page 26
Line of Business Results
(dollars in millions)
Community Banking
                                                         
                                            Percent change 1Q10 vs.  
    1Q10     4Q09     3Q09     2Q09     1Q09     4Q09     1Q09  
   
Summary of operations
                                                       
Total revenue (TE)
  $ 599     $ 629     $ 632     $ 632     $ 612       (4.8 )%     (2.1) %
Provision for loan losses
    142       230       160       199       141       (38.3 )     .7  
Noninterest expense
    468       492       491       496       468       (4.9 )      
Net income (loss) attributable to Key
    5       (41 )     (1 )     (29 )     12       N/M       (58.3 )
Average loans and leases
    27,769       28,321       29,126       30,305       31,275       (1.9 )     (11.2 )
Average deposits
    51,459       52,640       53,068       52,786       51,655       (2.2 )     (.4 )
Net loan charge-offs
    116       148       103       114       89       (21.6 )     30.3  
Net loan charge-offs to average loans
    1.69 %     2.07 %     1.40 %     1.51 %     1.15 %     N/A       N/A  
Nonperforming assets at period end
  $ 597     $ 544     $ 559     $ 512     $ 499       9.7       19.6  
Return on average allocated equity
    .54 %     (4.52 )%     (.11 )%     (3.18 )%     1.37 %     N/A       N/A  
Average full-time equivalent employees
    8,187       8,227       8,472       8,709       8,939       (.5 )     (8.4 )
 
                                                       
Supplementary information (lines of business)
                                                       
Regional Banking
                                                       
Total revenue (TE)
  $ 490     $ 512     $ 528     $ 529     $ 509       (4.3 )%     (3.7) %
Provision for loan losses
    115       139       93       166       68       (17.3 )     69.1  
Noninterest expense
    422       429       430       439       411       (1.6 )     2.7  
Net income (loss) attributable to Key
    (18 )     (18 )     14       (37 )     29             N/M  
Average loans and leases
    18,753       19,076       19,347       19,745       20,004       (1.7 )     (6.3 )
Average deposits
    46,197       47,569       48,551       48,717       47,784       (2.9 )     (3.3 )
Net loan charge-offs
    96       82       78       72       52       17.1       84.6  
Net loan charge-offs to average loans
    2.08 %     1.71 %     1.60 %     1.46 %     1.05 %     N/A       N/A  
Nonperforming assets at period end
  $ 327     $ 319     $ 289     $ 245     $ 205       2.5       59.5  
Return on average allocated equity
    (2.99 )%     (3.07 )%     2.40 %     (6.41 )%     5.22 %     N/A       N/A  
Average full-time equivalent employees
    7,836       7,877       8,120       8,339       8,565       (.5 )     (8.5 )
 
                                                       
Commercial Banking
                                                       
Total revenue (TE)
  $ 109     $ 117     $ 104     $ 103     $ 103       (6.8 )%     5.8 %
Provision for loan losses
    27       91       67       33       73       (70.3 )     (63.0 )
Noninterest expense
    46       63       61       57       57       (27.0 )     (19.3 )
Net income (loss) attributable to Key
    23       (23 )     (15 )     8       (17 )     N/M       N/M  
Average loans and leases
    9,016       9,245       9,779       10,560       11,271       (2.5 )     (20.0 )
Average deposits
    5,262       5,071       4,517       4,069       3,871       3.8       35.9  
Net loan charge-offs
    20       66       25       42       37       (69.7 )     (45.9 )
Net loan charge-offs to average loans
    .90 %     2.83 %     1.01 %     1.60 %     1.33 %     N/A       N/A  
Nonperforming assets at period end
  $ 270     $ 225     $ 270     $ 267     $ 294       20.0       (8.2 )
Return on average allocated equity
    7.29 %     (7.19 )%     (4.54 )%     2.39 %     (5.28 )%     N/A       N/A  
Average full-time equivalent employees
    351       350       352       370       374       .3       (6.1 )
   

 


 

KeyCorp Reports First Quarter 2010 Results
April 21, 2010
Page 27
Line of Business Results (continued)
(dollars in millions)
National Banking
                                                         
                                            Percent change 1Q10 vs.  
    1Q10     4Q09     3Q09     2Q09     1Q09     4Q09     1Q09  
   
Summary of operations
                                                       
Total revenue (TE)
  $ 376     $ 342     $ 383     $ 447     $ 423       9.9 %     (11.1) %
Provision for loan losses
    161       382       439       494       511       (57.9 )     (68.5 )
Noninterest expense
    270       299       323       292       428       (9.7 )     (36.9 )
Net income (loss) attributable to Key
    (33 )     (211 )     (234 )     (210 )     (394 )     84.4       91.6  
Average loans and leases
    22,440       24,011       26,715       28,586       29,697       (6.5 )     (24.4 )
Average loans held for sale
    240       431       368       393       482       (44.3 )     (50.2 )
Average deposits
    12,398       13,241       13,289       13,004       11,945       (6.4 )     3.8  
Net loan charge-offs
    251       411       357       252       239       (38.9 )     5.0  
Net loan charge-offs to average loans
    4.54 %     6.79 %     5.30 %     3.54 %     3.26 %     N/A       N/A  
Nonperforming assets at period end
  $ 1,285     $ 1,326     $ 1,510     $ 1,217     $ 770       (3.1 )     66.9  
Return on average allocated equity
    (3.89 )%     (22.66 )%     (23.90 )%     (21.41 )%     (40.22 )%     N/A       N/A  
Average full-time equivalent employees
    2,409       2,434       2,508       2,581       2,661       (1.0 )     (9.5 )
 
                                                       
Supplementary information (lines of business)
                                                       
Real Estate Capital and Corporate Banking Services
                                                       
Total revenue (TE)
  $ 144     $ 93     $ 136     $ 192     $ 185       54.8 %     (22.2) %
Provision for loan losses
    145       304       336       414       438       (52.3 )     (66.9 )
Noninterest expense
    114       112       96       111       190       1.8       (40.0 )
Net income (loss) attributable to Key
    (72 )     (202 )     (183 )     (207 )     (320 )     64.4       77.5  
Average loans and leases
    12,340       13,256       14,321       15,144       15,717       (6.9 )     (21.5 )
Average loans held for sale
    115       228       201       182       206       (49.6 )     (44.2 )
Average deposits
    9,817       10,587       10,833       10,663       10,163       (7.3 )     (3.4 )
Net loan charge-offs
    207       381       276       212       173       (45.7 )     19.7  
Net loan charge-offs to average loans
    6.80 %     11.40 %     7.65 %     5.61 %     4.46 %     N/A       N/A  
Nonperforming assets at period end
  $ 1,067     $ 1,094     $ 1,184     $ 1,023     $ 622       (2.5 )     71.5  
Return on average allocated equity
    (14.08 )%     (35.45 )%     (30.49 )%     (34.17 )%     (56.11 )%     N/A       N/A  
Average full-time equivalent employees
    1,074       1,088       1,103       1,118       1,160       (1.3 )     (7.4 )
 
                                                       
Equipment Finance
                                                       
Total revenue (TE)
  $ 61     $ 66     $ 59     $ 65     $ 66       (7.6 )%     (7.6 )%
Provision for loan losses
    4       65       75       42       41       (93.8 )     (90.2 )
Noninterest expense
    48       59       88       61       56       (18.6 )     (14.3 )
Net income (loss) attributable to Key
    6       (36 )     (65 )     (24 )     (19 )     N/M       N/M  
Average loans and leases
    4,574       4,610       5,010       5,051       5,031       (.8 )     (9.1 )
Average loans held for sale
    1             20       18       8       100.0       (87.5 )
Average deposits
    6       7       6       9       9       (14.3 )     (33.3 )
Net loan charge-offs
    18       21       30       29       22       (14.3 )     (18.2 )
Net loan charge-offs to average loans
    1.60 %     1.81 %     2.38 %     2.30 %     1.77 %     N/A       N/A  
Nonperforming assets at period end
  $ 111     $ 122     $ 118     $ 105     $ 89       (9.0 )     24.7  
Return on average allocated equity
    6.59 %     (39.02 )%     (66.98 )%     (26.09 )%     (16.94 )%     N/A       N/A  
Average full-time equivalent employees
    605       626       661       679       688       (3.4 )     (12.1 )
 
                                                       
Institutional and Capital Markets
                                                       
Total revenue (TE)
  $ 171     $ 183     $ 188     $ 190     $ 172       (6.6 )%     (.6 )%
Provision for loan losses
    12       13       28       38       32       (7.7 )     (62.5 )
Noninterest expense
    108       128       139       120       182       (15.6 )     (40.7 )
Net income (loss) attributable to Key
    33       27       14       21       (55 )     22.2       N/M  
Average loans and leases
    5,526       6,145       7,384       8,391       8,949       (10.1 )     (38.3 )
Average loans held for sale
    124       203       147       193       268       (38.9 )     (53.7 )
Average deposits
    2,575       2,647       2,450       2,332       1,773       (2.7 )     45.2  
Net loan charge-offs
    26       9       51       11       44       188.9       (40.9 )
Net loan charge-offs to average loans
    1.91 %     .58 %     2.74 %     .53 %     1.99 %     N/A       N/A  
Nonperforming assets at period end
  $ 107     $ 110     $ 208     $ 89     $ 59       (2.7 )     81.4  
Return on average allocated equity
    13.38 %     10.03 %     4.97 %     7.41 %     (18.51 )%     N/A       N/A  
Average full-time equivalent employees
    730       720       744       784       813       1.4       (10.2 )
   
TE = Taxable Equivalent, N/A = Not Applicable, N/M = Not Meaningful