Attached files
EXHIBIT 12.1
C&D TECHNOLOGIES, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(In thousands except ratio data)
Year Ended January 31, | ||||||||||||||||||||
2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
Earnings |
||||||||||||||||||||
Loss before income taxes, noncontrolling interest and discontinued operations |
$ | (23,557 | ) | $ | (15,457 | ) | $ | (770 | ) | $ | (16,522 | ) | $ | (2,660 | ) | |||||
Interest expense and amortization of debt costs |
12,486 | 12,032 | 10,960 | 14,266 | 10,235 | |||||||||||||||
Interest portion of rent* |
820 | 782 | 678 | 699 | 621 | |||||||||||||||
$ | (10,251 | ) | $ | (2,643 | ) | $ | 10,868 | $ | (1,557 | ) | $ | 8,196 | ||||||||
Fixed Charges |
||||||||||||||||||||
Interest expense and amortization of debt costs |
12,486 | 12,032 | 10,960 | 14,266 | 10,235 | |||||||||||||||
Interest portion of rent |
820 | 782 | 678 | 699 | 621 | |||||||||||||||
$ | 13,306 | $ | 12,814 | $ | 11,638 | $ | 14,965 | $ | 10,856 | |||||||||||
Ratio of earnings to fixed charges |
x | (1) | x | (1) | x | (1) | x | (1) | x | (1) | ||||||||||
* | The Company has determined the interest component of rent expense to be 0.30. |
(1) | The ratio of earnings to fixed charges was less than 1:1 for fiscal year 2010. In order to achieve a ratio of earnings to fixed charges of 1:1, we would have had to generate an additional $23.6 million of earnings in fiscal 2010. The ratio of earnings to fixed charges was less than l:1 for fiscal year 2009. In order to achieve a ratio of earnings to fixed charges of 1:1 we would have had to generate an additional $15.5 million of earning in fiscal 2009. The ratio of fixed charges was less than 1:1 for fiscal year 2008. In order to achieve a ratio of earnings to fixed charges of 1:1 we would have had to generate an additional $0.8 million of earnings in fiscal year 2008. The ratio of fixed charges was less than 1:1 in fiscal year 2007. In order to achieve a ratio of earning to fixed charges of 1:1 we would have had to generate an additional $16.5 million of earnings in fiscal 2007. The ratio of fixed charges was less than 1:1 in fiscal year 2006. In order to achieve a ratio of earnings to fixed charges of 1:1 we would have had to generate an additional $2.7 million of earnings in fiscal 2006. |