Attached files
| file | filename |
|---|---|
| 10-K - CCO HOLDINGS FORM 10-K - CCO HOLDINGS LLC | body.htm |
| EX-3.3 - EXHIBIT 3.3 - CCO HOLDINGS LLC | exhibit3_3.htm |
| EX-3.2 - EXHIBIT 3.2 - CCO HOLDINGS LLC | exhibit3_2.htm |
| EX-10.24 - EXHIBIT 10.24 - CCO HOLDINGS LLC | exhibit10_24.htm |
| EX-10.14 - EXHIBIT 10.14 - CCO HOLDINGS LLC | exhibit10_14.htm |
| EX-32.1 - EXHIBIT 32.2 - CCO HOLDINGS LLC | exhibit32_2.htm |
| EX-31.2 - EXHIBIT 31.2 - CCO HOLDINGS LLC | exhibit31_2.htm |
| EX-32.1 - EXHIBIT 32.1 - CCO HOLDINGS LLC | exhibit32_1.htm |
| EX-31.1 - EXHIBIT 31.1 - CCO HOLDINGS LLC | exhibit31_1.htm |
Exhibit 12.1
|
CCO HOLDINGS, LLC AND SUBSIDIARIES
|
||||||||||||||||||||||||||||
|
RATIO OF EARNINGS TO FIXED CHARGES CALCULATION
|
||||||||||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||
|
Year Ended December 31, 2009
|
||||||||||||||||||||||||||||
|
Predecessor
|
Successor
|
|||||||||||||||||||||||||||
|
Predecessor
|
Prior Charter
January 1
through
|
Period from December 1 through
|
Combined January 1 through
|
|||||||||||||||||||||||||
|
Year Ended December 31,
|
November 30,
|
December 31,
|
December 31,
|
|||||||||||||||||||||||||
|
2005
|
2006
|
2007
|
2008
|
2009
|
2009
|
2009
|
||||||||||||||||||||||
|
Earnings
|
||||||||||||||||||||||||||||
|
Income (Loss) from Operations before Noncontrolling Interest and Income Taxes
|
$ | (282 | ) | $ | (166 | ) | $ | (308 | ) | $ | (1,500 | ) | $ | 3,301 | $ | 29 | $ | 3,330 | ||||||||||
|
Fixed Charges
|
698 | 773 | 783 | 825 | 832 | 53 | 885 | |||||||||||||||||||||
|
Total Earnings
|
$ | 416 | $ | 607 | $ | 475 | $ | (675 | ) | $ | 4,133 | $ | 82 | $ | 4,215 | |||||||||||||
|
Fixed Charges
|
||||||||||||||||||||||||||||
|
Interest Expense
|
$ | 665 | $ | 746 | $ | 762 | $ | 801 | $ | 565 | $ | 52 | $ | 617 | ||||||||||||||
|
Interest Expense Included Within Reorganization Items, Net
|
- | - | - | - | 243 | - | 243 | |||||||||||||||||||||
|
Amortization of Debt Costs
|
26 | 20 | 14 | 17 | 18 | - | 18 | |||||||||||||||||||||
|
Interest Element of Rentals
|
7 | 7 | 7 | 7 | 6 | 1 | 7 | |||||||||||||||||||||
|
Total Fixed Charges
|
$ | 698 | $ | 773 | $ | 783 | $ | 825 | $ | 832 | $ | 53 | $ | 885 | ||||||||||||||
|
Ratio of Earnings to Fixed Charges (1)
|
- | - | - | - | 4.97 | 1.55 | 4.76 | |||||||||||||||||||||
|
(1) Earnings for the years ended December 31, 2005, 2006, 2007, and 2008 were insufficient to cover fixed charges by $282 million, $166 million, $308 million, and $1.5 billion, respectively. As a result of such deficiencies, the ratios are not presented above.
|
||||||||||||||||||||||||||||