Attached files

file filename
10-K - FORM 10-K - WACHOVIA PREFERRED FUNDING CORPd10k.htm
EX-21 - LIST OF SUBSIDIARIES - WACHOVIA PREFERRED FUNDING CORPdex21.htm
EX-24 - POWER OF ATTORNEY - WACHOVIA PREFERRED FUNDING CORPdex24.htm
EX-32.(B) - CERTIFICATION OF CFO PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT - WACHOVIA PREFERRED FUNDING CORPdex32b.htm
EX-99.(B) - SELECTED UNAUDITED FINANCIAL INFORMATION FOR WACHOVIA BANK - WACHOVIA PREFERRED FUNDING CORPdex99b.htm
EX-32.(A) - CERTIFICATION OF CEO PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT - WACHOVIA PREFERRED FUNDING CORPdex32a.htm
EX-31.(A) - CERTIFICATION OF CEO PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT - WACHOVIA PREFERRED FUNDING CORPdex31a.htm
EX-12.(A) - COMPUTATIONS OF CONS. RATIOS OF EARNINGS TO FIXED CHARGES - WACHOVIA PREFERRED FUNDING CORPdex12a.htm
EX-12.(B) - COMP. OF CON. RATIOS OF EARNINGS TO FIXED CHARGES AND PREF STOCK DIVIDENDS - WACHOVIA PREFERRED FUNDING CORPdex12b.htm
EX-31.(B) - CERTIFICATION OF CFO PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT - WACHOVIA PREFERRED FUNDING CORPdex31b.htm

Exhibit (99)(a)

 

Wells Fargo & Company

and

Wachovia Corporation

 

Supplementary Consolidating Financial Information

 

As of December 31, 2009 and 2008, and

For the Three Years Ended December 31, 2009

 

The “Bank” as noted herein refers to Wachovia Bank, National Association.


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON

SUPPLEMENTARY CONSOLIDATING FINANCIAL INFORMATION

 

The Board of Directors

Wells Fargo & Company

 

We have audited in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of Wells Fargo & Company and Subsidiaries as of December 31, 2009 and 2008, and the related consolidated statements of income, changes in equity and comprehensive income and cash flows for the year ended December 31, 2009 and the effectiveness of internal control over financial reporting as of December 31, 2009, and have issued our unqualified reports dated February 26, 2010.

 

Our audits were made for the purpose of forming an opinion on the consolidated financial statements of Wells Fargo & Company and Subsidiaries taken as a whole. The accompanying supplementary consolidating balance sheet information as of December 31, 2009 and 2008, and related supplementary consolidating statements of income, changes in stockholders’ equity and cash flows information for the year ended December 31, 2009, is presented for purposes of additional analysis of the consolidated financial statements rather than to present the financial position, results of operations and cash flows of the individual companies. The supplementary consolidating financial information has been subjected to the auditing procedures applied in the audits of the consolidated financial statements and, in our opinion, is fairly stated in all material respects in relation to the consolidated financial statements taken as whole.

 

As discussed in Note 1 to the consolidated financial statements, Wells Fargo & Company and Subsidiaries changed its method of evaluating other-than-temporary impairment for debt securities in 2009 and certain investment securities in 2008.

 

/s/    KPMG LLP

 

San Francisco, CA

February 26, 2010

 

 

2


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON SUPPLEMENTARY

CONSOLIDATING FINANCIAL INFORMATION

 

The Board of Directors

Wachovia Corporation

 

We have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements of Wachovia Corporation and subsidiaries as of December 31, 2007 and 2006, and for each of the years in the three-year period ended December 31, 2007, and have issued our unqualified reports dated February 25, 2008, with respect to the consolidated balance sheets of Wachovia Corporation and subsidiaries as of December 31, 2007 and 2006, and the related consolidated statements of income, changes in stockholders’ equity and cash flows for each of the years in the three-year period ended December 31, 2007, and management’s assessment of the effectiveness of internal control over financial reporting as of December 31, 2007, and the effectiveness of internal control over financial reporting as of December 31, 2007.

 

Our audits were made for the purpose of forming an opinion on the consolidated financial statements of Wachovia Corporation and subsidiaries taken as a whole. The accompanying supplementary consolidating financial information as of December 31, 2007 and 2006, and for each of years in the three-year period ended December 31, 2007, is presented for purposes of additional analysis of the consolidated financial statements rather than to present the financial position, results of operations and cash flows of the individual companies. The supplementary consolidating financial information has been subjected to the auditing procedures applied in the audits of the consolidated financial statements and, in our opinion, is fairly stated in all material respects in relation to the consolidated financial statements taken as a whole.

 

As discussed in Note 1 to the consolidated financial statements, Wachovia Corporation changed its method of accounting for income tax uncertainties, leveraged leases, hybrid financial instruments, collateral associated with derivative contracts and life insurance during 2007 and changed its method of accounting for mortgage servicing rights, stock-based compensation and pension and other postretirement plans in 2006.

 

/s/    KPMG LLP

 

Charlotte, North Carolina

March 28, 2008

 

3


 

WELLS FARGO & COMPANY

 

Supplementary Consolidating Balance Sheet Information

 

     December 31, 2009  

(In millions)

   The Bank     Other
Subsidiaries
and
Eliminations
    Wells Fargo
Consolidated
 

ASSETS

      

Cash and due from banks

   $ 8,272      18,808      27,080   

Federal funds sold, securities purchased under resale agreements and other short-term investments

     5,214      35,671      40,885   

Trading assets

     24,192      18,847      43,039   

Securities available for sale

     69,899      102,811      172,710   

Mortgages held for sale

     78      39,016      39,094   

Loans held for sale

     2,931      2,802      5,733   

Loans

     331,980      450,790      782,770   

Allowance for loan losses

     (8,861   (15,655   (24,516
                    

Net loans

     323,119      435,135      758,254   

Mortgage servicing rights:

      

Measured at fair value (residential MSRs)

     26      15,978      16,004   

Amortized

     716      403      1,119   

Premises and equipment, net

     4,013      6,723      10,736   

Goodwill

     9,771      15,041      24,812   

Other assets

     57,352      46,828      104,180   
                    

Total assets

   $ 505,583      738,063      1,243,646   
                    

LIABILITIES

      

Noninterest-bearing deposits

   $ 70,323      111,033      181,356   

Interest-bearing deposits

     282,058      360,604      642,662   
                    

Total deposits

     352,381      471,637      824,018   

Short-term borrowings

     26,843      12,123      38,966   

Accrued expenses and other liabilities

     22,463      39,979      62,442   

Long-term debt

     34,867      168,994      203,861   
                    

Total liabilities

     436,554      692,733      1,129,287   
                    

EQUITY

      

Preferred stock

     —        8,485      8,485   

Common stock

     455      8,288      8,743   

Additional paid-in capital

     61,891      (9,013   52,878   

Retained earnings

     2,035      39,528      41,563   

Cumulative other comprehensive income (loss)

     2,959      50      3,009   

Treasury stock

     —        (2,450   (2,450

Unearned ESOP shares

     —        (442   (442
                    

Total

     67,340      44,446      111,786   
                    

Noncontrolling interests

     1,689      884      2,573   
                    

Total equity

     69,029      45,330      114,359   
                    

Total liabilities and stockholders’ equity

   $ 505,583      738,063      1,243,646   
                    

 

See accompanying Report of Independent Registered Public Accounting Firm on Supplementary Consolidating Financial Information.

 

4


WELLS FARGO & COMPANY

 

Supplementary Consolidating Balance Sheet Information

     December 31, 2008  

(In millions)

   The Bank     Other
Subsidiaries
and
Eliminations
    Wells Fargo
Consolidated
 

ASSETS

      

Cash and due from banks

   $ 11,476      12,287      23,763   

Federal funds sold, securities purchased under

resale agreements and other short-term investments

     85,042      (35,609   49,433   

Trading assets

     41,120      13,764      54,884   

Securities available for sale

     54,075      97,494      151,569   

Mortgages held for sale

     594      19,494      20,088   

Loans held for sale

     3,502      2,726      6,228   

Loans

     380,470      484,360      864,830   

Allowance for loan losses

     (7,352   (13,661   (21,013
                    

Net loans

     373,118      470,699      843,817   

Mortgage servicing rights:

      

Measured at fair value (residential MSRs)

     479      14,235      14,714   

Amortized

     604      842      1,446   

Premises and equipment, net

     4,470      6,799      11,269   

Goodwill

     7,878      14,749      22,627   

Other assets

     50,300      59,501      109,801   
                    

Total assets

   $ 632,658      676,981      1,309,639   
                    

LIABILITIES AND STOCKHOLDERS’ EQUITY

      

Noninterest-bearing deposits

   $ 62,004      88,833      150,837   

Interest-bearing deposits

     360,060      270,505      630,565   
                    

Total deposits

     422,064      359,338      781,402   

Short-term borrowings

     66,579      41,495      108,074   

Accrued expenses and other liabilities

     24,794      25,895      50,689   

Long-term debt

     59,806      207,352      267,158   
                    

Total liabilities

     573,243      634,080      1,207,323   
                    

STOCKHOLDERS’ EQUITY

      

Preferred stock

     —        31,332      31,332   

Common stock

     455      6,818      7,273   

Additional paid-in capital

     57,315      (21,289   36,026   

Retained earnings

     —        36,543      36,543   

Cumulative other comprehensive loss

     —        (6,869   (6,869

Treasury stock

     —        (4,666   (4,666

Unearned ESOP shares

     —        (555   (555
                    

Total

     57,770      41,314      99,084   
                    

Noncontrolling interests

     1,645      1,587      3,232   
                    

Total equity

     59,415      42,901      102,316   
                    

Total liabilities and stockholders’ equity

   $ 632,658      676,981      1,309,639   
                    

 

See accompanying Report of Independent Registered Public Accounting Firm on Supplementary Consolidating Financial Information.

 

5


WELLS FARGO & COMPANY

 

Supplementary Consolidating Income Statement Information

 

     Year Ended December 31, 2009  

(In millions)

   The Bank    Other
Subsidiaries
and
Eliminations
    Wells Fargo
Consolidated
 

INTEREST INCOME

       

Trading assets

   $ 318    600      918   

Securities available for sale

     4,768    6,551      11,319   

Mortgages held for sale

     16    1,914      1,930   

Loans held for sale

     115    68      183   

Loans

     14,813    26,776      41,589   

Other interest income . . . . . . . . . . . . . . . . . . . . .

     240    95      335   
                   

Total interest income . . . . . . . . . . . . . . . . . . .

     20,270    36,004      56,274   
                   

INTEREST EXPENSE

       

Deposits

     1,885    1,889      3,774   

Short-term borrowings

     152    70      222   

Long-term debt

     1,585    4,197      5,782   

Other interest expense

     15    157      172   
                   

Total interest expense . . . . . . . . . . . . . . . . . .

     3,637    6,313      9,950   
                   

Net interest income

     16,633    29,691      46,324   

Provision for credit losses . . . . . . . . . . . . . . . . . .

     5,858    15,810      21,668   
                   

Net interest income after provision for credit losses

     10,775    13,881      24,656   
                   

NONINTEREST INCOME

       

Service charges on deposit accounts

     2,523    3,218      5,741   

Trust and investment fees

     1,195    8,540      9,735   

Card fees

     1,224    2,459      3,683   

Other fees

     1,148    2,656      3,804   

Mortgage banking

     163    11,865      12,028   

Insurance

     32    2,094      2,126   

Net gains (losses) on debt securities available for sale

     244    (371   (127

Net gains (losses) from equity investments

     138    47      185   

Other . . . . . . . . . . . . . . . . . . . . . . . . . . .

     2,901    2,286      5,187   
                   

Total noninterest income . . . . . . . . . . . . . . .

     9,568    32,794      42,362   
                   

NONINTEREST EXPENSE

       

Salaries

     4,234    9,523      13,757   

Commission and incentive compensation

     1,153    6,868      8,021   

Employee benefits

     1,128    3,561      4,689   

Equipment

     846    1,660      2,506   

Net occupancy

     1,100    2,027      3,127   

Core deposit and other intangibles

     2,135    442      2,577   

FDIC and other deposit assessments

     952    897      1,849   

Other . . . . . . . . . . . . . . . . . . . . . . . . .

     3,115    9,379      12,494   
                   

Total noninterest expense . . . . . . . . . . . . . . . .

     14,663    34,357      49,020   
                   

Income before income tax expense

     5,680    12,318      17,998   

Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . .

     1,365    3,966      5,331   
                   

Net income before noncontrolling interests

     4,315    8,352      12,667   

Less: Net income from noncontrolling interests

     68    324      392   
                   

Net income . . . . . . . . . . . . . . . .

   $ 4,247    8,028      12,275   
                   

 

See accompanying Report of Independent Registered Public Accounting Firm on Supplementary Consolidating Financial Information.

 

6


WACHOVIA CORPORATION AND SUBSIDIARIES

 

Supplementary Consolidating Income Statement Information

 

     Year Ended December 31, 2007

(In millions)

   The Bank    Wachovia
Mortgage,
FSB
    Other
Subsidiaries
and
Eliminations
    Wachovia
Consolidated

INTEREST INCOME

         

Interest and fees on loans

   $ 22,283    7,970      1,005      31,258

Interest and dividends on securities

     5,647    34      416      6,097

Trading account interest

     1,306    —        756      2,062

Other interest income

     1,865    229      720      2,814
                       

Total interest income

     31,101    8,233      2,897      42,231
                       

INTEREST EXPENSE

         

Interest on deposits

     10,840    2,665      (544   12,961

Interest on borrowings

     5,252    2,220      3,668      11,140
                       

Total interest expense

     16,092    4,885      3,124      24,101
                       

Net interest income

     15,009    3,348      (227   18,130

Provision for credit losses

     1,917    560      (216   2,261
                       

Net interest income after provision for credit losses

     13,092    2,788      (11   15,869
                       

FEE AND OTHER INCOME

         

Service charges and fees

     4,425    138      (80   4,483

Commissions

     51    —        2,827      2,878

Fiduciary and asset management fees

     1,419    —        3,014      4,433

Principal investing

     43    —        716      759

Other income

     2,729    59      (2,044   744
                       

Total fee and other income

     8,667    197      4,433      13,297
                       

NONINTEREST EXPENSE

         

Salaries and employee benefits

     6,475    737      4,978      12,190

Occupancy and equipment

     1,987    144      445      2,576

Goodwill impairment

     —      3,272      (3,272   —  

Other intangible amortization

     240    116      68      424

Sundry expense

     6,304    210      (1,882   4,632
                       

Total noninterest expense

     15,006    4,479      337      19,822
                       

Minority interest in income of consolidated subsidiaries

     78    —        493      571
                       

Income (loss) before income taxes

     6,675    (1,494   3,592      8,773

Income taxes

     1,792    638      31      2,461
                       

Net income (loss)

   $ 4,883    (2,132   3,561      6,312
                       

 

 

See accompanying Report of Independent Registered Public Accounting Firm on Supplementary Consolidating Financial Information.

 

7


WELLS FARGO & COMPANY

 

Supplementary Consolidating Statement of Changes in Stockholders’ Equity Information

 

     Year Ended December 31, 2009  

(In millions)

   The Bank     Other
Subsidiaries
and
Eliminations
    Wells Fargo
Consolidated
 

PREFERRED STOCK

      

Balance, December 31, 2008

   $ —        31,332      31,332   

Preferred stock dividends and accretion

     —        2,259      2,259   

Preferred stock redeemed

     —        (25,000   (25,000

Preferred stock converted to common shares

     —        (106   (106
                    

Balance, December 31, 2009

     —        8,485      8,485   
                    

COMMON STOCK

      

Balance, December 31, 2008

     455      6,818      7,273   

Common stock issued

     —        1,470      1,470   
                    

Balance, December 31, 2009

     455      8,288      8,743   
                    

ADDITIONAL PAID-IN CAPITAL

      

Balance, December 31, 2008

     57,826      (21,800   36,026   

Effect of change in accounting for noncontrolling interests

     —        (3,716   (3,716

Noncontrolling interests

     —        (79   (79

Common stock issued

     —        19,111      19,111   

Preferred stock released to ESOP

     —        (7   (7

Preferred stock converted to common shares

     —        (54   (54

Contributed capital

     3,000      (3,000   —     

Changes incident to business combinations

     1,114      (1,114   —     

Tax benefit upon exercise of stock options

     —        18      18   

Changes in ownership of minority interest

     (49   1,489      1,440   

Stock option compensation expense

     —        221      221   

Net change in deferred compensation and related plans

     —        (82   (82
                    

Balance, December 31, 2009

     61,891      (9,013   52,878   
                    

RETAINED EARNINGS

      

Balance, December 31, 2008

     (511   37,054      36,543   

Cumulative effect from change in accounting for other-than-temporary impairment on debt securities

     —        53      53   

Net income

     4,247      8,028      12,275   

Common stock issued

     —        (898   (898

Common stock dividends

     (1,701   (424   (2,125

Preferred stock dividends and accretion

     —        (4,285   (4,285
                    

Balance, December 31, 2009

     2,035      39,528      41,563   
                    

CUMULATIVE OTHER COMPREHENSIVE INCOME

      

Balance, December 31, 2008

     —        (6,869   (6,869

Cumulative effect from change in accounting for other-than-temporary impairment on debt securities

     —        (53   (53

Translation adjustments

     —        73      73   

Net unrealized losses on securities available for sale

     —        (843   (843

All other net realized gains on securities available for sale

     2,864      7,785      10,649   

Net unrealized losses on derivatives and hedging activities

     95      (316   (221

Unamortized gains under defined benefit plans, net of amortization

     —        273      273   
                    

Balance, December 31, 2009

     2,959      50      3,009   
                    

TREASURY STOCK

      

Balance, December 31, 2008

     —        (4,666   (4,666

Common stock issued

     —        2,293      2,293   

Common stock repurchased

     —        (220   (220

Preferred stock converted to common shares

     —        160      160   

Net change in deferred compensation and related plans

     —        (17   (17
                    

Balance, December 31, 2009

     —        (2,450   (2,450
                    

UNEARNED ESOP SHARES

      

Balance, December 31, 2008

     —        (555   (555

Preferred stock released to ESOP

     —        113      113   
                    

Balance, December 31, 2009

     —        (442   (442
                    

NONCONTROLLING INTERESTS

      

Balance, December 31, 2008

     1,645      1,587      3,232   

Effect of change in accounting for noncontrolling interests

     —        3,716      3,716   

Net income

     68      324      392   

Translation adjustments

     —        (7   (7

All other net realized gains on securities available for sale

     —        5      5   

Purchase of Prudential’s noncontrolling interest

     —        (4,500   (4,500

Noncontrolling interests

     (24   (241   (265
                    

Balance, December 31, 2009

     1,689      884      2,573   
                    

Total stockholders’ equity, December 31, 2009

   $ 69,029      45,330      114,359   
                    

See accompanying Report of Independent Registered Public Accounting Firm on Supplementary Consolidating Financial Information.

 

8


WACHOVIA CORPORATION AND SUBSIDIARIES

 

Supplementary Consolidating Statement of Changes in Stockholders’ Equity Information

 

     Year Ended December 31, 2007  

(In millions)

   The Bank     Wachovia
Mortgage,
FSB
    Other
Subsidiaries
and
Eliminations
    Wachovia
Consolidated
 

PREFERRED STOCK

        

Balance, December 31, 2006

   $ —        —        —        —     

Preferred shares issued

     —        —        2,300      2,300   
                          

Balance, December 31, 2007

     —        —        2,300      2,300   
                          

COMMON STOCK

        

Balance, December 31, 2006

     455      —        5,845      6,300   

Purchases of common stock

     —        —        (72   (72

Common stock issued for

        

Stock options and restricted stock

     —        —        64      64   

Acquisitions

     —        —        242      242   
                          

Balance, December 31, 2007

     455      —        6,079      6,534   
                          

ADDITIONAL PAID-IN CAPITAL

        

Balance, December 31, 2006

     37,356      16,750      (2,313   51,793   

Preferred shares issued

     —        —        (37   (37

Purchases of common stock

     —        —        (609   (609

Common stock issued for

        

Stock options and restricted stock

     —        —        1,151      1,151   

Acquisitions

     —        —        3,700      3,700   

Changes incident to business combinations

     16,569      (16,750   181      —     

Deferred compensation, net

     —        —        151      151   
                          

Balance, December 31, 2007

     53,925      —        2,224      56,149   
                          

RETAINED EARNINGS

        

Balance, December 31, 2006

     16,453      7,996      (10,726   13,723   

Cumulative effect of an accounting change, net of income taxes

     (1,337   —        (110   (1,447

Purchases of common stock

     —        —        (515   (515

Net income

     4,883      (2,132   3,561      6,312   

Changes incident to business combinations

     (2   188      (186   —     

Changes incident to subsidiary divestiture

     —        (13   13      —     

Cash dividends

     (1,000   (1,500   (2,117   (4,617

Noncash dividends

     —        (842   842      —     
                          

Balance, December 31, 2007

     18,997      3,697      (9,238   13,456   
                          

ACCUMULATED OTHER COMPREHENSIVE INCOME, NET

        

Balance, December 31, 2006

     (990   —        (1,110   (2,100

Minimum pension liability

     —        —        608      608   

Net unrealized gains (losses) on debt and equity securities and on derivative financial instruments

     16      28      (119   (75
                          

Balance, December 31, 2007

     (974   28      (621   (1,567
                          

Total stockholders’ equity, December 31, 2007

   $ 72,403      3,725      744      76,872   
                          

 

 

See accompanying Report of Independent Registered Public Accounting Firm on Supplementary Consolidating Financial Information.

 

9


WELLS FARGO & COMPANY

Supplementary Consolidating Statement of Cash Flows Information

    Year Ended December 31, 2009  

(In millions)

  The Bank     Other
Subsidiaries

and
Eliminations
    Wells Fargo
Consolidated
 

Cash flows from operating activities:

     

Net income before noncontrolling interests

  $ 4,315      8,352      12,667   

Adjustments to reconcile net income to net cash provided (used) by operating activities:

     

Provision for credit losses

    5,858      15,810      21,668   

Change in fair value of MSRs (residential), MHFS and LHFS carried at fair value

    369      (389   (20

Depreciation and amortization

    1,614      1,227      2,841   

Other net losses (gains)

    (671   (3,196   (3,867

Preferred shares released to ESOP

    —        106      106   

Stock option compensation expense

    —        221      221   

Excess tax benefits related to stock option payments

    —        (18   (18

Originations of MHFS

    (861   (413,438   (414,299

Proceeds from sales of and principal collected on mortgages originated for sale

    1,324      397,937      399,261   

Originations of LHFS

    702      (11,502   (10,800

Proceeds from sales and principal collected on LHFS

    14,798      5,478      20,276   

Purchases of LHFS

    (14,926   6,312      (8,614

Net change in:

     

Trading assets

    16,194      (2,211   13,983   

Deferred income taxes

    630      8,823      9,453   

Accrued interest receivable

    228      (521   (293

Accrued interest payable

    377      (1,405   (1,028

Other assets, net

    (8,584   (6,434   (15,018

Other accrued expenses and liabilities, net

    (1,831   3,925      2,094   
                   

Net cash provided by operating activities

    19,536      9,077      28,613   
                   

Cash flows from investing activities:

     

Net change in:

     

Federal funds sold, securities purchased under resale agreements and other short-term investments

    79,828      (71,280   8,548   

Securities available for sale:

     

Sales proceeds

    14,297      38,741      53,038   

Prepayments and maturities

    13,563      25,248      38,811   

Purchases

    (36,845   (58,440   (95,285

Loans:

     

Decrease in banking subsidiaries’ loan originations, net of collections

    42,450      9,790      52,240   

Proceeds from sales (including participations) of loans originated for investment by banking subsidiaries

    264      5,898      6,162   

Purchases (including participations) of loans by banking subsidiaries

    (908   (2,455   (3,363

Principal collected on nonbank entities’ loans

    —        14,428      14,428   

Loans originated by nonbank entities

    —        (9,961   (9,961

Net cash acquired from (paid for) acquisitions

    —        (138   (138

Proceeds from sales of foreclosed assets

    (1,550   5,309      3,759   

Changes in MSRs from purchases and sales

    16      (26   (10

Net change in noncontrolling interest

    (5   5      —     

Other, net

    (685   4,241      3,556   
                   

Net cash provided (used) by investing activities

    110,425      (38,640   71,785   
                   

Cash flows from financing activities:

     

Net change in:

     

Deposits

    (69,683   112,156      42,473   

Short-term borrowings

    (39,736   (29,372   (69,108

Long-term debt:

     

Proceeds from issuance

    26      8,370      8,396   

Repayment

    (25,022   (41,238   (66,260

Preferred stock:

     

Redeemed

    —        (25,000   (25,000

Cash dividends paid

    —        (2,178   (2,178

Common Stock:

     

Proceeds from issuance

    3,000      18,976      21,976   

Repurchased

    —        (220   (220

Cash dividends paid

    (1,750   (375   (2,125

Excess tax benefits related to stock option payments

    —        18      18   

Change in noncontrolling interests:

     

Purchase of Prudential’s noncontrolling interest

    —        (4,500   (4,500

Other, net

    —        (553   (553
                   

Net cash provided (used) by financing activities

    (133,165   36,084      (97,081
                   

Net change in cash and due from banks

    (3,204   6,521      3,317   

Cash and due from banks at beginning of period

    11,476      12,287      23,763   
                   

Cash and due from banks at end of period

  $ 8,272      18,808      27,080   
                   

Supplemental disclosures of cash flow information:

     

Cash paid for interest

  $ 5,879      5,099      10,978   

Cash paid for income taxes

  $ 1,863      1,179      3,042   
                   

 

10


WACHOVIA CORPORATION AND SUBSIDIARIES

 

Supplementary Consolidating Statement of Cash Flows Information

 

    Year Ended December 31, 2007  

(In millions)

  The Bank     Wachovia
Mortgage,
FSB
    Other
Subsidiaries
and
Eliminations
    Wachovia
Consolidated
 

OPERATING ACTIVITIES

       

Net income (loss)

  $ 4,883      (2,132   3,561      6,312   

Adjustments to reconcile net income to net cash provided (used) by operating activities

       

Accretion and amortization of securities discounts and premiums, net

    156      —        76      232   

Provision for credit losses

    1,861      242      158      2,261   

(Gain) loss on securitization transactions

    25      —        (63   (38

Gain on sale of mortgage servicing rights

    (5   —        —        (5

Securities transactions

    213      —        65      278   

Depreciation and other amortization

    932      171      766      1,869   

Deferred income taxes

    (53   —        (132   (185

Trading account assets, net

    (5,988   —        (4,086   (10,074

(Gain) loss on sales of premises and equipment

    (12   12      5      5   

Contribution to qualified pension plan

    (270   —        —        (270

Excess income tax benefits from share-based payment arrangements

    —        —        (158   (158

Loans held for sale, net

    (3,247   (1   (2,235   (5,483

Deferred interest on certain loans

    (132   (1,386   —        (1,518

Other assets, net

    (8,354   (157   3,225      (5,286

Trading account liabilities, net

    4,015      —        (658   3,357   

Other liabilities, net

    401      (315   (848   (762
                         

Net cash used by operating activities

    (5,575   (3,566   (324   (9,465
                         

INVESTING ACTIVITIES

       

Increase (decrease) in cash realized from

       

Sales of securities

    21,295      133      171      21,599   

Maturities of securities

    59,791      —        974      60,765   

Purchases of securities

    (80,210   (3,524   320      (83,414

Origination of loans, net

    (110,819   75,810      (11,118   (46,127

Sales of premises and equipment

    171      218      (185   204   

Purchases of premises and equipment

    (1,081   (49   9      (1,121

Goodwill and other intangible assets

    (11,825   15,088      (3,953   (690

Purchase of bank-owned separate account life insurance, net

    (1,637   —        —        (1,637

Cash equivalents acquired, net of purchases of banking organizations

    —        —        (1,340   (1,340
                         

Net cash provided (used) by investing activities

    (124,315   87,676      (15,122   (51,761
                         

FINANCING ACTIVITIES

       

Increase (decrease) in cash realized from

       

Increase (decrease) in deposits, net

    105,427      (64,515   615      41,527   

Securities sold under repurchase agreements and other short-term borrowings, net

    1,158      10,924      (13,026   (944

Issuances of long-term debt .

    17,831      14,250      25,513      57,594   

Payments of long-term debt

    (9,141   (29,490   3,450      (35,181

Issuances of preferred shares

    —        —        2,263      2,263   

Issuances of common stock, net

    —        —        336      336   

Purchases of common stock

    —        —        (1,196   (1,196

Changes incident to business combinations

    16,567      (16,562   (5   —     

Changes incident to subsidiary divestiture

    —        (13   13      —     

Excess income tax benefits from share-based payment arrangements

    —        —        158      158   

Cash dividends paid

    (1,000   (1,500   (2,117   (4,617
                         

Net cash provided (used) by financing activities

    130,842      (86,906   16,004      59,940   
                         

Increase (decrease) in cash and cash equivalents

    952      (2,796   558      (1,286

Cash and cash equivalents, beginning of year

    24,167      2,804      7,945      34,916   
                         

Cash and cash equivalents, end of year

  $ 25,119      8      8,503      33,630   
                         

CASH PAID FOR

       

Interest

  $ 15,791      4,721      2,911      23,423   

Income taxes

    5,630      1,018      (1,672   4,976   

NONCASH ITEMS

       

Transfer to securities from loans resulting from securitizations

    2,816      —        3,382      6,198   

Transfer to loans from securities resulting from terminated securitizations

    —        —        310      310   

Transfer to loans held for sale from loans

    633      —        —        633   

Cumulative effect of an accounting change, net of income taxes

    (1,337   —        (110   (1,447

Issuance of common stock, options and notes for purchase accounting acquisitions

  $ —        —        4,474      4,474   
                         

 

 

See accompanying Report of Independent Registered Public Accounting Firm on Supplementary Consolidating Financial Information.

 

11