Attached files
Exhibit (99)(a)
Wells Fargo & Company
and
Wachovia Corporation
Supplementary Consolidating Financial Information
As of December 31, 2009 and 2008, and
For the Three Years Ended December 31, 2009
The Bank as noted herein refers to Wachovia Bank, National Association.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON
SUPPLEMENTARY CONSOLIDATING FINANCIAL INFORMATION
The Board of Directors
Wells Fargo & Company
We have audited in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of Wells Fargo & Company and Subsidiaries as of December 31, 2009 and 2008, and the related consolidated statements of income, changes in equity and comprehensive income and cash flows for the year ended December 31, 2009 and the effectiveness of internal control over financial reporting as of December 31, 2009, and have issued our unqualified reports dated February 26, 2010.
Our audits were made for the purpose of forming an opinion on the consolidated financial statements of Wells Fargo & Company and Subsidiaries taken as a whole. The accompanying supplementary consolidating balance sheet information as of December 31, 2009 and 2008, and related supplementary consolidating statements of income, changes in stockholders equity and cash flows information for the year ended December 31, 2009, is presented for purposes of additional analysis of the consolidated financial statements rather than to present the financial position, results of operations and cash flows of the individual companies. The supplementary consolidating financial information has been subjected to the auditing procedures applied in the audits of the consolidated financial statements and, in our opinion, is fairly stated in all material respects in relation to the consolidated financial statements taken as whole.
As discussed in Note 1 to the consolidated financial statements, Wells Fargo & Company and Subsidiaries changed its method of evaluating other-than-temporary impairment for debt securities in 2009 and certain investment securities in 2008.
/s/ KPMG LLP
San Francisco, CA
February 26, 2010
2
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON SUPPLEMENTARY
CONSOLIDATING FINANCIAL INFORMATION
The Board of Directors
Wachovia Corporation
We have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements of Wachovia Corporation and subsidiaries as of December 31, 2007 and 2006, and for each of the years in the three-year period ended December 31, 2007, and have issued our unqualified reports dated February 25, 2008, with respect to the consolidated balance sheets of Wachovia Corporation and subsidiaries as of December 31, 2007 and 2006, and the related consolidated statements of income, changes in stockholders equity and cash flows for each of the years in the three-year period ended December 31, 2007, and managements assessment of the effectiveness of internal control over financial reporting as of December 31, 2007, and the effectiveness of internal control over financial reporting as of December 31, 2007.
Our audits were made for the purpose of forming an opinion on the consolidated financial statements of Wachovia Corporation and subsidiaries taken as a whole. The accompanying supplementary consolidating financial information as of December 31, 2007 and 2006, and for each of years in the three-year period ended December 31, 2007, is presented for purposes of additional analysis of the consolidated financial statements rather than to present the financial position, results of operations and cash flows of the individual companies. The supplementary consolidating financial information has been subjected to the auditing procedures applied in the audits of the consolidated financial statements and, in our opinion, is fairly stated in all material respects in relation to the consolidated financial statements taken as a whole.
As discussed in Note 1 to the consolidated financial statements, Wachovia Corporation changed its method of accounting for income tax uncertainties, leveraged leases, hybrid financial instruments, collateral associated with derivative contracts and life insurance during 2007 and changed its method of accounting for mortgage servicing rights, stock-based compensation and pension and other postretirement plans in 2006.
/s/ KPMG LLP
Charlotte, North Carolina
March 28, 2008
3
WELLS FARGO & COMPANY
Supplementary Consolidating Balance Sheet Information
December 31, 2009 | ||||||||||
(In millions) |
The Bank | Other Subsidiaries and Eliminations |
Wells Fargo Consolidated |
|||||||
ASSETS |
||||||||||
Cash and due from banks |
$ | 8,272 | 18,808 | 27,080 | ||||||
Federal funds sold, securities purchased under resale agreements and other short-term investments |
5,214 | 35,671 | 40,885 | |||||||
Trading assets |
24,192 | 18,847 | 43,039 | |||||||
Securities available for sale |
69,899 | 102,811 | 172,710 | |||||||
Mortgages held for sale |
78 | 39,016 | 39,094 | |||||||
Loans held for sale |
2,931 | 2,802 | 5,733 | |||||||
Loans |
331,980 | 450,790 | 782,770 | |||||||
Allowance for loan losses |
(8,861 | ) | (15,655 | ) | (24,516 | ) | ||||
Net loans |
323,119 | 435,135 | 758,254 | |||||||
Mortgage servicing rights: |
||||||||||
Measured at fair value (residential MSRs) |
26 | 15,978 | 16,004 | |||||||
Amortized |
716 | 403 | 1,119 | |||||||
Premises and equipment, net |
4,013 | 6,723 | 10,736 | |||||||
Goodwill |
9,771 | 15,041 | 24,812 | |||||||
Other assets |
57,352 | 46,828 | 104,180 | |||||||
Total assets |
$ | 505,583 | 738,063 | 1,243,646 | ||||||
LIABILITIES |
||||||||||
Noninterest-bearing deposits |
$ | 70,323 | 111,033 | 181,356 | ||||||
Interest-bearing deposits |
282,058 | 360,604 | 642,662 | |||||||
Total deposits |
352,381 | 471,637 | 824,018 | |||||||
Short-term borrowings |
26,843 | 12,123 | 38,966 | |||||||
Accrued expenses and other liabilities |
22,463 | 39,979 | 62,442 | |||||||
Long-term debt |
34,867 | 168,994 | 203,861 | |||||||
Total liabilities |
436,554 | 692,733 | 1,129,287 | |||||||
EQUITY |
||||||||||
Preferred stock |
| 8,485 | 8,485 | |||||||
Common stock |
455 | 8,288 | 8,743 | |||||||
Additional paid-in capital |
61,891 | (9,013 | ) | 52,878 | ||||||
Retained earnings |
2,035 | 39,528 | 41,563 | |||||||
Cumulative other comprehensive income (loss) |
2,959 | 50 | 3,009 | |||||||
Treasury stock |
| (2,450 | ) | (2,450 | ) | |||||
Unearned ESOP shares |
| (442 | ) | (442 | ) | |||||
Total |
67,340 | 44,446 | 111,786 | |||||||
Noncontrolling interests |
1,689 | 884 | 2,573 | |||||||
Total equity |
69,029 | 45,330 | 114,359 | |||||||
Total liabilities and stockholders equity |
$ | 505,583 | 738,063 | 1,243,646 | ||||||
See accompanying Report of Independent Registered Public Accounting Firm on Supplementary Consolidating Financial Information.
4
WELLS FARGO & COMPANY
Supplementary Consolidating Balance Sheet Information
December 31, 2008 | ||||||||||
(In millions) |
The Bank | Other Subsidiaries and Eliminations |
Wells Fargo Consolidated |
|||||||
ASSETS |
||||||||||
Cash and due from banks |
$ | 11,476 | 12,287 | 23,763 | ||||||
Federal funds sold, securities purchased under resale agreements and other short-term investments |
85,042 | (35,609 | ) | 49,433 | ||||||
Trading assets |
41,120 | 13,764 | 54,884 | |||||||
Securities available for sale |
54,075 | 97,494 | 151,569 | |||||||
Mortgages held for sale |
594 | 19,494 | 20,088 | |||||||
Loans held for sale |
3,502 | 2,726 | 6,228 | |||||||
Loans |
380,470 | 484,360 | 864,830 | |||||||
Allowance for loan losses |
(7,352 | ) | (13,661 | ) | (21,013 | ) | ||||
Net loans |
373,118 | 470,699 | 843,817 | |||||||
Mortgage servicing rights: |
||||||||||
Measured at fair value (residential MSRs) |
479 | 14,235 | 14,714 | |||||||
Amortized |
604 | 842 | 1,446 | |||||||
Premises and equipment, net |
4,470 | 6,799 | 11,269 | |||||||
Goodwill |
7,878 | 14,749 | 22,627 | |||||||
Other assets |
50,300 | 59,501 | 109,801 | |||||||
Total assets |
$ | 632,658 | 676,981 | 1,309,639 | ||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||
Noninterest-bearing deposits |
$ | 62,004 | 88,833 | 150,837 | ||||||
Interest-bearing deposits |
360,060 | 270,505 | 630,565 | |||||||
Total deposits |
422,064 | 359,338 | 781,402 | |||||||
Short-term borrowings |
66,579 | 41,495 | 108,074 | |||||||
Accrued expenses and other liabilities |
24,794 | 25,895 | 50,689 | |||||||
Long-term debt |
59,806 | 207,352 | 267,158 | |||||||
Total liabilities |
573,243 | 634,080 | 1,207,323 | |||||||
STOCKHOLDERS EQUITY |
||||||||||
Preferred stock |
| 31,332 | 31,332 | |||||||
Common stock |
455 | 6,818 | 7,273 | |||||||
Additional paid-in capital |
57,315 | (21,289 | ) | 36,026 | ||||||
Retained earnings |
| 36,543 | 36,543 | |||||||
Cumulative other comprehensive loss |
| (6,869 | ) | (6,869 | ) | |||||
Treasury stock |
| (4,666 | ) | (4,666 | ) | |||||
Unearned ESOP shares |
| (555 | ) | (555 | ) | |||||
Total |
57,770 | 41,314 | 99,084 | |||||||
Noncontrolling interests |
1,645 | 1,587 | 3,232 | |||||||
Total equity |
59,415 | 42,901 | 102,316 | |||||||
Total liabilities and stockholders equity |
$ | 632,658 | 676,981 | 1,309,639 | ||||||
See accompanying Report of Independent Registered Public Accounting Firm on Supplementary Consolidating Financial Information.
5
WELLS FARGO & COMPANY
Supplementary Consolidating Income Statement Information
Year Ended December 31, 2009 | |||||||||
(In millions) |
The Bank | Other Subsidiaries and Eliminations |
Wells Fargo Consolidated |
||||||
INTEREST INCOME |
|||||||||
Trading assets |
$ | 318 | 600 | 918 | |||||
Securities available for sale |
4,768 | 6,551 | 11,319 | ||||||
Mortgages held for sale |
16 | 1,914 | 1,930 | ||||||
Loans held for sale |
115 | 68 | 183 | ||||||
Loans |
14,813 | 26,776 | 41,589 | ||||||
Other interest income . . . . . . . . . . . . . . . . . . . . . |
240 | 95 | 335 | ||||||
Total interest income . . . . . . . . . . . . . . . . . . . |
20,270 | 36,004 | 56,274 | ||||||
INTEREST EXPENSE |
|||||||||
Deposits |
1,885 | 1,889 | 3,774 | ||||||
Short-term borrowings |
152 | 70 | 222 | ||||||
Long-term debt |
1,585 | 4,197 | 5,782 | ||||||
Other interest expense |
15 | 157 | 172 | ||||||
Total interest expense . . . . . . . . . . . . . . . . . . |
3,637 | 6,313 | 9,950 | ||||||
Net interest income |
16,633 | 29,691 | 46,324 | ||||||
Provision for credit losses . . . . . . . . . . . . . . . . . . |
5,858 | 15,810 | 21,668 | ||||||
Net interest income after provision for credit losses |
10,775 | 13,881 | 24,656 | ||||||
NONINTEREST INCOME |
|||||||||
Service charges on deposit accounts |
2,523 | 3,218 | 5,741 | ||||||
Trust and investment fees |
1,195 | 8,540 | 9,735 | ||||||
Card fees |
1,224 | 2,459 | 3,683 | ||||||
Other fees |
1,148 | 2,656 | 3,804 | ||||||
Mortgage banking |
163 | 11,865 | 12,028 | ||||||
Insurance |
32 | 2,094 | 2,126 | ||||||
Net gains (losses) on debt securities available for sale |
244 | (371 | ) | (127 | ) | ||||
Net gains (losses) from equity investments |
138 | 47 | 185 | ||||||
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . |
2,901 | 2,286 | 5,187 | ||||||
Total noninterest income . . . . . . . . . . . . . . . |
9,568 | 32,794 | 42,362 | ||||||
NONINTEREST EXPENSE |
|||||||||
Salaries |
4,234 | 9,523 | 13,757 | ||||||
Commission and incentive compensation |
1,153 | 6,868 | 8,021 | ||||||
Employee benefits |
1,128 | 3,561 | 4,689 | ||||||
Equipment |
846 | 1,660 | 2,506 | ||||||
Net occupancy |
1,100 | 2,027 | 3,127 | ||||||
Core deposit and other intangibles |
2,135 | 442 | 2,577 | ||||||
FDIC and other deposit assessments |
952 | 897 | 1,849 | ||||||
Other . . . . . . . . . . . . . . . . . . . . . . . . . |
3,115 | 9,379 | 12,494 | ||||||
Total noninterest expense . . . . . . . . . . . . . . . . |
14,663 | 34,357 | 49,020 | ||||||
Income before income tax expense |
5,680 | 12,318 | 17,998 | ||||||
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . |
1,365 | 3,966 | 5,331 | ||||||
Net income before noncontrolling interests |
4,315 | 8,352 | 12,667 | ||||||
Less: Net income from noncontrolling interests |
68 | 324 | 392 | ||||||
Net income . . . . . . . . . . . . . . . . |
$ | 4,247 | 8,028 | 12,275 | |||||
See accompanying Report of Independent Registered Public Accounting Firm on Supplementary Consolidating Financial Information.
6
WACHOVIA CORPORATION AND SUBSIDIARIES
Supplementary Consolidating Income Statement Information
Year Ended December 31, 2007 | |||||||||||
(In millions) |
The Bank | Wachovia Mortgage, FSB |
Other Subsidiaries and Eliminations |
Wachovia Consolidated | |||||||
INTEREST INCOME |
|||||||||||
Interest and fees on loans |
$ | 22,283 | 7,970 | 1,005 | 31,258 | ||||||
Interest and dividends on securities |
5,647 | 34 | 416 | 6,097 | |||||||
Trading account interest |
1,306 | | 756 | 2,062 | |||||||
Other interest income |
1,865 | 229 | 720 | 2,814 | |||||||
Total interest income |
31,101 | 8,233 | 2,897 | 42,231 | |||||||
INTEREST EXPENSE |
|||||||||||
Interest on deposits |
10,840 | 2,665 | (544 | ) | 12,961 | ||||||
Interest on borrowings |
5,252 | 2,220 | 3,668 | 11,140 | |||||||
Total interest expense |
16,092 | 4,885 | 3,124 | 24,101 | |||||||
Net interest income |
15,009 | 3,348 | (227 | ) | 18,130 | ||||||
Provision for credit losses |
1,917 | 560 | (216 | ) | 2,261 | ||||||
Net interest income after provision for credit losses |
13,092 | 2,788 | (11 | ) | 15,869 | ||||||
FEE AND OTHER INCOME |
|||||||||||
Service charges and fees |
4,425 | 138 | (80 | ) | 4,483 | ||||||
Commissions |
51 | | 2,827 | 2,878 | |||||||
Fiduciary and asset management fees |
1,419 | | 3,014 | 4,433 | |||||||
Principal investing |
43 | | 716 | 759 | |||||||
Other income |
2,729 | 59 | (2,044 | ) | 744 | ||||||
Total fee and other income |
8,667 | 197 | 4,433 | 13,297 | |||||||
NONINTEREST EXPENSE |
|||||||||||
Salaries and employee benefits |
6,475 | 737 | 4,978 | 12,190 | |||||||
Occupancy and equipment |
1,987 | 144 | 445 | 2,576 | |||||||
Goodwill impairment |
| 3,272 | (3,272 | ) | | ||||||
Other intangible amortization |
240 | 116 | 68 | 424 | |||||||
Sundry expense |
6,304 | 210 | (1,882 | ) | 4,632 | ||||||
Total noninterest expense |
15,006 | 4,479 | 337 | 19,822 | |||||||
Minority interest in income of consolidated subsidiaries |
78 | | 493 | 571 | |||||||
Income (loss) before income taxes |
6,675 | (1,494 | ) | 3,592 | 8,773 | ||||||
Income taxes |
1,792 | 638 | 31 | 2,461 | |||||||
Net income (loss) |
$ | 4,883 | (2,132 | ) | 3,561 | 6,312 | |||||
See accompanying Report of Independent Registered Public Accounting Firm on Supplementary Consolidating Financial Information.
7
WELLS FARGO & COMPANY
Supplementary Consolidating Statement of Changes in Stockholders Equity Information
Year Ended December 31, 2009 | ||||||||||
(In millions) |
The Bank | Other Subsidiaries and Eliminations |
Wells Fargo Consolidated |
|||||||
PREFERRED STOCK |
||||||||||
Balance, December 31, 2008 |
$ | | 31,332 | 31,332 | ||||||
Preferred stock dividends and accretion |
| 2,259 | 2,259 | |||||||
Preferred stock redeemed |
| (25,000 | ) | (25,000 | ) | |||||
Preferred stock converted to common shares |
| (106 | ) | (106 | ) | |||||
Balance, December 31, 2009 |
| 8,485 | 8,485 | |||||||
COMMON STOCK |
||||||||||
Balance, December 31, 2008 |
455 | 6,818 | 7,273 | |||||||
Common stock issued |
| 1,470 | 1,470 | |||||||
Balance, December 31, 2009 |
455 | 8,288 | 8,743 | |||||||
ADDITIONAL PAID-IN CAPITAL |
||||||||||
Balance, December 31, 2008 |
57,826 | (21,800 | ) | 36,026 | ||||||
Effect of change in accounting for noncontrolling interests |
| (3,716 | ) | (3,716 | ) | |||||
Noncontrolling interests |
| (79 | ) | (79 | ) | |||||
Common stock issued |
| 19,111 | 19,111 | |||||||
Preferred stock released to ESOP |
| (7 | ) | (7 | ) | |||||
Preferred stock converted to common shares |
| (54 | ) | (54 | ) | |||||
Contributed capital |
3,000 | (3,000 | ) | | ||||||
Changes incident to business combinations |
1,114 | (1,114 | ) | | ||||||
Tax benefit upon exercise of stock options |
| 18 | 18 | |||||||
Changes in ownership of minority interest |
(49 | ) | 1,489 | 1,440 | ||||||
Stock option compensation expense |
| 221 | 221 | |||||||
Net change in deferred compensation and related plans |
| (82 | ) | (82 | ) | |||||
Balance, December 31, 2009 |
61,891 | (9,013 | ) | 52,878 | ||||||
RETAINED EARNINGS |
||||||||||
Balance, December 31, 2008 |
(511 | ) | 37,054 | 36,543 | ||||||
Cumulative effect from change in accounting for other-than-temporary impairment on debt securities |
| 53 | 53 | |||||||
Net income |
4,247 | 8,028 | 12,275 | |||||||
Common stock issued |
| (898 | ) | (898 | ) | |||||
Common stock dividends |
(1,701 | ) | (424 | ) | (2,125 | ) | ||||
Preferred stock dividends and accretion |
| (4,285 | ) | (4,285 | ) | |||||
Balance, December 31, 2009 |
2,035 | 39,528 | 41,563 | |||||||
CUMULATIVE OTHER COMPREHENSIVE INCOME |
||||||||||
Balance, December 31, 2008 |
| (6,869 | ) | (6,869 | ) | |||||
Cumulative effect from change in accounting for other-than-temporary impairment on debt securities |
| (53 | ) | (53 | ) | |||||
Translation adjustments |
| 73 | 73 | |||||||
Net unrealized losses on securities available for sale |
| (843 | ) | (843 | ) | |||||
All other net realized gains on securities available for sale |
2,864 | 7,785 | 10,649 | |||||||
Net unrealized losses on derivatives and hedging activities |
95 | (316 | ) | (221 | ) | |||||
Unamortized gains under defined benefit plans, net of amortization |
| 273 | 273 | |||||||
Balance, December 31, 2009 |
2,959 | 50 | 3,009 | |||||||
TREASURY STOCK |
||||||||||
Balance, December 31, 2008 |
| (4,666 | ) | (4,666 | ) | |||||
Common stock issued |
| 2,293 | 2,293 | |||||||
Common stock repurchased |
| (220 | ) | (220 | ) | |||||
Preferred stock converted to common shares |
| 160 | 160 | |||||||
Net change in deferred compensation and related plans |
| (17 | ) | (17 | ) | |||||
Balance, December 31, 2009 |
| (2,450 | ) | (2,450 | ) | |||||
UNEARNED ESOP SHARES |
||||||||||
Balance, December 31, 2008 |
| (555 | ) | (555 | ) | |||||
Preferred stock released to ESOP |
| 113 | 113 | |||||||
Balance, December 31, 2009 |
| (442 | ) | (442 | ) | |||||
NONCONTROLLING INTERESTS |
||||||||||
Balance, December 31, 2008 |
1,645 | 1,587 | 3,232 | |||||||
Effect of change in accounting for noncontrolling interests |
| 3,716 | 3,716 | |||||||
Net income |
68 | 324 | 392 | |||||||
Translation adjustments |
| (7 | ) | (7 | ) | |||||
All other net realized gains on securities available for sale |
| 5 | 5 | |||||||
Purchase of Prudentials noncontrolling interest |
| (4,500 | ) | (4,500 | ) | |||||
Noncontrolling interests |
(24 | ) | (241 | ) | (265 | ) | ||||
Balance, December 31, 2009 |
1,689 | 884 | 2,573 | |||||||
Total stockholders equity, December 31, 2009 |
$ | 69,029 | 45,330 | 114,359 | ||||||
See accompanying Report of Independent Registered Public Accounting Firm on Supplementary Consolidating Financial Information.
8
WACHOVIA CORPORATION AND SUBSIDIARIES
Supplementary Consolidating Statement of Changes in Stockholders Equity Information
Year Ended December 31, 2007 | |||||||||||||
(In millions) |
The Bank | Wachovia Mortgage, FSB |
Other Subsidiaries and Eliminations |
Wachovia Consolidated |
|||||||||
PREFERRED STOCK |
|||||||||||||
Balance, December 31, 2006 |
$ | | | | | ||||||||
Preferred shares issued |
| | 2,300 | 2,300 | |||||||||
Balance, December 31, 2007 |
| | 2,300 | 2,300 | |||||||||
COMMON STOCK |
|||||||||||||
Balance, December 31, 2006 |
455 | | 5,845 | 6,300 | |||||||||
Purchases of common stock |
| | (72 | ) | (72 | ) | |||||||
Common stock issued for |
|||||||||||||
Stock options and restricted stock |
| | 64 | 64 | |||||||||
Acquisitions |
| | 242 | 242 | |||||||||
Balance, December 31, 2007 |
455 | | 6,079 | 6,534 | |||||||||
ADDITIONAL PAID-IN CAPITAL |
|||||||||||||
Balance, December 31, 2006 |
37,356 | 16,750 | (2,313 | ) | 51,793 | ||||||||
Preferred shares issued |
| | (37 | ) | (37 | ) | |||||||
Purchases of common stock |
| | (609 | ) | (609 | ) | |||||||
Common stock issued for |
|||||||||||||
Stock options and restricted stock |
| | 1,151 | 1,151 | |||||||||
Acquisitions |
| | 3,700 | 3,700 | |||||||||
Changes incident to business combinations |
16,569 | (16,750 | ) | 181 | | ||||||||
Deferred compensation, net |
| | 151 | 151 | |||||||||
Balance, December 31, 2007 |
53,925 | | 2,224 | 56,149 | |||||||||
RETAINED EARNINGS |
|||||||||||||
Balance, December 31, 2006 |
16,453 | 7,996 | (10,726 | ) | 13,723 | ||||||||
Cumulative effect of an accounting change, net of income taxes |
(1,337 | ) | | (110 | ) | (1,447 | ) | ||||||
Purchases of common stock |
| | (515 | ) | (515 | ) | |||||||
Net income |
4,883 | (2,132 | ) | 3,561 | 6,312 | ||||||||
Changes incident to business combinations |
(2 | ) | 188 | (186 | ) | | |||||||
Changes incident to subsidiary divestiture |
| (13 | ) | 13 | | ||||||||
Cash dividends |
(1,000 | ) | (1,500 | ) | (2,117 | ) | (4,617 | ) | |||||
Noncash dividends |
| (842 | ) | 842 | | ||||||||
Balance, December 31, 2007 |
18,997 | 3,697 | (9,238 | ) | 13,456 | ||||||||
ACCUMULATED OTHER COMPREHENSIVE INCOME, NET |
|||||||||||||
Balance, December 31, 2006 |
(990 | ) | | (1,110 | ) | (2,100 | ) | ||||||
Minimum pension liability |
| | 608 | 608 | |||||||||
Net unrealized gains (losses) on debt and equity securities and on derivative financial instruments |
16 | 28 | (119 | ) | (75 | ) | |||||||
Balance, December 31, 2007 |
(974 | ) | 28 | (621 | ) | (1,567 | ) | ||||||
Total stockholders equity, December 31, 2007 |
$ | 72,403 | 3,725 | 744 | 76,872 | ||||||||
See accompanying Report of Independent Registered Public Accounting Firm on Supplementary Consolidating Financial Information.
9
WELLS FARGO & COMPANY
Supplementary Consolidating Statement of Cash Flows Information
Year Ended December 31, 2009 | ||||||||||
(In millions) |
The Bank | Other Subsidiaries and Eliminations |
Wells Fargo Consolidated |
|||||||
Cash flows from operating activities: |
||||||||||
Net income before noncontrolling interests |
$ | 4,315 | 8,352 | 12,667 | ||||||
Adjustments to reconcile net income to net cash provided (used) by operating activities: |
||||||||||
Provision for credit losses |
5,858 | 15,810 | 21,668 | |||||||
Change in fair value of MSRs (residential), MHFS and LHFS carried at fair value |
369 | (389 | ) | (20 | ) | |||||
Depreciation and amortization |
1,614 | 1,227 | 2,841 | |||||||
Other net losses (gains) |
(671 | ) | (3,196 | ) | (3,867 | ) | ||||
Preferred shares released to ESOP |
| 106 | 106 | |||||||
Stock option compensation expense |
| 221 | 221 | |||||||
Excess tax benefits related to stock option payments |
| (18 | ) | (18 | ) | |||||
Originations of MHFS |
(861 | ) | (413,438 | ) | (414,299 | ) | ||||
Proceeds from sales of and principal collected on mortgages originated for sale |
1,324 | 397,937 | 399,261 | |||||||
Originations of LHFS |
702 | (11,502 | ) | (10,800 | ) | |||||
Proceeds from sales and principal collected on LHFS |
14,798 | 5,478 | 20,276 | |||||||
Purchases of LHFS |
(14,926 | ) | 6,312 | (8,614 | ) | |||||
Net change in: |
||||||||||
Trading assets |
16,194 | (2,211 | ) | 13,983 | ||||||
Deferred income taxes |
630 | 8,823 | 9,453 | |||||||
Accrued interest receivable |
228 | (521 | ) | (293 | ) | |||||
Accrued interest payable |
377 | (1,405 | ) | (1,028 | ) | |||||
Other assets, net |
(8,584 | ) | (6,434 | ) | (15,018 | ) | ||||
Other accrued expenses and liabilities, net |
(1,831 | ) | 3,925 | 2,094 | ||||||
Net cash provided by operating activities |
19,536 | 9,077 | 28,613 | |||||||
Cash flows from investing activities: |
||||||||||
Net change in: |
||||||||||
Federal funds sold, securities purchased under resale agreements and other short-term investments |
79,828 | (71,280 | ) | 8,548 | ||||||
Securities available for sale: |
||||||||||
Sales proceeds |
14,297 | 38,741 | 53,038 | |||||||
Prepayments and maturities |
13,563 | 25,248 | 38,811 | |||||||
Purchases |
(36,845 | ) | (58,440 | ) | (95,285 | ) | ||||
Loans: |
||||||||||
Decrease in banking subsidiaries loan originations, net of collections |
42,450 | 9,790 | 52,240 | |||||||
Proceeds from sales (including participations) of loans originated for investment by banking subsidiaries |
264 | 5,898 | 6,162 | |||||||
Purchases (including participations) of loans by banking subsidiaries |
(908 | ) | (2,455 | ) | (3,363 | ) | ||||
Principal collected on nonbank entities loans |
| 14,428 | 14,428 | |||||||
Loans originated by nonbank entities |
| (9,961 | ) | (9,961 | ) | |||||
Net cash acquired from (paid for) acquisitions |
| (138 | ) | (138 | ) | |||||
Proceeds from sales of foreclosed assets |
(1,550 | ) | 5,309 | 3,759 | ||||||
Changes in MSRs from purchases and sales |
16 | (26 | ) | (10 | ) | |||||
Net change in noncontrolling interest |
(5 | ) | 5 | | ||||||
Other, net |
(685 | ) | 4,241 | 3,556 | ||||||
Net cash provided (used) by investing activities |
110,425 | (38,640 | ) | 71,785 | ||||||
Cash flows from financing activities: |
||||||||||
Net change in: |
||||||||||
Deposits |
(69,683 | ) | 112,156 | 42,473 | ||||||
Short-term borrowings |
(39,736 | ) | (29,372 | ) | (69,108 | ) | ||||
Long-term debt: |
||||||||||
Proceeds from issuance |
26 | 8,370 | 8,396 | |||||||
Repayment |
(25,022 | ) | (41,238 | ) | (66,260 | ) | ||||
Preferred stock: |
||||||||||
Redeemed |
| (25,000 | ) | (25,000 | ) | |||||
Cash dividends paid |
| (2,178 | ) | (2,178 | ) | |||||
Common Stock: |
||||||||||
Proceeds from issuance |
3,000 | 18,976 | 21,976 | |||||||
Repurchased |
| (220 | ) | (220 | ) | |||||
Cash dividends paid |
(1,750 | ) | (375 | ) | (2,125 | ) | ||||
Excess tax benefits related to stock option payments |
| 18 | 18 | |||||||
Change in noncontrolling interests: |
||||||||||
Purchase of Prudentials noncontrolling interest |
| (4,500 | ) | (4,500 | ) | |||||
Other, net |
| (553 | ) | (553 | ) | |||||
Net cash provided (used) by financing activities |
(133,165 | ) | 36,084 | (97,081 | ) | |||||
Net change in cash and due from banks |
(3,204 | ) | 6,521 | 3,317 | ||||||
Cash and due from banks at beginning of period |
11,476 | 12,287 | 23,763 | |||||||
Cash and due from banks at end of period |
$ | 8,272 | 18,808 | 27,080 | ||||||
Supplemental disclosures of cash flow information: |
||||||||||
Cash paid for interest |
$ | 5,879 | 5,099 | 10,978 | ||||||
Cash paid for income taxes |
$ | 1,863 | 1,179 | 3,042 | ||||||
10
WACHOVIA CORPORATION AND SUBSIDIARIES
Supplementary Consolidating Statement of Cash Flows Information
Year Ended December 31, 2007 | |||||||||||||
(In millions) |
The Bank | Wachovia Mortgage, FSB |
Other Subsidiaries and Eliminations |
Wachovia Consolidated |
|||||||||
OPERATING ACTIVITIES |
|||||||||||||
Net income (loss) |
$ | 4,883 | (2,132 | ) | 3,561 | 6,312 | |||||||
Adjustments to reconcile net income to net cash provided (used) by operating activities |
|||||||||||||
Accretion and amortization of securities discounts and premiums, net |
156 | | 76 | 232 | |||||||||
Provision for credit losses |
1,861 | 242 | 158 | 2,261 | |||||||||
(Gain) loss on securitization transactions |
25 | | (63 | ) | (38 | ) | |||||||
Gain on sale of mortgage servicing rights |
(5 | ) | | | (5 | ) | |||||||
Securities transactions |
213 | | 65 | 278 | |||||||||
Depreciation and other amortization |
932 | 171 | 766 | 1,869 | |||||||||
Deferred income taxes |
(53 | ) | | (132 | ) | (185 | ) | ||||||
Trading account assets, net |
(5,988 | ) | | (4,086 | ) | (10,074 | ) | ||||||
(Gain) loss on sales of premises and equipment |
(12 | ) | 12 | 5 | 5 | ||||||||
Contribution to qualified pension plan |
(270 | ) | | | (270 | ) | |||||||
Excess income tax benefits from share-based payment arrangements |
| | (158 | ) | (158 | ) | |||||||
Loans held for sale, net |
(3,247 | ) | (1 | ) | (2,235 | ) | (5,483 | ) | |||||
Deferred interest on certain loans |
(132 | ) | (1,386 | ) | | (1,518 | ) | ||||||
Other assets, net |
(8,354 | ) | (157 | ) | 3,225 | (5,286 | ) | ||||||
Trading account liabilities, net |
4,015 | | (658 | ) | 3,357 | ||||||||
Other liabilities, net |
401 | (315 | ) | (848 | ) | (762 | ) | ||||||
Net cash used by operating activities |
(5,575 | ) | (3,566 | ) | (324 | ) | (9,465 | ) | |||||
INVESTING ACTIVITIES |
|||||||||||||
Increase (decrease) in cash realized from |
|||||||||||||
Sales of securities |
21,295 | 133 | 171 | 21,599 | |||||||||
Maturities of securities |
59,791 | | 974 | 60,765 | |||||||||
Purchases of securities |
(80,210 | ) | (3,524 | ) | 320 | (83,414 | ) | ||||||
Origination of loans, net |
(110,819 | ) | 75,810 | (11,118 | ) | (46,127 | ) | ||||||
Sales of premises and equipment |
171 | 218 | (185 | ) | 204 | ||||||||
Purchases of premises and equipment |
(1,081 | ) | (49 | ) | 9 | (1,121 | ) | ||||||
Goodwill and other intangible assets |
(11,825 | ) | 15,088 | (3,953 | ) | (690 | ) | ||||||
Purchase of bank-owned separate account life insurance, net |
(1,637 | ) | | | (1,637 | ) | |||||||
Cash equivalents acquired, net of purchases of banking organizations |
| | (1,340 | ) | (1,340 | ) | |||||||
Net cash provided (used) by investing activities |
(124,315 | ) | 87,676 | (15,122 | ) | (51,761 | ) | ||||||
FINANCING ACTIVITIES |
|||||||||||||
Increase (decrease) in cash realized from |
|||||||||||||
Increase (decrease) in deposits, net |
105,427 | (64,515 | ) | 615 | 41,527 | ||||||||
Securities sold under repurchase agreements and other short-term borrowings, net |
1,158 | 10,924 | (13,026 | ) | (944 | ) | |||||||
Issuances of long-term debt . |
17,831 | 14,250 | 25,513 | 57,594 | |||||||||
Payments of long-term debt |
(9,141 | ) | (29,490 | ) | 3,450 | (35,181 | ) | ||||||
Issuances of preferred shares |
| | 2,263 | 2,263 | |||||||||
Issuances of common stock, net |
| | 336 | 336 | |||||||||
Purchases of common stock |
| | (1,196 | ) | (1,196 | ) | |||||||
Changes incident to business combinations |
16,567 | (16,562 | ) | (5 | ) | | |||||||
Changes incident to subsidiary divestiture |
| (13 | ) | 13 | | ||||||||
Excess income tax benefits from share-based payment arrangements |
| | 158 | 158 | |||||||||
Cash dividends paid |
(1,000 | ) | (1,500 | ) | (2,117 | ) | (4,617 | ) | |||||
Net cash provided (used) by financing activities |
130,842 | (86,906 | ) | 16,004 | 59,940 | ||||||||
Increase (decrease) in cash and cash equivalents |
952 | (2,796 | ) | 558 | (1,286 | ) | |||||||
Cash and cash equivalents, beginning of year |
24,167 | 2,804 | 7,945 | 34,916 | |||||||||
Cash and cash equivalents, end of year |
$ | 25,119 | 8 | 8,503 | 33,630 | ||||||||
CASH PAID FOR |
|||||||||||||
Interest |
$ | 15,791 | 4,721 | 2,911 | 23,423 | ||||||||
Income taxes |
5,630 | 1,018 | (1,672 | ) | 4,976 | ||||||||
NONCASH ITEMS |
|||||||||||||
Transfer to securities from loans resulting from securitizations |
2,816 | | 3,382 | 6,198 | |||||||||
Transfer to loans from securities resulting from terminated securitizations |
| | 310 | 310 | |||||||||
Transfer to loans held for sale from loans |
633 | | | 633 | |||||||||
Cumulative effect of an accounting change, net of income taxes |
(1,337 | ) | | (110 | ) | (1,447 | ) | ||||||
Issuance of common stock, options and notes for purchase accounting acquisitions |
$ | | | 4,474 | 4,474 | ||||||||
See accompanying Report of Independent Registered Public Accounting Firm on Supplementary Consolidating Financial Information.
11