Attached files
| file | filename |
|---|---|
| EX-23.1 - EX-23.1 - NASH FINCH CO | c56667exv23w1.htm |
| EX-32.1 - EX-32.1 - NASH FINCH CO | c56667exv32w1.htm |
| EX-31.2 - EX-31.2 - NASH FINCH CO | c56667exv31w2.htm |
| EX-31.1 - EX-31.1 - NASH FINCH CO | c56667exv31w1.htm |
| EX-24.1 - EX-24.1 - NASH FINCH CO | c56667exv24w1.htm |
| EX-21.1 - EX-21.1 - NASH FINCH CO | c56667exv21w1.htm |
| 10-K - FORM 10-K - NASH FINCH CO | c56667e10vk.htm |
Exhibit 12.1
NASH-FINCH COMPANY AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
| Fiscal Year Ended | ||||||||||||||||||||
| December 31, | December 30, | December 29, | January 3, | January 2, | ||||||||||||||||
| (in thousands, except ratios) | 2005 | 2006 | 2007 | 2009 | 2010 | |||||||||||||||
Fixed Charges: |
||||||||||||||||||||
Interest expense on
indebtedness |
$ | 27,877 | $ | 30,840 | $ | 28,088 | $ | 26,466 | $ | 24,372 | ||||||||||
Rent expense (1/3
of total rent
expense) |
10,386 | 9,966 | 9,057 | 9,496 | 10,318 | |||||||||||||||
Total fixed charges |
$ | 38,263 | $ | 40,806 | $ | 37,145 | $ | 35,962 | $ | 34,690 | ||||||||||
Earnings: |
||||||||||||||||||||
Earnings (loss)
before provision
for income taxes |
$ | 63,721 | $ | (21,689 | ) | $ | 53,015 | $ | 53,791 | $ | 23,750 | |||||||||
Fixed charges |
38,263 | 40,806 | 37,145 | 35,962 | 34,690 | |||||||||||||||
Total earnings |
$ | 101,984 | $ | 19,117 | $ | 90,160 | $ | 89,753 | $ | 58,440 | ||||||||||
Ratio |
2.67 | 0.47 | 2.43 | 2.50 | 1.68 | |||||||||||||||