Attached files
| file | filename |
|---|---|
| 10-K - 10-K - NORTHERN STATES POWER CO | a09-35789_110k.htm |
| EX-32.01 - EX-32.01 - NORTHERN STATES POWER CO | a09-35789_1ex32d01.htm |
| EX-23.01 - EX-23.01 - NORTHERN STATES POWER CO | a09-35789_1ex23d01.htm |
| EX-31.01 - EX-31.01 - NORTHERN STATES POWER CO | a09-35789_1ex31d01.htm |
| EX-31.02 - EX-31.02 - NORTHERN STATES POWER CO | a09-35789_1ex31d02.htm |
| EX-99.01 - EX-99.01 - NORTHERN STATES POWER CO | a09-35789_1ex99d01.htm |
Exhibit 12.01
NSP-MINNESOTA AND SUBSIDIARIES
STATEMENT OF COMPUTATION OF
RATIO OF EARNINGS TO FIXED CHARGES
(amounts in thousands of dollars)
|
|
|
Year Ended Dec. 31, |
|
|||||||||||||
|
|
|
2009 |
|
2008 |
|
2007 |
|
2006 |
|
2005 |
|
|||||
|
Earnings as defined: |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Pretax income from continuing operations |
|
$ |
468,891 |
|
$ |
463,377 |
|
$ |
449,327 |
|
$ |
399,916 |
|
$ |
349,527 |
|
|
Add: Fixed charges |
|
239,022 |
|
240,539 |
|
211,660 |
|
176,169 |
|
158,352 |
|
|||||
|
Earnings as defined |
|
$ |
707,913 |
|
$ |
703,916 |
|
$ |
660,987 |
|
$ |
576,085 |
|
$ |
507,879 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Fixed charges: |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest charges |
|
$ |
194,808 |
|
$ |
198,369 |
|
$ |
186,293 |
|
$ |
165,381 |
|
$ |
150,261 |
|
|
Interest component of leases |
|
44,214 |
|
42,170 |
|
25,367 |
|
10,788 |
|
8,091 |
|
|||||
|
Total fixed charges |
|
$ |
239,022 |
|
$ |
240,539 |
|
$ |
211,660 |
|
$ |
176,169 |
|
$ |
158,352 |
|
|
Ratio of earnings to fixed charges |
|
3.0 |
|
2.9 |
|
3.1 |
|
3.3 |
|
3.2 |
|
|||||