Attached files

file filename
10-K - 10-K - NORTHERN STATES POWER CO /WI/a09-35790_110k.htm
EX-32.01 - EX-32.01 - NORTHERN STATES POWER CO /WI/a09-35790_1ex32d01.htm
EX-31.02 - EX-31.02 - NORTHERN STATES POWER CO /WI/a09-35790_1ex31d02.htm
EX-31.01 - EX-31.01 - NORTHERN STATES POWER CO /WI/a09-35790_1ex31d01.htm
EX-23.01 - EX-23.01 - NORTHERN STATES POWER CO /WI/a09-35790_1ex23d01.htm
EX-99.01 - EX-99.01 - NORTHERN STATES POWER CO /WI/a09-35790_1ex99d01.htm

Exhibit 12.01

 

NSP-WISCONSIN AND SUBSIDIARIES

STATEMENT OF COMPUTATION OF

RATIO OF EARNINGS TO FIXED CHARGES

(amounts in thousands of dollars)

 

 

 

Year Ended Dec. 31,

 

 

 

2009

 

2008

 

2007

 

2006

 

2005

 

Earnings as defined:

 

 

 

 

 

 

 

 

 

 

 

Pretax income from continuing operations

 

$

72,981

 

$

73,295

 

$

59,984

 

$

68,142

 

$

41,633

 

Add: Fixed charges

 

25,102

 

25,934

 

23,589

 

23,920

 

24,606

 

Earnings as defined

 

$

98,083

 

$

99,229

 

$

83,573

 

$

92,062

 

$

66,239

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed charges:

 

 

 

 

 

 

 

 

 

 

 

Interest charges

 

$

24,782

 

$

25,641

 

$

22,967

 

$

23,149

 

$

23,242

 

Interest component of leases

 

320

 

293

 

622

 

771

 

1,364

 

Total fixed charges

 

$

25,102

 

$

25,934

 

$

23,589

 

$

23,920

 

$

24,606

 

Ratio of earnings to fixed charges

 

3.9

 

3.8

 

3.5

 

3.8

 

2.7