Attached files
file | filename |
---|---|
10-K - 10-K - NORTHERN STATES POWER CO /WI/ | a09-35790_110k.htm |
EX-32.01 - EX-32.01 - NORTHERN STATES POWER CO /WI/ | a09-35790_1ex32d01.htm |
EX-31.02 - EX-31.02 - NORTHERN STATES POWER CO /WI/ | a09-35790_1ex31d02.htm |
EX-31.01 - EX-31.01 - NORTHERN STATES POWER CO /WI/ | a09-35790_1ex31d01.htm |
EX-23.01 - EX-23.01 - NORTHERN STATES POWER CO /WI/ | a09-35790_1ex23d01.htm |
EX-99.01 - EX-99.01 - NORTHERN STATES POWER CO /WI/ | a09-35790_1ex99d01.htm |
Exhibit 12.01
NSP-WISCONSIN AND SUBSIDIARIES
STATEMENT OF COMPUTATION OF
RATIO OF EARNINGS TO FIXED CHARGES
(amounts in thousands of dollars)
|
|
Year Ended Dec. 31, |
|
|||||||||||||
|
|
2009 |
|
2008 |
|
2007 |
|
2006 |
|
2005 |
|
|||||
Earnings as defined: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Pretax income from continuing operations |
|
$ |
72,981 |
|
$ |
73,295 |
|
$ |
59,984 |
|
$ |
68,142 |
|
$ |
41,633 |
|
Add: Fixed charges |
|
25,102 |
|
25,934 |
|
23,589 |
|
23,920 |
|
24,606 |
|
|||||
Earnings as defined |
|
$ |
98,083 |
|
$ |
99,229 |
|
$ |
83,573 |
|
$ |
92,062 |
|
$ |
66,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed charges: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest charges |
|
$ |
24,782 |
|
$ |
25,641 |
|
$ |
22,967 |
|
$ |
23,149 |
|
$ |
23,242 |
|
Interest component of leases |
|
320 |
|
293 |
|
622 |
|
771 |
|
1,364 |
|
|||||
Total fixed charges |
|
$ |
25,102 |
|
$ |
25,934 |
|
$ |
23,589 |
|
$ |
23,920 |
|
$ |
24,606 |
|
Ratio of earnings to fixed charges |
|
3.9 |
|
3.8 |
|
3.5 |
|
3.8 |
|
2.7 |
|