Attached files
| file | filename |
|---|---|
| 10-K - 2009 FORM 10-K - Frontier Communications Parent, Inc. | form10k2009.htm |
| EX-23.1 - KPMG CONSENT - Frontier Communications Parent, Inc. | kpmgconsent.htm |
| EX-21.1 - LIST OF SUBS - Frontier Communications Parent, Inc. | listofsubs.htm |
| EX-10.32 - RESTRICTED STOCK AGREEMENT FOR CEO - Frontier Communications Parent, Inc. | exhibit10-32.htm |
| EX-31.2 - SHASSIAN CERTIFICATION - Frontier Communications Parent, Inc. | shassiancert.htm |
| EX-10.22 - LARSON EMPLOYMENT AGREEMENT LETTER - Frontier Communications Parent, Inc. | exhibit10-22.htm |
| EX-10.33 - RESTRICTED STOCK AGREEMENT FOR SLT - Frontier Communications Parent, Inc. | exhibit10-33.htm |
| EX-31.1 - WILDEROTTER CERTIFICATION - Frontier Communications Parent, Inc. | wilderottercert.htm |
| EX-32.2 - SHASSIAN 906 CERTIFICATION - Frontier Communications Parent, Inc. | shassian906cert.htm |
| EX-32.1 - WILDEROTTER 906 CERTIFICATION - Frontier Communications Parent, Inc. | wilderotter906cert.htm |
|
Exhibit
12.1
|
||||||||||||||||||||
|
Frontier
Communications Corporation
|
||||||||||||||||||||
|
Statements
of the Ratio of Earnings to Fixed Charges
|
||||||||||||||||||||
|
(Dollars
in Thousands)
|
||||||||||||||||||||
|
(Unaudited)
|
||||||||||||||||||||
|
Years
Ended December 31,
|
||||||||||||||||||||
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
|
Pre-tax
income from continuing operations
|
$ | 193,109 | $ | 290,770 | $ | 344,528 | $ | 394,800 | $ | 265,193 | ||||||||||
|
(Income)
or loss from equity investees
|
(994 | ) | (4,667 | ) | (4,655 | ) | 136 | (91 | ) | |||||||||||
|
Pre-tax
income from continuing operations before (income) or
|
||||||||||||||||||||
|
loss
from equity investees
|
192,115 | 286,103 | 339,873 | 394,936 | 265,102 | |||||||||||||||
|
Fixed
charges
|
388,554 | 373,516 | 391,409 | 343,954 | 346,531 | |||||||||||||||
|
Distributed
income of equity investees
|
1,532 | 3,935 | 4,064 | - | 818 | |||||||||||||||
|
Interest
capitalized
|
(1,714 | ) | (2,796 | ) | (2,857 | ) | (2,081 | ) | (2,176 | ) | ||||||||||
|
Preference
security dividend requirements of consolidated
subsidiaries
|
- | (214 | ) | (246 | ) | (642 | ) | (2,008 | ) | |||||||||||
|
Income
attributable to the noncontrolling interest in a
partnership
|
(2,398 | ) | (1,614 | ) | (1,860 | ) | (4,313 | ) | (1,981 | ) | ||||||||||
|
Total
earnings
|
$ | 578,089 | $ | 658,930 | $ | 730,383 | $ | 731,854 | $ | 606,286 | ||||||||||
|
Ratio
of earnings to fixed charges
|
1.49 | 1.76 | 1.87 | 2.13 | 1.75 | |||||||||||||||
|
|
||||||||||||||||||||
NOTE: The above
calculation was performed in accordance with Regulation S-K 229.503(d) Ratio of
earnings to fixed charges.