Attached files
file | filename |
---|---|
8-K - VANGUARD HEALTH SYSTEMS INC | feb082010_8k.htm |
EX-99.1 - VANGUARD HEALTH SYSTEMS INC | exhibit99_1.htm |
EXHIBIT 99.2 |
Vanguard Health Systems, Inc. |
Supplementary Financial Information |
|
Adjusted EBITDA Margin |
|
|
Quarter ended |
|
|
|
Six months ended |
|
||||||
|
|
|
|
|
|
|
|
||||||
(in millions, unaudited) |
|
2008 |
|
2009 |
|
|
2008 |
|
2009 |
||||
|
|
||||||||||||
Adjusted EBITDA |
$ |
78.5 |
$ |
83.8 |
|
|
$ |
141.7 |
$ |
152.5 |
|
||
Total revenues |
|
792.6 |
|
|
843.6 |
|
1,511.6 |
|
|
1,667.0 |
|||
|
|
|
|
|
|||||||||
Adjusted EBITDA Margin |
|
9.9 |
% |
|
9.9 |
% |
|
9.4 |
% |
|
9.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
$ |
78.5 |
$ |
83.8 |
$ |
141.7 |
$ |
152.5 |
|||||
Interest, net |
(28.6 |
) |
|
(27.5 |
) |
(57.3 |
) |
|
(54.7 |
) |
|||
Income tax benefit (expense) |
(5.1 |
) |
3.6 |
(5.3 |
) |
1.7 |
|||||||
Depreciation and amortization |
(32.1 |
) |
|
(34.3 |
) |
(64.4 |
) |
|
(68.3 |
) |
|||
Non-controlling interests |
|
(0.7 |
) |
|
(0.8 |
) |
(1.6 |
) |
|
(1.7 |
) |
||
Gain (loss) on disposal of assets |
‑ |
(0.4 |
) |
2.1 |
(0.4 |
) |
|||||||
Equity method income |
|
0.3 |
|
0.3 |
|
0.3 |
|
|
0.5 |
|
|||
Stock compensation |
(0.8 |
) |
(1.0 |
) |
(2.2 |
) |
(2.9 |
) |
|||||
Monitoring fees and expenses |
|
(1.3 |
) |
|
(1.4 |
) |
|
(2.6 |
) |
|
(2.7 |
) |
|
Realized holding loss on investments |
‑ |
‑ |
(0.6 |
) |
‑ |
||||||||
Impairment loss |
‑ |
(43.1 |
) |
‑ |
(43.1 |
) |
|||||||
Income (loss) from discontinued |
(0.1 |
) |
0.1 |
0.9 |
(0.1 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to |
$ |
10.1 |
$ |
(20.7 |
) |
$ |
11.0 |
$ |
(19.2 |
) |
|||
Total revenues |
$ |
792.6 |
|
$ |
843.6 |
|
$ |
1,511.6 |
|
$ |
1,667.0 |
|
|
|
|
|
|
|
|||||||||
Net income (loss) attributable to |
1.3 |
% |
|
(2.5 |
)% |
0.7 |
% |
|
(1.2 |
)% |