Attached files
file | filename |
---|---|
8-K - INTERMEC Q4 EARNINGS RELEASE - Intermec, Inc. | q4-8ker.htm |
Intermec,
Inc.
6001
36PthP
Avenue West
Everett,
WA 98203-1264
HTUwww.intermec.comUTH
|
FOR
IMMEDIATE RELEASE
Contact:
Kevin
McCarty
Director,
Investor Relations
Intermec,
Inc.
425-265-2472
HTUkevin.mccarty@intermec.comUTH
INTERMEC
REPORTS FOURTH QUARTER AND FULL YEAR 2009 RESULTS
§
|
Q4
Revenue of $179.1 Million, up 13%
sequentially
|
§
|
Gross
Margin of 39.7% up 1.1 Percentage Points
sequentially
|
§
|
Earnings
from Continuing Operations result in GAAP EPS of
$0.10
|
§
|
Earnings
from Continuing Operations result in Adjusted EPS of $0.12, excluding
restructuring
|
EVERETT,
Wash. – February 4, 2010 – Intermec, Inc. (NYSE: IN) today announced financial
results for its fourth quarter, which ended December 31, 2009.
Fourth
quarter 2009 revenues were $179.1 million and net earnings from continuing
operations were $6.0 million, or $0.10 per diluted share, compared to 2008
fourth quarter revenues of $221.5 million and net earnings from continuing
operations of $9.3 million, or $0.15 per diluted share.
“Intermec
delivered sequential growth with fourth quarter revenue and earnings above our
guidance,” said Patrick J. Byrne, Intermec President and CEO, “With our lowered
break-even point, new products and expanded channel we are well positioned for
the market recovery.”
The
following table presents our GAAP earnings before taxes, net earnings, and
diluted earnings per share all from continuing operations as reported for the
fourth quarters of 2009 and 2008, and as adjusted by excluding the impact of
restructuring charges.
Quarter
Ended December 31, 2009
|
Quarter
Ended December 31, 2008
|
|||||||||||||||||||||||
($
in millions, except per share amounts)
|
Earnings
from continuing operations before taxes
|
Net
earnings from continuing operations
|
Diluted
earnings per share from continuing operations
|
Earnings
from continuing operations before taxes
|
Net
earnings from continuing operations
|
Diluted
earnings per share from continuing operations
|
||||||||||||||||||
Earnings
as reported
|
$ | 7.4 | $ | 6.0 | $ | 0.10 | $ | 8.5 | $ | 9.3 | $ | 0.15 | ||||||||||||
Restructuring
charges
|
1.9 | 1.6 | 0.02 | 2.4 | 1.6 | 0.03 | ||||||||||||||||||
Earnings
as adjusted
|
$ | 9.3 | $ | 7.6 | $ | 0.12 | $ | 10.9 | $ | 10.9 | $ | 0.18 |
Excluding
these charges the non-GAAP adjusted net earnings from continuing operations for
the fourth quarter of 2009 were $7.6 million, or $0.12 per diluted share, as
described in the Non-GAAP (Adjusted) Financial Measures section of this
release.
Operating
profits from continuing operations for the fourth quarter of 2009 were $7.3
million, or 4.1% of total revenue compared with $7.6 million, or 3.4% of total
revenue, in the fourth quarter of 2008. Excluding the impact of
restructuring charges the non-GAAP adjusted operating profits from continuing
operations were $9.3 million, or 5.2% of total revenue compared with $10.0
million, or 4.5% of total revenue, in the fourth quarter of
2008.
1
Full year
2009 revenues were $658.2 million and net loss from continuing operations was
($10.9) million or ($0.17) per diluted share. Full year 2009 results included
pre-tax restructuring charges of $20.6 million or $0.22 per diluted
share.
Full year
2008 revenues were $890.9 million and net earnings from continuing operations
were $35.7 million, or $0.58 per diluted share. Full year 2008 results included
pre-tax restructuring charges of $5.7 million or $0.06 per diluted
share.
The
following table presents our GAAP earnings before taxes, net earnings, and
diluted earnings per share all from continuing operations as reported for full
years 2009 and 2008, and as adjusted by excluding the impact of restructuring
charges.
Year
Ended December 31, 2009
|
Year
Ended December 31, 2008
|
|||||||||||||||||||||||
($
in millions, except per share amounts)
|
(Loss)
earnings from continuing operations before taxes
|
Net
(loss) earnings from continuing operations
|
Diluted
(loss) earnings per share from continuing operations
|
Earnings
from continuing operations before taxes
|
Net
earnings from continuing operations
|
Diluted
earnings per share from continuing operations
|
||||||||||||||||||
Earnings
as reported
|
$ | (19.1 | ) | $ | (10.9 | ) | $ | (0.17 | ) | $ | 49.3 | $ | 35.7 | $ | 0.58 | |||||||||
Restructuring
charges
|
20.6 | 13.5 | 0.22 | 5.7 | 3.7 | 0.06 | ||||||||||||||||||
Earnings
as adjusted
|
$ | 1.5 | $ | 2.6 | $ | 0.05 | $ | 55.0 | $ | 39.4 | $ | 0.64 |
Excluding
these charges the non-GAAP adjusted net earnings from continuing operations for
full year 2009 were $2.6 million, or $0.05 per diluted share, as described in
the Non-GAAP (Adjusted) Financial Measures section of this release.
Fourth
Quarter 2009 Operating Performance
§
|
Total
revenues of $179.1 million were down 19% from the prior-year quarter, down
22% when adjusting for currency translation. Sequentially,
total revenues increased by 13%.
|
§
|
Geographically, compared
to the prior-year quarter, revenues in North America declined 33%. In
Europe, Middle East and Africa (EMEA) revenues declined 8%, down 16%
when adjusting for currency translation. Latin America increased 43%,
while Asia Pacific (APAC) was virtually
flat.
|
Sequentially,
revenues in North America increased 4%, EMEA increased 17%, Latin American
increased 78%, and APAC decreased 12%.
§
|
From
a product line perspective, compared to the prior-year quarter, Systems
and Solutions revenue decreased 28%, Printer and Media revenue declined 5%
and Service revenue was down 4%.
|
Sequentially,
Systems and Solutions revenue increased 14%, Printer and Media revenue increased
9% and Service revenue improved by 13%.
§
|
Gross
profit margins of 39.7% increased 0.5 percentage points over the
prior-year period. Product gross margins of 38.3% decreased 0.2 percentage
points compared to the fourth quarter of 2008. Service gross margins of
45.3% increased 2.6 percentage points over the fourth quarter of
2008.
|
Sequentially,
total gross profit margins increased 1.1 percentage points, product gross
margins increased 1.3 percentage points and service gross margins increased 0.6
percentage points.
§
|
Operating
expenses excluding restructuring charges of $1.9 million were $61.9
million in the quarter, lower by 19% compared to $76.8 million in the
fourth quarter 2008 excluding comparable restructuring charges of $2.4
million. Total operating expenses for these same periods were $63.8
million and $79.2 million,
respectively.
|
§
|
During
the quarter, the company recorded a favorable resolution of a federal
tax audit. This adjustment was the primary factor which
reduced our normalized tax provision to $1.4 million for
the quarter. In the fourth quarter of 2008, the company recorded favorable
tax adjustments of approximately $4.0 million as a result of the company’s
new manufacturing structure and future foreign income expectations. This
adjustment more than offset our normalized tax provision which resulted in
a tax benefit of $0.8 million for the prior year
quarter.
|
§
|
Operating
cash flow was $3.3 million for the quarter and $21.4 million for the full
year, including restructuring payment impacts of $19.0 million. The
Company’s cash, cash equivalents, and short-term investments remained
essentially flat at $238.2 million for the quarter. The Company has no
debt.
|
2
Outlook
– First Quarter 2010
Intermec
announced its financial guidance for the first quarter of 2010.
§
|
Q1’10
Revenues are expected to be within a range of $155 to $165 million,
compared to Q1’09 Revenues of $163
million.
|
§
|
Q1’10
Earnings per share are expected to be within a range of ($0.01) to $0.03
per diluted share from continuing operations on a GAAP basis, compared to
Q1’09 GAAP EPS loss of
($0.17).
|
§
|
Excluding
restructuring charges of approximately $2 million, Q1’10 earnings per
share on a Non-GAAP basis are expected to be $0.01 to $0.05, compared to
Q1’09 Non-GAAP basis an EPS loss of
($0.08).
|
Conference
Call Information
Intermec will hold
its conference call on February 4, 2010 at 5 p.m. ET (2 p.m. PT). The
dial-in number for participants is (517) 308-9381 (US and International);
Passcode: (“Intermec”). The call will be broadcast on the Internet via a link
from the investor’s Web page at HTUwww.intermec.com/InvestorRelationsUTH
###
Non-GAAP
(Adjusted) Financial Measures
This
press release includes non-GAAP (adjusted) financial measures for earnings
(loss) from continuing operations before taxes, net (loss) earnings, and
earnings (loss) per diluted share. It also includes an outlook for the first
quarter 2010 non-GAAP (adjusted) earnings from continuing operations per
diluted share. Reconciliations of each of these non-GAAP financial
measures to the most directly comparable GAAP financial measures are detailed in
the Reconciliation of GAAP to Non-GAAP Net Earnings attached to this press
release.
Our
non-GAAP measures should be read in conjunction with the corresponding GAAP
measures. The non-GAAP measures should be considered in addition to
and not as an alternative or substitute for the measures prepared in accordance
with generally accepted accounting principles.
We
believe that excluding restructuring charges (principally related to severance
costs in connection with distinct organizational initiatives to reduce costs and
improve operational efficiency) provides supplemental information useful to
investors’ and management’s understanding of the company’s core operating
results, especially when comparing those results on a consistent basis to
results for previous periods and anticipated results for future
periods.
About
Intermec, Inc.
Intermec
Inc. (NYSE:IN) develops and integrates products, services and technologies that
identify, track and manage supply chain assets and information. Core
technologies include rugged mobile computing and data collection systems, bar
code printers, label media, and RFID. The company’s products and services are
used by customers in many industries worldwide to improve the productivity,
quality and responsiveness of business operations. For more information about
Intermec, visit HTUwww.intermec.comUTH
or call 800-347-2636.
(Forward-looking
Statements)
Statements
made in this release and related statements that express Intermec’s or our
management’s intentions, indications, beliefs, expectations, guidance,
estimates, forecasts or predictions of the future constitute forward-looking
statements, as defined by the Private Securities Litigation Reform Act of 1995,
and relate to matters that are not historical facts. They include, without
limitation, statements regarding: our cost reduction plans; our view of general
economic and market conditions; and our revenue, expense, earnings or financial
outlook for the first quarter of 2010 or any current or future
period. They also include statements about our ability to develop,
produce, market or sell our products, either directly or through third parties,
reduce or control expenses, improve efficiency, realign resources, continue
operational improvement and year-over-year or sequential growth, and about the
applicability of accounting policies used in our financial reporting. These
statements represent beliefs and expectations only as of the date they were
made. We may elect to update forward-looking statements but we expressly
disclaim any obligation to do so, even if our beliefs and expectations change.
Actual results may differ from those expressed or implied in our forward-looking
statements. Such forward-looking statements involve and are subject to certain
risks and uncertainties which may cause our actual results to differ materially
from the discussed in a forward looking statement. These include, but are not
limited to, risks and uncertainties described more fully in our reports filed or
to be filed with the Securities and Exchange Commission including, but not
limited to, our annual reports on Form 10-K and quarterly reports on Form 10-Q,
which are available on our website at www.intermec.com.
3
INTERMEC,
INC.
|
||||||||||||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
||||||||||||||||
(Unaudited,
amounts in thousands except per share amounts)
|
||||||||||||||||
Three
Months Ended
|
Twelve
Months Ended
|
|||||||||||||||
December
|
December
|
December
|
December
|
|||||||||||||
31, 2009 | 31, 2008 | 31, 2009 | 31, 2008 | |||||||||||||
Revenues
|
||||||||||||||||
Product
|
$ | 141,778 | $ | 182,670 | $ | 519,603 | $ | 738,426 | ||||||||
Service
|
37,348 | 38,790 | 138,602 | 152,457 | ||||||||||||
Total
revenues
|
179,126 | 221,460 | 658,205 | 890,883 | ||||||||||||
Costs
and expenses
|
||||||||||||||||
Cost
of product revenues
|
87,545 | 112,374 | 331,128 | 448,216 | ||||||||||||
Cost
of service revenues
|
20,430 | 22,239 | 78,519 | 87,881 | ||||||||||||
Research
and development
|
14,213 | 17,212 | 59,566 | 67,899 | ||||||||||||
Selling,
general and administrative
|
47,687 | 59,590 | 187,867 | 232,983 | ||||||||||||
Restructuring
|
1,947 | 2,411 | 20,577 | 5,748 | ||||||||||||
Flood
related charge
|
- | - | - | 1,122 | ||||||||||||
Total
costs and expenses
|
171,822 | 213,826 | 677,657 | 843,849 | ||||||||||||
Operating
profit (loss) from continuing operations
|
7,304 | 7,634 | (19,452 | ) | 47,034 | |||||||||||
Interest
income
|
385 | 1,067 | 1,312 | 4,787 | ||||||||||||
Interest
expense
|
(282 | ) | (229 | ) | (995 | ) | (2,520 | ) | ||||||||
Earnings
(loss) from continuing operations before income taxes
|
7,407 | 8,472 | (19,135 | ) | 49,301 | |||||||||||
Income
tax expense (benefit)
|
1,400 | (808 | ) | (8,263 | ) | 13,615 | ||||||||||
Earnings
(loss) from continuing operations
|
6,007 | 9,280 | (10,872 | ) | 35,686 | |||||||||||
Loss
from discontinued operations, net of tax
|
(971 | ) | - | (971 | ) | - | ||||||||||
Net
earnings (loss)
|
$ | 5,036 | $ | 9,280 | $ | (11,843 | ) | $ | 35,686 | |||||||
Basic
earnings (loss) per share
|
||||||||||||||||
Continuing
operation
|
$ | 0.10 | $ | 0.15 | $ | (0.17 | ) | $ | 0.58 | |||||||
Discontinued
operation
|
(0.02 | ) | - | (0.02 | ) | - | ||||||||||
Net
earnings (loss) per share
|
$ | 0.08 | $ | 0.15 | $ | (0.19 | ) | $ | 0.58 | |||||||
Diluted
earnings (loss) per share
|
||||||||||||||||
Continuing
operation
|
$ | 0.10 | $ | 0.15 | $ | (0.17 | ) | $ | 0.58 | |||||||
Discontinued
operation
|
(0.02 | ) | - | (0.02 | ) | - | ||||||||||
Net
earnings (loss) per share
|
$ | 0.08 | $ | 0.15 | $ | (0.19 | ) | $ | 0.58 | |||||||
Shares
used in computing basic earnings (loss) per share
|
61,788 | 61,374 | 61,644 | 61,183 | ||||||||||||
Shares
used in computing diluted earnings (loss) per share
|
61,954 | 61,652 | 61,644 | 61,658 |
4
INTERMEC,
INC.
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(Unaudited,
amounts in thousands)
|
||||||||
|
||||||||
December
31,
|
December
31,
|
|||||||
2009 | 2008 | |||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 201,884 | $ | 221,335 | ||||
Short-term
investments
|
36,301 | 156 | ||||||
Accounts
receivable, net of allowance for doubtful accounts
|
||||||||
and
sales returns of $10,333 and $10,789
|
106,890 | 138,549 | ||||||
Inventories,
net
|
102,637 | 116,949 | ||||||
Current
deferred tax assets
|
51,140 | 56,295 | ||||||
Other
current assets
|
16,826 | 14,405 | ||||||
Total
current assets
|
515,678 | 547,689 | ||||||
Property,
plant and equipment, net
|
37,383 | 41,348 | ||||||
Other
acquired intangibles, net
|
2,587 | 3,521 | ||||||
Deferred
tax assets
|
182,457 | 167,834 | ||||||
Other
assets
|
34,404 | 29,503 | ||||||
Total
assets
|
$ | 772,509 | $ | 789,895 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable and accrued expenses
|
$ | 103,707 | $ | 112,772 | ||||
Payroll
and related expenses
|
20,683 | 24,799 | ||||||
Deferred
revenue
|
39,038 | 38,712 | ||||||
Total
current liabilities
|
163,428 | 176,283 | ||||||
Long-term
deferred revenue
|
22,010 | 25,980 | ||||||
Pension
and other postretirement benefits liability
|
81,897 | 92,129 | ||||||
Other
long-term liabilities
|
14,891 | 13,747 | ||||||
Commitments
|
||||||||
Shareholders'
equity
|
||||||||
Common
stock (250,000 shares authorized, 62,203 and 61,766 shares issued and
outstanding)
|
622 | 618 | ||||||
Additional
paid-in-capital
|
703,590 | 694,296 | ||||||
Accumulated
deficit
|
(174,245 | ) | (162,402 | ) | ||||
Accumulated
other comprehensive loss
|
(39,684 | ) | (50,756 | ) | ||||
Total
shareholders' equity
|
490,283 | 481,756 | ||||||
Total
liabilities and shareholders' equity
|
$ | 772,509 | $ | 789,895 |
5
INTERMEC,
INC.
|
||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(In
thousands)
|
||||||||
(Unaudited)
|
||||||||
Twelve
months ended
|
||||||||
December
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Cash
and cash equivalents at beginning of the year
|
$ | 221,335 | $ | 237,247 | ||||
Cash
flows from operating activities of continuing operations:
|
||||||||
Net
(loss) earnings
|
(11,843 | ) | 35,686 | |||||
Loss
from discontinued operations
|
971 | - | ||||||
Adjustments
to reconcile net (loss) earnings to net cash provided by operating
activities
|
||||||||
Depreciation
and amortization
|
15,913 | 16,493 | ||||||
Deferred
taxes
|
(12,169 | ) | 9,759 | |||||
Stock-based
compensation and other
|
7,875 | 7,027 | ||||||
Excess
tax benefit from stock-based payment arrangements
|
- | (937 | ) | |||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
31,211 | 52,938 | ||||||
Inventories
|
13,972 | (7,781 | ) | |||||
Accounts
payable and accrued expenses
|
(8,959 | ) | (25,853 | ) | ||||
Payroll
and related expenses
|
(4,116 | ) | (7,371 | ) | ||||
Deferred
revenue
|
(4,160 | ) | (3,740 | ) | ||||
Other
operating activities
|
(7,332 | ) | (5,733 | ) | ||||
Net
cash provided by operating activities of continuing
operations
|
21,363 | 70,488 | ||||||
Cash
flows from investing activities:
|
||||||||
Additions
to property, plant and equipment
|
(11,038 | ) | (13,766 | ) | ||||
Purchases
of investments
|
(35,790 | ) | (760 | ) | ||||
Sale
of investments
|
- | 28,515 | ||||||
Proceeds
from sale of property, plant and equipment
|
1,867 | 5,497 | ||||||
Capitalized
patent legal fees
|
(4,704 | ) | (3,637 | ) | ||||
Other
investing activities
|
(100 | ) | 600 | |||||
Net
cash (used in) provided by investing activities
|
(49,765 | ) | 16,449 | |||||
Cash
flows from financing activities:
|
||||||||
Repayment
of debt
|
- | (100,000 | ) | |||||
Excess
tax benefit from stock-based payment arrangements
|
- | 937 | ||||||
Other
financing activities
|
2,150 | 7,097 | ||||||
Net
cash provided by (used in) financing activities
|
2,150 | (91,966 | ) | |||||
Effect
of exchange rate changes on cash and cash equivalents
|
6,801 | (10,883 | ) | |||||
Resulting
decrease in cash and cash equivalents
|
(19,451 | ) | (15,912 | ) | ||||
Cash
and cash equivalents at end of the year
|
$ | 201,884 | $ | 221,335 |
6
INTERMEC,
INC.
|
||||||||||||||||||||||||||||||||||||
RECONCILIATION
OF GAAP TO NON-GAAP NET EARNINGS
|
||||||||||||||||||||||||||||||||||||
(Unaudited,
amounts in thousands except per share amounts)
|
||||||||||||||||||||||||||||||||||||
Three
Months Ended
|
Three
Months Ended
|
|||||||||||||||||||||||||||||||||||
December
|
Non-GAAP
|
Adjusted
December
|
December
|
Non-GAAP
|
Adjusted
December
|
September
|
Non-GAAP
|
Adjusted
September
|
||||||||||||||||||||||||||||
31, 2009 |
Adjustments
|
31, 2009 | 31, 2008 |
Adjustments
|
31, 2008 | 27, 2009 |
Adjustments
|
27, 2009 | ||||||||||||||||||||||||||||
Revenues
|
||||||||||||||||||||||||||||||||||||
Product
|
$ | 141,778 | $ | 141,778 | $ | 182,670 | $ | 182,670 | $ | 125,822 | $ | 125,822 | ||||||||||||||||||||||||
Service
|
37,348 | 37,348 | 38,790 | 38,790 | 32,969 | 32,969 | ||||||||||||||||||||||||||||||
Total
revenues
|
179,126 | 179,126 | 221,460 | 221,460 | 158,791 | 158,791 | ||||||||||||||||||||||||||||||
Costs
and expenses
|
||||||||||||||||||||||||||||||||||||
Cost
of product revenues
|
87,545 | 87,545 | 112,374 | 112,374 | 79,289 | 79,289 | ||||||||||||||||||||||||||||||
Cost
of service revenues
|
20,430 | 20,430 | 22,239 | 22,239 | 18,239 | 18,239 | ||||||||||||||||||||||||||||||
Research
and development
|
14,213 | 14,213 | 17,212 | 17,212 | 14,065 | 14,065 | ||||||||||||||||||||||||||||||
Selling,
general and administrative
|
47,687 | 47,687 | 59,590 | 59,590 | 44,460 | 44,460 | ||||||||||||||||||||||||||||||
Restructuring
|
1,947 | $ | (1,947 | ) | - | 2,411 | $ | (2,411 | ) | - | 2,703 | $ | (2,703 | ) | - | |||||||||||||||||||||
Total
costs and expenses
|
171,822 | (1,947 | ) | 169,875 | 213,826 | (2,411 | ) | 211,415 | 158,756 | (2,703 | ) | 156,053 | ||||||||||||||||||||||||
Operating
profit from continuing operations
|
7,304 | 1,947 | 9,251 | 7,634 | 2,411 | 10,045 | 35 | 2,703 | 2,738 | |||||||||||||||||||||||||||
Interest
income
|
385 | 385 | 1,067 | 1,067 | 325 | 325 | ||||||||||||||||||||||||||||||
Interest
expense
|
(282 | ) | (282 | ) | (229 | ) | (229 | ) | (261 | ) | (261 | ) | ||||||||||||||||||||||||
Earnings from
continuing operations before income taxes
|
7,407 | 1,947 | 9,354 | 8,472 | 2,411 | 10,883 | 99 | 2,703 | 2,802 | |||||||||||||||||||||||||||
Income
tax expense (benefit)
|
1,400 | 319 | 1,719 | (808 | ) | 782 | (26 | ) | 35 | 963 | 998 | |||||||||||||||||||||||||
Earnings
from continuing operations
|
6,007 | 1,628 | 7,635 | 9,280 | 1,629 | 10,909 | 64 | 1,740 | 1,804 | |||||||||||||||||||||||||||
Loss
from discontinued operations, net of tax
|
(971 | ) | - | (971 | ) | - | - | - | - | - | - | |||||||||||||||||||||||||
Net
earnings
|
$ | 5,036 | $ | 1,628 | $ | 6,664 | $ | 9,280 | $ | 1,629 | $ | 10,909 | $ | 64 | $ | 1,740 | $ | 1,804 | ||||||||||||||||||
Basic
earnings (loss) per share
|
||||||||||||||||||||||||||||||||||||
Continuing
operation
|
$ | 0.10 | $ | 0.02 | $ | 0.12 | $ | 0.15 | $ | 0.03 | $ | 0.18 | $ | 0.00 | $ | 0.03 | $ | 0.03 | ||||||||||||||||||
Discontinued
operation
|
(0.02 | ) | - | (0.02 | ) | - | - | - | - | - | - | |||||||||||||||||||||||||
Net
earnings per share
|
$ | 0.08 | $ | 0.02 | $ | 0.10 | $ | 0.15 | $ | 0.03 | $ | 0.18 | $ | 0.00 | $ | 0.03 | $ | 0.03 | ||||||||||||||||||
Diluted
earnings (loss) per share
|
||||||||||||||||||||||||||||||||||||
Continuing
operation
|
$ | 0.10 | $ | 0.02 | $ | 0.12 | $ | 0.15 | $ | 0.03 | $ | 0.18 | $ | 0.00 | $ | 0.03 | $ | 0.03 | ||||||||||||||||||
Discontinued
operation
|
(0.02 | ) | - | (0.02 | ) | - | - | - | - | - | - | |||||||||||||||||||||||||
Net
earnings per share
|
$ | 0.08 | $ | 0.02 | $ | 0.10 | $ | 0.15 | $ | 0.03 | $ | 0.18 | $ | 0.00 | $ | 0.03 | $ | 0.03 | ||||||||||||||||||
Shares
used in computing basic earnings (loss) per share
|
61,788 | 61,788 | 61,788 | 61,374 | 61,374 | 61,374 | 61,714 | 61,714 | 61,714 | |||||||||||||||||||||||||||
Shares
used in computing diluted earnings (loss) per share
|
61,954 | 61,954 | 61,954 | 61,652 | 61,652 | 61,652 | 62,062 | 62,062 | 62,062 |
7
INTERMEC,
INC.
|
||||||||||||||||||||||||||||||||||||
RECONCILIATION
OF GAAP TO NON-GAAP NET EARNINGS
|
||||||||||||||||||||||||||||||||||||
(Unaudited,
amounts in thousands except per share
amounts)
|
Twelve
Months Ended
|
||||||||||||||||||||||||
December
|
Non-GAAP
|
Adjusted
December
|
December
|
Non-GAAP
|
Adjusted
December
|
|||||||||||||||||||
31, 2009 |
Adjustments
|
31, 2009 | 31, 2008 |
Adjustments
|
31, 2008 | |||||||||||||||||||
Revenues
|
||||||||||||||||||||||||
Product
|
$ | 519,603 | $ | 519,603 | $ | 738,426 | $ | 738,426 | ||||||||||||||||
Service
|
138,602 | 138,602 | 152,457 | 152,457 | ||||||||||||||||||||
Total
revenues
|
658,205 | 658,205 | 890,883 | 890,883 | ||||||||||||||||||||
Costs
and expenses
|
||||||||||||||||||||||||
Cost
of product revenues
|
331,128 | 331,128 | 448,216 | 448,216 | ||||||||||||||||||||
Cost
of service revenues
|
78,519 | 78,519 | 87,881 | 87,881 | ||||||||||||||||||||
Research
and development
|
59,566 | 59,566 | 67,899 | 67,899 | ||||||||||||||||||||
Selling,
general and administrative
|
187,867 | 187,867 | 232,983 | 232,983 | ||||||||||||||||||||
Restructuring
|
20,577 | $ | (20,577 | ) | - | 5,748 | $ | (5,748 | ) | - | ||||||||||||||
Flood
related charge
|
- | - | 1,122 | 1,122 | ||||||||||||||||||||
Total
costs and expenses
|
677,657 | (20,577 | ) | 657,080 | 843,849 | (5,748 | ) | 838,101 | ||||||||||||||||
Operating
(loss) profit from continuing operations
|
(19,452 | ) | 20,577 | 1,125 | 47,034 | 5,748 | 52,782 | |||||||||||||||||
Interest
income
|
1,312 | 1,312 | 4,787 | 4,787 | ||||||||||||||||||||
Interest
expense
|
(995 | ) | (995 | ) | (2,520 | ) | (2,520 | ) | ||||||||||||||||
(Loss)
earnings from continuing operations before income taxes
|
(19,135 | ) | 20,577 | 1,442 | 49,301 | 5,748 | 55,049 | |||||||||||||||||
Income
tax (benefit) expense
|
(8,263 | ) | 7,052 | (1,211 | ) | 13,615 | 2,004 | 15,619 | ||||||||||||||||
(Loss)
earnings from continuing operations
|
(10,872 | ) | 13,525 | 2,653 | 35,686 | 3,744 | 39,430 | |||||||||||||||||
Loss
from discontinued operations, net of tax
|
(971 | ) | - | (971 | ) | - | - | - | ||||||||||||||||
Net
(loss) earnings
|
$ | (11,843 | ) | $ | 13,525 | $ | 1,682 | $ | 35,686 | $ | 3,744 | $ | 39,430 | |||||||||||
Basic
(loss) earnings per share
|
||||||||||||||||||||||||
Continuing
operation
|
$ | (0.17 | ) | $ | 0.22 | $ | 0.05 | $ | 0.58 | $ | 0.06 | $ | 0.64 | |||||||||||
Discontinued
operation
|
(0.02 | ) | - | (0.02 | ) | - | - | - | ||||||||||||||||
Net
(loss) earnings per share
|
$ | (0.19 | ) | $ | 0.22 | $ | 0.03 | $ | 0.58 | $ | 0.06 | $ | 0.64 | |||||||||||
Diluted
(loss) earnings per share
|
||||||||||||||||||||||||
Continuing
operation
|
$ | (0.17 | ) | $ | 0.22 | $ | 0.05 | $ | 0.58 | $ | 0.06 | $ | 0.64 | |||||||||||
Discontinued
operation
|
(0.02 | ) | - | (0.02 | ) | - | - | - | ||||||||||||||||
Net
(loss) earnings per share
|
$ | (0.19 | ) | $ | 0.22 | $ | 0.03 | $ | 0.58 | $ | 0.06 | $ | 0.64 | |||||||||||
Shares
used in computing basic (loss) earnings per share
|
61,644 | 61,644 | 61,644 | 61,183 | 61,183 | 61,183 | ||||||||||||||||||
Shares
used in computing diluted (loss) earnings per share
|
61,644 | 61,884 | 61,884 | 61,658 | 61,658 | 61,658 |
INTERMEC,
INC.
|
||||
RECONCILIATION
OF GAAP TO NON-GAAP OUTLOOK FOR THE QUARTER ENDED MARCH 28,
2010
|
||||
(Unaudited)
|
||||
Diluted (loss)
earnings per share
|
||||
As
reported
|
$ | (0.01) to 0.03 | ||
Restructuring
charge
|
0.02 | |||
As
adjusted
|
$ | 0.01 to 0.05 |
8
INTERMEC,
INC.
|
||||||||||||||||||||||||||||||||
SUPPLEMENTAL
SALES INFORMATION
|
||||||||||||||||||||||||||||||||
(Unaudited,
amounts in thousands)
|
||||||||||||||||||||||||||||||||
Three
Months Ended
|
Three
Months Ended
|
|||||||||||||||||||||||||||||||
December
31, 2009
|
Percent
of Revenues
|
December
31, 2008
|
Percent
of Revenues
|
Percent
Change in Revenues
|
September
27, 2009
|
Percent
of Revenues
|
Percent
Change in Revenues
|
|||||||||||||||||||||||||
Revenues
by category:
|
||||||||||||||||||||||||||||||||
Systems
and solutions
|
$ | 100.7 | 56.2 | % | $ | 139.5 | 63.0 | % | -27.8 | % | $ | 88.1 | 55.5 | % | 14.3 | % | ||||||||||||||||
Printer
and media
|
41.1 | 23.0 | % | 43.2 | 19.5 | % | -4.9 | % | 37.7 | 23.7 | % | 9.0 | % | |||||||||||||||||||
Total
product
|
141.8 | 79.2 | % | 182.7 | 82.5 | % | -22.4 | % | 125.8 | 79.2 | % | 12.7 | % | |||||||||||||||||||
Service
|
37.3 | 20.8 | % | 38.8 | 17.5 | % | -3.9 | % | 33.0 | 20.8 | % | 13.0 | % | |||||||||||||||||||
Total
revenues
|
$ | 179.1 | 100.0 | % | $ | 221.5 | 100.0 | % | -19.1 | % | $ | 158.8 | 100.0 | % | 12.8 | % |
Twelve
Months Ended
|
||||||||||||||||||||
December
31, 2009
|
Percent
of Revenues
|
December
31, 2008
|
Percent
of Revenues
|
Percent
Change in Revenues
|
||||||||||||||||
Revenues
by category:
|
||||||||||||||||||||
Systems
and solutions
|
$ | 368.2 | 55.9 | % | $ | 542.1 | 60.8 | % | -32.1 | % | ||||||||||
Printer
and media
|
151.4 | 23.0 | % | 196.3 | 22.0 | % | -22.9 | % | ||||||||||||
Total
product
|
519.6 | 78.9 | % | 738.4 | 82.8 | % | -29.6 | % | ||||||||||||
Service
|
138.6 | 21.1 | % | 152.5 | 17.2 | % | -9.1 | % | ||||||||||||
Total
revenues
|
$ | 658.2 | 100.0 | % | $ | 890.9 | 100.0 | % | -26.1 | % |
Three
Months Ended
|
Three
Months Ended
|
|||||||||||||||||||||||||||||||
December
31, 2009
|
Percent
of Revenues
|
December
31, 2008
|
Percent
of Revenues
|
Percent
Change in Revenues
|
September
27, 2009
|
Percent
of Revenues
|
Percent
Change in Revenues
|
|||||||||||||||||||||||||
Revenues
by geographic region:
|
||||||||||||||||||||||||||||||||
North
America
|
$ | 92.3 | 51.5 | % | $ | 137.0 | 61.9 | % | -32.6 | % | $ | 89.0 | 56.0 | % | 3.7 | % | ||||||||||||||||
Europe,
Middle East and Africa
|
53.4 | 29.8 | % | 58.3 | 26.3 | % | -8.4 | % | 45.9 | 28.9 | % | 16.3 | % | |||||||||||||||||||
All
others
|
33.4 | 18.7 | % | 26.2 | 11.8 | % | 27.5 | % | 23.9 | 15.1 | % | 39.7 | % | |||||||||||||||||||
Total
revenues
|
$ | 179.1 | 100.0 | % | $ | 221.5 | 100.0 | % | -19.1 | % | $ | 158.8 | 100.0 | % | 12.8 | % |
Twelve
Months Ended
|
||||||||||||||||||||
December
31, 2009
|
Percent
of Revenues
|
December
31, 2008
|
Percent
of Revenues
|
Percent
Change in Revenues
|
||||||||||||||||
Revenues
by geographic region:
|
||||||||||||||||||||
North
America
|
$ | 373.2 | 56.7 | % | $ | 492.8 | 55.3 | % | -24.3 | % | ||||||||||
Europe,
Middle East and Africa
|
186.8 | 28.4 | % | 290.4 | 32.6 | % | -35.7 | % | ||||||||||||
All
others
|
98.2 | 14.9 | % | 107.7 | 12.1 | % | -8.8 | % | ||||||||||||
Total
revenues
|
$ | 658.2 | 100.0 | % | $ | 890.9 | 100.0 | % | -26.1 | % |
9