Attached files

file filename
EX-31.1 - EXHIBIT 31.1 - RENTECH, INC.c95053exv31w1.htm
EX-31.2 - EXHIBIT 31.2 - RENTECH, INC.c95053exv31w2.htm
10-K/A - FORM 10-K/A - RENTECH, INC.c95053e10vkza.htm
Exhibit 12.1
Statement Regarding the Computation of Ratio of Earnings to Fixed Charges
(in thousands, except ratios)
                                         
    Year Ended     Year ended     Year ended     Year ended     Year Ended  
    9/30/09     9/30/08     9/30/07     9/30/06     9/30/05  
Pre-tax Loss from Continuing Operations
  $ 3,101     $ (56,960 )   $ (94,867 )   $ (39,912 )   $ (14,879 )
 
                             
 
                                       
Fixed Charges:
                                       
Interest expense
    11,050       5,442       2,430       2,402       2,875  
Capitalized interest expense
    1,863       596       698       30        
Amortization of discounts and issuance costs related to indebtedness (included in interest expense)
                             
Rental expenses representative of an interest factor
    82       87       67       40       16  
 
                             
Total Fixed Charges
    12,995       6,125       3,195       2,472       2,891  
 
                             
 
                                       
Earnings:
                                       
Pre-tax loss from continuing operations plus fixed charges
  $ 16,096     $ (50,835 )   $ (91,672 )   $ (37,440 )   $ (11,988 )
 
                             
 
                                       
Ratio of Earnings to Fixed Charges
    1.2     nm   nm   nm   nm
Due to losses incurred for the years ended September 30, 2008, 2007, 2006 and 2005, we would have had to generate additional earnings of $57.0 million, $94.9 million, $39.9 million and $14.9 million, respectively, to achieve a coverage ratio of 1:1.