Attached files

file filename
8-K - FORM 8-K - WELLS FARGO & COMPANY/MNf54645e8vk.htm
EX-99.2 - EX-99.2 - WELLS FARGO & COMPANY/MNf54645exv99w2.htm
Exhibit 99.1
(WELLS FARGO LOGO)
     (NEWS RELEASE LOGO)
             
Media
      Investors    
Mary Eshet
  Julia Tunis Bernard   Bob Strickland   Jim Rowe
704-383-7777 
  415-222-3858    415-396-0523    415-396-8216
Wednesday, January 20, 2010
WELLS FARGO REPORTS RECORD FULL YEAR NET INCOME
Q4 Record Revenue of $22.7 billion; Q4 Net Income of $2.8 billion
Full Year 2009:
  Record net income of $12.3 billion
 
  Record revenue of $88.7 billion
 
  Record pre-tax pre-provision profit 1 (PTPP) of $39.7 billion, more than 2.1 times annual net charge-offs
 
  Diluted earnings per common share of $1.75 reduced by $0.76 per share for TARP preferred stock dividends, including the deemed dividend upon redemption of TARP preferred stock
 
  Total credit extended to consumers and businesses of $711 billion
 
  Net interest margin of 4.28 percent, return on assets of 0.97 percent, and return on equity of 9.88 percent
Fourth Quarter 2009:
  Net income of $2.8 billion, after pre-tax $500 million credit reserve build and $861 million of merger-related and incremental expenses, including:
  -   $450 million in merger costs
 
  -   $261 million previously disclosed expense provision for auction rate securities (ARS) settlement
 
  -   $150 million employee benefit-related expenses for 401(k) profit sharing contribution to all eligible team members
  Diluted earnings per common share of $0.08 reduced by $0.47 for TARP preferred stock dividends, including $0.39 per share upon redemption of TARP preferred stock
 
  Record revenue of $22.7 billion, up 4 percent (annualized) from third quarter 2009
 
  PTPP of $9.9 billion, driven by continued revenue growth offset by $861 million in merger-related and incremental expenses
 
  Average checking and savings deposits of $661 billion, up 20 percent (annualized) from prior quarter
 
  Continued signs of a positive turn in credit quality:
  -   30 day delinquent balances in a number of the retail and commercial segments were stable or improved, including auto, credit card, liquidating home equity, personal credit management,
1   See footnote 4 on page 18 for information on PTPP


 

- 2 -

      small business direct, and student lending, aided by continued improvement in the performance of newer vintages
 
  -   Growth in nonperforming loans concentrated in secured real estate portfolios; other loan categories stable, including flat or declining commercial and industrial (C&I) and consumer revolving/installment credit nonaccruals
 
  -   Growth in net charge-offs declined significantly in the quarter. Almost all major loan categories had relatively flat/declining losses, with the exception of commercial real estate. Credit card losses declined for the second consecutive quarter.
 
  -   “Roll rates” from current to 30 days past due continued to improve in Pick-a-Pay portfolio, both impaired and non-impaired
  Significant increases in capital:
                 
    Dec. 31,     Dec. 31,  
(as a percent of total risk-weighted assets)   2009 (1)     2008  
 
Tier 1 capital
    9.3    %     7.8  
Tier 1 common equity (2)
    6.5       3.1  
Total capital
    13.3       11.8  
(1)   December 31, 2009, ratios are preliminary.
 
(2)   See table on page 38 for more information on Tier 1 common equity.
  -   Stockholders’ equity and Tier 1 common ratio higher at December 31, 2009, than prior to Wachovia acquisition
 
  -   Equity offering in December raised $12.2 billion
 
  -   Full repayment of $25 billion TARP investment; paid $1.44 billion in cash dividends to U.S. Treasury over the life of the investment
 
  -   Purchased Prudential Financial’s noncontrolling interest in securities brokerage joint venture, giving Wells Fargo 100 percent of the future earnings of the business
 
  -   Adoption of FAS 166/167 on January 1, 2010, improved Tier 1 common ratio by 1 basis point, reduced Tier 1 capital ratio by 1 basis point
  Wachovia integration on track and on schedule:
  -   Pick-a-Pay portfolio performed better than originally modeled
 
  -   Re-confirmed estimate for $5 billion annual cost saves upon completion of integration in 2011, over 50 percent of annual run rate achieved in 2009
 
  -   Estimated cumulative merger expenses further reduced to less than $5 billion
 
  -   Asset reduction in non-strategic loan categories proceeding as planned – reduced non-strategic loans by $18.9 billion, or 15 percent in 2009
 
  -   $109 billion of higher-cost certificates of deposits (CDs) matured in 2009; retained approximately 60 percent in lower-rate CDs and liquid deposits at lower than expected yields
 
  -   Converted first state banking stores (Colorado) in November 2009, conversion of remaining overlapping markets expected throughout 2010


 

- 3 -

  Industry leader in loan modifications for homeowners:
  -   As of December 31, 2009, nearly half a million Wells Fargo mortgage customers were in active trial or completed loan modifications started in prior 12 months; of this total, 119,000 were under the Home Affordable Modification Program (HAMP), including 8,400 completed modifications, and the rest were non-HAMP modifications
 
  -   Over 30 percent of purchased credit-impaired (PCI) Pick-a-Pay portfolio modified through December 31, 2009
Selected Financial Information
                         
    Quarter ended     Year ended  
    Dec. 31,     Sept. 30,     Dec. 31,  
    2009     2009     2009  
Earnings
                       
Diluted earnings per share
  $ 0.08       0.56       1.75  
Wells Fargo net income (in billions)
    2.82       3.24       12.28  
 
                       
Asset Quality
                       
Net charge-offs as % of avg. total loans
    2.71    %     2.50       2.21  
Nonperforming loans as % of total loans
    3.12       2.61       3.12  
Allowance as a % of total loans
    3.20       3.07       3.20  
 
                       
Other
                       
Revenue (in billions)
  $ 22.70       22.47       88.69  
Average loans (in billions)
    792.4       810.2       822.8  
Average core deposits (in billions)
    770.8       759.3       762.5  
Net interest margin
    4.31    %     4.36       4.28  
SAN FRANCISCO – Wells Fargo & Company (NYSE: WFC) reported record net income of $12.3 billion, or $1.75 per common share, for 2009. Fourth quarter 2009 diluted earnings per share were $0.08, compared with $0.56 for third quarter 2009 and a loss of $0.84 per share in fourth quarter 2008. Fourth quarter and full year 2009 diluted earnings per share were reduced by $0.47 and $0.76, respectively, for combined cash dividends and the deemed dividend upon redemption and full repayment of TARP preferred stock. Results prior to January 1, 2009, do not include Wachovia.
“For the fourth quarter of 2009 and for the full year, we delivered significant value for our customers, communities, shareholders and country,” said Chairman and CEO John Stumpf. “We thank our team of 281,000 for their dedication and steadfast focus on customers in 2009 as we continued the important integration of Wachovia into Wells Fargo. This merger, which essentially doubled the size of our company, has already generated tremendous synergies as we expand the time-tested Wells Fargo model to more customers and team members over a broader geography, including additional businesses that help customers succeed financially. In particular, we are very pleased with the positive results we’ve seen in attracting deposits from new and existing customers, and we are excited about the opportunity to deepen current relationships, cross-sell to new customers and achieve even higher customer satisfaction, while rewarding them for more of their business. Our mission and fundamental business model remains the same and we believe our strategic and financial position is even stronger today than it was a year ago when we completed our merger with Wachovia.


 

- 4 -

“Wells Fargo continued to do its part in making credit available to help our nation’s economic recovery. Nearly half a million Wells Fargo loan customers were provided with mortgage payment relief through active trial and completed loan modifications in 2009. We provided $711 billion in loans and lines of credit to help get the economy going again.
“As this past year’s financial performance has shown, the earnings capability of Wells Fargo’s business model has significant power to generate capital internally. Because of the value we created in 2009 for our customers and communities, we were able to achieve record revenue and earnings for the year. As we enter 2010, we believe our franchise has never been better positioned to meet the challenges and opportunities ahead of it. The Wells Fargo model has been built to outperform our peers over time and through cycles. Clearly we have done just that again in 2009 and believe that this very same model and execution discipline will continue to outperform the industry in the years and cycles ahead.”
Financial Performance
“Fourth quarter financial results reflected a continuation of the solid revenue, earnings and capital generation we have produced all year,” said Chief Financial Officer Howard Atkins. “Fourth quarter earnings of $2.8 billion contributed to a record $12.3 billion in net income for the full year. Revenue continued to build during the quarter across the majority of our businesses, reaching a new quarterly record of $22.7 billion, leading to pre-tax pre-provision profit of nearly $10.0 billion despite $861 million of merger-related and incremental expenses in the quarter. Risk in our asset portfolios has been reduced throughout the year, including fourth quarter, by reducing higher-risk loan portfolios, shedding legacy trading positions, and reducing longer duration investment securities at lower interest rates. We continued to strengthen our balance sheet by building credit reserves to $25 billion at quarter end, up $500 million in the quarter, up $3.5 billion during 2009 and more than six times the reserve (pre-merger) we had at the start of the credit crisis in mid-2007.
The Wachovia integration is proceeding as expected. Credit losses are tracking better than originally estimated at the time of the merger. Expense synergies are on track for $5 billion in annual run rate savings upon completion of the integration in 2011 and cumulative integration costs are now expected to be $3 billion less than the originally assumed $8 billion. Revenue synergies have already begun to be realized with great potential for many more. We built capital significantly throughout the year. Stockholders’ equity and Tier 1 common at December 31, 2009, were above the strong levels we had prior to the Wachovia acquisition, even after redeeming TARP and purchasing Prudential’s minority interest.”
Revenue
Revenue of $22.7 billion increased 4 percent (annualized) from third quarter 2009, largely the result of continued growth in fee income in our trust and investment management, credit/debit card and mortgage banking businesses. We also experienced broad-based growth across multiple businesses, including double-digit (annualized) linked-quarter revenue growth in asset management, auto lending through Wachovia Dealer Services, insurance, merchant card, mortgage banking, and wealth management. Legacy


 

- 5 -

Wells Fargo had record retail bank household cross-sell of Wells Fargo products of 5.95 in the fourth quarter, and core product solutions (sales) of 6.08 million, up 16 percent from prior year. While mortgage originations and servicing revenue remained high, total mortgage banking noninterest income contributed just 15 percent of the Company’s consolidated revenue for the quarter.
Net Interest Income
Net interest income was $11.5 billion, compared with $11.7 billion in third quarter 2009. While earning assets were up slightly, the decline in core loans, the reduction in non-strategic assets and the third quarter sale of longer-duration mortgage-backed securities reduced net interest income growth and net interest margin in the fourth quarter, offset by significant growth in noninterest-bearing checking and savings deposits and wider new lending spreads, which are expected to benefit net interest income over the long term.
Noninterest Income
Noninterest income was $11.2 billion, up 15 percent (annualized) from $10.8 billion in third quarter 2009, and included:
  Mortgage banking income of $3.4 billion, including:
  -   $1.2 billion in income from mortgage loan originations/sales activities (net of $316 million increase in repurchase reserves) on $94 billion of residential mortgage originations and $144 billion of applications
 
  -   $1.9 billion market-related valuation changes to mortgage servicing rights (MSRs) net of economic hedge results, largely reflecting the continuation of strong carry income and effective hedge performance; average servicing portfolio note rate was only 5.66 percent, the lowest since September 30, 2005, and the value of MSRs to loans serviced for others was 91 basis points.
  Trust and investment fees of $2.6 billion, up 16 percent (annualized) linked quarter, primarily reflecting an increase in client assets and higher revenue from the retail securities brokerage business. After purchasing Prudential’s noncontrolling interest in the securities brokerage joint venture on December 31, 2009, Wells Fargo has 100 percent of the future earnings of the business.
 
  Service charges on deposit accounts of $1.4 billion, down 15 percent (annualized) linked quarter due to normal seasonality
 
  Credit/debit card fees of $961 million, up 6 percent (annualized) linked quarter reflecting seasonally higher volumes and higher debit card penetration
 
  Insurance revenue of $482 million, up 12 percent (annualized) linked quarter
 
  Net gains on debt and equity securities of $383 million, largely reflecting private equity gains
 
  $272 million reduction in other noninterest income linked quarter, partly reflecting lower investment income in employee benefit plan
The Company had net unrealized securities gains of $5.6 billion at December 31, 2009, consisting of $3.3 billion in unrealized gains in the agency mortgage-backed securities portfolio and $2.3 billion on


 

- 6 -

spread-related fixed-income securities and equity investments. During the quarter, mortgage-backed securities yields increased while capital market credit spreads generally narrowed.
Noninterest Expense
“While our core cost discipline remained very much in place in the quarter, noninterest expense increased to $12.8 billion from $11.7 billion in third quarter 2009, driven in large part by $450 million of Wachovia merger integration and severance expense (up $251 million from third quarter), $261 million for the previously announced ARS settlement and $150 million for employee benefit-related expense for 401(k) profit sharing contribution to all eligible team members,” said Atkins. “We also continued to invest for both the short- and long-term benefit of our customers. We added sales and service team members in regional banking as we align Wachovia’s banking stores with the Wells Fargo model. As we’ve rolled out our regional commercial banking office model into the Eastern states, we’ve increased sales and service headcount by 8 percent from the third quarter. We also added resources to handle the higher volumes of mortgage loan modifications, with home retention staff up 17 percent in the quarter to more than 15,000 team members dedicated to helping customers stay in their homes. The Company’s efficiency ratio was 56.5 percent, up from the third quarter’s record level but roughly flat with the first and second quarter.
Income Taxes
The Company’s effective income tax rate was 25.2 percent in the fourth quarter, down from 29.5 percent in the third quarter (adjusted for noncontrolling interest). The reduction in tax expense primarily related to the resolution of certain federal and state income tax matters in the quarter and to a greater proportion of tax-exempt income.
Loans
Average total loans were $792.4 billion in the fourth quarter compared with $810.2 billion in the third quarter. In part, the decline was driven by the Company’s objective to reduce identified higher-risk, non-strategic and liquidating consumer loan portfolios, down $4.7 billion in the fourth quarter. “While we believe we’ve been an industry-leader in supplying credit to consumers and businesses – $711 billion in commitments and originations in 2009 – loan demand remained relatively soft in the fourth quarter, although the pace of decline in core loans moderated slightly in the quarter,” said Atkins. “Wells Fargo continued to gain market share in many lending segments including residential mortgage, auto, education finance, SBA and middle market commercial. With commercial line utilization at cyclical lows and total wholesale banking commitments of $258 billion, we are encouraged by the potential for increased loan volume should a growing economy lead to increased commercial loan demand.”
Deposits
“Deposit growth remained very strong as we continued to build consumer and business checking account relationships,” said Atkins. Average checking and savings deposits increased 20 percent (annualized) to $661.4 billion from $629.6 billion in third quarter 2009. Average mortgage escrow deposits were


 

- 7 -

$27.5 billion compared with $28.7 billion in third quarter 2009. Average consumer checking accounts grew a net 5.8 percent from 2008 for Wells Fargo and Wachovia combined, and average business checking accounts grew a net 3.9 percent for the same period. Average total core deposits were $770.8 billion, up 6 percent (annualized) from $759.3 billion in third quarter 2009. During the quarter, $14 billion of Wachovia’s higher-rate certificates of deposit matured, with $6 billion of those balances retained. For the full year 2009, $109 billion of Wachovia’s
high-rate certificates of deposit matured, with $62 billion retained, largely in low-cost CDs, checking and savings accounts. Only $8 billion of Wachovia high-rate CDs are expected to mature in 2010.
Capital
“We have built capital significantly in the last 15 months through industry-leading internal capital generation and three successful common stock offerings totaling over $33 billion, including the $12.2 billion offering in the fourth quarter that allowed us to repay TARP in full,” said Atkins. “Despite doubling the size of the Company and despite cyclically elevated credit costs this past year, our capital ratios ended 2009 higher than they were upon completion of the Wachovia acquisition, even after redeeming TARP in full and purchasing Prudential’s noncontrolling interest in the retail securities brokerage joint venture.”
                 
    Dec. 31,       Dec. 31,    
(as a percent of total risk-weighted assets)   2009 (1)       2008    
 
               
Tier 1 capital
    9.3   %     7.8    
Tier 1 common equity (2)
    6.5         3.1    
Total capital
    13.3         11.8    
(1)   December 31, 2009, ratios are preliminary.
 
(2)   See table on page 38 for more information on Tier 1 common equity.
On January 1, 2010, the Company adopted new accounting guidance contained in FASB ASC 810, Consolidations, and FASB ASC 860, Transfers and Servicing (FAS 166/167), which resulted in the consolidation of certain off-balance sheet assets not currently included in its financial statements. The adoption of the new guidance added approximately $10 billion in risk-weighted assets and had a small positive impact on common equity upon adoption. The total impact was to increase Tier 1 common equity as a percentage of risk-weighted assets by 1 basis point, to reduce the Tier 1 capital ratio by 1 basis point and to reduce the total capital ratio by 4 basis points.
Credit Quality
“Fourth quarter credit results were in line with our expectations,” said Chief Credit and Risk Officer Mike Loughlin. “While losses remained elevated during the quarter as expected, a more favorable economic outlook and improved credit statistics in several portfolios further increase our confidence that our credit cycle is turning, provided economic conditions do not deteriorate. Credit actions taken early in 2008 have so far produced high quality subsequent vintages in the consumer portfolios, and 30-day delinquency levels in a number of retail and commercial segments improved or stabilized in the fourth quarter.


 

- 8 -

Stabilization, or in some cases improvements, in residential real estate values in multiple markets have resulted in lower expected loss severity in our consumer real estate secured portfolios, including better than expected performance in the Pick-a-Pay portfolio. As expected, commercial real estate losses increased during the quarter, but remained at manageable levels. Last quarter, we indicated that we expected consumer losses to peak in the first half of 2010 and commercial losses to peak in the second half absent further economic deterioration. Based on the portfolio performance data we saw in the fourth quarter, and assuming the same economic outlook, we are tracking somewhat better than these expectations. Nonperforming asset growth decelerated in the fourth quarter, and once again we increased reserve levels commensurate with the estimated losses inherent in the portfolio. For the first time in four quarters, the total provision in the fourth quarter declined on a linked-quarter basis. We are working actively to find solutions for consumer and commercial customers who are not able to repay loans according to original terms. We are also encouraging Wells Fargo bankers to stay close to their customers and prospects to understand their future borrowing needs, so that when their credit needs arise, we will be prepared to lend.”
Credit Losses
Fourth quarter net charge-offs were $5.4 billion, or 2.71 percent of average loans (annualized), compared with third quarter net charge-offs of $5.1 billion, or 2.50 percent of average loans. Total credit losses included $1.7 billion of commercial and commercial real estate loans (2.15 percent of average loans) and $3.7 billion of consumer loans (3.24 percent of average loans), as shown in the following table. Almost all of the increase in charge-offs was in commercial and consumer real estate, with the other portfolios showing flat to declining losses.


 

- 9 -

                                                 
Net Loan Charge-Offs (1)   Quarter ended  
    December 31, 2009     September 30, 2009     June 30, 2009  
            As a             As a             As a  
            % of             % of             % of  
    Net loan     average     Net loan     average     Net loan     average  
    charge-     loans     charge-     loans     charge-     loans  
($ in millions)   offs     (annualized)     offs     (annualized)     offs     (annualized)  
 
                                               
Commercial and commercial real estate:
                                               
Commercial
    $ 927       2.24   %     $ 924       2.09   %     $ 704       1.51   %
Real estate mortgage
    349       1.32       209       0.80       146       0.56  
Real estate construction
    375       4.82       249       3.01       232       2.76  
Lease financing
    49       1.37       82       2.26       61       1.68  
 
                                         
Total commercial and commercial real estate
    1,700       2.15       1,464       1.78       1,143       1.35  
 
                                               
Consumer:
                                               
Real estate 1-4 family first mortgage
    1,018       1.74       966       1.63       758       1.26  
Real estate 1-4 family junior lien mortgage
    1,329       5.09       1,291       4.85       1,171       4.33  
Credit card
    634       10.61       648       10.96       664       11.59  
Other revolving credit and installment
    686       3.06       682       3.00       604       2.66  
 
                                         
Total consumer
    3,667       3.24       3,587       3.13       3,197       2.77  
 
                                               
Foreign
    46       0.62       60       0.79       46       0.61  
 
                                         
 
                                               
Total
    $ 5,413       2.71   %     $ 5,111       2.50   %     $ 4,386       2.11   %
 
                                         
(1)   See explanation on page 30 of the accounting for purchased credit-impaired (PCI) loans from Wachovia and the impact on selected financial ratios.
“While we expect commercial and commercial real estate losses will remain elevated for the near term, we continue to believe our portfolio will perform relatively well,” said Loughlin. “Our commercial real estate portfolio is well diversified with respect to product type and geography. The Wells Fargo portion of the portfolio reflected strong, consistent underwriting and a relationship approach, while the loss content in the Wachovia portion was significantly reduced when we took $7 billion in purchase accounting adjustments at the time of the merger on $18 billion of the highest risk commercial real estate loans. As a result of improved residential real estate activity, stable employment and high quality recent vintages, consumer losses were essentially flat in the fourth quarter.
“Overall the PCI portfolio has performed as expected, and we believe the remaining nonaccretable balance is adequate to absorb estimated future life-of-loan losses on the portfolio. In fact, we expect the Pick-a-Pay portfolio, where we have recognized $10.2 billion of the original $26.5 billion of PCI impairment taken on the Pick-a-Pay portfolio, to perform better than our original estimates. As required, any further deterioration we experience on the PCI loans will be reflected in credit costs while improvements in that portfolio will be reflected in revenue as increased yield or gains on asset sales. To date, these have largely offset one another.”
Nonperforming assets
Total nonperforming assets (NPAs) were $27.6 billion (3.53 percent of total loans) at December 31, 2009, and included $24.4 billion of nonaccrual loans and $3.2 billion of foreclosed assets (repossessed real estate and vehicles).


 

- 10 -

Nonaccrual Loans and Other Nonperforming Assets
                                                 
    December 31, 2009     September 30, 2009     June 30, 2009  
            As a             As a             As a  
            % of             % of             % of  
            total             total             total  
($ in millions)   Balances     loans     Balances     loans     Balances     loans  
 
                                               
Commercial and commercial real estate:
                                               
Commercial
    $ 4,397       2.78   %     $ 4,540       2.68   %     $ 2,910       1.60   %
Real estate mortgage
    3,984       3.80       2,856       2.76       2,343       2.26  
Real estate construction
    3,025       10.18       2,711       8.55       2,210       6.65  
Lease financing
    171       1.20       157       1.11       130       0.89  
 
                                         
Total commercial and commercial real estate
    11,577       3.77       10,264       3.22       7,593       2.28  
 
                                               
Consumer:
                                               
Real estate 1-4 family first mortgage
    10,100       4.40       8,132       3.50       6,000       2.53  
Real estate 1-4 family junior lien mortgage
    2,263       2.18       1,985       1.90       1,652       1.54  
Other revolving credit and installment
    332       0.37       344       0.38       327       0.36  
 
                                         
Total consumer
    12,695       2.84       10,461       2.32       7,979       1.74  
 
                                               
Foreign
    146       0.50       144       0.48       226       0.75  
 
                                         
Total nonaccrual loans
    24,418       3.12       20,869       2.61       15,798       1.92  
 
                                         
 
                                               
Foreclosed assets:
                                               
GNMA loans
    960               840               932          
All other
    2,199               1,687               1,592          
 
                                         
Total foreclosed assets
    3,159               2,527               2,524          
 
                                         
Real estate and other nonaccrual investments
    62               55               20          
 
                                         
Total nonaccrual loans and other nonperforming assets
    $ 27,639       3.53   %     $ 23,451       2.93   %     $ 18,342       2.23   %
 
                                         
 
                                               
Change from prior quarter
    $ 4,188               5,109               5,730          
“While commercial and commercial real estate nonaccrual loans were up in the quarter, we continued to see the rate of growth slowing considerably quarter to quarter,” said Loughlin. “The $1.4 billion increase in commercial real estate NPAs included impaired loans in the PCI portfolio placed in foreclosure and therefore moved to NPAs (written down at the time of the Wachovia merger).
“We believe the loss exposure expected in the NPAs is significantly mitigated by three factors. First, 96 percent of our nonperforming loans (NPLs) are secured. Second, losses have already been recognized on 36 percent of the total. Specifically, 31 percent of commercial loan NPLs have been written down by 52 percent or more, and all residential real estate NPLs greater than 180 days old have been written down to net realizable value. Third, there are certain NPLs for which there are loan level reserves in the allowance, while other NPLs are covered by general reserves.”


 

- 11 -

Loans 90 Days or More Past Due and Still Accruing (1)
(Excluding Insured/Guaranteed GNMA and Similar Loans)
                 
    Dec. 31,     Sept. 30,  
(in millions)   2009     2009  
 
               
Commercial and commercial real estate:
               
Commercial
  $ 590       458  
Real estate mortgage
    1,183       693  
Real estate construction
    740       930  
 
           
Total commercial and commercial real estate
    2,513       2,081  
 
               
Consumer:
               
Real estate 1-4 family first mortgage
    1,623       1,552  
Real estate 1-4 family junior lien mortgage
    515       484  
Credit card
    795       683  
Other revolving credit and installment
    1,333       1,138  
 
           
Total consumer
    4,266       3,857  
 
               
Foreign
    73       76  
 
           
 
               
Total loans
  $ 6,852       6,014  
 
           
(1)   The table above does not include PCI loans that were contractually 90 days past due and still accruing. These loans have a related nonaccretable difference that will absorb future losses; therefore charge-offs on these loans are not expected to reduce income in future periods to the extent that actual future loan performance is consistent with original estimates.
Loans 90 days or more past due and still accruing totaled $22.2 billion at December 31, 2009, and $18.9 billion at September 30, 2009. For the same period ends, the totals included $15.3 billion and $12.9 billion, respectively, in advances pursuant to the Company’s servicing agreement to Government National Mortgage Association (GNMA) mortgage pools and similar loans whose repayments are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs.
Allowance for Credit Losses
The allowance for credit losses, including the reserve for unfunded commitments, totaled $25.0 billion at December 31, 2009, compared with $24.5 billion at September 30, 2009. The credit reserve reflects management’s estimate of inherent losses in the loan portfolio at December 31, 2009. Primary drivers of the increased allowance this quarter included $100 million associated with additional life-of-loan losses for several commercial PCI credits (as mentioned above, while this deterioration is reflected as credit costs, related improvements in any PCI loans are reflected as increased revenues) and the remainder associated with residential real estate loan modification programs.
The allowance coverage to total loans increased to 3.20 percent compared with 3.07 percent at September 30, 2009. The allowance coverage to NPLs was 103 percent at December 31, 2009, compared with 118 percent at September 30, 2009. “In 2009, we provided $3.5 billion of reserves in excess of charge-offs, bringing total loan loss reserves to more than $25 billion,” said Loughlin. “In addition to the loan loss reserve, we also began 2010 with $22.9 billion available specifically to absorb losses in the PCI portfolio; i.e. to cover losses on the most severely distressed portion of the Wachovia loan portfolio. We believe the

 


 

- 12 -
allowance was adequate for losses inherent in the loan portfolio at December 31, 2009, including both performing and nonperforming loans.”
For additional detail on credit quality and trends, please refer to the quarterly supplement.
Business Segment Performance
Wells Fargo defines its operating segments by product type and customer segment. Segment net income for each of the three business segments was:
                 
    Quarter ended  
    Dec. 31,     Sept. 30,  
(in millions)   2009     2009  
Community Banking
    $ 2,102       $ 2,667  
Wholesale Banking
    1,011       598  
Wealth, Brokerage and Retirement
    131       244  
More financial information about the business segments is on pages 39 and 40.
Community Banking offers a complete line of diversified financial products and services for consumers and small businesses including investment, insurance and trust services in 39 states and D.C., and mortgage and home equity loans in all 50 states and D.C.
Selected Financial Information
                 
    Quarter ended  
    Dec. 31,     Sept. 30,  
(in millions)   2009     2009  
Total revenue
    $ 15,119       $ 15,143  
Provision for credit losses
    4,903       4,572  
Noninterest expense
    7,420       6,802  
Segment net income
    2,102       2,667  
 
               
(in billions)
               
Average loans
    524.3       534.7  
Average assets
    772.7       785.2  
Average core deposits
    519.9       530.3  
Community Banking reported net income of $2.1 billion in fourth quarter 2009, down $565 million from third quarter. Revenue was flat compared with third quarter, driven by strong mortgage fee income offset by a decrease in net interest margin. Noninterest income increased $285 million from prior quarter driven by continued strength in mortgage banking. Noninterest expense increased $618 million, including employee benefit-related expenses, volume-related mortgage expenses, project expenses and seasonal software license and maintenance expenses, partially offset by Wachovia merger-related cost saves. The provision for credit losses increased $331 million, and included a $385 million credit reserve build compared with a $265 million credit reserve build in prior quarter.


 

- 13 -

Regional Banking Highlights for Legacy Wells Fargo
  Record core product solutions (sales) of 26.0 million in 2009, up 14 percent from 2008 on a comparable basis
 
  Core sales per platform banker FTE (active, full-time equivalent) of 5.75 per day, up from 5.29 in 2008 on a comparable basis
 
  Record retail bank household cross-sell of Wells Fargo products of 5.95 products per household; 26 percent of retail bank households had 8 or more products, the Company’s long-term goal
 
  Sales of Wells Fargo Packages® (a checking account and at least three other products) up 21 percent from 2008; purchased by 79 percent of new checking account customers
 
  Business Banking
  -   Store-based business solutions up 14 percent from 2008
 
  -   Business Banking household cross-sell of 3.77 products per household
 
  -   Sales of Wells Fargo Business Services Packages (business checking account and at least three other business products) up 25 percent from 2008; purchased by 57 percent of new business checking account customers
Regional Banking Highlights for Wachovia
  Retail bank household cross-sell of Wachovia products of 4.65 products per household
  Wachovia maintained its very high customer experience levels; scores continued to surpass prior year
Combined Regional Banking
  Consumer checking accounts up a net 5.8 percent from prior year
  Business checking accounts up a net 3.9 percent from prior year
  Opened 70 banking stores in 2009 for retail network total of 6,629; converted 19 Wachovia banking stores in Colorado to Wells Fargo
  12,363 ATMs across our network, including 3,839 Envelope-FreeSM webATM machines
Online Banking
  16.7 million combined active online customers
  4.0 million combined active Bill Pay customers
  Best Consumer Internet Bank in North America (Global Finance, November 2009)
  #1 Bank Technology Innovator of the Year, for leadership in person-to-person mobile payments, advances in online and mobile banking, and research in next-generation customer experience (Bank Technology News, December 2009)
 
  Wells Fargo Mobile Banking earned “Gold” grade (Javelin Strategy & Research, October 2009)


 

- 14 -

Wells Fargo Home Mortgage (Home Mortgage)
  Home Mortgage applications of $144 billion, compared with $123 billion in prior quarter
  Home Mortgage application pipeline of $57 billion at quarter end, compared with $62 billion at September 30, 2009
  Home Mortgage originations of $94 billion, essentially flat from $96 billion in prior quarter
  Owned residential mortgage servicing portfolio of $1.8 trillion
Wholesale Banking provides financial solutions to businesses across the United States with annual sales generally in excess of $10 million and financial institutions globally. Products include middle market banking, corporate banking, commercial real estate, treasury management, asset-based lending, insurance brokerage, foreign exchange, correspondent banking, trade services, specialized lending, equipment finance, corporate trust, investment banking, capital markets and asset management.
Selected Financial Information
                 
    Quarter ended  
    Dec. 31,     Sept. 30,  
(in millions)   2009     2009  
Total revenue
    $ 5,276       $ 4,916  
Provision for credit losses
    950       1,361  
Noninterest expense
    2,720       2,630  
Segment net income
    1,011       598  
 
               
(in billions)
               
Average loans
    239.6       247.0  
Average assets
    368.9       369.3  
Average core deposits
    162.6       146.9  
Wholesale Banking reported net income of $1.0 billion compared with $598 million in third quarter 2009. Average core deposits were $163 billion, up 42 percent (annualized) from prior quarter, driven by strong growth in government and institutional banking as well as deposits from international customers. Loan loss provision in excess of net charge-offs decreased substantially to $115 million in fourth quarter 2009, from $627 million in third quarter, while net charge-offs increased to $835 million from $733 million last quarter. Of those losses, $167 million related to PCI loans, down from $204 million last quarter. Recoveries from the PCI portfolio that were recorded as revenue totaled $214 million, up from $124 million last quarter.
Middle market banking ranks #1 in market share defined as overall lead relationship penetration. With 112 offices stretched across the country and expanded product and distribution capabilities, we saw tremendous gains in 2009. According to Greenwich Associates, more middle market businesses borrowed from Wells Fargo in 2009 than any other institution, and Wells Fargo established the most new relationships. Commercial banking relationships in the West have achieved an average of 7.8 products per relationship. The conversion of Wachovia regional commercial banking offices to the Wells Fargo operating model is expected to be completed by the end of the first quarter 2010, providing significant opportunities for cross-selling products within the middle market business.


 

- 15 -

  Average deposits up 42 percent (annualized) from the prior quarter
  Government and institutional banking noninterest income up 11 percent driven by better pricing and increased volume in letters of credit, bond issuances and re-marketing
  Debut of CEO MobileSM iPhone app, which provides alerts to corporate and business customers regarding pending transactions and connects them to online commercial banking services
  Commercial Banking launched new cleantech banking group dedicated to supporting companies that manufacture, market or develop clean technologies such as solar and wind power, energy and water efficiency, electric and low-emission vehicles, and smart grid applications
  Integration of Wachovia wholesale businesses on track to meet or exceed expected cost saves and is producing significant new growth opportunities from acquired businesses such as Government and Institutional Banking, Global Finance and Institutional Trade, and Investment Banking and Capital Markets
Wealth, Brokerage and Retirement provides a full range of financial advisory services to clients using a comprehensive planning approach to meet each client’s needs. Wealth Management provides affluent and high net worth clients with a complete range of wealth management solutions including financial planning, private banking, credit, investment management and trust. Family Wealth meets the unique needs of the ultra high net worth customers. Retail Brokerage’s financial advisors serve customers’ advisory, brokerage and financial needs as part of one of the largest full-service brokerage firms in the U.S. Retirement provides retirement services for individual investors and is a national leader in 401(k) and pension record keeping.
Selected Financial Information
                 
    Quarter ended  
    Dec. 31,     Sept. 30,  
(in millions)   2009     2009  
Total revenue
    $ 2,875       $ 2,966  
Provision for credit losses
    93       234  
Noninterest expense
    2,542       2,314  
Segment net income
    131       244  
 
               
(in billions)
               
Average loans
    44.8       45.4  
Average assets
    114.7       108.6  
Average core deposits
    124.4       116.4  
Wealth, Brokerage and Retirement reported net income of $131 million, compared with $244 million in prior quarter. The earnings decline was driven by the reserve incurred in connection with the ARS settlement as previously disclosed. Revenue was $2.9 billion, down slightly from prior quarter, as higher asset-based revenues were offset by lower securities gains in the brokerage business. Total provision for credit losses decreased $141 million from prior quarter, largely reflecting a credit reserve build in the third quarter. Noninterest expense was up 10 percent from prior quarter largely due to the ARS reserve. Average core deposits increased $8.0 billion, or 27 percent (annualized), from third quarter, reflecting continued success in attracting client assets, including deposits.


 

- 16 -

Retail Brokerage
  Managed account assets up $11 billion, or 6 percent, from prior quarter, including net inflows of $8 billion
  Solid financial advisor recruiting during the quarter, as brokers who have joined the firm are over two times more productive than those who have left the firm
  Average sweep deposits up 3 percent from prior quarter
Wealth Management
  Continued strong deposit growth, with average balances up 11 percent from prior quarter
  Private banking revenue up 7 percent from prior quarter on continued strong deposit growth
Retirement
  Retirement plan assets of $285 billion increased $16 billion, or 6 percent, from prior quarter
  IRA assets of $240 billion up $5 billion, or 2 percent, from prior quarter
Conference Call
The Company will host a live conference call on Wednesday, January 20, at 7:30 a.m. PST (10:30 a.m. EST). To access the call, please dial 866-872-5161 (U.S. and Canada) or 706-643-1962 (international). No password is required. The call is also available online at wellsfargo.com/invest_relations/earnings and
http://event.meetingstream.com/r.htm?e=186436&s=1&k=1D289141D2BE92DD111DC7C959592BB8.
A replay of the conference call will be available beginning at approximately noon PST (3 p.m. EST) on January 20 through Wednesday, January 27. Please dial 800-642-1687 (U.S. and Canada) or 706-645-9291 (international) and enter Conference ID #48998396. The replay will also be available online at wellsfargo.com/invest_relations/earnings and
http://event.meetingstream.com/r.htm?e=186436&s=1&k=1D289141D2BE92DD111DC7C959592BB8.
Cautionary Statement about Forward-Looking Information
In accordance with the Private Securities Litigation Reform Act of 1995, we caution you that this news release contains forward-looking statements about our future financial performance and business. We make forward-looking statements when we use words such as “believe,” “expect,” “anticipate,” “estimate,” “should,” “may,” “can,” “will,” “outlook,” “project” or similar expressions. Forward-looking statements in this news release include, among others, statements about: (i) future credit quality, the adequacy of the allowance for loan losses, the level of nonperforming assets and nonaccrual loans, expected or estimated future losses in our loan portfolios and life-of-loan loss estimates, including our expectations regarding consumer and commercial loan losses in 2010 and that the Pick-a-Pay portfolio will perform better than management’s expectations at the time of the Wachovia merger; (ii) reduction or mitigation of risk in our loan portfolios and the effects of loan modification programs; (iii) the amount and timing of expected integration activities, expenses and cost savings relating to the Wachovia merger, as well as the expected synergies and benefits of the merger, including that we currently estimate merger expenses of less than $5.0 billion and that we currently are on track to achieve $5.0 billion annual run rate cost savings by the expected completion of the integration in 2011; and (iv) the impact on our balance sheet and capital of the consolidation of certain off-balance sheet assets under FAS 166 and FAS 167.


 

- 17 -

Do not unduly rely on forward-looking statements as actual results could differ materially from expectations. Forward-looking statements speak only as of the date made, and we do not undertake to update them to reflect changes or events that occur after that date. Several factors could cause actual results to differ materially from expectations including: current and future economic and market conditions, including the effects of further declines in housing prices and high unemployment rates; our capital requirements and our ability to generate capital internally or raise capital on favorable terms; the terms of capital investments or other financial assistance provided by the U.S. government; financial services reform; the extent of success in our loan modification efforts; our ability to successfully and timely integrate the Wachovia merger and realize the expected cost savings and other benefits, including delays or disruptions in system conversions and higher severance costs; our ability to realize efficiency initiatives to lower expenses when and in the amount expected; recognition of other-than-temporary impairment on securities held in our available-for-sale portfolio; the effect of changes in interest rates on our net interest margin and our mortgage originations, mortgage servicing rights and mortgages held for sale; hedging gains or losses; disruptions in the capital markets and reduced investor demand for mortgage loans; our ability to sell more products to our customers; the effect of the economic recession on the demand for our products and services; the effect of fluctuations in stock market prices on fee income from our brokerage, asset and wealth management businesses; our election to provide support to our mutual funds for structured credit products they may hold; changes in the value of our venture capital investments; changes in our accounting policies or in accounting standards or in how accounting standards are to be applied, including the implementation of FAS 166 and FAS 167 and its effects on the consolidation of additional assets on our balance sheet and capital; mergers and acquisitions; federal and state regulations; reputational damage from negative publicity, fines, penalties and other negative consequences from regulatory violations; the loss of checking and saving account deposits to other investments such as the stock market; and fiscal and monetary policies of the Federal Reserve Board. There is no assurance that our allowance for credit losses will be adequate to cover future credit losses, especially if credit markets, housing prices, and unemployment do not improve. Increases in loan charge-offs or in the allowance for credit losses and related provision expense could materially adversely affect our financial results and condition. For more information about factors that could cause actual results to differ materially from our expectations, refer to our reports filed with the Securities and Exchange Commission, including our Quarterly Reports on Form 10-Q for the periods ended March 31, 2009, June 30, 2009, and September 30, 2009, and our Annual Report on Form 10-K for the year ended December 31, 2008, as amended by our Current Report on Form 8-K filed May 11, 2009, including the discussions under “Risk Factors” in each of those reports, as filed with the SEC and available on the SEC’s website at www.sec.gov. Any factor described above or in our SEC reports could, by itself or together with one or more other factors, adversely affect our financial results and condition.
About Wells Fargo
Wells Fargo & Company is a diversified financial services company with $1.2 trillion in assets, providing banking, insurance, investments, mortgage and consumer finance through more than 10,000 stores and 12,000 ATMs and the internet (wellsfargo.com) across North America and internationally.
# # #

 


 

- 18 -

Wells Fargo & Company and Subsidiaries
SUMMARY FINANCIAL DATA (1) (2)
 
                                 
    Quarter ended Dec. 31,     Year ended Dec. 31,  
 
($ in millions, except per share amounts)   2009     2008     2009     2008  
 
For the Period
                               
Wells Fargo net income (loss)
  $ 2,823       (2,734 )     12,275       2,655  
Wells Fargo net income (loss) applicable to common stock
    394       (3,020 )     7,990       2,369  
Diluted earnings (loss) per common share
    0.08       (0.84 )     1.75       0.70  
 
                               
Profitability ratios (annualized):
                               
Wells Fargo net income (loss) to average assets (ROA)
    0.90 %     (1.72 )     0.97       0.44  
Net income (loss) to average assets
    0.96       (1.72 )     1.00       0.45  
Wells Fargo net income (loss) applicable to common stock to average Wells Fargo common stockholders’ equity (ROE)
    1.66       (22.32 )     9.88       4.79  
Net income (loss) to average total equity
    9.24       (15.53 )     10.75       5.02  
 
                               
Efficiency ratio (3)
    56.5       61.3       55.3       54.0  
 
                               
Total revenue
  $ 22,696       9,477       88,686       41,877  
Pre-tax pre-provision profit (PTPP) (4)
    9,875       3,667       39,666       19,279  
 
                               
Dividends declared per common share
    0.05       0.34       0.49       1.30  
 
                               
Average common shares outstanding
    4,764.8       3,582.4       4,545.2       3,378.1  
Diluted average common shares outstanding
    4,796.1       3,593.6       4,562.7       3,391.3  
 
                               
Average loans
  $ 792,440       413,940       822,833       398,460  
Average assets
    1,239,456       633,223       1,262,354       604,396  
Average core deposits (5)
    770,750       344,957       762,461       325,212  
Average retail core deposits (6)
    580,873       243,464       588,072       234,130  
 
                               
Net interest margin
    4.31 %     4.90       4.28       4.83  
 
                               
At Period End
                               
Securities available for sale
  $ 172,710       151,569       172,710       151,569  
Loans
    782,770       864,830       782,770       864,830  
Allowance for loan losses
    24,516       21,013       24,516       21,013  
Goodwill
    24,812       22,627       24,812       22,627  
Assets
    1,243,646       1,309,639       1,243,646       1,309,639  
Core deposits (5)
    780,737       745,432       780,737       745,432  
Wells Fargo stockholders’ equity
    111,786       99,084       111,786       99,084  
Total equity
    114,359       102,316       114,359       102,316  
Capital ratios:
                               
Wells Fargo common stockholders’ equity to assets
    8.34 %     5.21       8.34       5.21  
Total equity to assets
    9.20       7.81       9.20       7.81  
Average Wells Fargo common stockholders’ equity to average assets
    7.58       8.50       6.41       8.18  
Average total equity to average assets
    10.43       11.09       9.34       8.89  
Risk-based capital (7):
                               
Tier 1 capital
    9.26       7.84       9.26       7.84  
Total capital
    13.27       11.83       13.27       11.83  
Tier 1 leverage (7)
    7.87       14.52       7.87       14.52  
 
                               
Book value per common share
  $ 20.03       16.15       20.03       16.15  
 
                               
Team members (active, full-time equivalent)
    267,300       270,800       267,300       270,800  
 
                               
Common stock price:
                               
High
  $ 31.53       38.95       31.53       44.68  
Low
    25.00       19.89       7.80       19.89  
Period end
    26.99       29.48       26.99       29.48  
 
                               
 
(1)   Wells Fargo & Company (Wells Fargo) acquired Wachovia Corporation (Wachovia) on December 31, 2008. Because the acquisition was completed on December 31, 2008, Wachovia’s results are included in the income statement, average balances and related metrics beginning in 2009. Wachovia’s assets and liabilities are included in the consolidated balance sheet beginning on December 31, 2008.
 
(2)   On January 1, 2009, we adopted new accounting guidance on noncontrolling interests on a retrospective basis for disclosure and, accordingly, prior period information reflects the adoption. The guidance requires that noncontrolling interests be reported as a component of total equity.
 
(3)   The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income).
 
(4)   Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle.
 
(5)   Core deposits are noninterest-bearing deposits, interest-bearing checking, savings certificates, market rate and other savings, and certain foreign deposits (Eurodollar sweep balances).
 
(6)   Retail core deposits are total core deposits excluding Wholesale Banking core deposits and retail mortgage escrow deposits.
 
(7)   The December 31, 2009, ratios are preliminary. Because the Wachovia acquisition was completed on December 31, 2008, the Tier 1 leverage ratio at December 31, 2008, which considers period-end Tier 1 capital and quarterly average assets in the computation of the ratio, does not reflect average assets of Wachovia for 2008.

 


 

- 19 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER SUMMARY FINANCIAL DATA (1) (2)
 
                                         
    Quarter ended  
 
    Dec. 31,     Sept. 30,     June 30,     Mar. 31,     Dec. 31,  
($ in millions, except per share amounts)   2009     2009     2009     2009     2008  
 
For the Quarter
                                       
Wells Fargo net income (loss)
  $ 2,823       3,235       3,172       3,045       (2,734 )
Wells Fargo net income (loss) applicable to common stock
    394       2,637       2,575       2,384       (3,020 )
Diluted earnings (loss) per common share
    0.08       0.56       0.57       0.56       (0.84 )
 
                                       
Profitability ratios (annualized):
                                       
Wells Fargo net income (loss) to average assets (ROA)
    0.90 %     1.03       1.00       0.96       (1.72 )
Net income (loss) to average assets
    0.96       1.06       1.02       0.97       (1.72 )
Wells Fargo net income (loss) applicable to common stock to average Wells Fargo common stockholders’ equity (ROE)
    1.66       12.04       13.70       14.49       (22.32 )
Net income (loss) to average total equity
    9.24       10.57       11.56       11.97       (15.53 )
 
                                       
Efficiency ratio (3)
    56.5       52.0       56.4       56.2       61.3  
Total revenue
  $ 22,696       22,466       22,507       21,017       9,477  
Pre-tax pre-provision profit (PTPP) (4)
    9,875       10,782       9,810       9,199       3,667  
 
                                       
Dividends declared per common share
    0.05       0.05       0.05       0.34       0.34  
 
                                       
Average common shares outstanding
    4,764.8       4,678.3       4,483.1       4,247.4       3,582.4  
Diluted average common shares outstanding
    4,796.1       4,706.4       4,501.6       4,249.3       3,593.6  
 
                                       
Average loans
  $ 792,440       810,191       833,945       855,591       413,940  
Average assets
    1,239,456       1,246,051       1,274,926       1,289,716       633,223  
Average core deposits (5)
    770,750       759,319       765,697       753,928       344,957  
Average retail core deposits (6)
    580,873       584,414       596,648       590,502       243,464  
 
                                       
Net interest margin
    4.31 %     4.36       4.30       4.16       4.90  
 
                                       
At Quarter End
                                       
Securities available for sale
  $ 172,710       183,814       206,795       178,468       151,569  
Loans
    782,770       799,952       821,614       843,579       864,830  
Allowance for loan losses
    24,516       24,028       23,035       22,281       21,013  
Goodwill
    24,812       24,052       24,619       23,825       22,627  
Assets
    1,243,646       1,228,625       1,284,176       1,285,891       1,309,639  
Core deposits (5)
    780,737       747,913       761,122       756,183       745,432  
Wells Fargo stockholders’ equity
    111,786       122,150       114,623       100,295       99,084  
Total equity
    114,359       128,924       121,382       107,057       102,316  
 
                                       
Capital ratios:
                                       
Wells Fargo common stockholders’ equity to assets
    8.34 %     7.41       6.51       5.40       5.21  
Total equity to assets
    9.20       10.49       9.45       8.33       7.81  
Average Wells Fargo common stockholders’ equity to average assets
    7.58       6.98       5.92       5.17       8.50  
Average total equity to average assets
    10.43       9.99       8.85       8.11       11.09  
Risk-based capital (7):
                                       
Tier 1 capital
    9.26       10.63       9.80       8.30       7.84  
Total capital
    13.27       14.66       13.84       12.30       11.83  
Tier 1 leverage (7)
    7.87       9.03       8.32       7.09       14.52  
 
                                       
Book value per common share
  $ 20.03       19.46       17.91       16.28       16.15  
 
                                       
Team members (active, full-time equivalent)
    267,300       265,100       269,900       272,800       270,800  
 
                                       
Common stock price:
                                       
High
  $ 31.53       29.56       28.45       30.47       38.95  
Low
    25.00       22.08       13.65       7.80       19.89  
Period end
    26.99       28.18       24.26       14.24       29.48  
 
                                       
 
(1)   Wells Fargo & Company (Wells Fargo) acquired Wachovia Corporation (Wachovia) on December 31, 2008. Because the acquisition was completed on December 31, 2008, Wachovia’s results are included in the income statement, average balances and related metrics beginning in 2009. Wachovia’s assets and liabilities are included in the consolidated balance sheet beginning on December 31, 2008.
 
(2)   On January 1, 2009, we adopted new accounting guidance on noncontrolling interests on a retrospective basis for disclosure and, accordingly, prior period information reflects the adoption. The guidance requires that noncontrolling interests be reported as a component of total equity.
 
(3)   The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income).
 
(4)   Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle.
 
(5)   Core deposits are noninterest-bearing deposits, interest-bearing checking, savings certificates, market rate and other savings, and certain foreign deposits (Eurodollar sweep balances).
 
(6)   Retail core deposits are total core deposits excluding Wholesale Banking core deposits and retail mortgage escrow deposits.
 
(7)   The December 31, 2009, ratios are preliminary. Because the Wachovia acquisition was completed on December 31, 2008, the Tier 1 leverage ratio at December 31, 2008, which considers period-end Tier 1 capital and quarterly average assets in the computation of the ratio, does not reflect average assets of Wachovia for 2008.

 


 

- 20 -

Wells Fargo & Company and Subsidiaries
CONSOLIDATED STATEMENT OF INCOME
 
                                 
    Quarter ended Dec. 31,     Year ended Dec. 31,  
(in millions, except per share amounts)   2009     2008     2009     2008  
 
Interest income
                               
Trading assets
  $ 230       51       918       177  
Securities available for sale
    2,776       1,534       11,319       5,287  
Mortgages held for sale
    446       362       1,930       1,573  
Loans held for sale
    32       14       183       48  
Loans
    10,122       6,726       41,589       27,632  
Other interest income
    86       41       335       181  
 
Total interest income
    13,692       8,728       56,274       34,898  
 
Interest expense
                               
Deposits
    913       845       3,774       4,521  
Short-term borrowings
    12       204       222       1,478  
Long-term debt
    1,217       955       5,782       3,756  
Other interest expense
    50       -       172       -  
 
Total interest expense
    2,192       2,004       9,950       9,755  
 
Net interest income
    11,500       6,724       46,324       25,143  
Provision for credit losses
    5,913       8,444       21,668       15,979  
 
Net interest income after provision for credit losses
    5,587       (1,720 )     24,656       9,164  
 
Noninterest income
                               
Service charges on deposit accounts
    1,421       803       5,741       3,190  
Trust and investment fees
    2,605       661       9,735       2,924  
Card fees
    961       589       3,683       2,336  
Other fees
    990       535       3,804       2,097  
Mortgage banking
    3,411       (195 )     12,028       2,525  
Insurance
    482       337       2,126       1,830  
Net gains (losses) from trading activities
    516       (409 )     2,674       275  
Net gains (losses) on debt securities available for sale (includes impairment losses of $162 and $1,012, consisting of $463 and $2,352 of total other-than-temporary impairment losses, net of $301 and $1,340 recognized in other comprehensive income, for the quarter and year ended December 31, 2009, respectively)
    110       721       (127 )     1,037  
Net gains (losses) from equity investments
    273       (608 )     185       (757 )
Operating leases
    163       62       685       427  
Other
    264       257       1,828       850  
 
Total noninterest income
    11,196       2,753       42,362       16,734  
 
Noninterest expense
                               
Salaries
    3,505       2,168       13,757       8,260  
Commission and incentive compensation
    2,086       671       8,021       2,676  
Employee benefits
    1,144       338       4,689       2,004  
Equipment
    681       402       2,506       1,357  
Net occupancy
    770       418       3,127       1,619  
Core deposit and other intangibles
    642       47       2,577       186  
FDIC and other deposit assessments
    302       57       1,849       120  
Other
    3,691       1,709       12,494       6,376  
 
Total noninterest expense
    12,821       5,810       49,020       22,598  
 
Income (loss) before income tax expense (benefit)
    3,962       (4,777 )     17,998       3,300  
Income tax expense (benefit)
    949       (2,036 )     5,331       602  
 
Net income (loss) before noncontrolling interests
    3,013       (2,741 )     12,667       2,698  
Less: Net income (loss) from noncontrolling interests
    190       (7 )     392       43  
 
Wells Fargo net income (loss)
  $ 2,823       (2,734 )     12,275       2,655  
 
Wells Fargo net income (loss) applicable to common stock
  $ 394       (3,020 )     7,990       2,369  
 
Per share information
                               
Earnings (loss) per common share
  $ 0.08       (0.84 )     1.76       0.70  
Diluted earnings (loss) per common share
    0.08       (0.84 )     1.75       0.70  
Dividends declared per common share
    0.05       0.34       0.49       1.30  
 
                               
Average common shares outstanding
    4,764.8       3,582.4       4,545.2       3,378.1  
Diluted average common shares outstanding
    4,796.1       3,593.6       4,562.7       3,391.3  
 
                               
 


 

- 21 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED STATEMENT OF INCOME
 
                                         
    Quarter ended  
    Dec. 31,     Sept. 30,     June 30,     Mar. 31,     Dec. 31,  
(in millions, except per share amounts)   2009     2009     2009     2009     2008  
 
Interest income
                                       
Trading assets
  $ 230       216       206       266       51  
Securities available for sale
    2,776       2,947       2,887       2,709       1,534  
Mortgages held for sale
    446       524       545       415       362  
Loans held for sale
    32       34       50       67       14  
Loans
    10,122       10,170       10,532       10,765       6,726  
Other interest income
    86       77       81       91       41  
 
Total interest income
    13,692       13,968       14,301       14,313       8,728  
 
Interest expense
                                       
Deposits
    913       905       957       999       845  
Short-term borrowings
    12       32       55       123       204  
Long-term debt
    1,217       1,301       1,485       1,779       955  
Other interest expense
    50       46       40       36       -  
 
Total interest expense
    2,192       2,284       2,537       2,937       2,004  
 
Net interest income
    11,500       11,684       11,764       11,376       6,724  
Provision for credit losses
    5,913       6,111       5,086       4,558       8,444  
 
Net interest income after provision for credit losses
    5,587       5,573       6,678       6,818       (1,720 )
 
Noninterest income
                                       
Service charges on deposit accounts
    1,421       1,478       1,448       1,394       803  
Trust and investment fees
    2,605       2,502       2,413       2,215       661  
Card fees
    961       946       923       853       589  
Other fees
    990       950       963       901       535  
Mortgage banking
    3,411       3,067       3,046       2,504       (195 )
Insurance
    482       468       595       581       337  
Net gains (losses) from trading activities
    516       622       749       787       (409 )
Net gains (losses) on debt securities available for sale
    110       (40 )     (78 )     (119 )     721  
Net gains (losses) from equity investments
    273       29       40       (157 )     (608 )
Operating leases
    163       224       168       130       62  
Other
    264       536       476       552       257  
 
Total noninterest income
    11,196       10,782       10,743       9,641       2,753  
 
Noninterest expense
                                       
Salaries
    3,505       3,428       3,438       3,386       2,168  
Commission and incentive compensation
    2,086       2,051       2,060       1,824       671  
Employee benefits
    1,144       1,034       1,227       1,284       338  
Equipment
    681       563       575       687       402  
Net occupancy
    770       778       783       796       418  
Core deposit and other intangibles
    642       642       646       647       47  
FDIC and other deposit assessments
    302       228       981       338       57  
Other
    3,691       2,960       2,987       2,856       1,709  
 
Total noninterest expense
    12,821       11,684       12,697       11,818       5,810  
 
Income (loss) before income tax expense (benefit)
    3,962       4,671       4,724       4,641       (4,777 )
Income tax expense (benefit)
    949       1,355       1,475       1,552       (2,036 )
 
Net income (loss) before noncontrolling interests
    3,013       3,316       3,249       3,089       (2,741 )
Less: Net income (loss) from noncontrolling interests
    190       81       77       44       (7 )
 
Wells Fargo net income (loss)
  $ 2,823       3,235       3,172       3,045       (2,734 )
 
Wells Fargo net income (loss) applicable to common stock
  $ 394       2,637       2,575       2,384       (3,020 )
 
Per share information
                                       
Earnings (loss) per common share
  $ 0.08       0.56       0.58       0.56       (0.84 )
Diluted earnings (loss) per common share
    0.08       0.56       0.57       0.56       (0.84 )
Dividends declared per common share
    0.05       0.05       0.05       0.34       0.34  
Average common shares outstanding
    4,764.8       4,678.3       4,483.1       4,247.4       3,582.4  
Diluted average common shares outstanding
    4,796.1       4,706.4       4,501.6       4,249.3       3,593.6  
 
                                       
 


 

- 22 -

Wells Fargo & Company and Subsidiaries
AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2)

 
                                                 
    Quarter ended December 31,  
 
    2009     2008  
 
                    Interest                     Interest  
    Average     Yields/     income/     Average     Yields/     income/  
(in millions)   balance     rates     expense     balance     rates     expense  
 
Earning assets
                                               
Federal funds sold, securities purchased under resale agreements and other short-term investments
     $   46,031       0.33   %      $   39       9,938       0.73   %      $   18  
Trading assets
    23,179       4.05       235       5,004       4.50       56  
Debt securities available for sale (3):
                                               
Securities of U.S. Treasury and federal agencies
    2,381       3.54       21       1,165       3.75       11  
Securities of U.S. states and political subdivisions
    13,574       6.48       217       7,124       6.73       139  
Mortgage-backed securities:
                                               
Federal agencies
    85,063       5.43       1,099       51,714       6.07       769  
Residential and commercial
    43,243       9.20       1,000       18,245       6.40       402  
                             
Total mortgage-backed securities
    128,306       6.74       2,099       69,959       6.18       1,171  
Other debt securities (4)
    33,710       7.60       600       14,217       8.10       330  
                             
Total debt securities available for sale (4)
    177,971       6.84       2,937       92,465       6.50       1,651  
Mortgages held for sale (5)
    34,750       5.13       446       23,390       6.19       362  
Loans held for sale (5)
    5,104       2.48       32       1,287       4.14       14  
Loans:
                                               
Commercial and commercial real estate:
                                               
Commercial
    164,050       4.65       1,918       107,325       5.66       1,525  
Real estate mortgage
    104,773       3.44       908       45,555       5.49       628  
Real estate construction
    30,887       3.03       236       19,943       4.49       225  
Lease financing
    14,107       10.20       360       7,397       5.58       103  
                             
Total commercial and commercial real estate
    313,817       4.33       3,422       180,220       5.48       2,481  
                             
Consumer:
                                               
Real estate 1-4 family first mortgage
    232,273       5.26       3,066       78,251       6.37       1,247  
Real estate 1-4 family junior lien mortgage
    103,584       4.58       1,195       75,838       5.85       1,114  
Credit card
    23,717       12.18       723       20,626       12.21       629  
Other revolving credit and installment
    88,963       6.46       1,450       52,638       8.35       1,107  
                             
Total consumer
    448,537       5.71       6,434       227,353       7.19       4,097  
                             
Foreign
    30,086       3.74       283       6,367       9.73       156  
                             
Total loans (5)
    792,440       5.09       10,139       413,940       6.48       6,734  
Other
    6,147       3.13       49       1,690       5.37       23  
                             
Total earning assets
     $   1,085,622       5.12   %      $   13,877       547,714       6.34   %      $   8,858  
                             
Funding sources
                                               
Deposits:
                                               
Interest-bearing checking
     $   61,229       0.15   %      $   23       6,396       0.65   %      $   11  
Market rate and other savings
    389,905       0.31       303       178,301       0.96       430  
Savings certificates
    109,306       1.66       458       41,189       2.66       275  
Other time deposits
    16,501       2.28       94       8,128       2.74       54  
Deposits in foreign offices
    59,870       0.23       35       42,771       0.69       75  
                             
Total interest-bearing deposits
    636,811       0.57       913       276,785       1.22       845  
Short-term borrowings
    32,757       0.18       14       60,210       1.35       204  
Long-term debt
    210,707       2.31       1,218       104,112       3.69       964  
Other liabilities
    5,587       3.49       50       -       -       -  
                             
Total interest-bearing liabilities
    885,862       0.99       2,195       441,107       1.82       2,013  
Portion of noninterest-bearing funding sources
    199,760       -       -       106,607       -       -  
                             
Total funding sources
     $   1,085,622       0.81       2,195       547,714       1.44       2,013  
 
                               
Net interest margin and net interest income on a taxable-equivalent basis (6)
            4.31   %      $   11,682               4.90   %      $   6,845  
 
                       
Noninterest-earning assets
                                               
Cash and due from banks
     $   19,216                       11,155                  
Goodwill
    24,093                       13,544                  
Other
    110,525                       60,810                  
                                 
Total noninterest-earning assets
     $   153,834                       85,509                  
                                 
Noninterest-bearing funding sources
                                               
Deposits
     $   179,204                       91,229                  
Other liabilities
    45,058                       30,651                  
Total equity
    129,332                       70,236                  
Noninterest-bearing funding sources used to fund earning assets
    (199,760 )                     (106,607)                  
                                 
Net noninterest-bearing funding sources
     $   153,834                       85,509                  
                                     
Total assets
     $   1,239,456                       633,223                  
                                 
 
                                               
 
 
(1)   Our average prime rate was 3.25% and 4.06% for the quarters ended December 31, 2009 and 2008, respectively. The average three-month London Interbank Offered Rate (LIBOR) was 0.27% and 2.77% for the same quarters, respectively.
 
(2)   Interest rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories.
 
(3)   Yields are based on amortized cost balances computed on a settlement date basis.
 
(4)   Includes certain preferred securities.
 
(5)   Nonaccrual loans and related income are included in their respective loan categories.
 
(6)   Includes taxable-equivalent adjustments primarily related to tax-exempt income on certain loans and securities. The federal statutory tax rate was 35% for the periods presented.

 


 

- 23 -

Wells Fargo & Company and Subsidiaries
AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2)

 
                                                 
    Year ended December 31,  
    2009     2008  
                    Interest                     Interest  
    Average     Yields/     income/     Average     Yields/     income/  
(in millions)   balance     rates     expense     balance     rates     expense  
 
Earning assets
                                               
Federal funds sold, securities purchased under resale agreements and other short-term investments
     $   26,869       0.56   %      $   150       5,293       1.71   %      $   90  
Trading assets
    21,092       4.48       944       4,971       3.80       189  
Debt securities available for sale (3):
                                               
Securities of U.S. Treasury and federal agencies
    2,480       2.83       69       1,083       3.84       41  
Securities of U.S. states and political subdivisions
    12,702       6.42       840       6,918       6.83       501  
Mortgage-backed securities:
                                               
Federal agencies
    87,197       5.45       4,591       44,777       5.97       2,623  
Residential and commercial
    41,618       9.09       4,150       20,749       6.04       1,412  
                             
Total mortgage-backed securities
    128,815       6.73       8,741       65,526       5.99       4,035  
Other debt securities (4)
    32,011       7.16       2,291       12,818       7.17       1,000  
                             
Total debt securities available for sale (4)
    176,008       6.73       11,941       86,345       6.22       5,577  
Mortgages held for sale (5)
    37,416       5.16       1,930       25,656       6.13       1,573  
Loans held for sale (5)
    6,293       2.90       183       837       5.69       48  
Loans:
                                               
Commercial and commercial real estate:
                                               
Commercial
    180,924       4.22       7,643       98,620       6.12       6,034  
Real estate mortgage
    104,197       3.44       3,585       41,659       5.80       2,416  
Real estate construction
    32,961       2.94       970       19,453       5.08       988  
Lease financing
    14,751       9.32       1,375       7,141       5.62       401  
                             
Total commercial and commercial real estate
    332,833       4.08       13,573       166,873       5.90       9,839  
                             
Consumer:
                                               
Real estate 1-4 family first mortgage
    238,359       5.45       12,992       75,116       6.67       5,008  
Real estate 1-4 family junior lien mortgage
    106,957       4.76       5,089       75,375       6.55       4,934  
Credit card
    23,357       12.16       2,841       19,601       12.13       2,378  
Other revolving credit and installment
    90,666       6.56       5,952       54,368       8.72       4,744  
                             
Total consumer
    459,339       5.85       26,874       224,460       7.60       17,064  
                             
Foreign
    30,661       3.95       1,212       7,127       10.50       748  
                             
Total loans (5)
    822,833       5.06       41,659       398,460       6.94       27,651  
Other
    6,113       3.05       186       1,920       4.73       91  
                             
Total earning assets
     $   1,096,624       5.19   %      $   56,993       523,482       6.69   %      $   35,219  
                             
Funding sources
                                               
Deposits:
                                               
Interest-bearing checking
     $   70,179       0.14   %      $   100       5,650       1.12   %      $   64  
Market rate and other savings
    351,892       0.39       1,375       166,691       1.32       2,195  
Savings certificates
    140,197       1.24       1,738       39,481       3.08       1,215  
Other time deposits
    20,459       2.03       415       6,656       2.83       187  
Deposits in foreign offices
    53,166       0.27       146       47,578       1.81       860  
                             
Total interest-bearing deposits
    635,893       0.59       3,774       266,056       1.70       4,521  
Short-term borrowings
    51,972       0.44       231       65,826       2.25       1,478  
Long-term debt
    231,801       2.50       5,786       102,283       3.70       3,789  
Other liabilities
    4,904       3.50       172       -       -       -  
                             
Total interest-bearing liabilities
    924,570       1.08       9,963       434,165       2.25       9,788  
Portion of noninterest-bearing funding sources
    172,054       -       -       89,317       -       -  
                             
Total funding sources
     $   1,096,624       0.91       9,963       523,482       1.86       9,788  
 
                               
Net interest margin and net interest income on a taxable-equivalent basis (6)
            4.28   %      $   47,030               4.83   %      $   25,431  
 
                         
Noninterest-earning assets
                                               
Cash and due from banks
     $   19,218                       11,175                  
Goodwill
    23,997                       13,353                  
Other
    122,515                       56,386                  
                                 
Total noninterest-earning assets
     $   165,730                       80,914                  
                                 
Noninterest-bearing funding sources
                                               
Deposits
     $   171,712                       87,820                  
Other liabilities
    48,193                       28,658                  
Total equity
    117,879                       53,753                  
Noninterest-bearing funding sources used to fund earning assets
    (172,054 )                     (89,317)                  
                                 
Net noninterest-bearing funding sources
     $   165,730                       80,914                  
                                 
Total assets
     $   1,262,354                       604,396                  
                                 
 
                                               
 
 
(1)   Our average prime rate was 3.25% and 5.09% for the year ended December 31, 2009 and 2008, respectively. The average three-month London Interbank Offered Rate (LIBOR) was 0.69% and 2.93% for the same periods, respectively.
 
(2)   Interest rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories.
 
(3)   Yields are based on amortized cost balances computed on a settlement date basis.
 
(4)   Includes certain preferred securities.
 
(5)   Nonaccrual loans and related income are included in their respective loan categories.
 
(6)   Includes taxable-equivalent adjustments primarily related to tax-exempt income on certain loans and securities. The federal statutory tax rate was 35% for the periods presented.

 


 

- 24 -

Wells Fargo & Company and Subsidiaries
NONINTEREST INCOME
 
                                 
    Quarter ended Dec. 31,     Year ended Dec. 31,  
 
(in millions)   2009     2008     2009     2008  
 
Service charges on deposit accounts
   $   1,421       803       5,741       3,190  
 
     
Trust and investment fees:
                               
Trust, investment and IRA fees
    1,038       487       3,588       2,161  
Commissions and all other fees
    1,567       174       6,147       763  
 
Total trust and investment fees
    2,605       661       9,735       2,924  
 
Card fees
    961       589       3,683       2,336  
 
     
Other fees:
                               
Cash network fees
    55       45       231       188  
Charges and fees on loans
    475       272       1,801       1,037  
All other fees
    460       218       1,772       872  
 
Total other fees
    990       535       3,804       2,097  
 
Mortgage banking:
                               
Servicing income, net
    2,088       (40 )     5,557       979  
Net gains (losses) on mortgage loan origination/sales activities
    1,242       (236 )     6,152       1,183  
All other
    81       81       319       363  
 
Total mortgage banking
    3,411       (195 )     12,028       2,525  
 
Insurance
    482       337       2,126       1,830  
Net gains (losses) from trading activities
    516       (409 )     2,674       275  
Net gains (losses) on debt securities available for sale
    110       721       (127 )     1,037  
Net gains (losses) from equity investments
    273       (608 )     185       (757 )
Operating leases
    163       62       685       427  
All other
    264       257       1,828       850  
 
Total
   $   11,196       2,753       42,362       16,734  
 
 
                               
NONINTEREST EXPENSE
 
 
                                 
    Quarter ended Dec. 31,     Year ended Dec. 31,  
(in millions)   2009     2008     2009     2008  
 
Salaries
   $   3,505       2,168       13,757       8,260  
Commission and incentive compensation
    2,086       671       8,021       2,676  
Employee benefits
    1,144       338       4,689       2,004  
Equipment
    681       402       2,506       1,357  
Net occupancy
    770       418       3,127       1,619  
Core deposit and other intangibles
    642       47       2,577       186  
FDIC and other deposit assessments
    302       57       1,849       120  
Outside professional services
    632       258       1,982       847  
Contract services
    362       107       1,088       407  
Foreclosed assets
    393       116       1,071       414  
Outside data processing
    282       127       1,027       480  
Postage, stationery and supplies
    232       141       933       556  
Operating losses
    427       96       875       142  
Insurance
    111       214       845       725  
Telecommunications
    146       83       610       321  
Travel and entertainment
    188       117       575       447  
Advertising and promotion
    176       93       572       378  
Operating leases
    44       81       227       389  
All other
    698       276       2,689       1,270  
 
Total
   $   12,821       5,810       49,020       22,598  
 

 


 

- 25 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER NONINTEREST INCOME
 
                                         
    Quarter ended  
 
    Dec. 31,     Sept. 30,     June 30,     Mar. 31,     Dec. 31,  
(in millions)   2009     2009     2009     2009     2008  
 
Service charges on deposit accounts
   $   1,421       1,478       1,448       1,394       803  
 
     
Trust and investment fees:
                                       
Trust, investment and IRA fees
    1,038       989       839       722       487  
Commissions and all other fees
    1,567       1,513       1,574       1,493       174  
 
Total trust and investment fees
    2,605       2,502       2,413       2,215       661  
 
Card fees
    961       946       923       853       589  
 
     
Other fees:
                                       
Cash network fees
    55       60       58       58       45  
Charges and fees on loans
    475       453       440       433       272  
All other fees
    460       437       465       410       218  
 
Total other fees
    990       950       963       901       535  
 
Mortgage banking:
                                       
Servicing income, net
    2,088       1,873       753       843       (40 )
Net gains (losses) on mortgage loan origination/sales activities
    1,242       1,125       2,203       1,582       (236 )
All other
    81       69       90       79       81  
 
Total mortgage banking
    3,411       3,067       3,046       2,504       (195 )
 
Insurance
    482       468       595       581       337  
Net gains (losses) from trading activities
    516       622       749       787       (409 )
Net gains (losses) on debt securities available for sale
    110       (40 )     (78 )     (119 )     721  
Net gains (losses) from equity investments
    273       29       40       (157 )     (608 )
Operating leases
    163       224       168       130       62  
All other
    264       536       476       552       257  
 
Total
   $   11,196       10,782       10,743       9,641       2,753  
 
 
                                       
FIVE QUARTER NONINTEREST EXPENSE
 
 
                                         
    Quarter ended  
    Dec. 31,     Sept. 30,     June 30,     Mar. 31,     Dec. 31,  
(in millions)   2009     2009     2009     2009     2008  
 
Salaries
   $   3,505       3,428       3,438       3,386       2,168  
Commission and incentive compensation
    2,086       2,051       2,060       1,824       671  
Employee benefits
    1,144       1,034       1,227       1,284       338  
Equipment
    681       563       575       687       402  
Net occupancy
    770       778       783       796       418  
Core deposit and other intangibles
    642       642       646       647       47  
FDIC and other deposit assessments
    302       228       981       338       57  
Outside professional services
    632       489       451       410       258  
Contract services
    362       254       256       216       107  
Foreclosed assets
    393       243       187       248       116  
Outside data processing
    282       251       282       212       127  
Postage, stationery and supplies
    232       211       240       250       141  
Operating losses
    427       117       159       172       96  
Insurance
    111       208       259       267       214  
Telecommunications
    146       142       164       158       83  
Travel and entertainment
    188       151       131       105       117  
Advertising and promotion
    176       160       111       125       93  
Operating leases
    44       52       61       70       81  
All other
    698       682       686       623       276  
 
Total
   $   12,821       11,684       12,697       11,818       5,810  
 

 


 

- 26 -

Wells Fargo & Company and Subsidiaries
CONSOLIDATED BALANCE SHEET
 
                 
    December 31,  
(in millions, except shares)   2009     2008  
 
Assets
               
Cash and due from banks
   $   27,080       23,763  
Federal funds sold, securities purchased under resale agreements and other short-term investments
    40,885       49,433  
Trading assets
    43,039       54,884  
Securities available for sale
    172,710       151,569  
Mortgages held for sale (includes $36,962 and $18,754 carried at fair value)
    39,094       20,088  
Loans held for sale (includes $149 and $398 carried at fair value)
    5,733       6,228  
 
               
Loans
    782,770       864,830  
Allowance for loan losses
    (24,516 )     (21,013 )
 
Net loans
    758,254       843,817  
 
Mortgage servicing rights:
               
Measured at fair value (residential MSRs)
    16,004       14,714  
Amortized
    1,119       1,446  
Premises and equipment, net
    10,736       11,269  
Goodwill
    24,812       22,627  
Other assets
    104,180       109,801  
 
Total assets
   $   1,243,646       1,309,639  
 
Liabilities
               
Noninterest-bearing deposits
   $   181,356       150,837  
Interest-bearing deposits
    642,662       630,565  
 
Total deposits
    824,018       781,402  
Short-term borrowings
    38,966       108,074  
Accrued expenses and other liabilities
    62,442       50,689  
Long-term debt
    203,861       267,158  
 
Total liabilities
    1,129,287       1,207,323  
 
Equity
               
Wells Fargo stockholders’ equity:
               
Preferred stock
    8,485       31,332  
Common stock - $1-2/3 par value, authorized 6,000,000,000 shares;
issued 5,245,971,422 shares and 4,363,921,429 shares
    8,743       7,273  
Additional paid-in capital
    52,878       36,026  
Retained earnings
    41,563       36,543  
Cumulative other comprehensive income (loss)
    3,009       (6,869 )
Treasury stock - 67,346,829 shares and 135,290,540 shares
    (2,450 )     (4,666 )
Unearned ESOP shares
    (442 )     (555 )
 
Total Wells Fargo stockholders’ equity
    111,786       99,084  
Noncontrolling interests
    2,573       3,232  
 
Total equity
    114,359       102,316  
 
Total liabilities and equity
   $   1,243,646       1,309,639  
 

 


 

- 27 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED BALANCE SHEET
 
                                         
    Dec. 31,     Sept. 30,     June 30,     Mar. 31,     Dec. 31,  
(in millions)   2009     2009     2009     2009     2008  
 
Assets
                                       
Cash and due from banks
   $   27,080       17,233       20,632       22,186       23,763  
Federal funds sold, securities purchased under resale agreements and other short-term investments
    40,885       17,491       15,976       18,625       49,433  
Trading assets
    43,039       43,198       40,110       46,497       54,884  
Securities available for sale
    172,710       183,814       206,795       178,468       151,569  
Mortgages held for sale
    39,094       35,538       41,991       36,807       20,088  
Loans held for sale
    5,733       5,846       5,413       8,306       6,228  
 
                                       
Loans
    782,770       799,952       821,614       843,579       864,830  
Allowance for loan losses
    (24,516 )     (24,028 )     (23,035 )     (22,281 )     (21,013 )
 
Net loans
    758,254       775,924       798,579       821,298       843,817  
 
Mortgage servicing rights:
                                       
Measured at fair value (residential MSRs)
    16,004       14,500       15,690       12,391       14,714  
Amortized
    1,119       1,162       1,205       1,257       1,446  
Premises and equipment, net
    10,736       11,040       11,151       11,215       11,269  
Goodwill
    24,812       24,052       24,619       23,825       22,627  
Other assets
    104,180       98,827       102,015       105,016       109,801  
 
Total assets
   $   1,243,646       1,228,625       1,284,176       1,285,891       1,309,639  
 
Liabilities
                                       
Noninterest-bearing deposits
   $   181,356       165,260       173,149       166,497       150,837  
Interest-bearing deposits
    642,662       631,488       640,586       630,772       630,565  
 
Total deposits
    824,018       796,748       813,735       797,269       781,402  
Short-term borrowings
    38,966       30,800       55,483       72,084       108,074  
Accrued expenses and other liabilities
    62,442       57,861       64,160       58,831       50,689  
Long-term debt
    203,861       214,292       229,416       250,650       267,158  
 
Total liabilities
    1,129,287       1,099,701       1,162,794       1,178,834       1,207,323  
 
Equity
                                       
Wells Fargo stockholders’ equity:
                                       
Preferred stock
    8,485       31,589       31,497       31,411       31,332  
Common stock
    8,743       7,927       7,927       7,273       7,273  
Additional paid-in capital
    52,878       40,343       40,270       32,414       36,026  
Retained earnings
    41,563       41,485       39,165       36,949       36,543  
Cumulative other comprehensive income (loss)
    3,009       4,088       (590 )     (3,624 )     (6,869 )
Treasury stock
    (2,450 )     (2,771 )     (3,126 )     (3,593 )     (4,666 )
Unearned ESOP shares
    (442 )     (511 )     (520 )     (535 )     (555 )
 
Total Wells Fargo stockholders’ equity
    111,786       122,150       114,623       100,295       99,084  
Noncontrolling interests
    2,573       6,774       6,759       6,762       3,232  
 
Total equity
    114,359       128,924       121,382       107,057       102,316  
 
Total liabilities and equity
   $   1,243,646       1,228,625       1,284,176       1,285,891       1,309,639  
 

 


 

- 28 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER AVERAGE BALANCES
 
                                         
    Quarter ended  
 
    Dec. 31,     Sept. 30,     June 30,     Mar. 31,     Dec. 31,  
(in millions)   2009     2009     2009     2009     2008  
 
Earning assets
                                       
Federal funds sold, securities purchased under resale agreements and other short-term investments
  $   46,031       16,356       20,889       24,074       9,938  
Trading assets
    23,179       20,518       18,464       22,203       5,004  
Debt securities available for sale:
                                       
Securities of U.S. Treasury and federal agencies
    2,381       2,545       2,102       2,899       1,165  
Securities of U.S. states and political subdivisions
    13,574       12,818       12,189       12,213       7,124  
Mortgage-backed securities:
                                       
Federal agencies
    85,063       94,457       92,550       76,545       51,714  
Residential and commercial
    43,243       43,214       41,257       38,690       18,245  
 
Total mortgage-backed securities
    128,306       137,671       133,807       115,235       69,959  
Other debt securities (1)
    33,710       33,294       30,901       30,080       14,217  
 
Total debt securities available for sale (1)
    177,971       186,328       178,999       160,427       92,465  
Mortgages held for sale (2)
    34,750       40,604       43,177       31,058       23,390  
Loans held for sale (2)
    5,104       4,975       7,188       7,949       1,287  
Loans:
                                       
Commercial and commercial real estate:
                                       
Commercial
    164,050       175,642       187,501       196,923       107,325  
Real estate mortgage
    104,773       103,450       104,297       104,271       45,555  
Real estate construction
    30,887       32,649       33,857       34,493       19,943  
Lease financing
    14,107       14,360       14,750       15,810       7,397  
 
Total commercial and commercial real estate
    313,817       326,101       340,405       351,497       180,220  
 
Consumer:
                                       
Real estate 1-4 family first mortgage
    232,273       235,051       240,798       245,494       78,251  
Real estate 1-4 family junior lien mortgage
    103,584       105,779       108,422       110,128       75,838  
Credit card
    23,717       23,448       22,963       23,295       20,626  
Other revolving credit and installment
    88,963       90,199       90,729       92,820       52,638  
 
Total consumer
    448,537       454,477       462,912       471,737       227,353  
 
Foreign
    30,086       29,613       30,628       32,357       6,367  
 
Total loans (2)
    792,440       810,191       833,945       855,591       413,940  
Other
    6,147       6,088       6,079       6,140       1,690  
 
Total earning assets
  $   1,085,622       1,085,060       1,108,741       1,107,442       547,714  
 
Funding sources
                                       
Deposits:
                                       
Interest-bearing checking
  $   61,229       59,467       79,955       80,393       6,396  
Market rate and other savings
    389,905       369,120       334,067       313,445       178,301  
Savings certificates
    109,306       129,698       152,444       170,122       41,189  
Other time deposits
    16,501       18,248       21,660       25,555       8,128  
Deposits in foreign offices
    59,870       56,820       49,885       45,896       42,771  
 
Total interest-bearing deposits
    636,811       633,353       638,011       635,411       276,785  
Short-term borrowings
    32,757       39,828       59,844       76,068       60,210  
Long-term debt
    210,707       222,580       235,590       258,957       104,112  
Other liabilities
    5,587       5,620       4,604       3,778       -  
 
Total interest-bearing liabilities
    885,862       901,381       938,049       974,214       441,107  
Portion of noninterest-bearing funding sources
    199,760       183,679       170,692       133,228       106,607  
 
Total funding sources
  $   1,085,622       1,085,060       1,108,741       1,107,442       547,714  
 
Noninterest-earning assets
                                       
Cash and due from banks
  $   19,216       18,084       19,340       20,255       11,155  
Goodwill
    24,093       24,435       24,261       23,183       13,544  
Other
    110,525       118,472       122,584       138,836       60,810  
 
Total noninterest-earning assets
  $   153,834       160,991       166,185       182,274       85,509  
 
Noninterest-bearing funding sources
                                       
Deposits
  $   179,204       172,588       174,529       160,308       91,229  
Other liabilities
    45,058       47,646       49,570       50,566       30,651  
Total equity
    129,332       124,436       112,778       104,628       70,236  
Noninterest-bearing funding sources used to fund earning assets
    (199,760 )     (183,679 )     (170,692 )     (133,228 )     (106,607 )
 
Net noninterest-bearing funding sources
  $   153,834       160,991       166,185       182,274       85,509  
 
Total assets
  $   1,239,456       1,246,051       1,274,926       1,289,716       633,223  
 
(1)   Includes certain preferred securities.
 
(2)   Nonaccrual loans are included in their respective loan categories.


 

- 29 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER LOANS
 
                                         
    Dec. 31,     Sept. 30,     June 30,     Mar. 31,     Dec. 31,  
(in millions)   2009     2009     2009     2009     2008  
 
Commercial and commercial real estate:
                                       
Commercial
  $   158,352       169,610       182,037       191,711       202,469  
Real estate mortgage
    104,798       103,442       103,654       104,934       103,108  
Real estate construction
    29,707       31,719       33,238       33,912       34,676  
Lease financing
    14,210       14,115       14,555       14,792       15,829  
 
Total commercial and commercial real estate
    307,067       318,886       333,484       345,349       356,082  
 
Consumer:
                                       
Real estate 1-4 family first mortgage
    229,536       232,622       237,289       242,947       247,894  
Real estate 1-4 family junior lien mortgage
    103,708       104,538       107,024       109,748       110,164  
Credit card
    24,003       23,597       23,069       22,815       23,555  
Other revolving credit and installment
    89,058       90,027       90,654       91,252       93,253  
 
Total consumer
    446,305       450,784       458,036       466,762       474,866  
 
Foreign
    29,398       30,282       30,094       31,468       33,882  
 
Total loans (net of unearned income) (1)
  $   782,770       799,952       821,614       843,579       864,830  
 
(1)   Includes $51.7 billion, $54.3 billion, $55.2 billion, $58.2 billion and $58.8 billion of purchased credit-impaired (PCI) loans at December 31, September 30, June 30 and March 31, 2009, and December 31, 2008, respectively. See table on page 30 for detail of PCI loans.
FIVE QUARTER NONACCRUAL LOANS AND OTHER NONPERFORMING ASSETS
 
                                         
    Dec. 31,     Sept. 30,     June 30,     Mar. 31,     Dec. 31,  
(in millions)   2009     2009     2009     2009     2008  
 
Nonaccrual loans:
                                       
Commercial and commercial real estate:
                                       
Commercial
  $   4,397       4,540       2,910       1,696       1,253  
Real estate mortgage
    3,984       2,856       2,343       1,324       594  
Real estate construction
    3,025       2,711       2,210       1,371       989  
Lease financing
    171       157       130       114       92  
 
Total commercial and commercial real estate
    11,577       10,264       7,593       4,505       2,928  
 
Consumer:
                                       
Real estate 1-4 family first mortgage
    10,100       8,132       6,000       4,218       2,648  
Real estate 1-4 family junior lien mortgage
    2,263       1,985       1,652       1,418       894  
Other revolving credit and installment
    332       344       327       300       273  
 
Total consumer
    12,695       10,461       7,979       5,936       3,815  
 
Foreign
    146       144       226       75       57  
 
Total nonaccrual loans (1) (2)
    24,418       20,869       15,798       10,516       6,800  
As a percentage of total loans
    3.12   %     2.61       1.92       1.25       0.79  
Foreclosed assets:
                                       
GNMA loans (3)
  $   960       840       932       768       667  
Other
    2,199       1,687       1,592       1,294       1,526  
Real estate and other nonaccrual investments (4)
    62       55       20       34       16  
 
Total nonaccrual loans and other nonperforming assets
  $   27,639       23,451       18,342       12,612       9,009  
 
As a percentage of total loans
    3.53   %     2.93       2.23       1.50       1.04  
 
                                       
 
(1)   Includes nonaccrual mortgages held for sale and loans held for sale in their respective loan categories.
 
(2)   Excludes PCI loans from Wachovia.
 
(3)   Consistent with regulatory reporting requirements, foreclosed real estate securing Government National Mortgage Association (GNMA) loans is classified as nonperforming. Both principal and interest for GNMA loans secured by the foreclosed real estate are collectible because the GNMA loans are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs.
 
(4)   Includes real estate investments (contingent interest loans accounted for as investments) that would be classified as nonaccrual if these assets were recorded as loans, and nonaccrual debt securities.


 

- 30 -

Wells Fargo & Company and Subsidiaries
PURCHASED CREDIT-IMPAIRED (PCI) LOANS
Certain loans acquired from Wachovia have evidence of credit deterioration since origination and it is probable that we will not collect all contractually required principal and interest payments (referred to as “purchased credit-impaired"(PCI) loans). Such loans are accounted for under ASC 310-30, Receivables (American Institute of Certified Public Accountants Statement of Position 03-3, Accounting for Certain Loans or Debt Securities Acquired in a Transfer). These accounting provisions require that acquired loans be recorded at fair value at the acquisition date and prohibits carryover of the related allowance for loan losses. The difference between contractually required payments and cash flows expected to be collected is referred to as the nonaccretable difference. The difference between the cash flows expected to be collected and the fair value is referred to as the accretable yield.
Because PCI loans have been written down in purchase accounting to an amount estimated to be collectible, such loans are not classified as nonaccrual even though they may be contractually past due. Also, losses on such loans are charged against the nonaccretable difference established in purchase accounting and, as such, are not reported as charge-offs.
As a result of the application of ASC 310-30 to credit-impaired Wachovia loans, certain ratios of the combined company cannot be used to compare a portfolio that includes PCI loans against one that does not, or to compare ratios across quarters or years. The ratios particularly affected include the allowance for loan losses and allowance for credit losses as percentages of loans, of nonaccrual loans and of nonperforming assets; nonaccrual loans and nonperforming assets as a percentage of total loans; and net charge-offs as a percentage of loans.
 
                                                 
    December 31, 2009     December 31, 2008 (1)  
 
            All                     All      
    PCI     other             PCI     other        
(in millions)   loans     loans     Total     loans     loans     Total  
 
Commercial and commercial real estate:
                                               
Commercial
  $ 1,911       156,441       158,352       4,580       197,889       202,469  
Real estate mortgage
    5,631       99,167       104,798       7,762       95,346       103,108  
Real estate construction
    3,713       25,994       29,707       4,503       30,173       34,676  
Lease financing
    -       14,210       14,210       -       15,829       15,829  
 
Total commercial
and commercial real estate (CRE)
    11,255       295,812       307,067       16,845       339,237       356,082  
 
Consumer:
                                               
Real estate 1-4 family first mortgage
    38,386       191,150       229,536       39,214       208,680       247,894  
Real estate 1-4 family junior lien mortgage
    331       103,377       103,708       728       109,436       110,164  
Credit card
    -       24,003       24,003       -       23,555       23,555  
Other revolving credit and installment
    -       89,058       89,058       151       93,102       93,253  
 
Total consumer
    38,717       407,588       446,305       40,093       434,773       474,866  
 
Foreign
    1,733       27,665       29,398       1,859       32,023       33,882  
 
Total loans
  $ 51,705       731,065       782,770       58,797       806,033       864,830  
 
(1)   In 2009, we refined certain of our preliminary purchase accounting adjustments based on additional information as of December 31, 2008. These refinements resulted in increasing the PCI loans carrying value at December 31, 2008, to $59,163.
FAIR VALUE OF PCI LOANS ACQUIRED
PCI loans had an unpaid principal balance of $83.6 billion at December 31, 2009, and $98.2 billion at December 31, 2008 (refined), and a carrying value, before the deduction of the allowance for PCI loan losses, of $51.7 billion and $59.2 billion, respectively. The following table provides details on the PCI loans acquired from Wachovia.
 
         
    December 31, 2008  
(in millions)   (refined)  
 
Contractually required payments including interest
  $ 115,008  
Nonaccretable difference (1)
    (45,398 )
 
Cash flows expected to be collected (2)
    69,610  
Accretable yield
    (10,447 )
 
Fair value of loans acquired
  $ 59,163  
 
(1)   Includes $41.0 billion in principal cash flows not expected to be collected, $2.0 billion of pre-acquisition charge-offs and $2.5 billion of future interest not expected to be collected.
 
(2)   Represents undiscounted expected principal and interest cash flows.


 

- 31 -

Wells Fargo & Company and Subsidiaries
CHANGES IN NONACCRETABLE DIFFERENCE FOR PCI LOANS
The nonaccretable difference was established in purchase accounting for PCI loans to absorb losses expected at that time on those loans. Amounts absorbed by the nonaccretable difference do not affect the income statement or the allowance for credit losses. The following table provides an analysis of changes in the nonaccretable difference related to principal that is not expected to be collected.
 
                                 
    Year ended December 31, 2009
    Commercial,                      
    CRE and             Other        
(in millions)   foreign     Pick-a-Pay     consumer     Total  
 
Balance at December 31, 2008, with refinements
  $   (10,410 )     (26,485 )     (4,069 )     (40,964 )
Release of nonaccretable difference due to:
                               
Loans resolved by payment in full (1)
    330       -       -       330  
Loans resolved by sales to third parties (2)
    86       -       85       171  
Reclassification to accretable yield for loans with improving cash flow (3)
    138       27       276       441  
Use of nonaccretable difference due to:
                               
Losses from loan resolutions and write-downs (4)
    4,853       10,218       2,086       17,157  
 
Balance at December 31, 2009
  $   (5,003 )     (16,240 )     (1,622 )     (22,865 )
 
 
                                 
    Quarter ended December 31, 2009
    Commercial,                      
    CRE and             Other        
(in millions)   foreign     Pick-a-Pay     consumer     Total  
 
Balance at September 30, 2009, with refinements
  $   (6,583 )     (18,165 )     (2,201 )     (26,949 )
Release of nonaccretable difference due to:
                               
Loans resolved by payment in full (1)
    136       -       -       136  
Loans resolved by sales to third parties (2)
    58       -       -       58  
Reclassification to accretable yield for loans with improving cash flow (3)
    117       27       276       420  
Use of nonaccretable difference due to:
                               
Losses from loan resolutions and write-downs (4)
    1,269       1,898       303       3,470  
 
Balance at December 31, 2009
  $   (5,003 )     (16,240 )     (1,622 )     (22,865 )
 
(1)   Release of the nonaccretable difference for payments in full increases interest income in the period of payment. Pick-a-Pay and Other consumer PCI loans do not reflect nonaccretable difference releases due to pool accounting for those loans.
 
(2)   Release of the nonaccretable difference as a result of sales to third parties increases noninterest income in the period of the sale.
 
(3)   Reclassification of nonaccretable difference for increased cash flow estimates to the accretable yield will result in increasing income and thus the rate of return over the remaining life of the PCI loan or pool. Amounts reclassified to accretable yield are expected to be probable of realization.
 
(4)   Write-downs to net realizable value of PCI loans are charged to the nonaccretable difference when severe delinquency (normally 180 days) or other indications of severe borrower financial stress exist that indicate there will be a loss upon final resolution of the loan.

 


 

- 32 -

Wells Fargo & Company and Subsidiaries
CHANGES IN ACCRETABLE YIELD RELATED TO PCI LOANS
The excess of cash flows expected over the carrying value of PCI loans is referred to as the accretable yield and is accreted into interest income over the estimated remaining life of the PCI loans. The accretable yield will otherwise change due to:
1)   changes in estimate as to the remaining life of PCI loans which will change the amount of future interest income, and possibly principle, expected to be collected;
 
2)   changes in the amount of contractually required principle and interest payments over the estimated life that will not be collected (the nonaccretable difference); and
 
3)   changes in indices for PCI loans with adjustable rates.
For PCI loans, the impact of loan modifications is included in the quarterly evaluation of expected cash flows for subsequent decreases or increases of cash flows. For variable rate PCI loans, expected future cash flows will be recalculated as the rates adjust over the lives of the loans. At acquisition, the expected future cash flows were based on the variable rates that were in effect at that time. The change in the accretable yield related to PCI loans is presented in the following tables.
 
                 
    Quarter ended     Year ended  
(in millions)   Dec. 31, 2009     Dec. 31, 2009  
 
Total, beginning of period (refined)
  $   (14,223 )     (10,447 )
Accretion
    610       2,606  
Reclassification from nonaccretable difference for loans with improving cash flows
    (420 )     (441 )
Changes in expected cash flows that do not affect nonaccretable difference (1)
    (526 )     (6,277 )
 
Total, end of period
  $   (14,559 )     (14,559 )
 
(1)   Represents changes in interest cash flows due to the impact of modifications incorporated into the quarterly assessment of expected future cash flows and/or changes in interest rates on variable rate loans.
CHANGES IN ALLOWANCE FOR PCI LOAN LOSSES
When it is estimated that the nonaccretable difference is not sufficient to absorb losses on a PCI loan or pool an allowance is established and a provision for additional loss is recorded as a charge to income. The following tables summarize the changes in allowance for PCI loan losses.
 
                                 
    Year ended December 31, 2009
    Commercial,                      
    CRE and             Other        
(in millions)   foreign     Pick-a-Pay     consumer     Total  
 
Balance at December 31, 2008
  $   -       -       -       -  
Provision for losses due to credit deterioration
    850       -       3       853  
Charge-offs
    (520 )     -       -       (520 )
 
Balance at December 31, 2009
  $   330       -       3       333  
 
 
                                 
    Quarter ended December 31, 2009  
    Commercial,                      
    CRE and             Other        
(in millions)   foreign     Pick-a-Pay     consumer     Total  
 
Balance at September 30, 2009
  $   233       -       -       233  
Provision for losses due to credit deterioration
    270       -       3       273  
Charge-offs
    (173 )     -       -       (173 )
 
Balance at December 31, 2009
  $   330       -       3       333  
 

 


 

- 33 -

Wells Fargo & Company and Subsidiaries
PICK-A-PAY PORTFOLIO
 
                                                         
    PCI loans     All other loans  
 
                            Ratio of                    
                            carrying                    
    Unpaid     Current             value to     Unpaid     Current        
    principal     LTV     Carrying     current     principal     LTV     Carrying  
(in millions)   balance     ratio (1)     value (2)     value     balance     ratio (1)     value (2)  
 
 
                                                       
December 31, 2009
                                                       
 
                                                       
California
    $ 37,341       141   %     $ 25,022       94   %     $ 23,795       93   %     $ 23,626  
Florida
    5,751       139       3,199       77       5,046       104       4,942  
New Jersey
    1,646       101       1,269       77       2,914       82       2,912  
Texas
    442       82       399       74       1,967       66       1,973  
Arizona
    1,410       143       712       72       1,124       101       1,106  
Other states
    8,506       110       6,428       82       13,716       86       13,650  
                                     
Total Pick-a-Pay loans
    $ 55,096               $ 37,029               $ 48,562               $ 48,209  
                                     
 
                                                       
September 30, 2009
                                                       
 
                                                       
California
    $ 39,034       150   %     $ 25,492       98   %     $ 24,447       95   %     $ 24,395  
Florida
    5,929       144       3,532       85       5,166       108       5,117  
New Jersey
    1,676       101       1,309       78       3,017       82       3,021  
Texas
    452       81       395       71       2,031       66       2,039  
Arizona
    1,481       155       742       78       1,160       105       1,152  
Other states
    8,738       110       6,520       82       14,128       85       14,120  
                                     
Total Pick-a-Pay loans
    $ 57,310               $ 37,990               $ 49,949               $ 49,844  
                                     
 
                                                       
 
(1)   The current LTV ratio is calculated as the unpaid prinicpal balance plus the unpaid prinicpal balance of any equity lines of credit that share common collateral divided by the collateral value. Collateral values are generally determined using automated valuation models (AVM) and are updated quarterly. AVMs are computer-based tools used to estimate market values of homes based on processing large volumes of market data including market comparables and price trends for local market areas.
 
(2)   Carrying value, which does not reflect the allowance for loan losses, includes purchase accounting adjustments, which, for PCI loans, are the nonaccretable difference and the accretable yield, and for all other loans, an adjustment to mark the loans to a market yield at date of merger less any subsequent charge-offs.


 

- 34 -

Wells Fargo & Company and Subsidiaries
HOME EQUITY PORTFOLIOS (1)
 
                                                 
                    % of loans        
                    two payments     Annualized  
    Outstanding balances     or more past due     loss rate  
 
    Dec. 31,     Sept. 30,     Dec. 31,     Sept. 30,     Dec. 31,     Sept. 30,  
(in millions)   2009     2009     2009     2009     2009     2009  
 
Core portfolio (2)
                                               
California
  $ 30,264       30,841       4.12   %     3.97       6.12       6.52  
Florida
    12,038       11,496       5.48       5.08       6.98       4.82  
New Jersey
    8,379       8,119       2.50       2.22       1.51       1.41  
Virginia
    5,855       5,736       1.91       1.60       1.13       1.22  
Pennsylvania
    5,051       4,971       2.03       1.95       1.81       1.51  
Other
    53,811       54,152       2.85       2.64       3.04       2.65  
                                 
Total
    115,398       115,315       3.35       3.13       3.90       3.69  
                                 
Liquidating portfolio
                                               
California
    3,205       3,406       8.78       8.75       17.94       18.22  
Florida
    408       435       9.45       9.83       19.53       16.97  
Arizona
    193       206       10.46       8.25       19.29       22.33  
Texas
    154       161       1.94       1.68       2.40       2.15  
Minnesota
    108       112       4.15       3.39       7.53       8.52  
Other
    4,361       4,546       5.06       4.68       7.33       7.14  
                                 
Total
    8,429       8,866       6.74       6.51       12.16       12.17  
                                 
Total core and liquidating portfolios
  $ 123,827       124,181       3.58       3.37       4.48       4.31  
                                 
 
                                               
 
(1)   Consists of real estate 1-4 family junior lien mortgages and lines of credit secured by real estate from all groups, excluding PCI loans.
 
(2)   Includes equity lines of credit and closed-end second liens associated with the Pick-a-Pay portfolio totaling $1.8 billion and $1.9 billion at December 31 and September 30, 2009, respectively.


 

- 35 -

Wells Fargo & Company and Subsidiaries
CHANGES IN THE ALLOWANCE FOR CREDIT LOSSES (1)
 
                                 
  Quarter ended Dec. 31,     Year ended Dec. 31,  
 
(in millions)   2009     2008     2009     2008  
 
Balance, beginning of period
  $   24,528       8,027       21,711       5,518  
Provision for credit losses
    5,913       8,444       21,668       15,979  
Loan charge-offs:
                               
Commercial and commercial real estate:
                               
Commercial
    (1,028 )     (756 )     (3,365 )     (1,653 )
Real estate mortgage
    (360 )     (10 )     (758 )     (29 )
Real estate construction
    (380 )     (85 )     (975 )     (178 )
Lease financing
    (56 )     (21 )     (229 )     (65 )
 
Total commercial and commercial real estate
    (1,824 )     (872 )     (5,327 )     (1,925 )
 
Consumer:
                               
Real estate 1-4 family first mortgage
    (1,089 )     (210 )     (3,318 )     (540 )
Real estate 1-4 family junior lien mortgage
    (1,384 )     (728 )     (4,812 )     (2,204 )
Credit card
    (683 )     (485 )     (2,708 )     (1,563 )
Other revolving credit and installment
    (861 )     (683 )     (3,423 )     (2,300 )
 
Total consumer
    (4,017 )     (2,106 )     (14,261 )     (6,607 )
 
Foreign
    (56 )     (60 )     (237 )     (245 )
 
Total loan charge-offs
    (5,897 )     (3,038 )     (19,825 )     (8,777 )
 
Loan recoveries:
                               
Commercial and commercial real estate:
                               
Commercial
    101       24       254       114  
Real estate mortgage
    11       1       33       5  
Real estate construction
    5       1       16       3  
Lease financing
    7       4       20       13  
 
Total commercial and commercial real estate
    124       30       323       135  
 
Consumer:
                               
Real estate 1-4 family first mortgage
    71       17       185       37  
Real estate 1-4 family junior lien mortgage
    55       26       174       89  
Credit card
    49       34       180       147  
Other revolving credit and installment
    175       118       755       481  
 
Total consumer
    350       195       1,294       754  
 
Foreign
    10       9       40       49  
 
Total loan recoveries
    484       234       1,657       938  
 
Net loan charge-offs
    (5,413 )     (2,804 )     (18,168 )     (7,839 )
 
Allowances related to business combinations/other
    3       8,044       (180 )     8,053  
 
Balance, end of period
  $   25,031       21,711       25,031       21,711  
 
Components:
                               
Allowance for loan losses
  $   24,516       21,013       24,516       21,013  
Reserve for unfunded credit commitments
    515       698       515       698  
 
Allowance for credit losses
  $   25,031       21,711       25,031       21,711  
 
Net loan charge-offs (annualized) as a percentage of average total loans
    2.71   %     2.69       2.21       1.97  
 
(1)   Because the Wachovia acquisition was completed on December 31, 2008, charge-offs and recoveries for 2008 include only those of Wells Fargo, and exclude those of Wachovia for that period. Purchased credit-impaired loans (PCI) loans from Wachovia are included in total loans net of related purchase accounting adjustments. For PCI loans, charge-offs are only recorded to the extent that losses exceed the purchase accounting adjustments. The Wachovia merger and the accounting for PCI loans both affect the comparability of certain ratios as described on page 30.


 

- 36 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CHANGES IN THE ALLOWANCE FOR CREDIT LOSSES (1)

 
                                         
    Quarter ended  
 
    Dec. 31,     Sept. 30,     June 30,     Mar. 31,     Dec. 31,  
(in millions)   2009     2009     2009     2009     2008  
 
Balance, beginning of quarter
  $ 24,528       23,530       22,846       21,711       8,027  
Provision for credit losses (2)
    5,913       6,111       5,086       4,558       8,444  
Loan charge-offs:
                                       
Commercial and commercial real estate:
                                       
Commercial
    (1,028 )     (986 )     (755 )     (596 )     (756 )
Real estate mortgage
    (360 )     (215 )     (152 )     (31 )     (10 )
Real estate construction
    (380 )     (254 )     (236 )     (105 )     (85 )
Lease financing
    (56 )     (88 )     (65 )     (20 )     (21 )
 
Total commercial and commercial real estate
    (1,824 )     (1,543 )     (1,208 )     (752 )     (872 )
 
Consumer:
                                       
Real estate 1-4 family first mortgage
    (1,089 )     (1,015 )     (790 )     (424 )     (210 )
Real estate 1-4 family junior lien mortgage
    (1,384 )     (1,340 )     (1,215 )     (873 )     (728 )
Credit card
    (683 )     (691 )     (712 )     (622 )     (485 )
Other revolving credit and installment
    (861 )     (860 )     (802 )     (900 )     (683 )
 
Total consumer
    (4,017 )     (3,906 )     (3,519 )     (2,819 )     (2,106 )
 
Foreign
    (56 )     (71 )     (56 )     (54 )     (60 )
 
Total loan charge-offs
    (5,897 )     (5,520 )     (4,783 )     (3,625 )     (3,038 )
 
Loan recoveries:
                                       
Commercial and commercial real estate:
                                       
Commercial
    101       62       51       40       24  
Real estate mortgage
    11       6       6       10       1  
Real estate construction
    5       5       4       2       1  
Lease financing
    7       6       4       3       4  
 
Total commercial and commercial real estate
    124       79       65       55       30  
 
Consumer:
                                       
Real estate 1-4 family first mortgage
    71       49       32       33       17  
Real estate 1-4 family junior lien mortgage
    55       49       44       26       26  
Credit card
    49       43       48       40       34  
Other revolving credit and installment
    175       178       198       204       118  
 
Total consumer
    350       319       322       303       195  
 
Foreign
    10       11       10       9       9  
 
Total loan recoveries
    484       409       397       367       234  
 
Net loan charge-offs
    (5,413 )     (5,111 )     (4,386 )     (3,258 )     (2,804 )
 
Allowances related to business combinations/other
    3       (2 )     (16 )     (165 )     8,044  
 
Balance, end of quarter
  $ 25,031       24,528       23,530       22,846       21,711  
 
Components:
                                       
Allowance for loan losses
  $ 24,516       24,028       23,035       22,281       21,013  
Reserve for unfunded credit commitments
    515       500       495       565       698  
 
Allowance for credit losses
  $ 25,031       24,528       23,530       22,846       21,711  
 
Net loan charge-offs (annualized) as a percentage of average total loans
    2.71   %     2.50       2.11       1.54       2.69  
Allowance for loan losses as a percentage of:
                                       
Total loans
    3.13       3.00       2.80       2.64       2.43  
Nonaccrual loans
    100       115       146       212       309  
Nonaccrual loans and other nonperforming assets
    89       102       126       177       233  
Allowance for credit losses as a percentage of:
                                       
Total loans
    3.20       3.07       2.86       2.71       2.51  
Nonaccrual loans
    103       118       149       217       319  
Nonaccrual loans and other nonperforming assets
    91       105       128       181       241  
 
 
(1)   Because the Wachovia acquisition was completed on December 31, 2008, charge-offs and recoveries for 2008 include only those of Wells Fargo, and exclude those of Wachovia for that period. Purchased credit-impaired loans (PCI) loans from Wachovia are included in total loans net of related purchase accounting adjustments. For PCI loans, charge-offs are only recorded to the extent that losses exceed the purchase accounting adjustments. The Wachovia merger and the accounting for PCI loans both affect the comparability of certain ratios as described on page 30.
 
(2)   Provision for credit losses for the quarter ended December 31, 2008, included $3.9 billion to conform reserve practices of Wells Fargo and Wachovia.


 

- 37 -

Wells Fargo & Company and Subsidiaries
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN TOTAL EQUITY (1)

 
                 
    Year ended December 31,   
 
(in millions)   2009     2008  
 
Balance, beginning of period (2)
  $   102,316       47,914  
Cumulative effect from change in accounting for postretirement benefits (3)
    -       (20 )
Adjustment for change of measurement date related to pension and other postretirement benefits (4)
    -       (8 )
Wells Fargo net income
    12,275       2,655  
Wells Fargo other comprehensive income (loss), net of tax, related to:
               
Translation adjustments
    73       (58 )
Investment securities (5):
               
Unrealized losses related to factors other than credit (2)
    (843 )     -  
All other
    10,649       (6,610 )
Derivative instruments and hedging activities
    (221 )     436  
Defined benefit pension plans
    273       (1,362 )
Common stock issued
    21,976       14,171  
Common stock issued for acquisitions
    -       14,601  
Common stock repurchased
    (220 )     (1,623 )
Preferred stock issued
    -       22,674  
Preferred stock redeemed
    (25,000 )     -  
Preferred stock discount accretion
    2,259       67  
Preferred stock issued for acquisitions
    -       8,071  
Preferred stock released to ESOP
    106       451  
Stock warrants issued
    -       2,326  
Common stock dividends
    (2,125 )     (4,312 )
Preferred stock dividends and accretion
    (4,285 )     (286 )
Noncontrolling interests and other, net
    (2,874 )     3,229  
 
Balance, end of period
  $   114,359       102,316  
 
(1)   On January 1, 2009, we adopted new accounting guidance on noncontrolling interests contained in Financial Accounting Standards Board (FASB) Accounting Standards Codification 810-10 (ASC 810-10), Consolidation (Statement of Financial Accounting Standards No. 160, Noncontrolling Interests in Consolidated Financial Statements — an amendment of ARB No. 51), on a retrospective basis for disclosure and, accordingly, prior period information reflects the adoption. ASC 810-10 requires that noncontrolling interests be reported as a component of total equity.
 
(2)   The impact on prior periods of adopting new accounting provisions for recording other-than-temporary impairment on debt securities as prescribed in ASC 320-10, Investments — Debt and Equity Securities (FASB Staff Position (FSP) FAS 115-2 and FAS 124-2, Recognition and Presentation of Other-Than-Temporary Impairments), was to increase the beginning balance of retained earnings and reduce the beginning balance of other comprehensive income by $85 million ($53 million after tax). The change in unrealized losses included in Wells Fargo other comprehensive income that related to the non-credit portion for those securities determined to be other-than-temporarily impaired amounted to $1.34 billion ($843 million after tax). The credit-related portion for those securities determined to be other-than-temporarily impaired was recorded to earnings.
 
(3)   On January 1, 2008, we adopted new accounting guidance for postretirement benefits in accordance with ASC 715, Compensation — Retirement Benefits(Emerging Issues Task Force (EITF) Issue No. 06-4, Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements,and Issue No. 06-10, Accounting for Collateral Assignment Split-Dollar Life Insurance Arrangements).
 
(4)   We adjusted the 2008 beginning balance of retained earnings to reflect the change in the measurement date for our pension and postretirement plan assets and benefit obligations as required by ASC 715, Compensation — Retirement Benefits (FAS 158, Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans — an amendment of FASB Statements No. 87, 88, 106, and 132(R)).
 
(5)   On March 31, 2009, we early adopted new fair value measurement provisions contained in ASC 820-10, Fair Value Measurements and Disclosures (FSP FAS 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly). This guidance addresses determining fair values for securities in circumstances where the market for such securities is illiquid and transactions involve distressed sales. In such circumstances, ASC 820-10 permits use of other inputs in estimating fair value that may include pricing models.


 

- 38 -

Wells Fargo & Company and Subsidiaries
TIER 1 COMMON EQUITY (1)
 
                             
        Quarter ended  
 
        Dec. 31,     Sept. 30,     Dec. 31,  
(in billions)       2009     2009     2008  
 
Total equity
      $ 114.4       128.9       102.3  
Less:   Noncontrolling interests
        (2.6 )     (6.8 )     (3.2 )
 
Total Wells Fargo stockholders’ equity
        111.8       122.1       99.1  
 
Less:   Preferred equity
        (8.1 )     (31.1 )     (30.8 )
  Goodwill and intangible assets (other than MSRs)
        (37.7 )     (37.5 )     (38.1 )
  Applicable deferred tax assets
        5.3       5.3       5.6  
  Deferred tax asset limitation
        (1.0 )     -       (6.0 )
  MSRs over specified limitations
        (1.6 )     (1.5 )     (1.5 )
  Cumulative other comprehensive income
        (3.0 )     (4.0 )     6.9  
  Other
        (0.2 )     (0.3 )     (0.8 )
 
Tier 1 common equity
  (A)   $ 65.5       53.0       34.4  
 
Total risk-weighted assets (2)
  (B)   $ 1,012.6       1,023.8       1,101.3  
 
Tier 1 common equity to total risk-weighted assets
  (A)/(B)     6.47   %     5.18       3.13  
 
(1)   Tier 1 common equity is a non-GAAP financial measure that is used by investors, analysts and bank regulatory agencies, including the Federal Reserve in the Supervisory Capital Assessment Program, to assess the capital position of financial services companies. Tier 1 common equity includes total Wells Fargo stockholders’ equity, less preferred equity, goodwill and intangible assets (excluding MSRs), net of related deferred taxes, adjusted for specified Tier 1 regulatory capital limitations covering deferred taxes, MSRs, and cumulative other comprehensive income. Management reviews Tier 1 common equity along with other measures of capital as part of its financial analyses and has included this non-GAAP financial information, and the corresponding reconciliation to total equity, because of current interest in such information on the part of market participants.
 
(2)   Under the regulatory guidelines for risk-based capital, on-balance sheet assets and credit equivalent amounts of derivatives and off-balance sheet items are assigned to one of several broad risk categories according to the obligor or, if relevant, the guarantor or the nature of any collateral. The aggregate dollar amount in each risk category is then multiplied by the risk weight associated with that category. The resulting weighted values from each of the risk categories are aggregated for determining total risk-weighted assets. The Company’s December 31, 2009, preliminary risk-weighted assets reflect estimated on-balance sheet risk-weighted assets of $837.4 billion and derivative and off-balance sheet risk-weighted assets of $175.2 billion.


 

- 39 -

Wells Fargo & Company and Subsidiaries
OPERATING SEGMENT RESULTS (1)
 
                                                                                 
    Community     Wholesale     Wealth, Brokerage                     Consolidated   
(income/expense in millions,   Banking     Banking     and Retirement     Other (2)     Company   
                     
average balances in billions)   2009     2008     2009     2008     2009     2008     2009     2008     2009     2008  
 
Quarter ended Dec. 31,
                                                                               
Net interest income (3)
  $       8,391       5,296       2,682       1,400       730       251       (303 )     (223 )     11,500       6,724  
Provision for credit losses
    4,903       6,789       950       414       93       293       (33 )     948       5,913       8,444  
Noninterest income
    6,728       2,096       2,594       515       2,145       417       (271 )     (275 )     11,196       2,753  
Noninterest expense
    7,420       4,320       2,720       1,251       2,542       512       139       (273 )     12,821       5,810  
 
Income (loss) before income tax expense (benefit)
    2,796       (3,717 )     1,606       250       240       (137 )     (680 )     (1,173 )     3,962       (4,777 )
Income tax expense (benefit)
    545       (1,606 )     583       31       80       (52 )     (259 )     (409 )     949       (2,036 )
 
Net income (loss) before noncontrolling interests
    2,251       (2,111 )     1,023       219       160       (85 )     (421 )     (764 )     3,013       (2,741 )
Less: Net income (loss) from noncontrolling interests
    149       (11 )     12       4       29       -       -       -       190       (7 )
 
Net income (loss) (4)
  $ 2,102       (2,100 )     1,011       215       131       (85 )     (421 )     (764 )     2,823       (2,734 )
 
Average loans
  $ 524.3       288.9       239.6       124.2       44.8       16.5       (16.3 )     (15.7 )     792.4       413.9  
Average assets
    772.7       466.0       368.9       163.2       114.7       20.0       (16.8 )     (16.0 )     1,239.5       633.2  
Average core deposits
    519.9       260.6       162.6       81.0       124.4       25.6       (36.1 )     (22.2 )     770.8       345.0  
 
                                                                               
 
 
                                                                               
Year ended Dec. 31,
                                                                               
Net interest income (3)
  $ 34,372       20,542       10,063       4,516       2,974       827       (1,085 )     (742 )     46,324       25,143  
Provision for credit losses
    17,743       13,622       3,594       1,115       467       302       (136 )     940       21,668       15,979  
Noninterest income
    24,650       12,424       10,274       3,685       8,492       1,839       (1,054 )     (1,214 )     42,362       16,734  
Noninterest expense
    29,045       16,507       10,688       5,282       9,364       1,992       (77 )     (1,183 )     49,020       22,598  
 
Income (loss) before income tax expense (benefit)
    12,234       2,837       6,055       1,804       1,635       372       (1,926 )     (1,713 )     17,998       3,300  
Income tax expense (benefit)
    3,279       659       2,173       416       611       141       (732 )     (614 )     5,331       602  
 
Net income (loss) before noncontrolling interests
    8,955       2,178       3,882       1,388       1,024       231       (1,194 )     (1,099 )     12,667       2,698  
Less: Net income from noncontrolling interests
    339       32       26       11       27       -       -       -       392       43  
 
Net income (loss) (4)
  $ 8,616       2,146       3,856       1,377       997       231       (1,194 )     (1,099 )     12,275       2,655  
 
Average loans
  $ 538.0       285.6       255.4       112.3       45.7       15.2       (16.3 )     (14.6 )     822.8       398.5  
Average assets
    788.7       447.6       380.8       153.2       109.4       18.4       (16.5 )     (14.8 )     1,262.4       604.4  
Average core deposits
    533.0       252.8       146.6       69.6       114.3       23.1       (31.4 )     (20.3 )     762.5       325.2  
 
                                                                               
 
(1)   The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment. As a result of the combination of Wells Fargo and Wachovia, management realigned its segments into the following three lines of business: Community Banking; Wholesale Banking; and Wealth, Brokerage and Retirement. We revised prior period information to reflect this realignment; however, segment information for periods prior to first quarter 2009 does not include Wachovia information.
 
(2)   Includes integration expenses and the elimination of items that are included in both Community Banking and Wealth, Brokerage and Retirement, largely representing wealth management customers serviced and products sold in the stores. “Other” also includes the $1.2 billion provision for credit losses recorded at the enterprise level in fourth quarter 2008 to conform Wachovia estimated loss emergence coverage periods to Wells Fargo policies.
 
(3)   Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment.
 
(4)   Represents segment net income (loss) for Community Banking; Wholesale Banking; and Wealth, Brokerage and Retirement segments and Wells Fargo net income for the Consolidated Company.


 

- 40 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER OPERATING SEGMENT RESULTS (1)

 
                                         
    Quarter ended  
 
    Dec. 31,     Sept. 30,     June 30,     Mar. 31,     Dec. 31,  
(income/expense in millions, average balances in billions)   2009     2009     2009     2009     2008  
 
COMMUNITY BANKING
                                       
Net interest income (2)
  $ 8,391       8,700       8,784       8,497       5,296  
Provision for credit losses
    4,903       4,572       4,264       4,004       6,789  
Noninterest income
    6,728       6,443       6,023       5,456       2,096  
Noninterest expense
    7,420       6,802       7,665       7,158       4,320  
 
Income (loss) before income tax expense (benefit)
    2,796       3,769       2,878       2,791       (3,717 )
Income tax expense (benefit)
    545       1,046       798       890       (1,606 )
 
Net income (loss) before noncontrolling interests
    2,251       2,723       2,080       1,901       (2,111 )
Less: Net income (loss) from noncontrolling interests
    149       56       72       62       (11 )
 
Segment net income (loss)
  $ 2,102       2,667       2,008       1,839       (2,100 )
 
Average loans
  $ 524.3       534.7       540.7       552.8       288.9  
Average assets
    772.7       785.2       799.2       797.9       466.0  
Average core deposits
    519.9       530.3       543.9       538.0       260.6  
 
                                       
 
WHOLESALE BANKING
                                       
Net interest income (2)
  $ 2,682       2,535       2,479       2,367       1,400  
Provision for credit losses
    950       1,361       738       545       414  
Noninterest income
    2,594       2,381       2,759       2,540       515  
Noninterest expense
    2,720       2,630       2,807       2,531       1,251  
 
Income before income tax expense
    1,606       925       1,693       1,831       250  
Income tax expense
    583       325       618       647       31  
 
Net income before noncontrolling interests
    1,023       600       1,075       1,184       219  
Less: Net income from noncontrolling interests
    12       2       8       4       4  
 
Segment net income
  $ 1,011       598       1,067       1,180       215  
 
Average loans
  $ 239.6       247.0       263.5       271.9       124.2  
Average assets
    368.9       369.3       381.7       403.8       163.2  
Average core deposits
    162.6       146.9       138.1       138.5       81.0  
 
 
WEALTH, BROKERAGE AND RETIREMENT
                                       
Net interest income (2)
  $ 730       743       764       737       251  
Provision for credit losses
    93       234       115       25       293  
Noninterest income
    2,145       2,223       2,222       1,902       417  
Noninterest expense
    2,542       2,314       2,289       2,219       512  
 
Income (loss) before income tax expense (benefit)
    240       418       582       395       (137 )
Income tax expense (benefit)
    80       151       222       158       (52 )
 
Net income (loss) before noncontrolling interests
    160       267       360       237       (85 )
Less: Net income (loss) from noncontrolling interests
    29       23       (3 )     (22 )      
 
Segment net income (loss)
  $ 131       244       363       259       (85 )
 
Average loans
  $ 44.8       45.4       45.9       46.7       16.5  
Average assets
    114.7       108.6       110.2       104.0       20.0  
Average core deposits
    124.4       116.4       113.5       102.6       25.6  
 
                                       
 
OTHER (3)
                                       
Net interest income (2)
  $ (303 )     (294 )     (263 )     (225 )     (223 )
Provision for credit losses
    (33 )     (56 )     (31 )     (16 )     948  
Noninterest income
    (271 )     (265 )     (261 )     (257 )     (275 )
Noninterest expense
    139       (62 )     (64 )     (90 )     (273 )
 
Loss before income tax benefit
    (680 )     (441 )     (429 )     (376 )     (1,173 )
Income tax benefit
    (259 )     (167 )     (163 )     (143 )     (409 )
 
Net loss before noncontrolling interests
    (421 )     (274 )     (266 )     (233 )     (764 )
Less: Net income from noncontrolling interests
    -       -       -       -       -  
 
Other net loss
  $ (421 )     (274 )     (266 )     (233 )     (764 )
 
Average loans
  $ (16.3 )     (16.9 )     (16.2 )     (15.8 )     (15.7 )
Average assets
    (16.8 )     (17.0 )     (16.2 )     (16.0 )     (16.0 )
Average core deposits
    (36.1 )     (34.3 )     (29.8 )     (25.2 )     (22.2 )
 
                                       
 
CONSOLIDATED COMPANY
                                       
Net interest income (2)
  $ 11,500       11,684       11,764       11,376       6,724  
Provision for credit losses
    5,913       6,111       5,086       4,558       8,444  
Noninterest income
    11,196       10,782       10,743       9,641       2,753  
Noninterest expense
    12,821       11,684       12,697       11,818       5,810  
 
Income (loss) before income tax expense (benefit)
    3,962       4,671       4,724       4,641       (4,777 )
Income tax expense (benefit)
    949       1,355       1,475       1,552       (2,036 )
 
Net income (loss) before noncontrolling interests
    3,013       3,316       3,249       3,089       (2,741 )
Less: Net income (loss) from noncontrolling interests
    190       81       77       44       (7 )
 
Wells Fargo net income (loss)
  $ 2,823       3,235       3,172       3,045       (2,734 )
 
Average loans
  $ 792.4       810.2       833.9       855.6       413.9  
Average assets
        1,239.5       1,246.1       1,274.9       1,289.7       633.2  
Average core deposits
    770.8       759.3       765.7       753.9       345.0  
 
                                       
 
(1)   The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment. As a result of the combination of Wells Fargo and Wachovia, management realigned its segments into the following three lines of business: Community Banking; Wholesale Banking; and Wealth, Brokerage and Retirement. We revised prior period information to reflect this realignment; however, segment information for periods prior to first quarter 2009 does not include Wachovia information.
 
(2)   Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment.
 
(3)   Includes integration expenses and the elimination of items that are included in both Community Banking and Wealth, Brokerage and Retirement, largely representing wealth management customers serviced and products sold in the stores. “Other” also includes the $1.2 billion provision for credit losses recorded at the enterprise level in fourth quarter 2008 to conform Wachovia estimated loss emergence coverage periods to Wells Fargo policies.


 

- 41 -

 
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING

 
                                         
    Quarter ended  
 
    Dec. 31,     Sept. 30,     June 30,     Mar. 31,     Dec. 31,  
(in millions)   2009     2009     2009     2009     2008  
 
Residential MSRs measured using the fair value method:
                                       
Fair value, beginning of quarter
  $ 14,500       15,690       12,391       14,714       19,184  
Acquired from Wachovia (1)
    -       -       -       34       479  
Servicing from securitizations or asset transfers
    1,181       1,517       2,081       1,447       808  
 
Net additions
    1,181       1,517       2,081       1,481       1,287  
 
Changes in fair value:
                                       
Due to changes in valuation model inputs or assumptions (2)
    1,052       (2,078 )     2,316       (2,824 )     (5,129 )
Other changes in fair value (3)
    (729 )     (629 )     (1,098 )     (980 )     (628 )
 
Total changes in fair value
    323       (2,707 )     1,218       (3,804 )     (5,757 )
 
Fair value, end of quarter
  $ 16,004       14,500       15,690       12,391       14,714  
 
(1)   First quarter 2009 results reflect refinements to initial purchase accounting adjustments.
 
(2)   Principally reflects changes in discount rates and prepayment speed assumptions, mostly due to changes in interest rates.
 
(3)   Represents changes due to collection/realization of expected cash flows over time.
                                         
   
 
                                       
    Quarter ended  
 
    Dec. 31,     Sept. 30,     June 30,     Mar. 31,     Dec. 31,  
(in millions)   2009     2009     2009     2009     2008  
 
Amortized MSRs:
                                       
Balance, beginning of quarter
  $ 1,162       1,205       1,257       1,446       433  
Purchases
    1       -       6       4       3  
Acquired from Wachovia (1)
    -       -       (8 )     (127 )     1,021  
Servicing from securitizations or asset transfers
    18       21       18       4       7  
Amortization
    (62 )     (64 )     (68 )     (70 )     (18 )
 
Balance, end of quarter (2)
  $ 1,119       1,162       1,205       1,257       1,446  
 
Fair value of amortized MSRs:
                                       
Beginning of quarter
  $ 1,277       1,311       1,392       1,555       622  
End of quarter
    1,261       1,277       1,311       1,392       1,555  
 
                                       
 
(1)   2009 periods reflect refinements to initial purchase accounting adjustments.
 
(2)   There was no valuation allowance recorded for the periods presented.


 

- 42 -

 
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING (CONTINUED)

 
                                         
    Quarter ended  
 
    Dec. 31,     Sept. 30,     June 30,     Mar. 31,     Dec. 31,  
(in millions)   2009     2009     2009     2009     2008  
 
Servicing income, net:
                                       
Servicing fees (1)
  $ 997       1,039       888       1,018       952  
Changes in fair value of residential MSRs:
                                       
Due to changes in valuation model inputs or assumptions (2)
    1,052       (2,078 )     2,316       (2,824 )     (5,129 )
Other changes in fair value (3)
    (729 )     (629 )     (1,098 )     (980 )     (628 )
 
Total changes in fair value of residential MSRs
    323       (2,707 )     1,218       (3,804 )     (5,757 )
Amortization
    (62 )     (64 )     (68 )     (70 )     (18 )
Net derivative gains (losses) from economic hedges (4)
    830       3,605       (1,285 )     3,699       4,783  
 
Total servicing income, net
  $ 2,088       1,873       753       843       (40 )
 
Market-related valuation changes to MSRs
and economic hedges (2)+(4)
  $ 1,882       1,527       1,031       875       (346 )
 
                                       
 
(1)   Includes contractually specified servicing fees, late charges and other ancillary revenues.
 
(2)   Principally reflects changes in discount rates and prepayment speed assumptions, mostly due to changes in interest rates.
 
(3)   Represents changes due to collection/realization of expected cash flows over time.
 
(4)   Represents results from free-standing derivatives (economic hedges) used to hedge the risk of changes in fair value of MSRs.
                                         
   
 
    Dec. 31,     Sept. 30,     June 30,     Mar. 31,     Dec. 31,  
(in billions)   2009     2009     2009     2009     2008  
 
Managed servicing portfolio:
                                       
Residential mortgage servicing:
                                       
Serviced for others (1)
  $ 1,422       1,419       1,394       1,379       1,388  
Owned loans serviced (2)
    364       365       377       377       378  
Sub-servicing
    10       11       12       13       15  
 
Total residential servicing
    1,796       1,795       1,783       1,769       1,781  
 
Commercial mortgage servicing:
                                       
Serviced for others
    454       458       470       474       472  
Owned loans serviced
    105       103       104       105       103  
Sub-servicing
    10       10       10       10       11  
 
Total commercial servicing
    569       571       584       589       586  
 
Total managed servicing portfolio
  $ 2,365       2,366       2,367       2,358       2,367  
 
Total serviced for others
  $ 1,876       1,877       1,864       1,853       1,860  
Ratio of MSRs to related loans serviced for others
    0.91   %     0.83       0.91       0.74       0.87  
Weighted-average note rate (mortgage loans serviced for others)
    5.66       5.72       5.74       5.83       5.92  
 
                                       
 
(1)   Consists of 1-4 family first mortgage loans.
 
(2)   Consists of residential mortgages held for sale and 1-4 family first and junior lien mortgage loans at carrying value.


 

- 43 -

 
Wells Fargo & Company and Subsidiaries
SELECTED FIVE QUARTER RESIDENTIAL MORTGAGE PRODUCTION DATA

 
                                         
    Quarter ended  
 
    Dec. 31,     Sept. 30,     June 30,     Mar. 31,     Dec. 31,  
(in billions)   2009     2009     2009     2009     2008  
 
Application data:
                                       
Wells Fargo Home Mortgage first mortgage quarterly applications
  $ 144       123       194       190       116  
Refinances as a percentage of applications
    72   %     62       73       82       68  
Wells Fargo Home Mortgage first mortgage unclosed pipeline, at quarter end
  $ 57       62       90       100       71  
 
                                       
 
 
                                       
 
 
    Quarter ended  
 
    Dec. 31,     Sept. 30,     June 30,     Mar. 31,     Dec. 31,  
(in billions)   2009     2009     2009     2009     2008  
 
Residential Real Estate Originations:
                                       
Wells Fargo Home Mortgage first mortgage loans:
                                       
Retail
  $ 51       50       71       51       20  
Correspondent/Wholesale
    42       45       57       49       28  
Other (1)
    1       1       1       1       2  
 
Total quarter-to-date
  $ 94       96       129       101       50  
 
Total year-to-date
  $ 420       326       230       101       230  
 
(1)   Consists of home equity loans and lines and Wells Fargo Financial.