Attached files

file filename
10-K/A - Investors Heritage Capital Corpihcc10ka123108.htm
EX-23 - Investors Heritage Capital Corpihcc10kaex23.htm
EX-31 - Investors Heritage Capital Corpihcc10ka123108ex31_2.htm
EX-32 - Investors Heritage Capital Corpihcc10ka123108ex32_1.htm
EX-31 - Investors Heritage Capital Corpihcc10ka123108ex31_1.htm

Exhibit 13

 

 

 

2008

INVESTORS

 

HERITAGE CAPITAL

 

CORPORATION

 

ANNUAL REVIEW

 

 

 


 

2008

INVESTORS HERITAGE CAPITAL CORPORATION

ANNUAL REVIEW

 

 

 

 

 

 

 

 

 

TABLE OF CONTENTS

 

 

2

LETTER TO OUR STOCKHOLDERS

4

MANAGEMENT'S DISCUSSION AND ANALYSIS

13

MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

14

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

15

CONSOLIDATED FINANCIAL STATEMENTS

19

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

36

BOARD OF DIRECTORS & CORPORATE OFFICERS

36

ANNUAL MEETING

 


 

LETTER TO OUR STOCKHOLDERS

 

 

To our stockholders,

 

In a business meeting, recently I was asked, "Where are you investing new company money?"  I replied, "We are considering a coffee can buried in the back yard."  Of course, that is not what we are doing but I believe it expresses the feeling many of us have about the economy and financial markets over the past several months.  Actually, we work very diligently with our investment advisors, Conning Asset Management Company (Conning), to invest as carefully as possible. 

 

In my opinion, deregulation of the financial services industry in 1999, greed and unbridled growth of exotic investment vehicles, in which we did not invest, have brought near disaster to the U.S. economy.   In the fall of 2008, with the speed-of-light decline of the financial health of some of the most reliable names on Wall Street, we along with many other investing companies and individuals suffered losses and declines due to the failures of Lehman Brothers and others. 

 

Our Company's investment portfolio is constantly monitored by our personnel and by Conning for evidence of "other-than-temporary-impairments" (OTTI).  Based on the OTTI accounting rules, during the third and fourth quarters we did recognize an OTTI on two Lehman Brothers holdings and two Fifth Third mutual funds.  While we expect these investments to recover to some extent prior to maturity or sale, we are required to write down the carrying value of these investments at this time.

 

The financial crisis also caused the mergers of several large financial institutions. During the fourth quarter of 2008, we declared that we no longer had the intent to hold a total of six other bonds related to Bank of America and J.P. Morgan, and we recognized the related OTTI.  As a result of mergers, these bonds now exceeded our investment guidelines relating to the amount held in any one investment.  We believe it was important to limit our exposure and bring these investments back within our guidelines.  These bonds are expected to be sold in 2009.

 

Before taking into account the realized losses on our investments, we actually improved our gain from operations compared to 2007, which is encouraging.  However, the realized losses on the investment side have caused a 2008 loss in the amount of $1,554,506.  As a result of this loss incurred during 2008, management and the Board of Directors believed it was in the best interest of building long-term value for the stockholders to forego the payment of a dividend to our stockholders this year.   I regret this because it has been our corporate philosophy to pay a dividend and we have done so since 1973.  We hope to be able to resume dividend payments in the near future.  That is certainly our goal.

 

On the positive side for our Company, even in the weak and uncertain economy, our outlook is bright and signs for this are evident.  Our preneed and traditional life insurance sales were steady during the past year and have been steady through the first two months of 2009.  Positive signs of possible improved sales and other income generating activity are visible.  We have seen increased recruiting of new agents, reactivation of dormant agents, increased activity in other operations and a positive attitude from our field managers during these trying times.  That says a great deal about our corporate philosophy and the way we operate our business.

 

Our new preneed product, Legacy Gold, introduced in the fourth quarter of 2007, was well received, has performed well this past year and we expect this to continue.  During the fourth quarter of 2008 we introduced three new life insurance products, a new final expense plan, Heritage Final Expense II, Heritage Protector IV for the bank market and HLW Choice Whole Life for the traditional life market.  These plans were developed according to the 2001 CSO table with the experience of our older plans to guide us and with flexibility for our customers in mind.  We think final expense sales will increase as will traditional whole and term life sales with these three new products.

 

Sales in our Financial Services Division is principally the sale of credit life and credit disability insurance and mortgage protection life insurance sold through financial institutions, primarily banks.  Sales in this market are very dependent upon the economy, loan demand and availability of credit.  Obviously in light of the troubled economy over the past 15 months or so, our sales in this segment of business have been below normal.  However, if past performance is any indication, production of life sales in this market should improve as the economy improves.

 

2

 


 

LETTER TO OUR STOCKHOLDERS

 

 

A growing element of importance within our organization is the service we provide as a Third Party Administrator (TPA).  As a TPA, Investors Heritage Life Insurance Company performs administrative work for non-affiliated insurance companies on a fee for service basis.  We market these services through our Corporate Development Department.  TPA work has been part of our business for several years but we began to place more emphasis on this in the second quarter of 2007.  We currently perform TPA work for five non-affiliated companies and are negotiating with several others.  Our corporate development personnel also work to find other life companies to purchase or blocks of life insurance business to buy from other companies.  In 2008 we presented offers to several companies resulting in the acquisition of one block of business.  We expect our TPA fee income to continue to grow. 

 

One of our biggest accomplishments during 2008 is not income producing but should enhance our corporate operation in the future.  During the year we formalized what has always been an informal process for us, Enterprise Risk Management (ERM).  ERM is going to be a point of emphasis for regulators throughout the nation as well as rating agencies.   We believe the steps taken in 2008 put us in front of the curve on this process. To formalize our ERM process, a Steering Committee was established to identify major operational areas within Investors Heritage Life, our largest holding.  The Steering Committee then established subcommittees to identify, evaluate and address risk in each area.  Considerable time and personnel were dedicated to the formalized ERM process.  Now that the protocols are established, we expect the efforts to become a routine part of our approach to risk management. 

 

In 2010 we will celebrate the 50th anniversary of the founding of Investors Heritage Life Insurance Company.  Kentucky Investors, Inc. was founded three years later.  We will have an Anniversary Committee to develop and plan the events and acknowledgement of this milestone.   We have begun promoting this anniversary in several ways:  our new life product is named HLW Choice Whole Life in honor of our founder, Harry Lee Waterfield.  We are also reinstituting our Sales Leaders' Convention in 2010.  Our sales conventions have been successful over the years in increasing sales as well as solidifying sales relationships. 

 

After several years of thought and discussion, management and the Board of Directors are recommending changing the name of Kentucky Investors, Inc. to Investors Heritage Capital Corporation.  The timing will coincide with the planning and celebration of the insurance company's 50th anniversary.  We ceased being a one-state company many years ago and the Investors Heritage name is recognized in many states.  The name change will recognize the holding company's main source of income and enable us to better market the TPA and other activities that involve both the parent and life company. 

 

As bad as the economic situation is in America, and the world for that matter, I believe we have every reason to be positive in our outlook for the future of Investors Heritage Capital Corporation, Investors Heritage Life and other subsidiaries.  We have always tried to operate with an eye on the "big picture".   This philosophy focuses on long range growth and encompasses short-term development to build a strong, growing and lasting company one year at a time. 

 

The expertise, support and loyalty of our sales associates, home office staff and Board of Directors are deeply appreciated.  The confidence and support our stockholders have given us over the years is also greatly appreciated and I pledge that we will continue to try to repay that confidence and support with reliable management of Investors Heritage Capital Corporation and its subsidiaries.

 

Respectfully submitted,

 

/s/ Harry Lee Waterfield II

 

Harry Lee Waterfield II

Chairman, Chief Executive Officer

 

3

 


 

MANAGEMENT'S DISCUSSION AND ANALYSIS

 

RESTATEMENT OF FINANCIAL STATEMENTS

 

We have restated our previously filed consolidated financial statements for the year ended December 31, 2008 (and comparative prior year) to account for the impact of a clerical error in the calculation of insurance reserves on certain types of life policies, principally certain reduced paid-up policies, extended term policies and policy riders.  This clerical error, which originated in 1998, has resulted in understatements of Benefit reserves and related Amounts recoverable from reinsurers, along with Deferred federal income tax assets.  We have restated retained earnings effective January 1, 2007, to reflect the recognition of the prior period cumulative effect of the error, net of associated reinsurance recoverables and the related deferred income tax assets, reducing retained earnings by $626,847.  Additionally, we have recorded changes in the additional insurance reserve, associated reinsurance amounts and deferred income tax assets in the consolidated financial statements for the periods presented herein.  These changes resulted in an increase in net loss for 2008 of $105,134 and a reduction in net income for 2007 of $122,614.  The cumulative changes resulted in a reduction in stockholders' equity at December 31, 2008 and 2007 of $854,595 and $749,461, respectively.

 

These changes have an effect on previously disclosed data relative to reinsurance, income taxes and segment information.  Accordingly, we have revised Notes A, D and I to reflect the restatement.  Additionally, we have adjusted various comparison data within management's discussion and analysis to account for these changes.  Please refer to Note L for detailed information on the effects of these changes on individual financial statement line items.

 

 

EXECUTIVE OVERVIEW

The following discussion highlights significant factors impacting the consolidated operating results and financial condition of Investors Heritage Capital Corporation ("Investors Heritage Capital") (formerly Kentucky Investors, Inc.) and its subsidiaries (collectively referred to as "we", "us", "our" or the "Company") as of and for the year ended December 31, 2008, as compared with the year ended December 31, 2007.  This supplementary financial information should be read in conjunction with the Consolidated Financial Statements and related Notes, all of which are integral parts of the following analysis of our results of operations and financial position.

 

Investors Heritage Capital is the parent company of Investors Heritage Life Insurance Company ("Investors Heritage Life"), Investors Heritage Financial Services Group, Inc. ("Investors Heritage Financial"), Investors Heritage Printing, Inc., and is the sole member of At Need Funding, LLC and Heritage Funding, LLC.  Investors Heritage Capital and each subsidiary are domiciled in the Commonwealth of Kentucky.  Approximately 99% of Investors Heritage Capital's consolidated revenue is generated by Investors Heritage Life.

 

MAJOR MARKETS AND NEW AFFILIATIONS

We continue to focus the majority of our sales efforts in the preneed funeral market.  We have established a strong marketing base allowing us to maintain solid premium production in our core market while operating in the currently unfavorable economic and interest rate environment.

 

Investors Heritage Financial operates under marketing agreements with Investors Heritage Life.  These arrangements have proven successful and enabled Investors Heritage Financial and Investors Heritage Life to utilize their expertise in the marketing and administration of credit insurance products.  Further, Investors Heritage Financial enables Investors Heritage Life to offer mortgage protection and ordinary life insurance products through financial institutions.  Additionally, Investors Heritage Financial has marketing relationships with other unaffiliated insurance companies to provide products not currently offered by Investors Heritage Life.

 

Investors Heritage Life provides third party administrative services to five unaffiliated companies, including one new agreement entered during 2008.  These agreements, for various levels of administrative services on behalf of each company, generate fee income for Investors Heritage Life.  The level of fee income is expected to increase as the more recently formed companies grow and enhance their operations.

 

Investors Heritage Life has a strategic agreement with the Kentucky Bankers Association ("KBA"), forming a partnership to jointly market credit insurance and related products to Kentucky financial institutions and to serve in an administrative capacity for KenBanc Reinsurance Company, Ltd., the KBA's wholly-owned captive insurance company.  This arrangement generates fee income for Investors Heritage Life and commission income for Investors Heritage Financial.

 

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The discussion and analysis of our financial condition and results of operations is based on our Consolidated Financial Statements, which have been prepared in accordance with U.S. generally accepted accounting principles.  Preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses.  We evaluate our estimates continually, including those related to investments, deferred acquisition costs, present value of future profits, policy liabilities, income taxes, accrued pension expense, regulatory requirements, contingencies and litigation.  We base such estimates on historical experience and other assumptions believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.  Actual results may differ from these estimates under different assumptions or conditions.  We believe the following accounting policies, judgments and estimates are the most critical to the preparation of our Consolidated Financial Statements.

 

Investments in Fixed Maturities, Equity Securities and Mortgage Loans

We hold fixed maturities and equity interests in a variety of companies.  Additionally, we originate, underwrite and manage mortgage loans.  We continuously evaluate all of our investments based on current economic conditions, credit loss experience and other developments.  We evaluate the difference between the cost/amortized cost and estimated fair value of each of our investments to determine whether any decline in value is other-than-temporary in nature.  This determination involves a degree of uncertainty.  If a decline in the fair value of a security is

 

4

 


 

MANAGEMENT'S DISCUSSION AND ANALYSIS

 

 

determined to be temporary, the decline is recorded as an unrealized loss in stockholders' equity. If a decline in a security's fair value is considered to be other-than-temporary, the security is written down to the estimated fair value with a corresponding realized loss recognized in the consolidated statement of income.

 

The assessment of whether a decline in fair value is considered temporary or other-than-temporary includes management's judgment as to the financial position and future prospects of the entity issuing the security. It is not possible to accurately predict when it may be determined that a specific security will become impaired.  Future adverse changes in market conditions, poor operating results of underlying investments and defaults on mortgage loan payments could result in losses or an inability to recover the current carrying value of the investments, thereby possibly requiring an impairment charge in the future.  Likewise, a change in our ability or intent to hold temporarily impaired securities until maturity or recovery in value could result in a future impairment charge.

 

If an other-than-temporary impairment occurs with respect to a bond, we amortize the reduced book value back to the security's expected recovery value over the remaining term of the bond.  We continue to review the security for further impairment that would prompt another write-down in the value.

 

Deferred Acquisition Costs

The recovery of deferred acquisition costs is dependent on the future profitability of the underlying business for which acquisition costs were incurred.  Each reporting period, we evaluate the recoverability of the unamortized balance of deferred acquisition costs.  We consider estimated future gross profits or future premiums, expected mortality or morbidity, interest earned and credited rates, persistency and expenses in determining whether the balance is recoverable.  If we determine a portion of the unamortized balance is not recoverable, it is immediately charged to amortization expense.  The assumptions we use to amortize and evaluate the recoverability of the deferred acquisition costs involve significant judgment.  A revision to these assumptions may impact future financial results.

 

Deferred acquisition costs related to annuities and universal life insurance products are deferred to the extent deemed recoverable and amortized in relation to the present value of actual and expected gross profits on the policies. To the extent that realized gains and losses on securities result in adjustments to deferred acquisition costs related to annuities, such adjustments are reflected as a component of the amortization of deferred acquisition costs.

 

Deferred acquisition costs related to annuities are also adjusted, net of tax, for the change in amortization that would be recorded if the unrealized gains (losses) from securities had actually been realized. This adjustment is included in the change in net unrealized appreciation (depreciation) on available-for-sale securities, a component of "Accumulated Other Comprehensive Income (Loss)" in the stockholders' equity section of the balance sheet.

 

Policy Liabilities

Estimating liabilities for our long-duration insurance contracts requires management to make various assumptions, including policyholder persistency, mortality rates, investment yields, discretionary benefit increases, new business pricing, and operating expense levels.  We evaluate historical experience for these factors when assessing the need for changing current assumptions.  However, since many of these factors are interdependent and subject to short-term volatility during the long-duration contract period, substantial judgment is required.  Actual experience may emerge differently from that originally estimated.  Any such difference would be recognized in the current year's consolidated statement of income.

 

Income Taxes

We evaluate our deferred income tax assets, which partially offset our deferred tax liabilities, for any necessary valuation allowances.  In doing so, we consider our ability and potential for recovering income taxes associated with such assets, which involve significant judgment.  Revisions to the assumptions associated with any necessary valuation allowances would be recognized in the financial statements in the period in which such revisions are made. 

 

Accrued Pension Expense

We maintain a defined benefit retirement plan on behalf of our employees.  Measurement of the future benefit obligations associated with this plan involves significant judgment, particularly in regard to the expected long-term

 

5

 


MANAGEMENT'S DISCUSSION AND ANALYSIS

 

 

rate of return on plan assets, rate of compensation increases and the current discount rate used to calculate the present value of future obligations.  Changes in these assumptions can significantly impact the accrued pension liability and net periodic benefit expense recorded in the financial statements.  Additionally, the funding of defined benefit plans continues to be challenging under current funding rules.  In anticipation of future increases in required funding, we have voluntarily increased the projected contribution to our pension plan for 2009 by approximately $120,000 above our 2008 contribution.

 

BUSINESS SEGMENTS

Statement of Financial Accounting Standards ("SFAS") No. 131, "Disclosures about Segments of an Enterprise and Related Information," requires a "management approach" in the presentation of business segments based on how management internally evaluates the operating performance of business units.  The discussion of segment operating results that follows is being provided based on segment data prepared in accordance with SFAS No. 131.  Our business segments are as follows:

 

--          Preneed and Burial Products segment includes both life and annuity products sold by funeral directors or affiliated agents to fund prearranged funerals or to provide for the insured's final expenses.

 

--          Traditional and Universal Life Products segment includes traditional life, group life, annuities (primarily qualified) and universal life products.

 

--          Credit Insurance and Administrative Services segment includes the marketing and administration of credit life and credit accident and health insurance products.

 

--          Corporate and Other segment consists of corporate accounts primarily including stockholders' paid-in capital, earned surplus, property and equipment and other minor business lines which include group annuities and group and individual accident and health products.  This segment also includes fees generated from our third party administration arrangements.  Additionally, realized gains and losses, including realized losses as a result of other-than-temporary impairments, are allocated to this segment.

 

Please see Note I to the Consolidated Financial Statements for additional information regarding segment data.

 

OPERATING RESULTS

Consolidated Operations

Total consolidated revenues decreased approximately $4,328,000 and net income (loss) decreased approximately $3,095,000 in 2008 compared with 2007.  These decreases are primarily due to realized losses incurred relative to other-than-temporary impairments on certain bonds and mutual funds within our investment portfolio.  These impairments are further discussed in the Corporate and Other segment discussion.

 

Preneed & Burial Products

Revenues for the preneed and burial products business segment increased approximately $1,040,000 in 2008 compared to 2007.  This increase is due primarily to increased preneed sales from the Legacy Gold preneed product series.  Our pre-tax income (loss) decreased approximately $568,000 in 2008 compared to prior year.  This reduction in pre-tax income is due to continued spread compression and expense pressure in the current unfavorable economic environment, although the increase in sales is helping to reduce the effect. 

 

6

 


 

MANAGEMENT'S DISCUSSION AND ANALYSIS

 

 

The table below provides the detail of premiums for the top ten producing states for this segment:

 

 
Preneed Premium Production
First Year and Single
Year Ended December 31
           
   

2008

 

2007

 

North Carolina

$

7,754,552

$

9,107,892

 

Kentucky

 

5,523,149

 

5,893,618

 

Tennessee

 

2,520,406

 

1,910,156

 

Georgia

 

1,382,253

 

1,336,172

 

Virginia

 

1,321,524

 

1,246,302

 

Indiana

 

968,970

 

737,529

 

Florida

 

534,065

 

228,904

 

South Carolina

 

494,028

 

518,504

 

Ohio

 

327,921

 

268,895

 

Michigan

 

268,391

 

198,533

 

All Other States

 

782,867

 

507,821

 

   TOTAL

$

21,878,126

$

21,954,326

 
           

 

In late 2007, we introduced the Legacy Gold product series, a new generation of life insurance and annuity products marketed in conjunction with prearranged funerals.  As a part of the process, we performed detailed analysis of the preneed market and of the characteristics of our particular block of business.  We believe that the result of these efforts is a very marketable product that balances profitability with competitive commissions and death benefit growth to provide adequate proceeds to cover funeral expenses and personal needs.  Underwritten and guaranteed issue options are available.  This product series replaced the Legacy Protector and Legacy Preferred series of life insurance and annuity products during early 2008.

 

The Heritage Final Expense product is sold in the final expense markets.  Introduced in 2002, it is reinsured on an 80% quota share basis exclusively with Munich American Reassurance Company.  This reinsurance arrangement has helped to reduce first year statutory surplus strain associated with new sales and should provide a stable profit stream for the future.  During the fourth quarter of 2008, this product was replaced by the new Heritage Final Expense II product, which incorporates the 2001 CSO table while also improving the marketability and profitability of the product.

 

Traditional & Universal Life Products

Revenues for 2008 decreased approximately $1,185,000 while pre-tax income decreased approximately $347,000.  Revenues from this segment are primarily derived from bank sales of term insurance products, for which demand fluctuates with economic conditions.  New sales and income have suffered due to the tightening of consumer credit markets.

 

Investors Heritage Financial markets traditional insurance products through banks and other financial institutions.  Currently, Investors Heritage Financial services 280 financial institutions and other retail outlets contracted through Investors Heritage Life.  Investors Heritage Financial markets Investors Heritage Life products and continues to expand the portfolio of products available to our regular ordinary insurance agents by offering products of other unaffiliated companies.  For a number of years, we have provided outlets for our agents with substandard business that Investors Heritage Life will not accept.  Investors Heritage Financial has provided "second to die" policies, substandard life policies, larger term policies and health insurance products through other unaffiliated insurance companies.  Investors Heritage Financial receives a fee for providing those services and the outlook for increased fee income from this marketing arrangement is positive.

 

We utilize a combination of yearly renewable term reinsurance and coinsurance to cede life insurance coverage in excess of our $25,000 per life retention limit.  Most of our business is written in the smaller face amount markets and, in the past, claims on larger-case ordinary business caused income fluctuations.  This lower retention level has stabilized earnings fluctuations in this segment.  The lowered retention was achieved by maintaining the established reinsurance treaties and adding additional yearly renewable term treaties for amounts between $25,000 net amount at risk and the previous retention of $100,000.

 

7

 


 

MANAGEMENT'S DISCUSSION AND ANALYSIS

 

 

In late 2008 we updated two of our products within this line to incorporate the 2001 CSO table while enhancing the marketability and profitability of these products.  The HLW Choice Whole Life replaced the Life Paid Up at 95 and the Heritage Protector IV replaced the Heritage Protector III.

 

Credit Insurance & Administrative Services

This segment includes the marketing and administration of credit life and credit accident and health insurance products. We reinsure 100% of the related underwriting risk currently produced within this segment.  Accordingly, revenue is generated primarily from marketing and initiation fees as well as servicing and administering the credit business for our reinsurers. Because the revenue is fee-based, segment performance is in direct relation to new premium production coupled with fees generated as premiums are earned. Premium production within this segment is also significantly affected by economic conditions within our credit markets, particularly Kentucky.  Revenues for this segment increased approximately $39,000 in 2008 while pre-tax income increased approximately $26,000.

 

Corporate & Other

Revenues from this segment in 2008 decreased approximately $4,221,000 and pre-tax income (loss) decreased $4,022,000.  The decrease in revenues and pre-tax income is primarily due to realized losses relative to other-than-temporary impairments within the investment portfolio.  The other-than-temporary impairment charges taken during 2008 are as follows:

 

--          During the third quarter of 2008, Investors Heritage Life recognized other-than-temporary impairments for two Lehman Brothers Holdings bonds given their sudden bankruptcy filing.  This impairment generated a pre-tax realized loss of $3,558,156.  We continue to hold these two bonds with the expectation of receiving more than current market value through the liquidation process.

 

--          During the fourth quarter of 2008, Investors Heritage Life recognized other-than-temporary impairments on six other bonds related to Bank of America and JP Morgan.  These six bonds were impaired on the basis that we do not intend to hold the bonds to recovery in value or to maturity.  Rather, these bonds are expected to be liquidated in 2009 in order to limit our exposure to those positions in light of recent mergers that have expanded our exposures beyond our internal investment guidelines.  These six bond impairments generated a pre-tax realized loss of $409,483.

 

--          Finally, due to the severity and length of decline, Investors Heritage Life recognized other-than-temporary impairments on two Fifth Third mutual fund holdings during the fourth quarter of 2008, with a total pre-tax impairment charge of $917,650.  We expect to continue to hold these mutual funds, however, no support can be documented to evidence that they will completely recover in value in the near term as current accounting rules require.

 

During 2008, Investors Heritage Financial's revenues were approximately $329,000, down $193,000 compared to 2007, and dividends in the aggregate amount of $187,000 were paid to Investors Heritage Capital.  Revenues from Investors Heritage Printing were approximately $366,000 in 2008, down $111,000 compared to 2007.  Investors Heritage Printing did not pay any dividends to Investors Heritage Capital.  Management of Investors Heritage Printing continues to focus on improving revenues from unaffiliated sources while providing printing services for Investors Heritage Life.  Revenues from At Need Funding were approximately $106,000 in 2008, down $50,000 compared to 2007.  At Need Funding paid distributions of $47,500 to Investors Heritage Capital in 2008.  Revenues from all non-Investors Heritage Life sources constitute approximately 1% of total consolidated revenues in 2008 and management is working on the continued growth and profitability of each of the non-life subsidiaries.

 

INVESTMENTS, LIQUIDITY AND CAPITAL RESOURCES

 

Investments

Together with our outside investment advisor and portfolio manager, we manage the fixed income investment portfolio to achieve the Company's investment goals, which include the diversification of credit risk, the maintenance of adequate portfolio liquidity, the management of interest rate risk and the maximization of investment returns. 

 

8

 


 

MANAGEMENT'S DISCUSSION AND ANALYSIS

 

 

Since inception, we have maintained a sound, conservative investment strategy.  As of December 31, 2008, 89.2% of our total invested assets consisted of fixed income securities, compared to 88.7% at December 31, 2007.  The primary investment objectives are to maintain the quality and integrity of the fixed income portfolio while improving the total return on investments.

 

The fixed income portfolio is diversified among sectors.  The Standard & Poor's average quality rating of our fixed income portfolio holdings as of December 31, 2008 is AA-.  At December 31, 2008 and 2007, the fixed income portfolio was allocated as follows:

 

   

December 31

   

2008

 

2007  

Corporate:

     
 

Bank and finance

16.5%

 

20.3%

 

Industrial and miscellaneous

25.0%

 

20.8%

 

Utilities

6.8%

 

6.4%

Government

8.8%

 

13.6%

Mortgage-backed securities

23.0%

 

20.5%

Foreign

7.9%

 

7.7%

Asset-backed securities

4.0%

 

4.6%

States and political subdivisions

8.0%

 

6.1%

         

 

The fixed maturities and equity securities within our portfolio are in a net unrealized gain position of approximately $2,993,000 at December 31, 2008.  The fair values of these investments are valued in accordance with the provisions of SFAS No. 157, "Fair Value Measurements."  Please see Note C to the Consolidated Financial Statements for additional information regarding these valuations.

 

The fixed income portfolio includes approximately $65,742,000 (at fair value) of mortgage-backed securities ("MBS").  MBS have historically added value to the portfolio and our outside investment advisor has provided the expertise to purchase MBS with confidence that the credit ratings have been properly analyzed and that the investment properly suits our asset and liability needs.

 

There have been concerns expressed by rating agencies, various regulators and other constituencies regarding investments in MBS by insurers and other financial institutions.  Although these highly rated securities provide excellent credit quality, their liquidity risk must be monitored.  Except for seven commercial-backed mortgages of approximately $5,966,000, all of the collateral of the MBS owned are guaranteed by the Government National Mortgage Association ("GNMA"), Federal National Mortgage Association ("FNMA") or Federal Home Loan Mortgage Corporation ("FHLMC").

 

The FNMA and FHLMC securities are structured either as publicly traded collateralized mortgage obligations ("CMO") or pass-throughs.  Unlike most corporate or real estate debt, the primary concern with MBS is the uncertainty of timing of cash flows due to prepayment assumptions rather than the possibility of loss of principal.

 

CMO holdings represent approximately 22% of the total MBS portfolio.  In accordance with relevant accounting guidance, when these securities are purchased at a discount or premium, the income yield will vary with changes in prepayment speeds due to the change in accretion of discount or amortization of premium, as well as the timing of the basic principal and interest cash flows.  The overall impact of the CMO's variability in yields on the portfolio has not been significant in relation to the yield and cash flows of the total invested assets.  More importantly, the investment portfolio has no exposure to more volatile, high-risk CMO's, such as those structured to share in residual cash flows.  Except for two sequential pay CMO's of approximately $77,000, the CMO's held are either planned amortization class bonds or support class bonds, both of which are structured to provide more certain cash flows to the investor and therefore have reduced prepayment risk.  Based on our analysis of the investment portfolio, there are no impairment issues with respect to our CMO's.

 

Pass-throughs comprise the remainder of MBS owned, representing approximately 78% of the total MBS portfolio.  Pass-throughs are GNMA, FNMA or FHLMC guaranteed MBS that, simply stated, pass through interest and principal payments to the investors in accordance with their respective ownership percentage.

 

We continuously monitor the investment risk within our portfolio, including the risk associated with subprime lending with our CMO investments.  As of December 31, 2008, we have only one CMO, with a fair value of approximately $48,000, which has any level of direct subprime exposure.  Based on our analysis, we believe this investment is of high quality and expect no losses as a result of the current subprime concerns.  Additionally, we have no Alt-A bond exposure within our current holdings.

 

9

 


 

MANAGEMENT'S DISCUSSION AND ANALYSIS

 

 

 

We also engage in commercial and residential mortgage lending, with approximately 99.9% of these investments in commercial properties.  All mortgage loans are either originated in-house or through two mortgage brokers, and all loans are secured by first mortgages on the real estate.  Loan to value ratios of 80% or less and debt service coverage from existing cash flows of 115% or higher are generally required.  We minimize credit risk in our mortgage loan portfolio through various methods, including stringently underwriting the loan request, maintaining small average loan balances, reviewing larger mortgage loans on an annual basis and diversifying the portfolio by property type.  The average loan balance is $416,897 and the average loan to value is 40%.  The largest loan currently held is $913,843.  We have approximately $22,512,000 invested in mortgage loans, which represents 7.0% of total invested assets.  The portfolio is diversified across various property types as follows:

 

   

December 31

 
   

2008

 

2007

 
 

Office

27.0%

 

23.4%

 
 

Retail

57.8%

 

60.7%

 
 

Industrial

4.4%

 

5.3%

 
 

Medical

3.6%

 

3.4%

 
 

Apartments

5.5%

 

5.5%

 
 

Other

1.7%

 

1.7%

 
           

 

We are familiar with our mortgage loan markets and given our low loan-to-value ratios, we do not believe that the current economic crisis will have a material negative impact on our mortgage loan portfolio.  We have been successful in adding value to the total investment portfolio through mortgage loan originations due to the fact that yields realized from the mortgage loan portfolio are from approximately 100 to 300 basis points higher than yields realized from fixed income investments.  Value has also been added because the mortgage loan portfolio has consistently performed well.  As of December 31, 2008 and 2007, we had no non-performing mortgage loans, which would include loans past due 90 days or more, loans in process of foreclosure, restructured loans and real estate acquired through foreclosure.

 

We have participated in a securities lending program with third parties, mostly large brokerage firms, primarily for investment yield enhancement purposes.  Securities loaned are treated as financing arrangements and the unrestricted collateral received is recorded as an asset, with an offsetting liability recorded for our obligation to return the collateral.  We obtain collateral in an amount equal to 102% of the fair value of domestic securities loaned, monitor the market value of securities loaned on a daily basis and obtain additional collateral as necessary.  The collateral associated with loaned securities is generally invested in overnight repurchase agreements.  During the fourth quarter of 2008, we suspended participation in this program given the uncertainty in the current market.  Accordingly, there were no securities on loan under this agreement at December 31, 2008.  At December 31, 2007, there were securities on loan under this agreement with a market value of $2,124,160, with associated collateral held of $2,186,372.  We do not currently expect to restart this program until the current market issues subside.

 

Liquidity and Capital Resources

The quality of our investment portfolio and the current level of stockholders' equity continue to provide a sound financial base as we strive to expand our marketing system and to offer competitive, quality products.  Our investment portfolio continues to provide financial stability.  It is management's opinion that we have adequate cash flows both on a long-term and short-term basis as evidenced by the net cash flows provided by operating activities in the consolidated statements of cash flows presented in this Annual Review.  Such cash flows were primarily derived from insurance premiums and investment income.

 

The stability of our liquidity is found in our conservative approach to product development and in the strength and stability of our fixed income portfolio and mortgage loans.  At December 31, 2008, our fixed income investments

 

10

 


 

MANAGEMENT'S DISCUSSION AND ANALYSIS

 

 

 were 99.9% investment grade as rated by Standard & Poor's. Other than the previously discussed Lehman Brothers bonds, none of our investments are in default.  Liquidity is also managed by laddering maturities of our fixed income portfolio.  The average duration of our fixed income investments is 3.7 years with approximately $11,394,000 due within twelve months and approximately $101,194,000 due within the following four years.  Historically, management has anticipated that all such investments will be held until maturity.  However, one of the responsibilities of our independent portfolio manager is to constantly monitor the credit rating of our fixed income investments to determine if rating changes of any investment requires action by management.  As explained in detail in Note A to the Consolidated Financial Statements, all fixed income securities and all marketable equity securities are classified as available-for-sale and are carried at fair value.

 

Effective June 30, 2008, we renewed our $2,000,000 At Need Funding line of credit with interest paid monthly at the prime rate, renewable annually.  This line of credit is used for the purpose of funding at-need funerals secured by the assignment of verified, incontestable life insurance policies.  At December 31, 2008, the outstanding principal balance on this line of credit was $589,903.

 

Effective June 30, 2008, we renewed our $150,000 Investors Heritage Capital line of credit with interest paid monthly at the prime rate, renewable annually.  At December 31, 2008, no amount was outstanding on this line of credit.

 

On June 1, 2005, we renewed our existing bank note in the amount of $1,434,257 with interest paid monthly at a rate of 1% under the prime rate.  In conjunction with this note, we purchased an interest rate cap to hedge exposure to interest rate risk.  The interest rate cap limits the interest rate that can be charged over the remaining term to maturity of the note to no greater than 6.5%.  At December 31, 2008, $484,757 remained outstanding on this note.

 

On February 3, 2005, Investors Heritage Capital borrowed $3,650,000 to finance the purchase of certain home office property previously owned by Investors Heritage Life at a purchase price of $3,650,000.  The note is an amortizing loan with a fixed interest rate of 5.05% and with a maturity date of March 1, 2015.  The proceeds received by Investors Heritage Life were used to repay their surplus notes to Investors Heritage Capital.  Additionally, Investors Heritage Capital used the proceeds to repay the $3,000,000 bank note outstanding at December 31, 2004.  This transaction was approved by the Kentucky Department of Insurance.  At December 31, 2008, $2,491,246 remained outstanding on this note.

 

On November 23, 2004, we issued a promissory note in the amount of $643,200 with an interest rate of 4%, due December 31, 2008.  The note was issued in exchange for common stock from one of our board members.  This note was fully paid during 2008.

 

On February 4, 2008, we issued a promissory note in the amount of $135,600 with an interest rate of 4%, due February 4, 2012.  This note was issued in exchange for a block of common stock from one of our stockholders under our right of first refusal.

 

We are a member of the Federal Home Loan Bank of Cincinnati, Ohio by way of our investment in shares of their common stock.  As a member, we have access to both short-term and long-term borrowings at below market rates.  Borrowings under this program are collateralized by securities within our investment portfolio.  To this point, we have not needed to access this borrowing capacity.

 

We assess our compliance with prescribed debt covenant requirements as outlined in the terms of each debt agreement at least annually, if not otherwise required in the debt agreement.  Management has assessed our position as of December 31, 2008, and we are in compliance with all debt covenant requirements.

 

Management is not aware of any other commitments or unusual events that could materially affect our capital resources.  We have the option to prepay certain notes payable at our discretion prior to their maturity dates.

 

Other than the items disclosed in Note G to the Consolidated Financial Statements and the increased federal and state regulatory reporting requirements which generally increase administrative expenses, management is not aware of any current recommendations by any regulatory authority which, if implemented, would have any material effect on our liquidity, capital resources or operations.

 

11

 


 

MANAGEMENT'S DISCUSSION AND ANALYSIS

 

 

We will continue to explore various opportunities, including mergers and acquisitions and purchasing blocks of business from other companies, which may dictate a need for either long-term or short-term debt.  There are no restrictions as to use of funds except the restriction on Investors Heritage Life as to the payment of cash dividends to shareholders that is discussed in more detail in Note G to the Consolidated Financial Statements.

 

REGULATORY MATTERS

The statutory capital and surplus of Investors Heritage Life decreased approximately $2,495,000 in 2008.  The decrease in statutory capital and surplus in 2008 is primarily related to the realized losses for other-than-temporary impairments as previously discussed.  Investors Heritage Life produced a statutory operating gain of approximately $1,170,000 and $1,028,000 in 2008 and 2007, respectively, before the effect of the realized gains (losses).  For additional discussion on statutory accounting practices refer to Note H to the Consolidated Financial Statements.

 

OFF-BALANCE SHEET ARRANGEMENTS

We have no off-balance sheet arrangements as of December 31, 2008.

 

FORWARD LOOKING INFORMATION

We caution readers regarding certain forward-looking statements contained in this report and in any other statements made by, or on behalf of, the Company, whether or not in future filings with the Securities and Exchange Commission.  Forward-looking statements are statements not based on historical information and which relate to future operations, strategies, financial results or other developments.  Statements using verbs such as "expect", "anticipate", "believe" or words of similar import generally involve forward-looking statements.  Without limiting the foregoing, forward-looking statements include statements which represent our beliefs concerning future levels of sales and redemptions of our products, investment spreads and yields or the earnings and profitability of our activities.

 

Forward-looking statements are necessarily based on estimates and assumptions that are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control and many of which are subject to change.  These uncertainties and contingencies could cause actual results to differ materially from those expressed in any forward-looking statements made by, or on behalf of, the Company.  Whether or not actual results differ materially from forward-looking statements may depend on numerous foreseeable and unforeseeable factors and developments.  Some of these may be national in scope, such as general economic conditions, changes in tax laws and changes in interest rates.  Some may be related to the insurance industry generally, such as pricing competition, regulatory developments, industry consolidation and the effects of competition in the insurance business from other insurance companies and other financial institutions operating in our market area and elsewhere.  Others may relate to the Company specifically, such as credit, volatility and other risks associated with our investment portfolio.  We caution that such factors are not exclusive.  We disclaim any obligation to update forward-looking information.

 

12

 


 

MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING (AS RESTATED)

 

 

 

Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting. The Company's internal control over financial reporting is designed to provide reasonable assurances regarding the reliability of financial reporting and the preparation of the Consolidated Financial Statements of the Company in accordance with U.S. generally accepted accounting principles. The Company's accounting policies and internal controls over financial reporting, established and maintained by management, are under the general oversight of the Company's Audit Committee.

 

The Company's internal control over financial reporting includes those policies and procedures that:

 

--          pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;

 

--          provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of the Company's management and directors; and

 

--          provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of assets that could have a material effect on the financial statements.

 

A material weakness is a control deficiency, or combination of control deficiencies, that result in more than a remote likelihood that a material misstatement of annual or interim financial statements will not be prevented or detected.  Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree or compliance with the policies or procedures may deteriorate.

 

Management has assessed the Company's internal control over financial reporting as of December 31, 2008. The standard measures adopted by management in making its evaluation are the measures in the Internal-Control Integrated Framework published by the Committee of Sponsoring Organizations of the Treadway Commission.

 

Based upon its assessment, management had concluded in its original Annual Report on Form 10-K for the year ended December 31, 2008, that the Company's internal control over financial reporting was effective at December 31, 2008.  However, as a result of the financial statement restatement described in Note L to the 2008 consolidated financial statements and the amended filing of its annual report on Form 10-K/A as of the year ended December 31, 2008, management has re-evaluated the effectiveness of internal control over financial reporting as of the end of the period covered by this report.  In connection with this re-evaluation management considered the control failure that resulted in a clerical coding error in the reserve system that resulted in an incorrect calculation of insurance reserves for a limited block of our life policies, principally certain reduced paid-up policies, extended term policies and policy riders.  Management has concluded that this error was the result of a material weakness in our internal control over financial reporting.  The material weakness in the design of the Company's internal controls over financial reporting was the lack of a formal review process to ensure that we correctly coded the system field for all plan types.  Management has concluded based on the re-evaluation that our internal controls over financial reporting were not effective as of December 31, 2008 because of the material weakness.  Subsequent to December 31, 2008, the Company implemented a new procedure that includes the formal review of the GAAP reserve system report for evidence of proper reserve coding on all plan types. 

 

This annual report does not include an attestation report of the Company's independent registered public accounting firm regarding internal control over financial reporting. Management's report was not subject to attestation by the Company's independent registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit the Company to provide only management's report in this annual report.

 

13

 


 

 

 

Report of Independent Registered Public Accounting Firm

 

 

The Board of Directors and Stockholders

Investors Heritage Capital Corporation

 

We have audited the accompanying consolidated balance sheets of Investors Heritage Capital Corporation (the Company, formerly Kentucky Investors, Inc.) as of December 31, 2008 and 2007, and the related consolidated statements of income, stockholders' equity, and cash flows for the years then ended. These financial statements are the responsibility of the Company's management.  Our responsibility is to express an opinion on these financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Company's internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.  An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Investors Heritage Capital Corporation at December 31, 2008 and 2007, and the consolidated results of its operations and its cash flows for the years then ended, in conformity with U.S. generally accepted accounting principles.

 

As discussed in Note L to the consolidated financial statements, the Company has identified an error in the calculation of certain benefit reserves for a block of insurance policies impacting amounts previously reported for current and prior periods.  The Company has retroactively restated its 2008 and 2007 consolidated financial statements to correct this error as of January 1, 2007.

 

 

 

 

/s/ Ernst & Young LLP

 

Cincinnati, Ohio

March 12, 2009, except for the impact of the matters described in Note L,

    as to which the date is December 31, 2009

 

14

 


 

INVESTORS HERITAGE CAPITAL CORPORATION

CONSOLIDATED BALANCE SHEETS

DECEMBER 31, 2008 AND 2007

 

  As Restated - Note L
         

ASSETS

 

2008

 

2007

  Investments:

       

    Securities available-for-sale, at fair value:

       

      Fixed maturities (amortized cost: 2008 - $282,335,626; 2007- $284,010,281)

$

285,430,376 

$

289,856,851

      Equity securities (cost: 2008 - $4,040,062; 2007 - $3,850,263)

 

3,938,177 

 

4,335,063

    Mortgage loans on real estate

 

22,512,438 

 

24,812,445

    Policy loans

 

6,971,949 

 

6,968,157

    Other long-term investments

 

1,021,741 

 

878,036

    Short-term investments

 

25,000 

 

25,000

    Total investments

$

319,899,681 

$

326,875,552

         

  Cash and cash equivalents

 

2,819,257 

 

1,238,194

  Accrued investment income

 

4,338,974 

 

4,668,922

  Due premiums

 

3,618,390 

 

3,726,202

  Deferred acquisition costs

 

19,882,671 

 

20,379,631

  Present value of future profits

 

30,260 

 

116,385

  Leased property under capital leases

 

283,695 

 

372,928

  Property and equipment

 

1,702,331 

 

1,678,094

  Collateral on securities loaned

 

 

2,186,372

  Cash value of company-owned life insurance

 

7,764,223 

 

6,845,039

  Other assets

 

338,182 

 

285,532

  Amounts recoverable from reinsurers

 

49,899,675 

 

51,678,214

 

$

410,577,339 

$

420,051,065

         

LIABILITIES AND STOCKHOLDERS' EQUITY

       

  LIABILITIES

       

    Policy liabilities:

       

      Benefit reserves

$

343,736,288 

$

342,706,998

      Unearned premium reserves

 

12,154,938 

 

12,990,293

      Policy claims

 

1,504,744 

 

1,476,669

      Liability for deposit-type contracts

 

2,733,214 

 

2,663,641

      Reserves for dividends and endowments and other

 

524,797 

 

547,262

        Total policy liabilities

$

360,653,981 

$

360,384,863

    Deferred federal income tax liability

 

852,106 

 

4,825,215

    Obligations under capital leases

 

284,307 

 

371,736

    Notes payable

 

3,701,506 

 

4,261,948

    Obligations to return collateral under securities loan agreement

 

 

2,186,372

    Accrued pension liability

 

5,641,941 

 

2,159,914

    Other liabilities

 

1,990,538 

 

2,053,378

    Total liabilities

$

373,124,379 

$

376,243,426

         

  STOCKHOLDERS' EQUITY

       

    Common stock (shares issued:  2008-1,120,686; 2007-1,117,851)

$

1,120,686 

$

1,117,851

    Paid-in surplus

 

8,705,492 

 

8,650,907

    Accumulated other comprehensive income (loss)

 

(2,542,413)

 

1,902,238

    Retained earnings

 

30,169,195 

 

32,136,643

    Total stockholders' equity

$

37,452,960 

$

43,807,639

 

$

410,577,339 

$

420,051,065

 

See Notes to Consolidated Financial Statements.

 

15

 


 

INVESTORS HERITAGE CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

 

  As Restated - Note L
         
   

2008

 

2007

REVENUE

       

  Premiums and other considerations

$

44,114,715 

$

44,918,530 

  Premiums ceded

 

(12,323,567)

 

(13,303,976)

    Net premiums earned

 

31,791,148 

 

31,614,554 

 

       

  Investment income, net of expenses

 

17,747,806 

 

18,051,636 

  Realized gains (losses) on investments, net

 

(4,132,029)

 

136,160 

  Other income

 

1,176,619 

 

1,108,904 

    Total revenue

$

46,583,544 

$

50,911,254 

         

BENEFITS AND EXPENSES

       

  Death and other benefits

$

30,649,424 

$

31,674,160 

  Guaranteed annual endowments

 

534,238 

 

559,174 

  Dividends to policyholders

 

524,362 

 

538,936 

  Increase in benefit reserves and unearned premiums

 

5,143,606 

 

3,578,276 

  Acquisition costs deferred

 

(4,853,258)

 

(4,776,602)

  Amortization of deferred acquisition costs

 

5,683,710 

 

5,667,548 

  Commissions

 

2,137,825 

 

2,064,650 

  Other insurance expenses

 

9,679,286 

 

9,610,382 

    Total benefits and expenses

$

49,499,193 

$

48,916,524 

         

INCOME (LOSS) BEFORE FEDERAL INCOME TAXES

$

(2,915,649)

$

1,994,730 

         

PROVISION (BENEFIT) FOR FEDERAL INCOME TAXES

       

  Current

$

291,846 

$

275,128 

  Deferred

 

(1,652,989)

 

179,256 

 

$

(1,361,143)

$

454,384 

         
         

NET INCOME (LOSS)

$

(1,554,506)

$

1,540,346 

         
         

BASIC AND DILUTED NET EARNINGS (LOSS) PER SHARE

$

(1.39)

$

1.38 

         

 

See Notes to Consolidated Financial Statements.

 

16

 


 

INVESTORS HERITAGE CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

 

    As Restated - Note L
                     
           

Accumulated

       
           

Other

     

Total

   

Common

 

Paid-in

 

Comprehensive

 

Retained

 

Stockholders'

   

Stock

 

Surplus

 

Income (Loss)

 

Earnings

 

Equity

                     
BALANCE, JANUARY 1, 2007                    

As originally presented

$

1,113,104

$

8,603,902

$

(114,520)

$

31,567,907 

$

41,170,393 

Correction of reserve error (Note L)  

-

 

-

 

-

 

(626,847)

 

(626,847)

As restated  

1,113,104

 

8,603,902

 

(114,520)

 

30,941,060 

 

40,543,546 

                     

Comprehensive income (loss):

                   

  Net income

 

-

 

-

 

 

1,540,346 

 

1,540,346 

  Change in net unrealized appreciation

                   

    on available-for-sale securities

 

-

 

-

 

1,709,790 

 

 

1,709,790 

  Change in unrealized pension benefits

 

-

 

-

 

317,125 

 

 

317,125 

  Change in fair value of hedging instrument

 

-

 

-

 

(10,157)

 

 

(10,157)

    Total comprehensive income

                 

3,557,104 

Cash dividends

 

-

 

-

 

 

(423,062)

 

(423,062)

Issuances of common stock, net

 

4,747

 

47,005

 

 

78,299 

 

130,051 

BALANCE, DECEMBER 31, 2007

$

1,117,851

$

8,650,907

$

1,902,238 

$

32,136,643 

$

43,807,639 

                     

Comprehensive income (loss):

                   

  Net loss

 

-

 

-

 

 

(1,554,506)

 

(1,554,506)

  Change in net unrealized appreciation

                   

    on available-for-sale securities

 

-

 

-

 

(1,964,271)

 

 

(1,964,271)

  Change in unrealized pension benefits

 

-

 

-

 

(2,483,493)

 

 

(2,483,493)

  Change in fair value of hedging instrument

 

-

 

-

 

3,113 

 

 

3,113 

    Total comprehensive loss

                 

(5,999,157)

Cash dividends

 

-

 

-

 

 

(422,959)

 

(422,959)

Issuances of common stock, net

 

2,835

 

54,585

 

 

10,017 

 

67,437 

BALANCE, DECEMBER 31, 2008

$

1,120,686

$

8,705,492

$

(2,542,413)

$

30,169,195 

$

37,452,960 

                     

 

See Notes to Consolidated Financial Statements.

 

17

 


 

INVESTORS HERITAGE CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007

         
         

 

  As Restated - Note L
         
   

2008

 

2007

OPERATING ACTIVITIES

       

Net income (loss)

$

(1,554,506)

$

1,540,346 

Adjustments to reconcile net income (loss)

       

  to net cash provided by operating activities:

       

Realized losses (gains) on investments, net

 

4,132,029 

 

(136,160)

Provision (benefit) for deferred federal income taxes

 

(1,652,989)

 

179,256 

Amortization of deferred acquisition costs

 

5,683,710 

 

5,667,548 

Acquisition costs deferred

 

(4,853,258)

 

(4,776,602)

Net adjustment for premium and discount on investments

 

319,408 

 

390,810 

Depreciation and other amortization

 

464,113 

 

508,847 

Changes in operating assets and liabilities:

       

Accrued investment income

 

329,948 

 

(104,836)

Due premiums

 

107,812 

 

128,031 

Cash value of company-owned life insurance

 

(919,184)

 

(727,225)

Amounts recoverable from reinsurers

 

1,778,539 

 

1,967,577 

Benefit reserves

 

1,834,366 

 

434,597 

Policy claims

 

28,075 

 

(91,253)

Liability for deposit-type contracts

 

69,573 

 

11,638 

Reserves for dividends and endowments and other

 

(22,465)

 

(54,553)

Other assets and other liabilities

 

(480,648)

 

(13,952)

         

NET CASH PROVIDED BY OPERATING ACTIVITIES

$

5,264,523 

$

4,924,069 

         

INVESTING ACTIVITIES

       

Securities available-for-sale:

       

Purchases

$

(38,679,369)

$

(17,865,881)

Sales and maturities

 

35,712,786 

 

14,509,329 

Other investments:

       

Cost of acquisitions

 

(1,522,612)

 

(3,339,983)

Sales and maturities

 

3,675,122 

 

4,058,563 

Net additions to property and equipment

 

(312,992)

 

(451,790)

         

NET CASH USED IN INVESTING ACTIVITIES

$

(1,127,065)

$

(3,089,762)

FINANCING ACTIVITIES

       

Receipts from universal life policies credited to

       

policyholder account balances

$

7,670,504 

$

9,543,732 

Return of policyholder account balances on universal life policies

 

(9,310,935)

 

(10,159,522)

Payments on notes payable

 

(3,365,988)

 

(4,922,045)

Proceeds from notes payable

 

2,805,546 

 

3,458,242 

Issuances of common stock, net

 

67,437 

 

130,051 

Dividends

 

(422,959)

 

(423,062)

         

NET CASH USED IN FINANCING ACTIVITIES

$

(2,556,395)

$

(2,372,604)

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

1,581,063 

$

(538,297)

Cash and cash equivalents at beginning of year

 

1,238,194 

 

1,776,491 

CASH AND CASH EQUIVALENTS AT END OF YEAR

$

2,819,257 

$

1,238,194 

         

 

See Notes to Consolidated Financial Statements.

 

18

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE A - Nature of Operations and Accounting Policies

Investors Heritage Capital Corporation ("Investors Heritage Capital") (formerly Kentucky Investors, Inc.) is the holding company of Investors Heritage Life Insurance Company; Investors Heritage Printing, Inc., a printing company; Investors Heritage Financial Services Group, Inc., an insurance marketing company; is the sole member of At Need Funding, LLC, a limited liability company that provides advance funding of funerals in exchange for the irrevocable assignment of life insurance policies from other nonaffiliated companies; and is the sole member of Heritage Funding, LLC, a limited liability company that invests in various business ventures.  These entities are collectively hereinafter referred to as the "Company".  Approximately 99% of Investors Heritage Capital consolidated revenue is generated by Investors Heritage Life.

 

The Company's operations involve the sale and administration of various insurance and annuity products, including, but not limited to, participating and non-participating whole life, limited pay life, universal life, annuity contracts, credit life, credit accident and health and group insurance policies.  The principal markets for the Company's products are in the Commonwealths of Kentucky and Virginia, and the States of North Carolina, South Carolina, Ohio, Indiana, Florida, Tennessee, Georgia and Michigan.

 

Basis of Presentation:  On December 22, 2009, the Company announced that it would restate its consolidated financial statement.  The accompanying consolidated financial statements have been restated for all periods presented.  The nature of the restatement and the effect on the financial statement line items are discussed in Note L.  In addition, certain disclosures in the following notes have been restated consistent with the consolidated financial statements.  The accompanying Consolidated Financial Statements of Investors Heritage Capital have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP").

 

Principles of Consolidation:  The Consolidated Financial Statements include the accounts of the wholly-owned subsidiaries of Investors Heritage Capital, which are Investors Heritage Life and its subsidiary, Investors Underwriters, Inc., Investors Heritage Printing, Investors Heritage Financial, At Need Funding and Heritage Funding.  Intercompany transactions are eliminated in the Company's Consolidated Financial Statements.

 

Use of Estimates:  The preparation of financial statements requires management to make estimates and assumptions that affect the amounts reported in the Financial Statements and accompanying Notes.  Actual results could differ from those estimates.

 

Investments:  The Company classifies all fixed maturities and equity securities as available-for-sale.  Under Statement of Financial Accounting Standards ("SFAS") No. 115, "Accounting for Certain Investments in Debt and Equity Securities", securities classified as available-for-sale are carried at fair value with unrealized appreciation (depreciation) relating to temporary market value changes recorded as an adjustment to other comprehensive income (loss), net of deferred acquisition costs and federal income taxes.

 

Premiums and discounts on fixed maturity investments are amortized into income using the interest method.  Anticipated prepayments on mortgage-backed securities are considered in the determination of the effective yield on such securities.  If a difference arises between anticipated prepayments and actual prepayments, the carrying amounts of the investments are adjusted with a corresponding charge or credit to interest income.

 

Realized gains and losses on the sales of investments are determined based upon the specific identification method and include provisions for other-than-temporary impairments where appropriate, as discussed in further detail in Note B to the Consolidated Financial Statements.

 

If an other-than-temporary impairment occurs with respect to a bond, the reduced book value is amortized back to the security's expected recovery value over the remaining term of the bond.  The Company continues to review the security for further impairment that would prompt another write-down in the value.

 

Mortgage loans, policy loans and other long-term investments are carried primarily at aggregate principal balance.  Short-term investments represent securities with maturity dates within one year but exceeding three months.  These securities are carried at amortized cost, which approximates fair value.

 

Cash equivalents include money market funds on deposit at various financial institutions with contractual maturity dates within three months at the time of purchase.

 

Deferred Acquisition Costs:  Commissions and other acquisition costs, which vary with and are primarily related to the production of new business, are deferred and amortized over the life of the related policies (refer to Revenues and Expenses discussed later regarding amortization methods).  Recoverability of deferred acquisition

 

19

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

costs is evaluated periodically by comparing the current estimate of the present value of expected pretax future profits to the unamortized asset balance.  If this current estimate is less than the existing balance, the difference is charged to expense.

 

Deferred acquisition costs related to annuities and universal life insurance products are deferred to the extent deemed recoverable and amortized in relation to the present value of actual and expected gross profits on the policies. To the extent that realized gains and losses on fixed income securities result in adjustments to deferred acquisition costs related to annuities, such adjustments are reflected as a component of the amortization of deferred acquisition costs.

 

Deferred acquisition costs related to annuities are also adjusted, net of tax, for the change in amortization that would have been recorded if the unrealized gains (losses) from securities had actually been realized. This adjustment is included in the change in net unrealized appreciation (depreciation) on available-for-sale securities, a component of "Accumulated Other Comprehensive Income (Loss)" in the stockholders' equity section of the balance sheet.

 

Present Value of Future Profits:  Present value of future profits represents the estimated value assigned to the insurance in force of the assumed policy obligations at the date of acquisition of a block of policies.  The assigned value is amortized over the expected remaining life of the insurance in force (which approximates a weighted average of 8 years).  Accumulated amortization was $752,401 and $666,276 at December 31, 2008 and 2007, respectively.  Annual amortization for 2009 and 2010 will be approximately $17,300 and $13,000, respectively.

 

Property and Equipment:  Property and equipment is carried at cost less accumulated depreciation, using principally the straight-line method.  Accumulated depreciation on property and equipment was $3,593,227 and $3,431,610 at December 31, 2008 and 2007, respectively.

 

Capital Leases: During 2008, the Company entered into three capital leases for office equipment. Total lease payments for 2008 and 2007 relating to new and previously existing capital leases were $238,405 and $273,717, respectively. Future minimum lease payments for 2009, 2010 and 2011 are $180,034, $147,233, and $27,904, respectively.  The present value of net minimum lease payments at December 31, 2008 was $284,307, which is equal to the total future minimum lease payments of $355,171 less imputed interest of $70,864. Accumulated amortization on the leased property was $684,084 and $589,602 at December 31, 2008 and 2007, respectively.

 

Collateral on Securities Loaned:  For securities on loan, the Company holds cash collateral of 102% of the market value of domestic securities on loan under its securities lending arrangement, adjusted daily.  The cash collateral held is reported an asset with a corresponding liability reported for the obligation to return such collateral upon the return of the securities being loaned.

 

Cash Value of Company-Owned Life Insurance:  The Company holds life insurance policies on key members of the organization.  These policies are reported at the current cash surrender values of the policies.

 

Benefit Reserves and Policyholder Deposits:  Reserves on traditional life and accident and health insurance products are calculated using the net level premium method based upon estimated future investment yields, mortality, withdrawals and other assumptions, including dividends on participating policies.  The assumptions used for prior year issues are locked in. Current year issues are reserved using updated assumptions determined by reviewing the Company's past experience and include a provision for possible unfavorable deviation.

 

Benefit reserves and policyholder deposits on universal life and investment-type products are determined by using the retrospective deposit method and represent the policy account value before consideration of surrender charges.  In addition, unearned revenues are included as a part of the benefit reserve.

 

The mortality assumptions for regular ordinary business are based on the 1955-60 Basic Table, Select and Ultimate, for plans issued prior to 1982; the 1965-70 Basic Table, Select and Ultimate, for plans issued in 1982 through 1984; the 1975-80 Basic Table, Select and Ultimate, for plans issued after 1984; and on the Company's experience for final expense and preneed plans.

 

20

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

Reinsurance:  The Company assumes and cedes reinsurance under various agreements providing greater diversification of business, allowing management to control exposure to potential losses arising from large risks, and providing additional capacity for growth.  Amounts recoverable from reinsurers are estimated in a manner consistent with the related liabilities associated with the reinsured policies.  At December 31, 2008 and 2007, amounts recoverable from reinsurers were $49,899,675 and $51,678,214, respectively.  These amounts included reserves ceded to reinsurers of $48,988,910 and $50,776,407 at December 31, 2008 and 2007, respectively, in accordance with SFAS No. 113, "Accounting and Reporting for Reinsurance of Short-Duration and Long-Duration Contracts".

 

Unearned Premium Reserves:  Credit life unearned premium reserves are calculated for level and reducing coverage certificates using the monthly pro rata and Rule of 78's methods, respectively.  Credit accident and health unearned premium reserves are determined based upon the Rule of 78's.

 

Policy Claims:  Policy claims are based on reported claims plus estimated incurred but not reported claims developed from trends of historical data applied to current exposure.

 

Liability for Deposit-Type Contracts:  Liability for deposit-type contracts consists of supplemental contracts without life contingencies, premium deposit funds and dividends and endowments left on deposit at interest.

 

Participating Policies:  Participating business approximates 7% of ordinary life insurance in force.  Participating dividends are accrued as declared by the Board of Directors of Investors Heritage Life.  The liability for future policy benefits for participating policies was determined based on the Net Level Premium Reserve Method, 3% interest, and the 1941 CSO Mortality and 1958 CSO Mortality tables.  All guaranteed benefits were considered in calculating these reserves.  Deferred acquisition costs are amortized in proportion to expected gross profits.

 

The average assumed investment yields used in determining expected gross profits ranged from 3.56% to 9.17% (for the current and all future years, an assumed investment yield of 5% was utilized).

 

Federal Income Taxes:  To account for income taxes, the Company utilizes the liability method in accordance with SFAS No. 109, "Accounting for Income Taxes."  Under such method, deferred tax assets and liabilities are determined based on differences between the financial reporting and the tax bases of assets and liabilities and are measured using the enacted tax rates.

 

Revenues and Expenses:  Revenues on traditional life and accident and health insurance products consist of direct and assumed premiums reported as earned when due.  Liabilities for future policy benefits, including unearned premium reserves on accident and health policies and unreleased profits on limited-pay life policies, are provided and acquisition costs are amortized by associating benefits and expenses with earned premiums to recognize related profits over the life of the contracts.  Acquisition costs are amortized over the premium paying period using the net level premium method.  Traditional life insurance products are treated as long duration contracts since they are ordinary whole life insurance products, which generally remain in force for the lifetime of the insured.  The accident and health insurance products are treated as long duration contracts because they are non-cancelable.

 

Revenues for universal life and investment-type products consist of investment income and policy charges for the cost of insurance and policy initiation and administrative fees.  Expenses include interest credited to policy account balances, actual administrative expenses and benefit payments in excess of policy account balances.

 

Other income consists principally of servicing and administration fees relative to credit insurance administered for our reinsurers.  Third party administrative fees are also included within other income.

 

Stock Option and Stock Appreciation Rights Plan:  We account for our stock-based incentive programs under SFAS No. 123(R), "Share-Based Payment." SFAS No. 123(R) requires all share-based payments to employees to be recognized as compensation expense in the consolidated income statement.  The Company adopted the provisions of SFAS No. 123(R) using the modified prospective method in which compensation expense is recognized based on the requirements of SFAS No. 123, "Accounting for Stock-Based Compensation," for all awards granted to

 

21

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

employees prior to January 1, 2006. Under this method, the Company's stock-based compensation is reported in the balance sheets as a liability based on the intrinsic value of the compensation, and compensation expense is measured as the change in intrinsic value.

 

Common Stock and Earnings per Share:  The par value per share is $1.00 with 4,000,000 shares authorized. Earnings per share of common stock were computed based on the weighted average number of common shares outstanding during each year.  The weighted average number of shares outstanding during 2008 and 2007 were 1,116,882 and 1,113,412 shares, respectively.  Cash dividends per share were $.38 in 2008 and 2007.

 

Accumulated Other Comprehensive Income (Loss): SFAS No. 130, "Reporting Comprehensive Income," requires the inclusion of unrealized gains or losses on available-for-sale securities in other comprehensive income.  The reclassification amounts for the years ended December 31, 2008 and 2007 are summarized as follows:

 

   

2008

 

2007

 
           

Net unrealized gain (loss) arising during period

$

(6,096,300)

$

1,845,950 

 

Reclassification adjustment for net losses (gains)

         

  included in net income

 

4,132,029 

 

(136,160)

 

Net unrealized gain (loss) on available-for-sale securities

$

(1,964,271)

$

1,709,790 

 
           

 

New Accounting Standards: In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements."  SFAS No. 157 defines fair value, establishes a framework for measuring fair value and expands disclosure about fair value measurements.  It applies to other pronouncements that require or permit fair value but does not require any new fair value measurements.  The statement defines fair value as "the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date."  SFAS No. 157 establishes a fair value hierarchy to increase consistency and comparability in fair value measurements and disclosures.  The hierarchy is based on the inputs used in valuation and gives the highest priority to quoted prices in active markets.  The highest possible level should be used to measure fair value.  SFAS No. 157 is effective for fiscal years beginning after November 15, 2007 (January 1, 2008 for the Company).  In February 2008, the FASB issued FASB Staff Position FAS 157-2, "Effective Date of FASB Statement No. 157," which provides a one-year deferral of the application of SFAS No. 157 for all nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually).  The Company adopted SFAS No. 157 and FAS 157-2 effective January 1, 2008.  The adoption of these standards did not have a material effect on the Company's results of operations, financial position or liquidity.

 

In October 2008, the FASB issued FASB Staff Position FAS 157-3, "Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active."  FAS 157-3 clarifies the application of SFAS No. 157 in a market that is not active and amends SFAS No. 157 by adding an illustrative example of key considerations used in determining the fair value of a financial asset when the market for that financial asset is not active.  FAS 157-3 was effective upon issuance and did not have a material impact on our financial position or results of operations.

 

In February 2007, the FASB issued SFAS No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities."  SFAS No. 159 permits an entity to irrevocably elect fair value on a contract-by-contract basis as the initial and subsequent measurement attribute for many financial assets and liabilities and certain other items.  Entities electing the fair value option would be required to recognize changes in fair value in earnings and to expense up-front costs and fees associated with the item for which the fair value option is elected.  Entities electing the fair value option are required to distinguish on the face of the balance sheet the fair value of assets and liabilities for which the fair value option has been elected and similar assets and liabilities measured using another measurement attribute.  An entity can accomplish this by either reporting the fair value and non-fair value carrying amounts as separate line items or aggregating those amounts and disclosing parenthetically the amount of fair value included in the aggregate amount.

 

22

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

SFAS No. 159 is effective for fiscal years beginning after November 15, 2007 (January 1, 2008 for the Company).  Upon adoption, an entity was permitted to elect the fair value option irrevocably for any existing asset or liability within the scope of the standard.  The adjustment to reflect the difference between the fair value and the carrying amount would be accounted for as a cumulative-effect adjustment to retained earnings as of the date of initial adoption.  Retrospective application would not be permitted.  The Company did not elect the fair value option for assets and liabilities currently held upon its adoption of SFAS No. 159.  SFAS No. 159 did not have an impact on the Company's results of operations, financial position or liquidity.

 

In December 2007, the FASB issued SFAS No. 141 (Revised 2007), "Business Combination," or SFAS No. 141R. SFAS No. 141R significantly changes the accounting for business combinations. Under SFAS No. 141R, an acquiring entity is required to recognize all the assets acquired and liabilities assumed in a transaction at the acquisition-date fair value with limited exceptions. SFAS No. 141R changes the accounting treatment for certain specific items including expensing transaction and restructuring costs and adjusting earnings in periods subsequent to the acquisition for changes in deferred tax asset valuation allowances and income tax uncertainties as well as changes in the fair value of acquired contingent liabilities. SFAS No. 141R also includes a substantial number of new disclosure requirements. SFAS No. 141R applies prospectively to business combinations for which the acquisition date is on or after January 1, 2009 with early adoption prohibited. Accordingly, we are required to record and disclose business combinations in accordance with existing GAAP until January 1, 2009. The effect of these new requirements on our financial position and results of operations will depend on the volume and terms of acquisitions in 2009 and beyond, but will likely increase the amount and change the timing of recognizing expenses related to acquisition activities.

 

In January 2009, the FASB issued FASB Staff Position EITF 99-20-1, "Amendments to the Impairment Guidance of EITF Issue No. 99-20."  EITF 99-20-1 affects all entities with certain beneficial interests in securitized financial assets within the scope of EITF Issue No. 99-20. In determining other-than-temporary-impairment, Issue 99-20 requires reliance on market participant assumptions about future cash flows. While SFAS No. 115 uses these same assumptions, it permits the use of reasonable management judgment on the probability that the holder will be unable to collect all amounts due. EITF 99-20-1 brings the impairment model on beneficial interest held by a transferor in securitized financial assets to be similar to the impairment model of SFAS No. 115.  EITF 99-20-1 is effective for interim and annual reporting periods ending after December 15, 2008. The adoption of this standard did not have a material impact on our financial position or results of operations.

 

In December 2008, the FASB issued SFAS 132(R)-1, "Employer's Disclosures about Postretirement Benefit Plan Assets." This statement amends SFAS No. 132(R), "Employers' Disclosures about Pensions and Other Postretirement Benefits -- An Amendment of FASB Statements No. 87, 88, and 106" to require more detailed disclosures about plan assets of a defined benefit pension or other postretirement plan, including investment strategies; major categories of plan assets; concentrations of risk within plan assets; inputs and valuation techniques used to measure the fair value of plan assets; and the effect of fair-value measurements using significant unobservable inputs on changes in plan assets for the period. SFAS 132(R)-1 is effective for fiscal years ending after December 15, 2009, with earlier application permitted. We do not expect the adoption of this standard to have an effect on our financial position or results of operations.

 

Reclassifications: Certain prior year amounts have been reclassified to conform to the current year presentation.

 

NOTE B - Investments

The Company limits credit risk by investing primarily in investment grade securities and by diversifying its investment portfolio among government and corporate bonds and mortgage loans.  The Company manages its fixed income portfolio to diversify between and within industry sectors.  Mortgage loans, exclusive of insured or guaranteed mortgages, are issued at loan to value ratios not exceeding 80 percent.  Approximately $7,478,000 and $6,148,000 of the loans outstanding at December 31, 2008 were to borrowers located in Kentucky and Florida, respectively.  All loans are secured by a first mortgage on the property.

 

23

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

Investments in available-for-sale securities at December 31 are summarized as follows:

 

       

Gross

 

Gross Unrealized Losses

     

2008

 

Amortized

 

Unrealized

 

Less Than

 

Greater Than

 

Fair

 
   

Cost

 

Gains

 

12 Months

 

12 Months

 

Value

 

Available-for-sale securities:

                     

U.S. government obligations

$

22,387,095

$

2,763,378

$

-

$

-

$

25,150,473

 

States and political subdivisions

 

22,443,720

 

521,626

 

102,320

 

109,990

 

22,753,036

 

Corporate

 

152,048,424

 

3,409,174

 

1,969,824

 

4,313,774

 

149,174,000

 

Foreign

 

20,735,082

 

2,403,250

 

207,574

 

319,957

 

22,610,801

 

Mortgage-backed securities

 

64,721,305

 

2,028,284

 

181,872

 

825,651

 

65,742,066

 

Total fixed maturity securities

$

282,335,626

$

11,125,712

$

2,461,590

$

5,569,372

$

285,430,376

 

Equity securities

 

4,040,062

 

436,404

 

538,289

 

-

 

3,938,177

 

Total

$

286,375,688

$

11,562,116

$

2,999,879

$

5,569,372

$

289,368,553

 
                       
       

Gross

 

Gross Unrealized Losses

     

2007

 

Amortized

 

Unrealized

 

Less Than

 

Greater Than

 

Fair

 
   

Cost

 

Gains

 

12 Months

 

12 Months

 

Value

 

Available-for-sale securities:

                     

U.S. government obligations

$

37,666,032

$

1,805,262

$

-

$

585

$

39,470,709

 

States and political subdivisions

 

17,316,719

 

536,998

 

80

 

64,159

 

17,789,478

 

Corporate

 

149,040,917

 

4,251,222

 

204,850

 

2,156,377

 

150,930,912

 

Foreign

 

20,811,896

 

1,727,190

 

89,780

 

36,345

 

22,412,961

 

Mortgage-backed securities

 

59,174,717

 

508,176

 

27,079

 

403,023

 

59,252,791

 

Total fixed maturity securities

$

284,010,281

$

8,828,848

$

321,789

$

2,660,489

$

289,856,851

 

Equity securities

 

3,850,263

 

684,202

 

199,402

 

-

 

4,335,063

 

Total

$

287,860,544

$

9,513,050

$

521,191

$

2,660,489

$

294,191,914

 
                       

 

The following table summarizes, for all securities in an unrealized loss position at December 31, 2008 and 2007, the estimated fair value, pre-tax gross unrealized loss and number of securities by length of time that those securities have been continuously in an unrealized loss position.

 

   

December 31, 2008

   

December 31, 2007

 
       

Gross

           

Gross

     
   

Estimated

 

Unrealized

 

Number of

   

Estimated

 

Unrealized

 

Number of

 
   

Fair Value

 

Loss

 

Securities

   

Fair Value

 

Loss

 

Securities

 

Fixed Maturities:

                           

Fewer than 6 months

$

29,639,437

$

1,137,770

 

29

 

$

10,785,483

$

120,084

 

10

 

7-12 months

 

23,011,682

 

1,323,820

 

22

   

9,945,930

 

201,705

 

6

 

Greater than 12 months

 

33,855,448

 

5,569,372

 

47

   

70,596,887

 

2,660,489

 

102

 

Total fixed maturities

 

86,506,567

 

8,030,962

 

98

   

91,328,300

 

2,982,278

 

118

 
                             

Equities:

                           

Fewer than 6 months

 

1,520,803

 

538,289

 

3

   

1,604,658

 

199,402

 

2

 

7-12 months

 

-

 

-

 

-

   

-

 

-

 

-

 

Greater than 12 months

 

-

 

-

 

-

   

-

 

-

 

-

 

Total equities

 

1,520,803

 

538,289

 

3

   

1,604,658

 

199,402

 

2

 
                             

Total

$

88,027,370

$

8,569,251

 

101

 

$

92,932,958

$

3,181,680

 

120

 
                             

 

As of December 31, 2008, all of the above fixed maturity securities had a fair value to cost ratio equal to or greater than 61% and the equity securities noted above had a fair value to cost ratio of over 65%.   As of December 31, 2007, all of the above fixed maturity securities had a fair value to cost ratio equal to or greater than 83% and the equity securities noted above had a fair value to cost ratio of over 88%.

 

 

24

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

The Company's decision to record an impairment loss is primarily based on whether the security's fair value is likely to remain significantly below its book value in light of all the factors considered. Factors that are considered include the length of time the security's fair value has been below its carrying amount, the credit worthiness of the issuer, and the coupon and/or dividend payment history of the issuer.  For any securities that are other-than-temporarily impaired, the security is adjusted to fair value and the resulting losses are recognized in realized gains/losses in the consolidated statements of income.

 

During 2008, the Company realized the following other-than-temporary impairments ("OTTI"):

 

--          During the third quarter, the Company recognized OTTI for two Lehman Brothers Holdings bonds given their sudden bankruptcy filing.  This impairment generated a pre-tax realized loss of $3,558,156.  The Company is amortizing these bonds up to an expected recovery amount of 50% of their par value based on our analysis of the liquidation process.  The Company will continue to monitor this process for changes in this estimate that would necessitate a change in the amortization process.

 

--          During the fourth quarter, the Company recognized OTTI for six bonds related to Bank of America and JP Morgan.  These six bonds were impaired on the basis that we do not intend to hold the bonds to recovery in value or to maturity.  Rather, these bonds are expected to be liquidated in 2009 in order to limit our exposure to those positions in light of recent mergers that have expanded our exposures beyond our internal investment guidelines.  These six bond impairments generated a pre-tax realized loss of $409,483.

 

--          Finally, during the fourth quarter, the Company recognized OTTI for two Fifth Third mutual fund holdings due to the severity and length of the decline in their market values.  This impairment generated a total pre-tax impairment charge of $917,650.  We expect to continue to hold these mutual funds, however, no support can be documented to evidence that they will completely recover in value in the near term.

 

Based on an analysis of the criteria previously discussed, none of the securities, other than those previously impaired, including securities with unrealized losses greater than 12 months in age, are believed to be other-than-temporarily impaired at December 31, 2008.  Management believes that the Company will fully recover its cost basis in these securities held at December 31, 2008, and has the ability and intent to hold such securities until they recover or mature.  The remaining temporary impairments shown herein are primarily the result of the current interest rate environment rather than credit factors that would imply other-than-temporary impairment.  No impairment losses were included in net realized investment gains in 2007.

 

In accordance with SFAS No. 115, net unrealized gains for investments classified as available-for-sale are presented below, net of the effect on deferred income taxes and deferred acquisition costs assuming that the appreciation had been realized.

 

   

December 31

 
   

2008

   

2007

 

Net unrealized appreciation on

           

  available-for sale securities

$

2,992,865 

 

$

6,331,370 

 

  Adjustment to deferred acquisition costs

 

(154,982)

   

(488,471)

 

  Deferred income taxes

 

(1,383,722)

   

(2,424,467)

 

Net unrealized appreciation on

           

  available-for sale securities

$

1,454,161 

 

$

3,418,432 

 
             

 

25

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

The amortized cost and fair value of debt securities at December 31, 2008, by contractual maturity, are presented below.  Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

   

Available-for-Sale

     
   

Amortized

   

Fair

 
   

Cost

   

Value

 

Due in one year or less

$

11,288,360

 

$

11,393,525

 

Due after one year through five years

 

99,689,261

   

101,194,272

 

Due after five years through ten years

 

83,670,037

   

81,769,498

 

Due after ten years

 

22,966,663

   

25,331,015

 

Due at multiple maturity dates

 

64,721,305

   

65,742,066

 

Total

$

282,335,626

 

$

285,430,376

 
             

 

Proceeds during 2008 and 2007 from sales and maturities of investments in available-for-sale securities were $35,712,786 and $14,509,329, respectively.  Gross gains of $756,985 and $140,149 and gross losses of $3,725 and $3,989 were realized on those sales during 2008 and 2007, respectively.

 

Presented below is investment information, including the accumulated and annual change in net unrealized investment gains or losses.  Additionally, the table shows the annual change in net unrealized investment gains (losses) and the amount of realized investment gains (losses) on debt and equity securities for the years ended December 31, 2008 and 2007.

 

   

2008

   

2007

 

Change in unrealized investment gains (losses):

           

  Available-for-sale:

           

  Fixed maturities

$

(2,751,823)

 

$

3,118,840 

 

  Equity securities

 

(586,685)

   

(164,326)

 

Realized investment gains (losses):

           

  Available-for-sale:

           

  Fixed maturities

$

(3,280,884)

 

$

16,894 

 

  Equity securities

 

(851,145)

   

119,266 

 
             

 

Major categories of net investment income are summarized as follows:

 

   

2008

   

2007

 

Fixed maturities

$

15,920,177

 

$

16,110,351

 

Mortgage loans on real estate

 

1,745,876

   

1,830,213

 

Other

 

945,136

   

948,560

 
 

$

18,611,189

 

$

18,889,124

 

Investment expenses

 

863,383

   

837,488

 
 

$

17,747,806

 

$

18,051,636

 
             

 

The Company is required to hold assets on deposit for the benefit of policyholders in accordance with statutory rules and regulations.  At December 31, 2008 and 2007, these required deposits had a total amortized cost of $22,824,241 and $22,916,096, respectively.

 

The Company participates in a securities lending program with third parties, mostly large brokerage firms, primarily for investment yield enhancement purposes.  Securities loaned are treated as financing arrangements and the unrestricted collateral received is recorded as an asset, with an offsetting liability recorded for the Company's obligation to return the collateral.  The Company obtains collateral in an amount equal to 102% of the fair value of domestic securities loaned, monitors the market value of securities loaned on a daily basis and obtains additional collateral as necessary.  The collateral associated with loaned securities is generally invested in overnight repurchase agreements.  During the fourth quarter of 2008, the Company suspended participation in this program given the uncertainty in the current market.  Accordingly, there were no securities on loan under this agreement at

 

26

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

December 31, 2008.  At December 31, 2007, there were securities on loan under this agreement with a market value of $2,124,160, with associated collateral held of $2,186,372.  Income earned relative to this program was $22,690 and $26,705 for the years ended December 31, 2008 and 2007, respectively.

 

During 2005, the Company purchased an interest rate cap for $22,000.  This cap is used to hedge the Company's exposure to interest rate risk on its floating rate bank note outstanding in the amount of $484,757.  The cap effectively limits the interest rate on the bank note to 6.5% and expires June 1, 2010, in conjunction with the final payment on the bank note.  The Company designed the terms of the cap to mirror the terms of the outstanding debt such that the cap would be a highly effective cash flow hedge.  The Company accounts for the cap in accordance with SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities," as amended.  SFAS No. 133 provides that the effective portion of the gain or loss on a derivative instrument designated and qualifying as a cash flow hedging instrument be reported as a component of other comprehensive income and be reclassified into earnings in the same period or periods during which the transaction affects earnings.  The remaining gain or loss on the derivative instrument, if any, relative to the ineffective portion of the hedge must be recognized currently in earnings.  At December 31, 2008 and 2007, the interest rate cap was highly effective at hedging increases in interest rates above the cap rate and therefore, the effective portion of the change in value was included within other comprehensive income (loss).  The value of the cap, which is reported in the consolidated balance sheet within other assets, was $0 and $1,603 at December 31, 2008 and 2007, respectively.  There was a credit to other comprehensive income of $3,113 for 2008 and a charge to other comprehensive income of $10,157 for 2007 associated with the change in the market value of the interest rate cap.  Income earned relative to the cap totaled $0 and $5,671 during 2008 and 2007, respectively.

 

NOTE C - Fair Values of Financial Instruments

Effective January 1, 2008, the Company adopted SFAS No. 157.  SFAS No. 157 defines fair value, establishes a framework for measuring fair value and enhances disclosures about fair value measurements.  Fair value is defined under SFAS No. 157 as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  The Company experienced no material financial impact as a result of the adoption of SFAS No. 157.

 

The Company holds fixed maturities and equity securities that are measured and reported at fair market value on the balance sheet.  The Company determines the fair market values of its financial instruments based on the fair value hierarchy established in SFAS No. 157 that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  The standard describes three levels of inputs that may be used to measure fair value, as follows:

 

Level 1 - Quoted prices in active markets for identical assets or liabilities. The Company's Level 1 assets and liabilities include debt and equity securities that are traded in an active exchange market, as well as certain U.S. Treasury securities that are highly liquid and are actively traded in over-the-counter markets.

 

Level 2 - Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. The Company's Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments or assets and liabilities whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes U.S. Government and agency mortgage-backed debt securities and corporate debt securities.

 

Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. The Company's Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. This category generally includes certain private equity investments and asset-backed securities where independent pricing information was not able to be obtained for a significant portion of the underlying assets.

 

27

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

In accordance with SFAS No. 157, the Company has categorized its financial instruments, based on the priority of the inputs to the valuation technique, into the three-level fair value hierarchy.  If the inputs used to measure the financial instruments fall within different levels of the hierarchy, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.  A review of fair value hierarchy classifications is conducted on a quarterly basis. Changes in the valuation inputs, or their ability to be observed, may result in a reclassification for certain financial assets or liabilities. Reclassifications impacting Level 3 of the fair value hierarchy are reported as transfers in/out of the Level 3 category as of the beginning of the quarter in which the reclassifications occur.

 

The following table presents the Company's fair value hierarchy for those financial instruments measured at fair value on a recurring basis as of December 31, 2008.

 

       

 Level 1

 

 Level 2

 

 Level 3

 

 Total

 
 

Assets:

                 
   

Fixed maturities

$

-

$

277,204,295

$

8,226,081

$

285,430,376

 
   

Equity securities

 

3,595,777

 

-

 

342,400

 

3,938,177

 
                       

 

Level 3 financial instruments consist of four corporate bonds, one mortgage-backed bond, and two asset-backed bonds as well as one preferred stock and one common stock, where trading has been limited.  The fair values for these securities were primarily determined through the use of non-binding broker quotes and internal models using unobservable assumptions about market participants.  The following table provides a summary of changes in fair value of our Level 3 financial instruments for the year ended December 31, 2008.

 

       

January 1,

 

Realized

 

Unrealized

         

December 31,

 
       

2008

 

Gains

 

Gains

 

Purchases

 

Transfers

 

2008

 
       

Balance

 

(Losses)

 

(Losses)

 

(Sales)

 

In (Out)

 

Balance

 
 

Assets:

                         
   

Fixed maturities

$

6,940,640

$

-

$

(83,975)

$

774,945

$

594,471

$

8,226,081

 
   

Equity securities

 

320,000

 

-

 

22,400

 

-

 

-

 

342,400

 
                               

 

The unrealized gains (losses) on level 3 investments are recorded as a component of accumulated other comprehensive income (loss), net of tax, in accordance with required accounting for our available-for-sale portfolio.

 

The following disclosure of the estimated fair values of financial instruments, as of December 31, 2008 and 2007, is made in accordance with the requirements of SFAS No. 107, "Disclosures about Fair Value of Financial Instruments."  The estimated fair value amounts have been determined using available market information and appropriate valuation methodologies.  However, considerable judgment was required to interpret market data to develop these estimates.  Accordingly, the estimates are not necessarily indicative of the amounts which could be realized in a current market exchange.  The use of different market assumptions or estimation methodologies may have a material effect on the fair value amounts.

 

28

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

   

2008

 

2007

 
   

Carrying

 

Fair

 

Carrying

 

Fair

 
   

Amount

 

Value

 

Amount

 

Value

 

Assets:

                 

  Fixed maturities

$

285,430,376

$

285,430,376

$

289,856,851

$

289,856,851

 

  Equity securities

 

3,938,177

 

3,938,177

 

4,335,063

 

4,335,063

 

  Mortgage loans on real estate:

                 

    Commercial

 

22,480,039

 

23,517,378

 

24,771,936

 

24,974,970

 

    Residential

 

32,399

 

35,509

 

40,509

 

41,885

 

  Policy loans

 

6,971,949

 

6,971,949

 

6,968,157

 

6,968,157

 

  Other long-term investments

 

1,021,741

 

1,021,741

 

878,036

 

878,036

 

  Short-term investments

 

25,000

 

25,000

 

25,000

 

25,000

 

  Cash and cash equivalents

 

2,819,257

 

2,819,257

 

1,238,194

 

1,238,194

 

  Accrued investment income

 

4,338,974

 

4,338,974

 

4,668,922

 

4,668,922

 

  Collateral on securities loaned

 

-

 

-

 

2,186,372

 

2,186,372

 

  Cash value of company-owned

                 

    life insurance

 

7,764,223

 

7,764,223

 

6,845,039

 

6,845,039

 
                   

Liabilities:

                 

  Policyholder deposits

                 

     (Investment-type contracts)

$

51,491,954

$

48,926,107

$

51,326,124

$

49,822,103

 

  Policy claims

 

1,504,744

 

1,504,744

 

1,476,669

 

1,476,669

 

  Obligations under capital leases

 

284,307

 

284,307

 

371,736

 

371,736

 

  Notes payable

 

3,701,506

 

3,485,607

 

4,261,948

 

4,161,631

 
                   

 

The following methods and assumptions were used in estimating the "fair value" disclosures for financial instruments in the accompanying Financial Statements and Notes thereto:

 

Fixed maturities and equity securities:  The fair values for fixed maturities and equity securities (including redeemable preferred stocks) are based on the principles required by SFAS No. 157, as previously discussed.

 

Mortgage loans on real estate:  The fair values for mortgage loans are estimated using discounted cash flow analyses, using the actual spot rate yield curve in effect at December 31.

 

Cash and cash equivalents, short-term investments, policy loans, accrued investment income, other long-term investments and collateral on securities loaned:  The carrying amounts reported for these financial instruments approximate their fair values.

 

Cash value of company-owned life insurance:  The carrying values and fair values for these policies are based on the current cash surrender values of the policies.

 

Investment-type contracts:  For 2008, in accordance with SFAS No. 157, the fair value for liabilities under investment-type insurance contracts (accumulation annuities) is calculated using a discounted cash flow approach.  Cash flows were projected using actuarial assumptions and discounted to the valuation date using risk-free rates adjusted for credit risk and the nonperformance risk of the liabilities.  In 2007 and prior years, the fair value was calculated as the surrender value.

 

Policy claims and obligations under capital leases:  The carrying amounts reported for these liabilities approximate their fair value.

 

Notes payable:  The fair values for notes payable on commercial loans with fixed interest rates are estimated using discounted cash flow analyses, assuming current interest rate assumptions for similar borrowings based on information gathered from market loan brokers.  The fair value for notes payable with floating interest rates and promissory notes approximate the unpaid principal balances on such notes.

 

The fair values for insurance contracts other than investment contracts are not required to be disclosed under SFAS No. 107.

 

29

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE D - Federal Income Taxes

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.  Significant components of the Company's deferred tax liabilities and assets as of December 31 are as follows:

 

   

2008

 

2007

 

Deferred tax liabilities:

         

  Policy acquisition costs

$

4,568,305

$

4,698,453

 

  Net unrealized gain on available-for-sale securities

 

1,383,722

 

2,424,467

 

  Due premiums

 

1,257,239

 

1,309,280

 

  Other

 

1,011,562

 

1,225,426

 

    Total deferred tax liabilities

$

8,220,828

$

9,657,626

 
           

Deferred tax assets:

         

  Benefit reserves

$

1,675,044

$

1,721,961

 

  Remaining 807(f) reserve adjustment

 

442,230

 

589,640

 

  Other policyholder funds

 

328,934

 

300,162

 

  AMT credit carry forwards

 

395,541

 

422,786

 

  Accrued pension liability

 

1,918,260

 

734,371

 

  Other-than-temporary impairments

 

1,627,460

 

-

 

  Other

 

981,253

 

1,063,491

 

    Total deferred tax assets

$

7,368,722

$

4,832,411

 

    Net deferred tax liability

$

852,106

$

4,825,215

 
           

 

The Company periodically reviews its gross deferred tax assets for recoverability.  At December 31, 2008 and 2007, the Company is able to demonstrate that the benefit of its gross deferred tax assets is fully recoverable.

 

The reconciliation of income tax attributable to operations computed at the federal statutory tax rate to income tax expense is as follows:

 

 

2008

 

2007

 
             

Statutory federal income tax rate

34.0 

%

 

34.0 

%

 

Small life insurance company deduction

10.6 

%

 

(4.2)

%

 

Dividends-received deduction

1.6 

%

 

(2.0)

%

 

Defined contribution plan dividend

1.4 

%

 

(1.7)

%

 

Nondeductible COLI expense

2.4 

%

 

0.6 

%

 

Other

(3.3)

%

 

(3.9)

%

 
             

  Effective income tax rate

46.7 

%

 

22.8 

%

 
             

 

We file U.S. federal income tax returns and income tax returns in various state jurisdictions. Our 2005, 2006 and 2007 U.S. federal tax years remain subject to income tax examination by tax authorities.  We have no known uncertain tax benefits within our provision for income taxes. In addition, we do not believe the Company will be subject to any penalties or interest relative to any open tax years and, therefore, have not accrued any such amounts.  However, it is our policy to classify any interest and penalties (if applicable) as income tax expense in the financial statements.

 

The Company made income tax payments of $365,000 and $220,873 relative to the 2008 and 2007 tax years, respectively.

 

30

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE E - Notes Payable

Effective June 30, 2008, the Company renewed its At Need Funding line of credit and the Investors Heritage Capital line of credit.  The At Need Funding line of credit is in the amount of $2,000,000 with interest to be paid monthly at the prime rate, renewable annually.  The purpose of this line of credit is to provide advance funding for funerals in exchange for an irrevocable assignment of life insurance policies from other unaffiliated insurance companies.  The Investors Heritage Capital line of credit is in the amount of $150,000 with interest to be paid monthly at the prime rate, renewable annually.  This line of credit is for general corporate purposes. 

 

On June 1, 2005, Investors Heritage Capital renewed its existing bank note in the amount of $1,434,257 with interest to be paid monthly at a rate of 1% under the prime rate.  In conjunction with this note, Investors Heritage Capital purchased an interest rate cap to hedge exposure to interest rate risk.  The interest rate cap limits the interest rate that can be charged over the remaining term to 6.5%.

 

On February 3, 2005, Investors Heritage Capital borrowed $3,650,000 to finance the purchase of certain home office property previously owned by Investors Heritage Life at a purchase price of $3,650,000.  The note is an amortizing loan with a fixed interest rate of 5.05% and with a maturity date of March 1, 2015.  The proceeds received by Investors Heritage Life were used to repay their surplus notes to Investors Heritage Capital.  Additionally, Investors Heritage Capital used such proceeds to repay the $3,000,000 bank note outstanding at December 31, 2004.  This transaction was approved by the Kentucky Department of Insurance.

 

On November 23, 2004, the Company issued a promissory note in the amount of $643,200 with an interest rate of 4%, due December 31, 2008.  The note was issued in exchange for common stock from one of its board members.  This note was fully paid during 2008.  Interest expense on this note in 2008 was $1,077.

 

On February 4, 2008, the Company issued a promissory note in the amount of $135,600 with an interest rate of 4%, due February 4, 2012.  This note was issued in exchange for a block of common stock from one of its stockholder's under the right of first refusal.

 

Information relative to the Company's notes payable at December 31, 2008 and 2007 is as follows:

 

2008

                     
   

Outstanding

 

Current

 

Maturity

 

Interest

 

Interest

 
   

Principal

 

Interest Rate

 

Date

 

Expense

 

Paid

 

Mortgage note

$

2,491,246

 

5.05%

 

3/1/2015

$

133,532

$

134,924

 

At Need Funding line of credit

 

589,903

 

3.25%

 

6/30/2009

 

32,503

 

32,737

 

Bank note

 

484,757

 

2.25%

 

6/2/2010

 

27,111

 

30,429

 

Promissory note

 

135,600

 

4.00%

 

2/4/2012

 

4,912

 

-

 
                       

2007

                     
   

Outstanding

 

Current

 

Maturity

 

Interest

 

Interest

 
   

Principal

 

Interest Rate

 

Date

 

Expense

 

Paid

 

Mortgage note

$

2,821,961

 

5.05%

 

3/1/2015

$

149,854

$

151,177

 

At Need Funding line of credit

 

568,002

 

6.75%

 

6/30/2008

 

66,614

 

73,664

 

Bank note

 

808,757

 

6.25%

 

6/2/2010

 

68,667

 

71,331

 

Promissory note - related party

 

59,819

 

4.00%

 

12/31/2008

 

9,537

 

9,862

 

Auto loan

 

3,409

 

0.00%

 

6/12/2008

 

-

 

-

 
                       

 

NOTE F - Employee Benefit Plans

The Company sponsors a noncontributory pension plan which covers substantially all employees.  Benefits are based on years of service and the highest consecutive 60 months average earnings within the last 120 months of credited service.  Benefits are funded based on actuarially-determined amounts. 

 

31

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

The following table provides additional details for the Company on a consolidated basis as of December 31.    

 

   

2008

 

2007

 

Change in projected benefit obligation:

         

  Benefit obligation at beginning of year

$

13,059,776 

$

12,944,476 

 

  Service cost

 

370,911 

 

364,197 

 

  Interest cost

 

872,215 

 

741,905 

 

  Actuarial (gain) loss

 

734,352 

 

(642,126)

 

  Benefits paid

 

(276,283)

 

(348,676)

 

  Benefit obligation at end of year

$

14,760,971 

$

13,059,776 

 
           

Change in plan assets:

         

  Fair value of plan assets at beginning of year

$

10,899,862 

$

10,097,283 

 

  Actual return on plan assets

 

(2,357,449)

 

498,335 

 

  Employer contribution

 

852,900 

 

652,920 

 

  Benefits paid

 

(276,283)

 

(348,676)

 

  Fair value of plan assets at end of year

$

9,119,030 

$

10,899,862 

 
           

  Funded status

$

(5,641,941)

$

(2,159,914)

 

  Unrecognized net actuarial loss

 

 

 

  Accrued pension liability

$

(5,641,941)

$

(2,159,914)

 
           

Components of net periodic benefit cost:

         

  Service cost

$

370,911 

$

364,197 

 

  Interest cost

 

872,215 

 

741,905 

 

  Expected return on plan assets

 

(917,871)

 

(863,037)

 

  Recognized actuarial net loss

 

246,804 

 

203,068 

 

  Net periodic benefit cost

$

572,059 

$

446,133 

 
           

Accumulated benefit obligation

$

12,925,916 

$

11,474,234 

 
           

 

The portion of the accrued pension liability included in accumulated other comprehensive loss at December 31, 2008 is $6,044,697, which has been recorded net of related tax of $2,055,197.  The portion of the accrued pension liability included in accumulated other comprehensive income at December 31, 2007 is $2,281,829, which has been recorded net of related tax of $775,822.  These amounts are solely the result of unamortized actuarial net losses not yet amortized into income.

 

Amounts recognized in other comprehensive income (loss) for the year ended December 31 are as follows:

 

   

2008

 

2007

 

Net gain (loss)

$

(4,009,672)

$

277,424 

 

Amortization of actuarial net loss

 

246,804 

 

203,068 

 
   

(3,762,868)

 

480,492 

 

Deferred federal income tax

 

1,279,375 

 

(163,367)

 

Total recognized in other comprehensive income

$

(2,483,493)

$

317,125 

 
           

 

The estimated net loss that will be amortized from accumulated other comprehensive income (loss) into net periodic benefit cost during 2009 is $559,192.

 

Weighted-average actuarial assumptions used at December 31, 2008 and 2007 to determine benefit obligations and net periodic benefit cost are as follows:

 

 

December 31

 
 

2008

 

2007

 

Discount rate

6.50%

 

6.25%

 

Expected return on plan assets

8.30%

 

8.60%

 

Rate of compensation increases

4.00%

 

4.00%

 
         

 

32

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

The long-term rate of return for plan assets is determined based on an analysis of historical returns on invested assets, anticipated future fixed income, equity and mortgage loan investment markets, and diversification needs.  Long term trends are evaluated relative to current market factors such as inflation, interest rates and investment strategies, including risk management, in order to assess the assumptions as applied to the plan.

 

The Company employs a conservative investment strategy whereby the majority of invested assets are held in appropriate investments for defined benefit pension plans, including a small portion of plan assets held in common stock of the Company.  The Company uses an independent third party to administer its retirement plan.  At December 31, 2008, the assets of the plan consisted of the trust account that is invested in a diversified assortment of mutual fund investments having a combined fair market value of $8,297,530 (approximately 91% of total plan assets) and 31,000 shares of Company common stock with a fair value of $821,500 (approximately 9% of total plan assets).  At December 31, 2007, the assets of the plan consisted of mutual fund investments at a combined fair market value of $10,039,612 (approximately 92% of total plan assets) and 31,000 shares of Company common stock with a fair value of $860,250 (approximately 8% of total plan assets).  The Company's common stock is stated at fair value based upon quoted bid prices on the last day of the plan year.  Dividends paid in 2008 and 2007 to the plan on the Company common stock totaled $11,780.  The plan made no purchases or sales of Company common stock during 2008 or 2007.

 

The Company expects to contribute approximately $972,000 to its pension plan in 2009.

 

The following benefit payments, which reflect expected future service, are expected to be paid:

 

   

2009

 

2010

 

2011

 

2012

 

2013

 

2014-2018

 
                           

Pension benefits

$

588,097

$

620,819

$

636,773

$

766,378

$

791,271

$

6,276,843

 
                           

 

The Company also sponsors a 401(k) defined contribution plan, which was amended on November 27, 2002 to adopt the provisions of a 403(b) plan.  Employees have the option to invest in Company stock or select mutual funds.  The Company matches 100% of employee contributions invested in the Company's stock.  At December 31, 2008, the plan held Company stock of 303,492 shares with a fair value of $8,042,542 and various mutual funds with a total fair value of $177,403.  At December 31, 2007, the plan held Company stock of 293,798 shares with a fair value of $8,152,890 and various mutual funds with a total fair value of $165,294.  Matching contributions to the plan expensed for 2008 and 2007 were $264,768 and $233,379, respectively.  Dividends paid to the plan on Company stock were $112,289 and $109,779 in 2008 and 2007, respectively.

 

NOTE G - Stockholders' Equity and Dividend Restrictions

Statutory restrictions limit the amount of dividends which may be paid by Investors Heritage Life.  Generally, dividends during any year may not be paid, without prior regulatory approval, in excess of the lesser of (a) 10 percent of statutory surplus as of the preceding December 31, or (b) statutory net gain from operations for the preceding year.  For 2009, the maximum dividend that Investors Heritage Life can pay to Investors Heritage Capital without regulatory approval is $1,170,208.

 

The Company's 1999 stock option and stock appreciation rights plan became effective as of September 16, 1999. The 1999 plan authorizes the Company's Board to grant non-qualified stock options and stock appreciation rights to the Company's and its subsidiaries' key employees and non-employee directors. The Company authorized for issuance a total of 250,000 shares of common stock under the 1999 plan and granted options to purchase 75,000 shares of common stock at $23.00 per share, all of which vested on September 24, 2001.  None of the options have been exercised as of December 31, 2008 and 61,125 options remain available for exercise as of that date.  No options were forfeited during 2008 or 2007.  The Company reduced compensation expense by $76,406 in 2008 and recognized compensation expense of $30,563 in 2007 relative to the outstanding options, based on changes in the market value of the Company's stock compared to the exercise price of the options.

 

33

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE H - Statutory Accounting Practices

Investors Heritage Life's statutory-basis capital and surplus was $16,588,245 and $19,083,067 at December 31, 2008 and 2007, respectively.  Statutory-basis net income (loss) was ($3,521,536) and $1,134,635 for 2008 and 2007, respectively.

 

Principal adjustments to statutory amounts to derive GAAP amounts include: a) costs of acquiring new policies are deferred and amortized; b) benefit reserves are calculated using more realistic investment, mortality and withdrawal assumptions; c) changes in deferred taxes associated with timing differences are recorded in net income rather than directly to equity; d) value of business acquired and goodwill established for acquired companies differ from admitted statutory goodwill; e) accounting for certain investments in debt securities is at fair value with unrealized gains and losses reported as a separate component of equity; and f) statutory asset valuation reserves and interest maintenance reserves are eliminated.

 

 

NOTE I - Segment Data

SFAS No. 131, "Disclosures about Segments of an Enterprise and Related Information," requires a "management approach" (how management internally evaluates the operating performance of its business units) in the presentation of business segments. The segment data that follows has been prepared in accordance with SFAS No. 131.

 

The Company operates in four segments as shown in the following table.  All segments include both individual and group insurance.  Identifiable revenues, expenses and assets are assigned directly to the applicable segment.  Net investment income and invested assets are generally allocated to the insurance and the corporate segments in proportion to policy liabilities and stockholders' equity, respectively.  Certain assets, such as property and equipment and leased property under capital leases, are assigned to the Corporate and other segment.  Realized gains and losses, including realized losses as a result of other-than-temporary impairments, are allocated to the Corporate and other segment.  Investors Heritage Financial revenue and income associated with credit administrative services is assigned to that segment, with any remaining revenue and income assigned to the Corporate and other segment.  Results for the parent company, Investors Heritage Printing, At Need Funding and Heritage Funding, after elimination of intercompany amounts, are allocated to the Corporate and other segment.

 

           
   

2008

 

2007

 
           
   

(000's omitted)

 

Revenue:

         

  Preneed and burial products

$

38,481 

$

37,441

 

  Traditional and universal life products

 

10,500 

 

11,685

 

  Credit insurance products and administrative services

 

474 

 

435

 

  Corporate and other

 

(2,871)

 

1,350

 
 

$

46,584 

$

50,911

 
           

Pre-tax income (loss) from operations:

         

  Preneed and burial products

$

(366)

$

202

 

  Traditional and universal life products

 

546 

 

893

 

  Credit insurance products and administrative services

 

324 

 

298

 

  Corporate and other

 

(3,420)

 

602

 
 

$

(2,916)

$

1,995

 
           

Assets:

         

  Preneed and burial products

$

275,161 

$

273,585

 

  Traditional and universal life products

 

71,097 

 

71,449

 

  Credit insurance products and administrative services

 

13,588 

 

14,505

 

  Corporate and other

 

50,731 

 

60,512

 
 

$

410,577 

$

420,051

 
           

Amortization and depreciation expense:

         

  Preneed and burial products

$

4,851 

$

4,416

 

  Traditional and universal life products

 

919 

 

1,343

 

  Credit insurance products and administrative services

 

 

-

 

  Corporate and other

 

378 

 

417

 
 

$

6,148 

$

6,176

 
           

 

34

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE J - Reinsurance

The Company ceded 100% of the risks associated with its credit life and accident insurance written during 2008 and 2007 through coinsurance agreements with various companies.  The Company administers the ceded credit life and accident insurance for an agreed-upon fee.  During 2008 and 2007, the Company received $477,278 and $351,752, respectively, of fee income associated with these reinsurance arrangements, which is recognized in the credit insurance products and administrative services line of the preceding table in Note I.  Ceded benefit and claim reserves associated with these reinsurance arrangements at December 31, 2008 and 2007 were $12,861,295 and $13,434,280, respectively.  Additionally, unearned premium reserves were reduced by $12,147,435 and $12,982,282 at December 31, 2008 and 2007, respectively, for credit-related reinsurance transactions.  The Company utilizes yearly renewable term reinsurance to cede life insurance coverage in excess of its retention limit, which is set at $25,000.

 

Investors Heritage Life cedes 85% of life and annuity policy obligations assumed from Franklin American Life Insurance Company to Scottish Annuity and Life Insurance Company (Cayman) Ltd.  Benefit reserves ceded to Scottish and included in the amounts recoverable from reinsurers approximated $27,598,000 and $29,253,000 at December 31, 2008 and 2007, respectively. An escrow account has been established by Scottish to secure Investors Heritage Life's ceded benefit obligations.

 

Reinsurance ceded and assumed amounts included in the consolidated statements of income are as follows:

 

   

2008

 

2007

 
           

Premiums ceded

$

12,323,567

$

13,303,976

 

Premiums assumed

 

3,078,834

 

3,561,983

 

Commission and expense allowances

 

4,819,632

 

5,347,884

 

Benefit recoveries

 

8,850,357

 

7,444,652

 
           

 

The Company remains contingently liable on all ceded insurance should any reinsurer be unable to meet their obligations.

 

NOTE K - Contingent Liabilities

The Company is named as a defendant in several legal actions arising primarily from claims made under insurance policies.  Management and its legal counsel are of the opinion that the settlement of those actions will not have a material adverse effect on the financial position or results of operations.

 

In most of the states in which the Company is licensed to do business, guaranty fund assessments may be taken as a credit against premium taxes over a five-year period.  These assessments, brought about by the insolvency of life and health insurers, are levied at the discretion of the various state guaranty fund associations to cover association obligations.  It is management's opinion that the effect of any future assessments would not be material to the financial position or results of operations of the Company because of the use of premium tax offsets.

 

 

NOTE L - Restatement of Financial Statements

We have restated our previously issued consolidated financial statements as of and for the year ended December 31, 2008 (and comparative prior year) to account for the impact of a clerical error in the calculation of insurance reserves on certain types of life policies, principally certain reduced paid-up policies, extended term policies and policy riders.  This error, which originated in 1998, has resulted in understatements of Benefit reserves and related Amounts recoverable from reinsurers along with Deferred federal income tax assets.  The Company has restated retained earnings effective January 1, 2007, to reflect the recognition of the prior period cumulative effect of the error, net of deferred income tax and adjustments to reinsurance recoverable, reducing retained earnings by $626,847.  The Company has recorded the effects of these changes in the 2008 and 2007 consolidated financial statements presented herein.  The Company has also revised Notes A (reinsurance amounts), D (income taxes) and I (segment data) to reflect these changes.

 

35

 


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The effects of this change on the 2008 and 2007 consolidated balance sheets, consolidated statements of income and consolidated statements of cash flows is as follows:

 

   

December 31, 2008

             
   

As Previously

     

As

   

Reported

 

Adjustments

 

Restated

Selected balance sheet data:

           

   Amounts recoverable from reinsurers

 

$  49,523,594 

 

$      376,081 

 

$  49,899,675 

   Benefit reserves

 

342,065,366 

 

1,670,922 

 

343,736,288 

   Deferred federal income tax liability

 

1,292,352 

 

(440,246)

 

852,106 

   Retained earnings

 

31,023,790 

 

(854,595)

 

30,169,195 

             
   

For the year ended December 31, 2008

             
   

As Previously

     

As

   

Reported

 

Adjustments

 

Restated

Selected statement of income data:

           

   Increase in benefit reserves

           

      and unearned premiums

 

$    4,984,312 

 

$      159,294 

 

$    5,143,606 

   Deferred federal income taxes (benefit)

 

(1,598,829)

 

(54,160)

 

(1,652,989)

   Net loss

 

(1,449,372)

 

(105,134)

 

(1,554,506)

   Basic and diluted net

           

       loss per share

 

(1.30)

 

(0.09)

 

(1.39)

             

Selected cash flow data:

           

   Net loss

 

$  (1,449,372)

 

$    (105,134)

 

$   (1,554,506)

   Provision (benefit) for deferred federal income taxes

 

(1,598,829)

 

(54,160)

 

(1,652,989)

   Amounts recoverable from reinsurers

 

1,851,433 

 

(72,894)

 

1,778,539 

   Benefit reserves

 

1,602,178 

 

232,188 

 

1,834,366 

             
   

December 31, 2007

             
   

As Previously

     

As

   

Reported

 

Adjustments

 

Restated

Selected balance sheet data:

           

   Amounts recoverable from reinsurers

 

$  51,375,027 

 

$      303,187 

 

$   51,678,214 

   Benefit reserves

 

341,268,264 

 

1,438,734 

 

342,706,998 

   Deferred federal income tax liability

 

5,211,301 

 

(386,086)

 

4,825,215 

   Retained earnings

 

32,886,104 

 

(749,461)

 

32,136,643 

             
   

For the year ended December 31, 2007

             
   

As Previously

     

As

   

Reported

 

Adjustments

 

Restated

Selected statement of income data:

           

   Increase in benefit reserves

           

      and unearned premiums

 

$    3,392,497 

 

$      185,779 

 

$     3,578,276 

   Deferred federal income taxes

 

242,421 

 

(63,165)

 

179,256 

   Net income

 

1,662,960 

 

(122,614)

 

1,540,346 

   Basic and diluted net earnings

           

      per share

 

1.49 

 

(0.11)

 

1.38 

             

Selected cash flow data:

           

   Net income

 

$    1,662,960 

 

$    (122,614)

 

$     1,540,346 

   Provision (benefit) for deferred federal income taxes

 

242,421 

 

(63,165)

 

179,256 

   Amounts recoverable from reinsurers

 

2,040,894 

 

(73,317)

 

1,967,577 

   Benefit reserves

 

175,501 

 

259,096 

 

434,597 

 

 

36

 


 

 

 

HARRY LEE

WATERFIELD II

Chairman of the Board

President                           

Chief Executive Officer

Executive Committee

Finance Committee

Nominating Committee

Frankfort, Kentucky

 

BOARD OF DIRECTORS

 

HAROLD G.

DORAN, JR.

Audit Committee

Executive Committee

Finance Committee

Murray, Kentucky

ROBERT M. HARDY, JR.

Vice President, General Counsel

Executive Committee

Finance Committee

Frankfort, Kentucky

 

 

 

 

GORDON C. DUKE

Audit Committee

Finance Committee

Frankfort, Kentucky

DR. JERRY F. HOWELL, JR.

Audit Committee

Executive Committee

Morehead, Kentucky

 

 

 

 

MICHAEL F. DUDGEON, JR.

Vice President, Financial Services

Frankfort, Kentucky

DAVID W.

REED

Audit Committee

Nominating Committee

Gilbertsville, Kentucky

 

 

 

 

HOWARD L. GRAHAM

Retired Vice President, Corporate Services

Finance Committee

Nominating Committee

Frankfort, Kentucky

HELEN S. WAGNER

Executive Committee

Nominating Committee

Owensboro, Kentucky

 

CORPORATE OFFICERS

 

RAYMOND L. CARR

Vice President, Chief Financial Officer

Frankfort, Kentucky

JANE S.

JACKSON

Corporate Secretary

Frankfort, Kentucky

 

 

 

 

JIMMY R. McIVER

Treasurer

Frankfort, Kentucky

ERNST &

YOUNG LLP

Independent Registered

Public Accounting Firm

Cincinnati, Ohio

 

ANNUAL MEETING

The 2009 meeting of shareholders of Investors Heritage Capital Corporation is scheduled for 11:00 a.m. on May 14, 2009 at the Company auditorium, Second and Shelby Streets, Frankfort, Kentucky.

 

 

FORM 10-K

A copy of the Form 10-K Annual Report to the Securities and Exchange Commission for the Company can be obtained at www.InvestorsHeritage.com or upon request to the Secretary.

 

 

TRANSFER

AGENT

Investors Heritage Life Insurance Company

Stock Transfer Department

P.O. Box 717

Frankfort, KY 40602-0717

Phone: 800.422.2011  502.209.1009

 

37

 


 

 

 

 

 

2008

INVESTORS

 

HERITAGE CAPITAL

 

CORPORATION

 

200 CAPITAL AVENUE

POST OFFICE BOX 717

FRANKFORT, KENTUCKY  40602