UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 8-K/A

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): November 30, 2009 (September 17, 2009)

 

Behringer Harvard Multifamily REIT I, Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

Maryland

 

000-53195

 

20-5383745

(State or other jurisdiction of
incorporation or organization)

 

(Commission File
Number)

 

(I.R.S. Employer
Identification No.)

 

15601 Dallas Parkway, Suite 600, Addison, Texas

75001

(Address of principal executive offices)

(Zip Code)

 

(866) 655-3600

(Registrant’s telephone number, including area code)

 

None

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Pursuant to the requirements of the Securities Exchange Act of 1934, Behringer Harvard Multifamily REIT I, Inc. (which may be referred to as the “Registrant,” “we,” “our,” or “us”) hereby amends our Current Report on Form 8-K filed on September 21, 2009 to provide the required financial information relating to our acquisition of a multifamily community located in Los Angeles, California (“NoHo Commons”), as described in such Current Report.

 

After reasonable inquiry, we are not aware of any material factors relating to NoHo Commons that would cause the reported revenues and certain operating expenses relating to it not to be necessarily indicative of future operating results.

 

Item 9.01                               Financial Statements and Exhibits.

 

 

 

 

Page

(a)

Financial Statements of Businesses Acquired.

 

 

 

 

 

 

 

Independent Auditors’ Report

 

3

 

 

 

 

 

Statements of Revenues and Certain Operating Expenses for the six months ended June 30, 2009 (unaudited) and for the year ended December 31, 2008

 

4

 

 

 

 

 

Notes to the Statements of Revenues and Certain Operating Expenses for the six months ended June 30, 2009 (unaudited) and for the year ended December 31, 2008

 

5

 

 

 

 

(b)

Pro Forma Financial Information.

 

 

 

 

 

 

 

Unaudited Pro Forma Consolidated Financial Information

 

7

 

 

 

 

 

Unaudited Pro Forma Consolidated Statement of Operations for the nine months ended September 30, 2009

 

8

 

 

 

 

 

Unaudited Pro Forma Consolidated Statement of Operations for year ended December 31, 2008

 

9

 

 

 

 

 

Notes to Unaudited Pro Forma Consolidated Financial Statements

 

10

 

2



 

Independent Auditors’ Report

 

To the Board of Directors and Stockholders of

Behringer Harvard Multifamily REIT I, Inc.

Addison, Texas

 

We have audited the accompanying statement of revenues and certain operating expenses (the “Historical Summary”) of The Gallery at NoHo Commons, a multifamily community located in Los Angeles, California (the “Property”), for the year ended December 31, 2008.  This Historical Summary is the responsibility of the Property’s management.  Our responsibility is to express an opinion on the Historical Summary based on our audit.

 

We conducted our audit in accordance with auditing standards generally accepted in the United States of America.  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the Historical Summary is free of material misstatement.  An audit includes consideration of internal control over financial reporting as it relates to the Historical Summary as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Property’s internal control over financial reporting as it relates to the Historical Summary.  Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the Historical Summary, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the Historical Summary.  We believe that our audit provides a reasonable basis for our opinion.

 

The accompanying Historical Summary was prepared for the purpose of complying with the rules and regulations of the Securities and Exchange Commission (for inclusion in this Form 8K/A of Behringer Harvard Multifamily REIT I, Inc.) as discussed in Note 1 to the Historical Summary and is not intended to be a complete presentation of the Property’s revenues and expenses.

 

In our opinion, the Historical Summary presents fairly, in all material respects, the revenues and certain operating expenses discussed in Note 1 to the Historical Summary of the Property for the year ended December 31, 2008, in conformity with accounting principles generally accepted in the United States of America.

 

 

/s/ Deloitte & Touche LLP

 

 

 

Dallas, Texas

 

November 30, 2009

 

 

3



 

The Gallery at NoHo Commons Apartments

Statements of Revenues and Certain Operating Expenses

 

 

 

For the Six Months
Ended June 30, 2009
(Unaudited)

 

For the Year Ended
December 31, 2008

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

Rental revenue

 

$

4,166,658

 

$

7,762,498

 

Tenant reimbursements and other income

 

120,117

 

224,506

 

Total revenues

 

4,286,775

 

7,987,004

 

 

 

 

 

 

 

Certain Operating Expenses

 

 

 

 

 

General and administrative

 

714,125

 

2,271,275

 

Property operating expenses

 

525,276

 

972,696

 

Property taxes

 

444,890

 

914,298

 

Management fees

 

138,171

 

250,578

 

Total certain operating expenses

 

1,822,462

 

4,408,847

 

 

 

 

 

 

 

Revenues in excess of certain operating expenses

 

$

2,464,313

 

$

3,578,157

 

 

See Notes to Statements of Revenues and Certain Operating Expenses.

 

4



 

The Gallery at NoHo Commons Apartments

Notes to Statements of Revenues and Certain Operating Expenses

For the Six Months Ended June 30, 2009 (Unaudited)

and for the Year Ended December 31, 2008

 

1.             Basis of Presentation

 

On September 17, 2009, a wholly owned subsidiary of Behringer Harvard Multifamily OP I LP, the operating partnership of Behringer Harvard Multifamily REIT I, Inc. (“the Company”), purchased a multifamily community with 438 rental units on approximately 5.3 acres located in Los Angeles, California (“NoHo Commons”) from an unaffiliated seller, SF No Ho LLC (the “Seller”).  The contract price for NoHo Commons was $96 million, excluding closing costs.

 

The statements of revenues and certain operating expenses (the “Historical Summaries”) have been prepared for the purpose of complying with the provisions of Article 3-14 of Regulation S-X promulgated by the Securities and Exchange Commission (the “SEC”), which requires certain information with respect to real estate operations to be included with certain filings with the SEC.  The Historical Summaries include the historical revenue and certain operating expenses of NoHo Commons, exclusive of interest income, asset management fees, interest expense and depreciation and amortization, which may not be comparable to the proposed future operations of NoHo Commons.  The Historical Summaries are not intended to be a complete presentation of the revenue and expenses of NoHo Commons for the six-month period ended June 30, 2009 and the year ended December 31, 2008.

 

The statement of revenues and certain operating expenses and notes thereto for the six months ended June 30, 2009, included in this report, are unaudited. In the opinion of the Company’s management, all adjustments necessary for a fair presentation of such statement of revenues and certain operating expenses have been included.  Such adjustments consist of normal recurring items. Interim results are not necessarily indicative of results for a full year.

 

We have evaluated subsequent events for recognition or disclosure through November 30, 2009, which is the date the financial statements were issued.

 


 2.
            Summary of Significant Accounting Policies

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions of the reported amounts of revenue and certain expenses during the reporting period.  Actual results may differ from those estimates.

 

Revenue Recognition

 

NoHo Commons operations consist of rental income earned from its tenants under lease agreements with terms of one year or less. Rental income is recognized when earned. This policy effectively results in income recognition on the straight-line method over the related terms of the leases.

 

Housing subsidy revenue is recognized by amortizing, on a straight line basis, the aggregate housing subsidy payments over the term of the agreement (See “Housing Subsidy, Agency Participation Payment and Cost Reimbursement”).  Housing subsidy income of approximately $0.6 million (unaudited) and $0.6 million was included in rental revenue for the six months ended June 30, 2009 and year ended December 31, 2008, respectively.

 

Housing Subsidy, Agency Participation Payment and Cost Reimbursement

 

The original developer of NoHo Commons and the Los Angeles Community Redevelopment Agency (“CRA”) entered into the Owners Participation Agreement (“OPA”) on March 5, 2002.  The OPA established the housing subsidy, the Agency Participation Payment (“APP”), and a defined cost reimbursement amount effective approximately one year after completion of the development. The development was completed in July 2007, and the first cost reimbursement

 

5



 

payment was received the following year and amortized beginning June 2008. Certain sections of the OPA were subsequently assigned from the original developer to the Seller.

 

Under the OPA the owner is required to rent 115 units as affordable housing units that will be available to persons with a lower than average median income at a discounted rate. Through negotiations between the owner and CRA, the housing subsidy amount and payment structure were established in the OPA. The total housing subsidy to be paid to the property under the OPA was established at approximately $50.7 million. Under the OPA a one-time payment of approximately $9.0 million was received at the time construction commenced on the development of the property and the balance will be received in equal annual payments of approximately $2.0 million for a period of twenty-one years. The CRA has the option to accelerate the timing of some or all of the annual payments. If the CRA elects not to make or elects to reduce the housing subsidy then the number of affordable housing units will be reduced by calculating the number of affordable housing units which must be returned to market rate to replace the housing subsidy not paid. The aggregate annual minimum cash payments due under the OPA as of December 31, 2008 are as follows (in millions):

 

Year ending December 31,

 


Amount

 

2009

 

$

2.0

 

2010

 

2.0

 

2011

 

2.0

 

2012

 

2.0

 

2013

 

2.0

 

Thereafter

 

29.8

 

 

 

$

39.8

 

 

The APP is made by the owner to the CRA annually when the defined net operating income of the property exceeds a defined base.  The APP extends over a period of forty years. An APP expense is recognized on an accrual basis when property net operating income exceeds the defined base. No APP expenses were required for the six months ended June 30, 2009 (unaudited) and year ended December 31, 2008, respectively.

 

The OPA also established certain cost reimbursements to be received by the owner, which is accounted for initially as capitalized construction costs. Under the OPA, the owner will receive an annual amount equal to fifty percent of the defined Available Site Generate Tax Revenue not to exceed approximately $2.6 million in aggregate, through October 1, 2028.  Amounts collected are offset against the capitalized costs.  Cost reimbursements received were approximately $0.2 million and $0.2 million for the periods ended December 31, 2008 and June 30, 2009, respectively.

 

* * * * *

 

6



 

Behringer Harvard Multifamily REIT I, Inc.

Unaudited Pro Forma Consolidated Financial Information

 

On September 17, 2009, a wholly owned subsidiary of Behringer Harvard Multifamily OP I LP, the operating partnership of Behringer Harvard Multifamily REIT I, Inc. (“the Company”), purchased a multifamily community (“NoHo Commons”) from an unaffiliated seller. The total purchase price for NoHo Commons, exclusive of closing costs, was approximately $96.0 million.  We funded the acquisition of NoHo Commons from proceeds of our initial public offering. In our opinion, all material adjustments necessary to reflect the effects of the above transactions have been made.

 

The following unaudited pro forma consolidated statements of operations for the nine months ended September 30, 2009 and for the year ended December 31, 2008 are presented as if we had acquired NoHo Commons on January 1, 2008.  This unaudited pro forma consolidated financial information should be read in conjunction with the historical consolidated financial statements and notes thereto as filed in our quarterly report on Form 10-Q for the nine months ended September 30, 2009 and our annual report on Form 10-K for the year ended December 31, 2008 and are not necessarily indicative of what the actual financial position or results of operations would have been had we completed the transaction as of the beginning of the periods presented, nor is it necessarily indicative of future results.

 

7



 

Behringer Harvard Multifamily REIT I, Inc.

Pro Forma Consolidated Statement of Income

for the nine months ended September 30, 2009

(Unaudited)

 

 

 

For the Nine Months

 

 

 

 

 

 

 

Ended as Reported

 

 

 

For the Nine Months

 

 

 

September 30, 2009

 

Pro Forma

 

Ended Pro Forma

 

 

 

(a)

 

Adjustments

 

September 30, 2009

 

 

 

 

 

 

 

 

 

Rental revenue

 

$

538

 

$

6,208

(b)

$

6,746

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

Property operating expenses

 

139

 

1,984

(b)

2,123

 

Real estate taxes

 

67

 

636

(b)

703

 

Asset management and other fees

 

1,037

 

480

(c)

1,517

 

General and administrative

 

2,263

 

 

2,263

 

Acquisition expenses

 

2,791

 

(2,139)

(d)

652

 

Depreciation and amortization

 

374

 

2,468

(e)

2,842

 

Total expenses

 

6,671

 

3,429

 

10,100

 

 

 

 

 

 

 

 

 

Interest income

 

684

 

(568)

(f)

116

 

Equity in earnings of unconsolidated real estate joint venture investments

 

2,135

 

 

2,135

 

Net income

 

$

(3,314

)

$

2,211

 

$

(1,103

)

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding

 

26,867

 

2,058

(g)

28,925

 

 

 

 

 

 

 

 

 

Basic and diluted income per share

 

$

(0.12

)

 

 

$

(0.04

)

 

See accompanying notes to unaudited pro forma consolidated financial statements.

 

8



 

Behringer Harvard Multifamily REIT I, Inc.
Unaudited Pro Forma Consolidated Statement of Operations

For the year ended December 31, 2008
(in thousands, except per share amounts)

 

 

 

For the Year Ended
as Reported
December 31, 2008

(a)

 

Pro Forma
Adjustments

 

For the Year
Ended Pro Forma
December 31,
2008

 

 

 

 

 

 

 

 

 

Rental revenue

 

$

 

$

8,054

(b)

$

8,054

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

Property operating expenses

 

 

3,495

(b)

3,495

 

Real estate taxes

 

 

914

(b)

914

 

Asset management and other fees

 

884

 

720

(c)

1,604

 

General and administrative

 

1,599

 

 

1,599

 

Acquisition expenses

 

 

2,139

(d)

2,139

 

Depreciation and amortization

 

47

 

4,231

(e)

4,278

 

Total expenses

 

2,530

 

11,499

 

14,029

 

 

 

 

 

 

 

 

 

Interest income

 

884

 

(729

)(f)

155

 

Equity in earnings of unconsolidated real estate joint venture investments

 

4,276

 

 

4,276

 

Net income

 

$

2,630

 

$

(4,174

)

$

(1,544

)

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding

 

14,351

 

2,058

(g)

16,409

 

 

 

 

 

 

 

 

 

Basic and diluted income per share

 

$

0.18

 

 

 

$

(0.09

)

 

See accompanying notes to unaudited pro forma consolidated financial statements.

 

9



 

Notes to Unaudited Pro Forma Consolidated Statement of Operations for the Nine Months Ended September 30, 2009

 

a.                                       Reflects our historical consolidated operations for the nine months ended September 30, 2009.

 

b.                                      Reflects NoHo Common’s historical and pro forma operations for the nine months ended September 30, 2009 and amortization of the housing subsidy payment excluding the revenue recognition associated with the initial $9 million one-time payment.

 

c.                                       Reflects the asset management fee associated with this acquisition.  The asset is managed by Behringer Harvard Multifamily Advisors I LP for an annual asset management fee of 0.75% of the asset value.

 

d.                                      Reflects an adjustment for the acquisition expense associated with the acquisition.  For the purposes of these pro formas, the expense was recognized in 2008.  Behringer Harvard Multifamily Advisors I LP received acquisition and advisory fees of 2.0% of the contract purchase price paid in respect of the purchase.

 

e.                                       Reflects the depreciation and amortization of costs for building and improvements incurred for the purchase of NoHo Commons.  Building depreciation is expensed over the property’s estimated useful life of 25 years.

 

f.                                         Reflects the interest income lost due to the $96.0 million in cash used for the acquisition assuming an average interest rate of less than 1%.

 

g.                                      For the purposes of the pro forma financial statements, the acquisition of NoHo Common is assumed to have occurred on January 1, 2008.  At that time, we did not have enough cash available to fully fund the acquisition, largely due to our initial public offering not commencing until September 2008.  This number reflects an adjustment to the historical weighted average common shares outstanding for the portion of our initial public offering required at January 1, 2008 to fund this investment.

 

Notes to Unaudited Pro Forma Consolidated Statement of Operations for the Year Ended December 31, 2008

 

a.                                       Reflects our historical consolidated operations for the year ended December 31, 2008.

 

b.                                      Reflects NoHo Commons’ historical operations for the year ended December 31, 2008 and amortization of the housing subsidy payment excluding the revenue recognition associated with the initial $9 million one-time payment.

 

c.                                       Reflects the asset management fee associated with this acquisition.  The asset is managed by Behringer Harvard Multifamily Advisors I LP for an annual asset management fee of 0.75% of the asset value.

 

d.                                      Reflects the acquisition expense associated with this acquisition.  Behringer Harvard Multifamily Advisors I LP received acquisition and advisory fees of 2.0% of the contract purchase price paid in respect of the acquisition.

 

e.                                       Reflects the depreciation and amortization of costs for building and improvements incurred for the purchase of NoHo Commons.  Building depreciation is expensed over the property’s estimated useful life of 25 years.  The value of in-place leases is fully amortized less than one year.

 

f.                                         Reflects the interest income lost due to the $96.0 million in cash used for the acquisition assuming an average interest rate of less than 2%.

 

g.                                      For the purposes of the pro forma financial statements, the acquisition of NoHo Commons is assumed to have occurred on January 1, 2008.  At that time, we did not have enough cash available to fully fund the acquisition, largely due to our initial public offering not commencing until September 2008.  This number reflects an adjustment to the historical weighted average common shares outstanding for the portion of our initial public offering required at January 1, 2008 to fund this investment.

 

10



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

BEHRINGER HARVARD MULTIFAMILY REIT I, INC.

 

 

 

 

 

 

Dated:  November 30, 2009

By:

/s/ Howard S. Garfield

 

 

Howard S. Garfield

 

 

Chief Financial Officer, Chief Accounting Officer and Treasurer

 

11