Attached files

file filename
8-K - 8-K - TRIUMPH GROUP INCtgi-20210804.htm

 

Exhibit 99.1

img145206680_0.jpg

 

NEWS RELEASE

 

Contact:

April Harper

Director, Marketing & Communications

Phone (610) 251-1000

aharper@triumphgroup.com

 

 

 

Thomas A. Quigley, III

VP, Investor Relations and Controller

Phone (610) 251-1000

tquigley@triumphgroup.com

 

TRIUMPH GROUP REPORTS FIRST QUARTER FISCAL 2022 RESULTS

 

Reports Organic Growth of 11%;

Provides Full Fiscal Year 2022 Guidance

 

 

BERWYN, Pa. – August 4, 2021 – Triumph Group, Inc. (NYSE: TGI) (“Triumph” or the “Company”) today reported financial results for its first quarter fiscal year 2022, which ended June 30, 2021.

 

First Quarter Fiscal 2022

Net sales of $396.7 million
Operating income of $20.8 million with operating margin of 5%; adjusted operating income of $31.3 million with adjusted operating margin of 8%
Net loss of $30.4 million, or ($0.47) per share; adjusted net income of $5.9 million, or $0.09 per diluted share
Cash flow used in operations of $149.5 million; free cash use of $151.6 million
Strengthened balance sheet through the retirement of $349.0 million of debt

 

Full-Year Fiscal 2022 Guidance

Net sales guidance of between $1.5 billion - $1.6 billion
GAAP earnings per diluted share of between ($0.15) - $0.05
Adjusted earnings per diluted share of between $0.41 - $0.61
Cash flow used in operations of between $110.0 million - $125.0 million and free cash use of $135.0 million - $150.0 million
Cash flow expected to be positive over the remainder of fiscal 2022

“Triumph delivered solid first quarter results with organic net sales up 11% compared to the prior year, driven largely by increased demand in commercial aviation, which translated into higher orders for maintenance, repair and overhaul work,” stated Daniel J. Crowley, Triumph’s chairman, president and chief executive officer.  “Profitability on an adjusted basis improved year over year across both business units.

Mr. Crowley continued, “During the quarter, we retired several non-recurring cash uses and are on track to complete the 747 production later this month. We strengthened our balance sheet in the quarter by reducing our debt and have no substantive repayments until 2024. With most of our transformation milestones behind us, Triumph today is a more predictably profitable company and we expect to be cash flow positive over the balance of the year. Improvements in the broader market coupled with the positive momentum we are seeing across Triumph

1


 

has enabled us to initiate guidance for fiscal 2022. As we accelerate our organic growth, we remain committed to conserving cash and partnering with our customers to deliver value to all our stakeholders.”

 

 

 

First Quarter Fiscal Year 2022 Overview

After accounting for the impact of the divestitures and sunsetting programs, sales for the first quarter of fiscal year 2022 were up 11% organically from the comparable prior year period due to increased maintenance, repair and overhaul work. The consolidated decline was driven by planned reductions on sunsetting and divested programs.

First quarter operating income of $20.8 million included $6.0 million loss on sale of assets and businesses and $4.5 million of restructuring costs associated with facility exits. Net loss for the first quarter of fiscal year 2022 was $30.4 million, or ($0.47) per share. On an adjusted basis, net income was $5.9 million, or $0.09 per share.

Triumph’s results included the following:

($ millions except EPS)

 

Pre-tax

 

 

After-tax

 

 

EPS

 

Loss from Continuing Operations - GAAP

 

$

(29.1

)

 

$

(30.4

)

 

$

(0.47

)

Loss on sale of assets and businesses (non-cash)

 

 

6.0

 

 

 

6.0

 

 

 

0.09

 

Pension curtailment charge

 

 

16.1

 

 

 

16.1

 

 

 

0.25

 

Restructuring costs (cash)

 

 

4.5

 

 

 

4.5

 

 

 

0.07

 

Debt extinguishment loss

 

 

9.7

 

 

 

9.7

 

 

 

0.15

 

Adjusted Income from Continuing Operations - non-GAAP *

 

$

7.1

 

 

$

5.9

 

 

$

0.09

 

* Differences due to rounding

 

The number of shares used in computing diluted earnings per share for the first quarter of 2022 was 65.0 million.

Backlog, which represents the next 24 months of actual purchase orders with firm delivery dates or contract requirements, was $1.9 billion, down slightly as expected on a sequential basis due to sunsetting programs and recent production rate reductions, but partially offset by military program increases in Systems & Support.

 

For the first quarter of fiscal year 2022, cash flow used in operations was $149.5 million, which included liquidation of approximately $42.0 million in prior period advances.

 

Outlook

Based on anticipated aircraft production rates, but excluding the impacts of any potential divestitures, the Company expects net sales for fiscal year 2022 will be approximately $1.5 billion to $1.6 billion.

The Company expects GAAP fiscal year 2022 earnings per diluted share to be ($0.15) to $0.05 and adjusted earnings per diluted share to be $0.41 to $0.61.

The Company expects fiscal year 2022 cash used in operations of $110.0 million to $125.0 million and free cash use to be $135.0 million to $150.0 million.  The company expects to be cash flow positive over the balance of the fiscal year.

The Company's current outlook reflects adjustments detailed in the attached tables, but excludes the impacts of any potential future divestitures.

 

Conference Call

 

Triumph will hold a conference call today, August 4th, at 8:30 a.m. (ET) to discuss the first quarter of fiscal year 2022 results. The conference call will be available live and archived on the Company’s website at http://www.triumphgroup.com. A slide presentation will be included with the audio portion of the webcast, and the presentation has been posted on the Company’s website at http://ir.triumphgroup.com/QuarterlyResults. An audio replay will be available from August 4th to August 11th by calling (855) 859-2056 (Domestic) or (404) 537-3406 (International), passcode #5174356.

 

2


 

About Triumph

 

Triumph Group, Inc., headquartered in Berwyn, Pennsylvania, designs, engineers, manufactures, repairs and overhauls a broad portfolio of aerospace and defense systems, components and structures. The company serves the global aviation industry, including original equipment manufacturers and the full spectrum of military and commercial aircraft operators.

 

More information about Triumph can be found on the Company’s website at www.triumphgroup.com.

 

 

Forward Looking Statements

 

Statements in this release which are not historical facts are forward-looking statements under the provisions of the Private Securities Litigation Reform Act of 1995, including statements of expectations of or assumptions about financial and operational performance, revenues, earnings per share, cash flow or use, cost savings and operational efficiencies and organizational restructurings. All forward-looking statements involve risks and uncertainties which could affect the Company’s actual results and could cause its actual results to differ materially from those expressed in any forward-looking statements made by, or on behalf of, the Company. Further information regarding the important factors that could cause actual results to differ from projected results can be found in Triumph Group’s reports filed with the SEC, including our Annual Report on Form 10-K for the fiscal year ended March 31, 2021.

 

Widespread health developments, including the recent global coronavirus (COVID-19), and the responses thereto (such as voluntary and in some cases, mandatory quarantines as well as shut downs and other restrictions on travel and commercial, social and other activities) could adversely and materially affect, among other things, the economic and financial markets and labor resources of the countries in which we operate, our manufacturing and supply chain operations, commercial operations and sales force, administrative personnel, third-party service providers, business partners and customers and the demand for our products, which could result in a material adverse effect on our business, financial conditions and results of operations.

 

FINANCIAL DATA (UNAUDITED) ON FOLLOWING PAGES

3


 

FINANCIAL DATA (UNAUDITED)

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(in thousands, except per share data)

 

 

 

Three Months Ended

 

 

 

June 30,

 

CONDENSED STATEMENTS OF OPERATIONS

 

2021

 

 

2020

 

Net sales

 

$

396,646

 

 

$

495,077

 

Cost of sales (excluding depreciation shown below)

 

 

293,678

 

 

 

393,843

 

Selling, general & administrative

 

 

56,251

 

 

 

57,203

 

Depreciation & amortization

 

 

15,431

 

 

 

28,602

 

Impairment of long-lived assets

 

 

 

 

 

252,382

 

Restructuring costs

 

 

4,485

 

 

 

15,439

 

Loss on sale of assets and businesses, net

 

 

5,969

 

 

 

 

Operating income (loss)

 

 

20,832

 

 

 

(252,392

)

Interest expense and other, net

 

 

38,558

 

 

 

34,957

 

Debt extinguishment loss

 

 

9,689

 

 

 

 

Non-service defined benefit expense (income)

 

 

1,722

 

 

 

(12,416

)

Income tax expense

 

 

1,214

 

 

 

853

 

Net loss

 

$

(30,351

)

 

$

(275,786

)

Loss per share - basic:

 

 

 

 

 

 

Net loss

 

$

(0.47

)

 

$

(5.32

)

Weighted average common shares outstanding - basic

 

 

64,299

 

 

 

51,860

 

Loss per share - diluted:

 

 

 

 

 

 

Net loss

 

$

(0.47

)

 

$

(5.32

)

Weighted average common shares outstanding - diluted

 

 

64,299

 

 

 

51,860

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4


 

(Continued)

FINANCIAL DATA (UNAUDITED)

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands, except share data)

 

BALANCE SHEETS

 

Unaudited
June 30,
2021

 

 

Audited
March 31,
2021

 

Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

237,486

 

 

$

589,882

 

Accounts receivable, net

 

 

190,185

 

 

 

194,066

 

Contract assets

 

 

144,118

 

 

 

134,638

 

Inventory, net

 

 

412,663

 

 

 

400,366

 

Prepaid and other current assets

 

 

22,788

 

 

 

19,206

 

Assets held for sale

 

 

 

 

 

216,276

 

Current assets

 

 

1,007,240

 

 

 

1,554,434

 

Property and equipment, net

 

 

204,907

 

 

 

211,369

 

Goodwill

 

 

522,392

 

 

 

521,638

 

Intangible assets, net

 

 

99,445

 

 

 

102,453

 

Other, net

 

 

49,509

 

 

 

61,041

 

Total assets

 

$

1,883,493

 

 

$

2,450,935

 

Liabilities & Stockholders' Deficit

 

 

 

 

 

 

Current portion of long-term debt

 

$

4,653

 

 

$

5,247

 

Accounts payable

 

 

164,753

 

 

 

179,473

 

Contract liabilities

 

 

158,252

 

 

 

204,379

 

Accrued expenses

 

 

235,043

 

 

 

271,160

 

Liabilities related to assets held for sale

 

 

 

 

 

58,108

 

Current liabilities

 

 

562,701

 

 

 

718,367

 

Long-term debt, less current portion

 

 

1,606,287

 

 

 

1,952,296

 

Accrued pension and post-retirement benefits, noncurrent

 

 

365,832

 

 

 

384,256

 

Deferred income taxes, noncurrent

 

 

7,456

 

 

 

7,491

 

Other noncurrent liabilities

 

 

167,443

 

 

 

207,378

 

Stockholders' Deficit:

 

 

 

 

 

 

Common stock, $.001 par value, 100,000,000 shares authorized, 64,488,674
   and 64,488,674 shares issued

 

 

64

 

 

 

64

 

Capital in excess of par value

 

 

966,532

 

 

 

978,272

 

Treasury stock, at cost, 54,854 and 303,673 shares

 

 

(560

)

 

 

(12,606

)

Accumulated other comprehensive loss

 

 

(507,520

)

 

 

(530,192

)

Accumulated deficit

 

 

(1,284,742

)

 

 

(1,254,391

)

Total stockholders' deficit

 

 

(826,226

)

 

 

(818,853

)

Total liabilities and stockholders' deficit

 

$

1,883,493

 

 

$

2,450,935

 

 

 

 

 

 

 

 

 

5


 

(Continued)

FINANCIAL DATA (UNAUDITED)

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands, except share data)

 

 

 

Three Months Ended June 30,

 

 

 

2021

 

 

2020

 

Operating Activities

 

 

 

 

 

 

Net loss

 

$

(30,351

)

 

$

(275,786

)

Adjustments to reconcile net loss to net cash used in
   operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

15,431

 

 

 

28,602

 

Impairment of long-lived assets

 

 

 

 

 

252,382

 

Amortization of acquired contract liability

 

 

(1,214

)

 

 

(10,987

)

Loss on sale of assets and businesses

 

 

5,969

 

 

 

 

Curtailments and special termination benefits gain, net

 

 

16,078

 

 

 

 

Other amortization included in interest expense

 

 

4,002

 

 

 

2,191

 

(Recovery of) provision for credit losses

 

 

(28

)

 

 

3,280

 

Share-based compensation

 

 

2,247

 

 

 

2,786

 

Changes in other assets and liabilities, excluding the effects of
   acquisitions and divestitures:

 

 

 

 

 

 

Trade and other receivables

 

 

(1,321

)

 

 

86,004

 

Contract assets

 

 

(4,426

)

 

 

(63,391

)

Inventories

 

 

(9,354

)

 

 

(33,330

)

Prepaid expenses and other current assets

 

 

(3,633

)

 

 

549

 

Accounts payable, accrued expenses, and contract liabilities

 

 

(128,922

)

 

 

(184,114

)

Accrued pension and other postretirement benefits

 

 

(13,713

)

 

 

(5,054

)

Other, net

 

 

(279

)

 

 

(665

)

Net cash used in operating activities

 

 

(149,514

)

 

 

(197,533

)

Investing Activities

 

 

 

 

 

 

Capital expenditures

 

 

(2,112

)

 

 

(7,723

)

Proceeds from sale of assets and businesses

 

 

180,478

 

 

 

792

 

Purchase of facility related to divested businesses

 

 

(21,550

)

 

 

 

Net cash provided by (used in) investing activities

 

 

156,816

 

 

 

(6,931

)

Financing Activities

 

 

 

 

 

 

Net decrease in revolving credit facility

 

 

 

 

 

(225,000

)

Proceeds from issuance of long-term debt

 

 

 

 

 

6,300

 

Retirement of debt and finance lease obligations

 

 

(350,688

)

 

 

(27,468

)

Payment of deferred financing costs

 

 

 

 

 

(4,277

)

Premium on redemption of First Lien Notes

 

 

(7,489

)

 

 

 

Repurchase of shares for share-based compensation
   minimum tax obligation

 

 

(2,336

)

 

 

(474

)

Net cash used in financing activities

 

 

(360,513

)

 

 

(250,919

)

Effect of exchange rate changes on cash

 

 

815

 

 

 

829

 

Net change in cash and cash equivalents

 

 

(352,396

)

 

 

(454,554

)

Cash and cash equivalents at beginning of period

 

 

589,882

 

 

 

485,463

 

Cash and cash equivalents at end of period

 

$

237,486

 

 

$

30,909

 

 

 

6


 

(Continued)

FINANCIAL DATA (UNAUDITED)

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)

 

 

 

Three Months Ended

 

 

 

June 30,

 

SEGMENT DATA

 

2021

 

 

2020

 

Net sales:

 

 

 

 

 

 

Systems & Support

 

$

258,413

 

 

$

239,887

 

Aerospace Structures

 

 

138,252

 

 

 

257,877

 

Elimination of intersegment sales

 

 

(19

)

 

 

(2,687

)

 

$

396,646

 

 

$

495,077

 

Operating income (loss):

 

 

 

 

 

 

Systems & Support

 

$

35,546

 

 

$

25,431

 

Aerospace Structures

 

 

11,223

 

 

 

(256,120

)

Corporate

 

 

(23,690

)

 

 

(18,917

)

Share-based compensation expense

 

 

(2,247

)

 

 

(2,786

)

 

$

20,832

 

 

$

(252,392

)

Operating margin %

 

 

 

 

 

 

Systems & Support

 

 

13.8

%

 

 

10.6

%

Aerospace Structures

 

 

8.1

%

 

 

(99.3

%)

Consolidated

 

 

5.3

%

 

 

(51.0

%)

 

 

 

 

 

 

Depreciation and amortization^:

 

 

 

 

 

 

Systems & Support

 

$

8,504

 

 

$

8,356

 

Aerospace Structures

 

 

6,159

 

 

 

271,772

 

Corporate

 

 

768

 

 

 

856

 

 

$

15,431

 

 

$

280,984

 

Amortization of acquired contract liabilities:

 

 

 

 

 

 

Systems & Support

 

$

(1,202

)

 

$

(3,719

)

Aerospace Structures

 

 

(12

)

 

 

(7,268

)

 

$

(1,214

)

 

$

(10,987

)

Capital expenditures:

 

 

 

 

 

 

Systems & Support

 

$

1,102

 

 

$

6,283

 

Aerospace Structures

 

 

652

 

 

 

1,029

 

Corporate

 

 

358

 

 

 

411

 

 

$

2,112

 

 

$

7,723

 

^ includes long-lived asset impairment charge in the first quarter of fiscal 2021

 

 

 

 

 

 

 

7


 

(Continued)

 

FINANCIAL DATA (UNAUDITED)

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)

Non-GAAP Financial Measure Disclosures

We prepare and publicly release quarterly unaudited financial statements prepared in accordance with GAAP. In accordance with Securities and Exchange Commission (the “SEC”) guidance on Compliance and Disclosure Interpretations, we also disclose and discuss certain non-GAAP financial measures in our public releases. Currently, the non-GAAP financial measure that we disclose is Adjusted EBITDA and Adjusted EBITDAP, which is our net income before interest, income taxes, amortization of acquired contract liabilities, curtailments, settlements and special termination benefits, legal settlements, depreciation and amortization and Adjusted EBITDA, less pension & other postretirement benefits. We disclose Adjusted EBITDA and Adjusted EBITDAP on a consolidated and Adjusted EBITDAP an operating segment basis in our earnings releases, investor conference calls and filings with the SEC. The non-GAAP financial measures that we use may not be comparable to similarly titled measures reported by other companies. Also, in the future, we may disclose different non-GAAP financial measures in order to help our investors more meaningfully evaluate and compare our future results of operations to our previously reported results of operations.

We view Adjusted EBITDA and Adjusted EBITDAP as operating performance measure and as such we believe that the GAAP financial measure most directly comparable to it is net income. In calculating Adjusted EBITDA and Adjusted EBITDAP, we exclude from net income the financial items that we believe should be separately identified to provide additional analysis of the financial components of the day-to-day operation of our business. We have outlined below the type and scope of these exclusions and the material limitations on the use of these non-GAAP financial measures as a result of these exclusions. Adjusted EBITDA and Adjusted EBITDAP are not measurements of financial performance under GAAP and should not be considered as a measure of liquidity, as an alternative to net income (loss), income from continuing operations, or as an indicator of any other measure of performance derived in accordance with GAAP. Investors and potential investors in our securities should not rely on Adjusted EBITDA or Adjusted EBITDAP as substitutes for any GAAP financial measure, including net income (loss) or income from continuing operations. In addition, we urge investors and potential investors in our securities to carefully review the reconciliation of Adjusted EBITDA and Adjusted EBITDAP to net income set forth below, in our earnings releases and in other filings with the SEC and to carefully review the GAAP financial information included as part of our Quarterly Reports on Form 10-Q and our Annual Reports on Form 10-K that are filed with the SEC, as well as our quarterly earnings releases, and compare the GAAP financial information with our Adjusted EBITDA and Adjusted EBITDAP.

Adjusted EBITDA and Adjusted EBITDAP is used by management to internally measure our operating and management performance and by investors as a supplemental financial measure to evaluate the performance of our business that, when viewed with our GAAP results and the accompanying reconciliation, we believe provides additional information that is useful to gain an understanding of the factors and trends affecting our business. We have spent more than 20 years expanding our product and service capabilities partially through acquisitions of complementary businesses. Due to the expansion of our operations, which included acquisitions, our net income has included significant charges for depreciation and amortization. Adjusted EBITDA and Adjusted EBITDAP exclude these charges and provide meaningful information about the operating performance of our business, apart from charges for depreciation and amortization. We believe the disclosure of Adjusted EBITDA and Adjusted EBITDAP helps investors meaningfully evaluate and compare our performance from quarter to quarter and from year to year. We also believe Adjusted EBITDA and Adjusted EBITDAP is a measure of our ongoing operating performance because the isolation of non-cash income and expenses, such as amortization of acquired contract liabilities, depreciation and amortization, and non-operating items, such as interest and income taxes, provides additional information about our cost structure, and, over time, helps track our operating progress. In addition, investors, securities analysts and others have regularly relied on Adjusted EBITDA and Adjusted EBITDAP to provide a financial measure by which to compare our operating performance against that of other companies in our industry.

8


 

Set forth below are descriptions of the financial items that have been excluded from our net income to calculate Adjusted EBITDA and Adjusted EBITDAP and the material limitations associated with using this non-GAAP financial measure as compared to net income:

Divestitures may be useful for investors to consider because they reflect gains or losses from sale of operating units. We do not believe these earnings necessarily reflect the current and ongoing cash earnings related to our operations.
Non-service defined benefit income (inclusive of the adoption of ASU 2017-07 and certain pension related transactions such as curtailments, settlements, early retirement or other incentives) may be useful to investors to consider because they represent the cost of post-retirement benefits to plan participants, net of the assumption of returns on the plan's assets and are not indicative of the cash paid for such benefits. We do not believe these earnings (expenses) necessarily reflect the current and ongoing cash earnings related to our operations.
Amortization of acquired contract liabilities may be useful for investors to consider because it represents the non-cash earnings on the fair value of below market contracts acquired through acquisitions. We do not believe these earnings necessarily reflect the current and ongoing cash earnings related to our operations.
Amortization expense and nonrecurring asset impairments (including goodwill, intangible asset impairments, and nonrecurring rotable inventory impairments) may be useful for investors to consider because it represents the estimated attrition of our acquired customer base and the diminishing value of tradenames, product rights, licenses, or, in the case of goodwill, other assets that are not individually identified and separately recognized under U.S. GAAP, or, in the case of nonrecurring asset impairments, the impact of unusual and nonrecurring events affecting the estimated recoverability of existing assets. We do not believe these charges necessarily reflect the current and ongoing cash charges related to our operating cost structure,
Depreciation may be useful for investors to consider because they generally represent the wear and tear on our property and equipment used in our operations. We do not believe these charges necessarily reflect the current and ongoing cash charges related to our operating cost structure.
The amount of interest expense and other we incur may be useful for investors to consider and may result in current cash inflows or outflows. However, we do not consider the amount of interest expense and other to be a representative component of the day-to-day operating performance of our business.
Income tax expense may be useful for investors to consider because it generally represents the taxes which may be payable for the period and the change in deferred income taxes during the period and may reduce the amount of funds otherwise available for use in our business. However, we do not consider the amount of income tax expense to be a representative component of the day-to-day operating performance of our business.

Management compensates for the above-described limitations of using non-GAAP measures by using a non-GAAP measure only to supplement our GAAP results and to provide additional information that is useful to gain an understanding of the factors and trends affecting our business.

9


 

(Continued)

FINANCIAL DATA (UNAUDITED)

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)

The following table shows our Adjusted EBITDA and Adjusted EBITDAP reconciled to our net income for the indicated periods (in thousands):

 

 

 

Three Months Ended

 

 

 

June 30,

 

Adjusted Earnings before Interest, Taxes, Depreciation,
Amortization, and Pension (Adjusted EBITDAP):

 

2021

 

 

2020

 

Net loss

 

$

(30,351

)

 

$

(275,786

)

Add-back:

 

 

 

 

 

 

Income tax expense

 

 

1,214

 

 

 

853

 

Interest expense and other, net

 

 

38,558

 

 

 

34,957

 

Debt extinguishment loss

 

 

9,689

 

 

 

 

Pension curtailment charge

 

 

16,078

 

 

 

 

Loss on sale of assets and businesses, net

 

 

5,969

 

 

 

 

Amortization of acquired contract liabilities

 

 

(1,214

)

 

 

(10,987

)

Depreciation and amortization^

 

 

15,431

 

 

 

280,984

 

Adjusted Earnings before Interest, Taxes, Depreciation
   and Amortization ("Adjusted EBITDA")

 

$

55,374

 

 

$

30,021

 

Non-service defined benefit income (excluding Curtailment and special term benefits)

 

 

(14,356

)

 

 

(12,416

)

Adjusted Earnings before Interest, Taxes, Depreciation
   and Amortization, and Pension ("Adjusted EBITDAP")

 

$

41,018

 

 

$

17,605

 

Net sales

 

$

396,646

 

 

$

495,077

 

Net loss margin

 

 

(7.7

%)

 

 

(55.7

%)

Adjusted EBITDAP margin

 

 

10.4

%

 

 

3.6

%

 

 

 

 

 

 

 

 

10


 

(Continued)

 

FINANCIAL DATA (UNAUDITED)

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)

Non-GAAP Financial Measure Disclosures (continued)

 

 

 

Three Months Ended June 30, 2021

 

 

 

 

 

 

Segment Data

 

Adjusted Earnings before Interest, Taxes, Depreciation,
Amortization, and Pension (EBITDAP):

 

Total

 

 

Systems &
Support

 

 

Aerospace
Structures

 

 

Corporate/
Eliminations*

 

Net loss

 

$

(30,351

)

 

 

 

 

 

 

 

 

 

Add-back:

 

 

 

 

 

 

 

 

 

 

 

 

Non-service defined benefit expense

 

 

1,722

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

1,214

 

 

 

 

 

 

 

 

 

 

Debt extinguishment loss

 

 

9,689

 

 

 

 

 

 

 

 

 

 

Interest expense and other, net

 

 

38,558

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

$

20,832

 

 

$

35,546

 

 

$

11,223

 

 

$

(25,937

)

Loss on sales of assets & businesses, net

 

 

5,969

 

 

 

 

 

 

 

 

 

5,969

 

Amortization of acquired contract liabilities

 

 

(1,214

)

 

 

(1,202

)

 

 

(12

)

 

 

 

Depreciation and amortization

 

 

15,431

 

 

 

8,504

 

 

 

6,159

 

 

 

768

 

Adjusted Earnings (Losses) before Interest, Taxes,
   Depreciation and Amortization, and Pension
   ("Adjusted EBITDAP")

 

$

41,018

 

 

$

42,848

 

 

$

17,370

 

 

$

(19,200

)

Net sales

 

$

396,646

 

 

$

258,413

 

 

$

138,252

 

 

$

(19

)

Adjusted EBITDAP margin

 

 

10.4

%

 

 

16.7

%

 

 

12.6

%

 

n/a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Operating loss at Corporate includes share-based compensation expense.

11


 

(Continued)

 

FINANCIAL DATA (UNAUDITED)

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)

Non-GAAP Financial Measure Disclosures (continued)

 

 

 

Three Months Ended June 30, 2020

 

 

 

 

 

 

Segment Data

 

Adjusted Earnings before Interest, Taxes, Depreciation,
Amortization, and Pension (EBITDAP):

 

Total

 

 

Systems &
Support

 

 

Aerospace
Structures

 

 

Corporate/
Eliminations*

 

Net loss

 

$

(275,786

)

 

 

 

 

 

 

 

 

 

Add-back:

 

 

 

 

 

 

 

 

 

 

 

 

Non-service defined benefit income

 

 

(12,416

)

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

853

 

 

 

 

 

 

 

 

 

 

Interest expense and other, net

 

 

34,957

 

 

 

 

 

 

 

 

 

 

Operating (loss) income

 

$

(252,392

)

 

$

25,431

 

 

$

(256,120

)

 

$

(21,703

)

Amortization of acquired contract liabilities

 

 

(10,987

)

 

 

(3,719

)

 

 

(7,268

)

 

 

 

Depreciation and amortization^

 

 

280,984

 

 

 

8,356

 

 

 

271,772

 

 

 

856

 

Adjusted Earnings (Losses) before Interest,
   Taxes, Depreciation and Amortization,
   and Pension ("Adjusted EBITDAP")

 

$

17,605

 

 

$

30,068

 

 

$

8,384

 

 

$

(20,847

)

Net sales

 

$

495,077

 

 

$

239,887

 

 

$

257,877

 

 

$

(2,687

)

Adjusted EBITDAP margin

 

 

3.6

%

 

 

12.7

%

 

 

3.3

%

 

n/a

 

^ includes long-lived asset impairment charge in the first quarter of fiscal 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

12


 

(Continued)

FINANCIAL DATA (UNAUDITED)

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands, except per share data)

Non-GAAP Financial Measure Disclosures (continued)

Adjusted income from continuing operations, before income taxes, adjusted income from continuing operations and adjusted income from continuing operations per diluted share, before non-recurring costs have been provided for consistency and comparability. These measures should not be considered in isolation or as alternatives to income from continuing operations before income taxes, income from continuing operations and income from continuing operations per diluted share presented in accordance with GAAP. The following tables reconcile income from continuing operations before income taxes, income from continuing operations, and income from continuing operations per diluted share, before non-recurring costs.

 

 

 

Three Months Ended
June 30, 2021

 

 

Fiscal 2022
Guidance

 

 

 

Pre-Tax

 

 

After-Tax

 

 

Diluted EPS

 

 

 

 

Loss from continuing operations - GAAP

 

$

(29,137

)

 

$

(30,351

)

 

$

(0.47

)

 

$(0.15) - $0.05

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Loss on sale of assets and businesses

 

 

5,969

 

 

 

5,969

 

 

 

0.09

 

 

 

0.09

 

Restructuring costs

 

 

4,485

 

 

 

4,485

 

 

 

0.07

 

 

 

0.07

 

Pension curtailment charge

 

 

16,078

 

 

 

16,078

 

 

 

0.25

 

 

 

0.25

 

Restructuring costs

 

 

9,689

 

 

 

9,689

 

 

 

0.15

 

 

 

0.15

 

Adjusted income from continuing operations - non-GAAP

 

$

7,084

 

 

$

5,870

 

 

$

0.09

 

 

$0.41 - $0.61

 

* Differences due to rounding

 

 

 

 

Three Months Ended
June 30, 2020

 

 

 

Pre-Tax

 

 

After-Tax

 

 

Diluted EPS

 

Loss from continuing operations - GAAP

 

$

(274,933

)

 

$

(275,786

)

 

$

(5.32

)

Adjustments:

 

 

 

 

 

 

 

 

 

Impairment of long-lived assets

 

 

252,382

 

 

 

252,382

 

 

 

4.87

 

Restructuring costs

 

 

15,439

 

 

 

15,439

 

 

 

0.30

 

Adjusted loss from continuing operations - non-GAAP

 

$

(7,112

)

 

$

(7,965

)

 

$

(0.15

)

 

13


 

(Continued)

FINANCIAL DATA (UNAUDITED)

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands, except per share data)

Non-GAAP Financial Measure Disclosures (continued)

Adjusted Operating Income is defined as GAAP Operating Income, less expenses/gains associated with the Company's transformation, such as restructuring expenses, gains/losses on divestitures, impairments of goodwill and other assets. Management believes that this is useful in evaluating operating performance, but this measure should not be used in isolation. The following table reconciles our Operating income to Adjusted Operating income as noted above.

 

 

Three Months Ended
June 30,

 

 

 

2021

 

 

2020

 

Operating income (loss) - GAAP

 

$

20,832

 

 

$

(252,392

)

Adjustments:

 

 

 

 

 

 

Loss on sale of assets and businesses, net

 

 

5,969

 

 

 

 

Impairment of long-lived assets

 

 

 

 

 

252,382

 

Restructuring costs

 

 

4,485

 

 

 

15,439

 

Adjusted operating income - non-GAAP

 

$

31,286

 

 

$

15,429

 

Adjusted operating margin

 

 

7.9

%

 

 

3.1

%

Cash provided by operations, is provided for consistency and comparability. We also use free cash flow as a key factor in planning for and consideration of strategic acquisitions and the repayment of debt. This measure should not be considered in isolation, as a measure of residual cash flow available for discretionary purposes, or as an alternative to operating results presented in accordance with GAAP. The following table reconciles cash provided by operations to free cash flow.

 

 

 

Three Months Ended
June 30,

 

 

Fiscal 2022
Guidance

 

 

2021

 

 

2020

 

 

 

Cash used in operating activities

 

$

(149,514

)

 

$

(197,533

)

 

$(110,000) - $(125,000)

Less:

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(2,112

)

 

 

(7,723

)

 

~$25,000

Free cash use

 

$

(151,626

)

 

$

(205,256

)

 

$(135,000) - $(150,000)

 

14