Attached files

file filename
8-K - 8-K - FIRST OF LONG ISLAND CORPflic-20210729x8k.htm









Exhibit 99.1







 



 

 

 

July 29, 2021

For More Information Contact:

For Immediate Release

Jay McConie, EVP and CFO



(516) 671-4900, Ext. 7404







THE FIRST OF LONG ISLAND CORPORATION

REPORTS EARNINGS FOR THE SECOND QUARTER OF 2021



Glen Head, New York, July 29, 2021 (GLOBE NEWSWIRE) – The First of Long Island Corporation (Nasdaq: FLIC), the parent company of The First National Bank of Long Island, reported increases in net income and earnings per share for the three and six months ended June 30, 2021.  In the highlights that follow, all comparisons are of the current three or six-month period to the same period last year unless otherwise indicated.



SECOND QUARTER HIGHLIGHTS

·

Net Income and EPS were $11.4 million and $.48, respectively, versus $10.8 million and $.45

·

ROA and ROE were 1.08% and 11.02%, respectively, compared to 1.02% and 11.30%

·

Book value per share increased 7.6% to $17.58 at 6/30/21 from $16.34 at 6/30/20

·

Net interest margin was 2.71% versus 2.64%

·

Cash Dividends Per Share increased 5.6% to $.19 from $.18

·

Effective Tax Rate was 21.7% versus 16.8%

SIX MONTH HIGHLIGHTS

·

Net Income and EPS were $22.7 million and $.95, respectively, versus $19.9 million and $.83

·

ROA and ROE were 1.10% and 11.09%, respectively, compared to .96% and 10.34%

·

Net interest margin was 2.70% versus 2.63%

·

Repurchased 200,420 shares at a cost of $4.1 million

·

Effective Tax Rate was 20.6% versus 16.1%



Analysis of Earnings – Six Months Ended June 30, 2021

Net income for the first six months of 2021 was $22.7 million, an increase of $2.7 million, or 13.8%, versus the same period last year.  The increase is due to growth in net interest income of $1.7 million, or 3.4%, and noninterest income of $770,000, or 13.8%, and a decline in the provision for credit losses of $4.1 million.  These items were partially offset by increases in noninterest expense of $1.8 million, or 5.8%, and income tax expense of $2.1 million.

The increase in net interest income reflects a favorable shift in the mix of funding as an increase in average checking deposits of $271.9 million, or 26.8%, and a decline in average interest-bearing liabilities of $279.1 million, or 10.2%, resulted in average checking deposits comprising a larger portion of total funding.  The increase is also attributable to higher income from SBA Paycheck Protection Program (“PPP”) loans of $3.0 million.  PPP income for the 2021 period was $3.9 million driven by an average balance of $155.2 million and a weighted average yield earned of 5.0%.  Net interest income for the second quarter and six months of 2021 also benefited by approximately $450,000 from the maturity of a $150 million interest rate swap in May 2021 with a cost of funds of 2.85%.  The Bank used excess cash to repay the interest rate swap.

 

1


 

Partially offsetting the favorable impact on net interest income was a decline in the average balance of loans of $161.9 million, or 5.1%.  Also exerting downward pressure on net interest income were current market yields on securities and loans being lower than the runoff yields on both portfolios.  The average yield on interest-earning assets declined 36 basis points (“bps”) from 3.52% for the first six months of 2020 to 3.16% for the current six-month period.  Management substantially offset the negative impact of declining asset yields on net interest income through reductions in non-maturity and time deposit rates.  The average cost of interest-bearing liabilities declined 54 bps from 1.30% for the first six months of 2020 to .76% for the current six-month period.

Net interest margin for the first six months of 2021 was 2.70% versus 2.63% for the 2020 period.  Income from PPP loans improved net interest margin for the first six-months of 2021 by 9 bps.  As of June 30, 2021, the Bank had $97.6 million of outstanding PPP loans with unearned fees of $3.3 million.  We expect substantially all outstanding PPP loans to payoff by the end of 2021.  In the current interest rate environment, the Bank will be unable to replace the yield being earned on PPP loans putting downward pressure on the net interest margin in 2022.

The mortgage loan pipeline was $74 million at June 30, 2021.  Sluggish loan demand and competition for loans among banks and other lenders continues to put pressure on the pipeline and originations.  Comparing June 30, 2020 to June 30, 2021, the expansion of our lending teams helped grow commercial mortgages by $127.7 millionCommercial and industrial available lines of credit have increased.  However, line utilization is near historic low levels resulting in a decrease in commercial and industrial loans outstanding.  We believe the economic impact of the pandemic and the stimulus packages passed by Congress contributed not only to the unusually high level of cash on our balance sheet, but also to decreased loan originations and lower levels of outstanding balances on existing credit lines.

The increase in noninterest income, net of gains on sales of securities, of $164,000 is primarily attributable to increases in the non-service cost components of the Bank’s defined benefit pension plan of $275,000 and fees from debit and credit cards of $242,000.  These items were partially offset by decreases in investment services income of $276,000 and service charges on deposit accounts of $188,000.  Revenue from assets under management fell as the shift to an outside service provider resulted in the loss of some relationships.  Assets under management will likely decline further as the Bank transitions from its legacy trust and investment businesses to a single platform with LPL Financial.  The decrease in service charges on deposit accounts is mainly attributable to the pandemic which has negatively affected most categories of fee income. 

The provision for credit losses decreased $4.1 million when comparing the six-month periods from a provision of $2.5 million in the 2020 period to a credit of $1.6 million in the 2021 period.  The credit provision for the current period was mainly due to improvements in economic conditions, asset quality and other portfolio metrics, and a decline in outstanding mortgage loans, partially offset by net chargeoffs of $460,000.  The net chargeoffs were mainly the result of sales of three commercial mortgages in the first quarter. 

The increase in noninterest expense of $1.8 million was primarily due to an increase in salaries and employee benefits related to staffing our new Riverhead Branch, building our lending and credit teams and normal salary adjustments.  Also contributing to the increase was higher FDIC insurance expense due to an assessment credit in 2020,  increased marketing expense and the cost of facilities maintenance. 

Income tax expense increased $2.1 million due to an increase in pre-tax earnings in the current six-month period as compared to the 2020 period and an increase in the effective tax rate to 20.6% from 16.1% when comparing the first six months of 2021 and 2020.  The increase in the effective tax rate is mainly due to a decrease in the percentage of pre-tax income derived from tax-exempt municipal securities and bank-owned life insurance in 2021.  Additionally, a change in NYS tax law to implement a capital tax in the second quarter of 2021 increased the second quarter provision by approximately $400,000.    

Analysis of Earnings – Second Quarter 2021 Versus Second Quarter 2020

Net income for the second quarter of 2021 of $11.4 million increased $629,000, or 5.8%, from $10.8 million earned in the same quarter of last year.  The increase is mainly attributable to an increase in net interest income of $818,000 and a decline in the provision for credit losses of $715,000, partially offset by an increase in income tax expense of $991,000.  The variances in each of these items occurred for substantially the same reasons discussed above with respect to the six-month periods. 

 Analysis of Earnings – Second Quarter Versus First Quarter 2021

Net income for the second quarter of 2021 increased $121,000 from $11.3 million earned in the first quarter.  The increase was mainly attributable to an increase in interest income from the full quarterly impact of first quarter mortgage-

 

2


 

backed securities purchases and a decline in interest expense from the aforementioned repayment of the maturing interest rate swap. The increase in net income was also attributable to lower overtime, payroll taxes and other compensation-related costs.  Partially offsetting these items was the gain on sale of securities in the first quarter and an increase in income tax expense for substantially the same reasons discussed above with respect to the six-month periods.

Asset Quality

The Bank’s allowance for credit losses to total loans (reserve coverage ratio) was 1.05% at June 30, 2021 as compared to 1.09% at December 31, 2020.  Excluding PPP loans, the reserve coverage ratio was 1.08% and 1.13%, respectively.  The decrease in the reserve coverage ratio was mainly due to improvements in economic conditions, asset quality and other portfolio metrics.    Nonaccrual loans, troubled debt restructurings and loans past due 30 through 89 days remain at low levels.

Capital

The Corporation’s balance sheet remains positioned for lending and growth with a Leverage Ratio of approximately 9.8% at June 30, 2021.  The Corporation repurchased 92,533 shares of common stock during the second quarter of 2021 at a cost of $2.1 million and 200,420 shares during the first six months of 2021 at a cost of $4.1 million.  We expect to continue our repurchase program during 2021.

Key Initiatives and Challenges We Face

As the economy recovers from the pandemic, we remain optimistic that the Bank’s strategic initiatives will support the expansion and profitability of our relationship banking business. Such initiatives include updated branding, a  custom designed website, expanded geographic footprint of the branch network eastward into Riverhead and East Hampton, and recruitment of additional seasoned branch, lending and credit professionals.  Renovations at our leased space at 275 Broadhollow Road in Melville, N.Y. for a state-of-the-art branch and needed office space are expected to be completed in early 2022.  We  continually assess our branch network for efficiencies while remaining cognizant of our customers branch banking needs.   During the pandemic we experienced a notable increase in use of our mobile deposit functionality as well as our cash management offerings.

Low interest rates continue to exert pressure on operating results and growth.  Current lending and investing rates are below the rates earned on loan and securities repayments.  The net spread on securities purchased is significantly below the Bank’s current net interest margin, and the net spread on new lending is near or below current margin.  Continued increases in the cost of cybersecurity, and regulatory expectations in areas such as environmental, social and governance present additional challenges.

Forward Looking Information

This earnings release contains various “forward-looking statements” within the meaning of that term as set forth in Rule 175 of the Securities Act of 1933 and Rule 3b-6 of the Securities Exchange Act of 1934.  Such statements are generally contained in sentences including the words “may” or “expect” or “could” or “should” or “would” or “believe” or “anticipate”.  The Corporation cautions that these forward-looking statements are subject to numerous assumptions, risks and uncertainties that could cause actual results to differ materially from those contemplated by the forward-looking statements.  Factors that could cause future results to vary from current management expectations include, but are not limited to, changing economic conditions; legislative and regulatory changes; monetary and fiscal policies of the federal government; changes in interest rates; deposit flows and the cost of funds; demand for loan products; competition; changes in management’s business strategies; changes in accounting principles, policies or guidelines; changes in real estate values; and other factors discussed in the “risk factors” section of the Corporation’s filings with the Securities and Exchange Commission (“SEC”).  In addition, the pandemic continues to present financial and operating challenges for the Corporation, its customers and the communities it serves.  These challenges may adversely affect the Corporation’s business, results of operations and financial condition for an indefinite period of time.  The forward-looking statements are made as of the date of this press release, and the Corporation assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.

For more detailed financial information please see the Corporation’s quarterly report on Form 10-Q for the quarter ended June 30, 2021.  The Form 10-Q will be available through the Bank’s website at www.fnbli.com on or about August 4, 2021, when it is electronically filed with the SEC. Our SEC filings are also available on the SEC’s website at www.sec.gov.



 

3


 

   

CONSOLIDATED BALANCE SHEETS

(Unaudited)







 

 

 

 

 

 



 

 

 

 



 

6/30/21

 

12/31/20



 

(dollars in thousands)

Assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

191,002 

 

$

211,182 

Investment securities available-for-sale, at fair value

 

 

806,198 

 

 

662,722 



 

 

 

 

 

 

Loans:

 

 

 

 

 

 

Commercial and industrial

 

 

84,813 

 

 

100,015 

SBA Paycheck Protection Program

 

 

94,309 

 

 

139,487 

Secured by real estate:

 

 

 

 

 

 

Commercial mortgages

 

 

1,479,244 

 

 

1,421,071 

Residential mortgages

 

 

1,244,439 

 

 

1,316,727 

Home equity lines

 

 

49,693 

 

 

54,005 

Consumer and other

 

 

907 

 

 

2,149 



 

 

2,953,405 

 

 

3,033,454 

Allowance for credit losses

 

 

(30,968)

 

 

(33,037)



 

 

2,922,437 

 

 

3,000,417 



 

 

 

 

 

 

Restricted stock, at cost

 

 

19,901 

 

 

20,814 

Bank premises and equipment, net

 

 

37,646 

 

 

38,830 

Right of use asset - operating leases

 

 

11,176 

 

 

12,212 

Bank-owned life insurance

 

 

86,602 

 

 

85,432 

Pension plan assets, net

 

 

20,273 

 

 

20,109 

Deferred income tax benefit

 

 

434 

 

 

1,375 

Other assets

 

 

15,112 

 

 

16,048 



 

$

4,110,781 

 

$

4,069,141 

Liabilities:

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Checking

 

$

1,318,941 

 

$

1,208,073 

Savings, NOW and money market

 

 

1,833,590 

 

 

1,679,161 

Time

 

 

231,042 

 

 

434,354 



 

 

3,383,573 

 

 

3,321,588 



 

 

 

 

 

 

Short-term borrowings

 

 

55,000 

 

 

60,095 

Long-term debt

 

 

226,002 

 

 

246,002 

Operating lease liability

 

 

11,998 

 

 

13,046 

Accrued expenses and other liabilities

 

 

17,564 

 

 

21,292 



 

 

3,694,137 

 

 

3,662,023 

Stockholders' Equity:

 

 

 

 

 

 

Common stock, par value $.10 per share: 

 

 

 

 

 

 

Authorized, 80,000,000 shares;

 

 

 

 

 

 

Issued and outstanding, 23,695,017 and 23,790,589 shares

 

 

2,370 

 

 

2,379 

Surplus

 

 

102,636 

 

 

105,547 

Retained earnings

 

 

309,256 

 

 

295,622 



 

 

414,262 

 

 

403,548 

Accumulated other comprehensive income, net of tax

 

 

2,382 

 

 

3,570 



 

 

416,644 

 

 

407,118 



 

$

4,110,781 

 

$

4,069,141 



 

4


 

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)





 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

Six Months Ended

 

Three Months Ended

 



 

6/30/21

 

6/30/20

 

6/30/21

 

6/30/20

 



 

(dollars in thousands)

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

53,456 

 

$

56,888 

 

$

26,750 

 

$

27,957 

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

4,078 

 

 

6,749 

 

 

2,245 

 

 

3,323 

 

Nontaxable

 

 

4,462 

 

 

5,066 

 

 

2,214 

 

 

2,501 

 



 

 

61,996 

 

 

68,703 

 

 

31,209 

 

 

33,781 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings, NOW and money market deposits

 

 

2,260 

 

 

6,639 

 

 

1,194 

 

 

2,359 

 

Time deposits

 

 

3,897 

 

 

5,928 

 

 

1,593 

 

 

2,886 

 

Short-term borrowings

 

 

700 

 

 

885 

 

 

350 

 

 

266 

 

Long-term debt

 

 

2,311 

 

 

4,157 

 

 

1,146 

 

 

2,162 

 



 

 

9,168 

 

 

17,609 

 

 

4,283 

 

 

7,673 

 

Net interest income

 

 

52,828 

 

 

51,094 

 

 

26,926 

 

 

26,108 

 

Provision (credit) for credit losses

 

 

(1,609)

 

 

2,450 

 

 

(623)

 

 

92 

 

Net interest income after provision (credit) for credit losses

 

 

54,437 

 

 

48,644 

 

 

27,549 

 

 

26,016 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment services income

 

 

791 

 

 

1,067 

 

 

317 

 

 

519 

 

Service charges on deposit accounts

 

 

1,418 

 

 

1,606 

 

 

735 

 

 

619 

 

Net gains on sales of securities

 

 

606 

 

 

 —

 

 

 —

 

 

 —

 

Other

 

 

3,544 

 

 

2,916 

 

 

1,775 

 

 

1,433 

 



 

 

6,359 

 

 

5,589 

 

 

2,827 

 

 

2,571 

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

19,915 

 

 

18,913 

 

 

9,845 

 

 

9,639 

 

Occupancy and equipment

 

 

6,344 

 

 

6,133 

 

 

3,067 

 

 

3,061 

 

Other

 

 

6,019 

 

 

5,472 

 

 

2,917 

 

 

2,960 

 



 

 

32,278 

 

 

30,518 

 

 

15,829 

 

 

15,660 

 

Income before income taxes

 

 

28,518 

 

 

23,715 

 

 

14,547 

 

 

12,927 

 

Income tax expense

 

 

5,863 

 

 

3,808 

 

 

3,159 

 

 

2,168 

 

Net income

 

$

22,655 

 

$

19,907 

 

$

11,388 

 

$

10,759 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Share and Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Common Shares

 

 

23,758,398 

 

 

23,871,245 

 

 

23,735,723 

 

 

23,838,224 

 

Dilutive stock options and restricted stock units

 

 

89,776 

 

 

39,135 

 

 

96,060 

 

 

23,638 

 



 

 

23,848,175 

 

 

23,910,380 

 

 

23,831,783 

 

 

23,861,862 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Basic EPS

 

 

$.95

 

 

$.83

 

 

$.48

 

 

$.45

 

Diluted EPS

 

 

$.95

 

 

$.83

 

 

$.48

 

 

$.45

 

Cash Dividends Declared per share

 

 

$.38

 

 

$.36

 

 

$.19

 

 

$.18

 



 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL RATIOS

(Unaudited)

ROA

 

 

1.10 

%

 

.96

%

 

1.08 

%

 

1.02 

%

ROE

 

 

11.09 

%

 

10.34 

%

 

11.02 

%

 

11.30 

%

Net Interest Margin

 

 

2.70 

%

 

2.63 

%

 

2.71 

%

 

2.64 

%

Dividend Payout Ratio

 

 

40.00 

%

 

43.37 

%

 

39.58 

%

 

40.00 

%



 





 

5


 

PROBLEM AND POTENTIAL PROBLEM LOANS AND ASSETS

(Unaudited)



 







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

6/30/21

 

 

12/31/20

 



 

 

(dollars in thousands)

 



 

 

 

 

 

 

 

 

Loans, excluding troubled debt restructurings:

 

 

 

 

 

 

 

 

Past due 30 through 89 days

 

$

238 

 

 

$

1,422 

 

Past due 90 days or more and still accruing

 

 

 —

 

 

 

 —

 

Nonaccrual

 

 

260 

 

 

 

628 

 



 

 

498 

 

 

 

2,050 

 

Troubled debt restructurings:

 

 

 

 

 

 

 

 

Performing according to their modified terms

 

 

570 

 

 

 

815 

 

Past due 30 through 89 days

 

 

 —

 

 

 

 —

 

Past due 90 days or more and still accruing

 

 

 —

 

 

 

 —

 

Nonaccrual

 

 

 —

 

 

 

494 

 



 

 

570 

 

 

 

1,309 

 

Total past due, nonaccrual and restructured loans:

 

 

 

 

 

 

 

 

Restructured and performing according to their modified terms

 

 

570 

 

 

 

815 

 

Past due 30 through 89 days

 

 

238 

 

 

 

1,422 

 

Past due 90 days or more and still accruing

 

 

 —

 

 

 

 —

 

Nonaccrual

 

 

260 

 

 

 

1,122 

 



 

 

1,068 

 

 

 

3,359 

 

Other real estate owned

 

 

 —

 

 

 

 —

 



 

$

1,068 

 

 

$

3,359 

 



 

 

 

 

 

 

 

 

Allowance for credit losses

 

$

30,968 

 

 

$

33,037 

 

Allowance for credit losses as a percentage of total loans

 

 

1.05 

%

 

 

1.09 

%

Allowance for credit losses as a multiple of nonaccrual loans

 

 

119.1 

x

 

 

29.4 

x



 

 

6


 

AVERAGE BALANCE SHEET, INTEREST RATES AND INTEREST DIFFERENTIAL

(Unaudited)

 













 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Six Months Ended June 30,



 

2021

 

2020



 

Average

 

Interest/

 

Average

 

Average

 

Interest/

 

Average

(dollars in thousands)

 

Balance

 

Dividends

 

Rate

 

Balance

 

Dividends

 

Rate



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning bank balances

 

$

184,641 

 

$

96 

 

.10

%

 

$

91,821 

 

$

120 

 

.26

%

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

445,712 

 

 

3,982 

 

1.79 

 

 

 

344,932 

 

 

6,629 

 

3.84 

 

Nontaxable (1)

 

 

357,924 

 

 

5,648 

 

3.16 

 

 

 

375,326 

 

 

6,412 

 

3.42 

 

Loans (1)

 

 

3,008,594 

 

 

53,459 

 

3.55 

 

 

 

3,170,449 

 

 

56,891 

 

3.59 

 

Total interest-earning assets

 

 

3,996,871 

 

 

63,185 

 

3.16 

 

 

 

3,982,528 

 

 

70,052 

 

3.52 

 

Allowance for credit losses

 

 

(32,256)

 

 

 

 

 

 

 

 

(33,115)

 

 

 

 

 

 

Net interest-earning assets

 

 

3,964,615 

 

 

 

 

 

 

 

 

3,949,413 

 

 

 

 

 

 

Cash and due from banks

 

 

34,228 

 

 

 

 

 

 

 

 

32,925 

 

 

 

 

 

 

Premises and equipment, net

 

 

38,399 

 

 

 

 

 

 

 

 

39,814 

 

 

 

 

 

 

Other assets

 

 

133,715 

 

 

 

 

 

 

 

 

134,421 

 

 

 

 

 

 



 

$

4,170,957 

 

 

 

 

 

 

 

$

4,156,573 

 

 

 

 

 

 

Liabilities and Stockholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings, NOW & money market deposits

 

$

1,786,527 

 

 

2,260 

 

.26

 

 

$

1,704,484 

 

 

6,639 

 

.78

 

Time deposits

 

 

371,919 

 

 

3,897 

 

2.11 

 

 

 

503,364 

 

 

5,928 

 

2.37 

 

Total interest-bearing deposits

 

 

2,158,446 

 

 

6,157 

 

.58

 

 

 

2,207,848 

 

 

12,567 

 

1.14 

 

Short-term borrowings

 

 

56,813 

 

 

700 

 

2.48 

 

 

 

92,235 

 

 

885 

 

1.93 

 

Long-term debt

 

 

229,593 

 

 

2,311 

 

2.03 

 

 

 

423,846 

 

 

4,157 

 

1.97 

 

Total interest-bearing liabilities

 

 

2,444,852 

 

 

9,168 

 

.76

 

 

 

2,723,929 

 

 

17,609 

 

1.30 

 

Checking deposits

 

 

1,285,761 

 

 

 

 

 

 

 

 

1,013,832 

 

 

 

 

 

 

Other liabilities

 

 

28,509 

 

 

 

 

 

 

 

 

31,819 

 

 

 

 

 

 



 

 

3,759,122 

 

 

 

 

 

 

 

 

3,769,580 

 

 

 

 

 

 

Stockholders' equity

 

 

411,835 

 

 

 

 

 

 

 

 

386,993 

 

 

 

 

 

 



 

$

4,170,957 

 

 

 

 

 

 

 

$

4,156,573 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (1)

 

 

 

 

$

54,017 

 

 

 

 

 

 

 

$

52,443 

 

 

 

Net interest spread (1)

 

 

 

 

 

 

 

2.40 

%

 

 

 

 

 

 

 

2.22 

%

Net interest margin (1)

 

 

 

 

 

 

 

2.70 

%

 

 

 

 

 

 

 

2.63 

%









(1) Tax-equivalent basis. Interest income on a tax-equivalent basis includes the additional amount of interest income that would have been earned if the Corporation's investment in tax-exempt loans and investment securities had been made in loans and investment securities subject to federal income taxes yielding the same after-tax income. The tax-equivalent amount of $1.00 of nontaxable income was $1.27 for each period presented using the statutory federal income tax rate of 21%.

 

7


 

AVERAGE BALANCE SHEET, INTEREST RATES AND INTEREST DIFFERENTIAL

(Unaudited)







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Three Months Ended June 30,

 



 

2021

 

2020

 

(dollars in thousands)

 

Average
Balance

 

Interest/
Dividends

 

Average
Rate

 

Average
Balance

 

Interest/
Dividends

 

Average
Rate

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning bank balances

 

$

213,688 

 

$

57 

 

.11

%

 

$

153,565 

 

$

38 

 

.10

%

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

489,407 

 

 

2,188 

 

1.79 

 

 

 

347,202 

 

 

3,285 

 

3.78 

 

 

Nontaxable (1)

 

 

354,175 

 

 

2,802 

 

3.16 

 

 

 

370,479 

 

 

3,165 

 

3.42 

 

 

Loans (1)

 

 

3,004,227 

 

 

26,752 

 

3.56 

 

 

 

3,181,365 

 

 

27,958 

 

3.52 

 

 

Total interest-earning assets

 

 

4,061,497 

 

 

31,799 

 

3.13 

 

 

 

4,052,611 

 

 

34,446 

 

3.40 

 

 

Allowance for credit losses

 

 

(31,623)

 

 

 

 

 

 

 

 

(34,119)

 

 

 

 

 

 

 

Net interest-earning assets

 

 

4,029,874 

 

 

 

 

 

 

 

 

4,018,492 

 

 

 

 

 

 

 

Cash and due from banks

 

 

35,491 

 

 

 

 

 

 

 

 

31,488 

 

 

 

 

 

 

 

Premises and equipment, net

 

 

38,102 

 

 

 

 

 

 

 

 

39,696 

 

 

 

 

 

 

 

Other assets

 

 

132,671 

 

 

 

 

 

 

 

 

139,330 

 

 

 

 

 

 

 



 

$

4,236,138 

 

 

 

 

 

 

 

$

4,229,006 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings, NOW & money market deposits

 

$

1,864,640 

 

 

1,194 

 

.26

 

 

$

1,698,207 

 

 

2,359 

 

.56

 

 

Time deposits

 

 

322,987 

 

 

1,593 

 

1.98 

 

 

 

496,691 

 

 

2,886 

 

2.34 

 

 

Total interest-bearing deposits

 

 

2,187,627 

 

 

2,787 

 

.51

 

 

 

2,194,898 

 

 

5,245 

 

.96

 

 

Short-term borrowings

 

 

54,985 

 

 

350 

 

2.55 

 

 

 

61,133 

 

 

266 

 

1.75 

 

 

Long-term debt

 

 

226,002 

 

 

1,146 

 

2.03 

 

 

 

448,351 

 

 

2,162 

 

1.94 

 

 

Total interest-bearing liabilities

 

 

2,468,614 

 

 

4,283 

 

.70

 

 

 

2,704,382 

 

 

7,673 

 

1.14 

 

 

Checking deposits

 

 

1,327,332 

 

 

 

 

 

 

 

 

1,109,620 

 

 

 

 

 

 

 

Other liabilities

 

 

25,649 

 

 

 

 

 

 

 

 

32,179 

 

 

 

 

 

 

 



 

 

3,821,595 

 

 

 

 

 

 

 

 

3,846,181 

 

 

 

 

 

 

 

Stockholders' equity

 

 

414,543 

 

 

 

 

 

 

 

 

382,825 

 

 

 

 

 

 

 



 

$

4,236,138 

 

 

 

 

 

 

 

$

4,229,006 

 

 

 

 

 

 

 

Net interest income (1)

 

 

 

 

$

27,516 

 

 

 

 

 

 

 

$

26,773 

 

 

 

 

Net interest spread (1)

 

 

 

 

 

 

 

2.43 

%

 

 

 

 

 

 

 

2.26 

%

 

Net interest margin (1)

 

 

 

 

 

 

 

2.71 

%

 

 

 

 

 

 

 

2.64 

%

 



(1) Tax-equivalent basis. Interest income on a tax-equivalent basis includes the additional amount of interest income that would have been earned if the Corporation's investment in tax-exempt loans and investment securities had been made in loans and investment securities subject to federal income taxes yielding the same after-tax income. The tax-equivalent amount of $1.00 of nontaxable income was $1.27 for each period presented using the statutory federal income tax rate of 21%.



 

8