Attached files

file filename
8-K - 8-K Q2 2021 FINANCIAL RESULTS PRESS RELEASE - CPS TECHNOLOGIES CORP/DE/k8prq22021pr.htm
EX-99 - EXHIBIT NUMBER 99.1 PRESS RELEASE - CPS TECHNOLOGIES CORP/DE/prq22021pr.htm

 

CPS TECHNOLOGIES CORP.

Statements of Operations (Unaudited)

 

                               
     Three Months Ended      Six Months Ended  
     June 26,      June 27,      June 26,      June 27,
     2021      2020      2021      2020
                             
Revenues:                            
Product sales  $5,862,183   $5,758,015   $10,727,890   $12,269,586 
                     
Total revenues  5,862,183   5,758,015   10,727,890   12,269,586 
                     
Cost of product sales   4,510,600    4,574,686    8,432,168    9,536,047 
                     
Gross Margin   1,351,583    1,183,329    2,295,722    2,733,539 
                     
Selling, general, and                    
administrative expense   1,098,616    852,773    2,007,087    1,781,362 
                     
Income from operations   252,967    330,556    288,635    952,176 
                     
Interest income (expense), net   (13,769)   (31,325)   (18,079)   (51,291)
                     
Net income before                    
income tax   239,198    299,231    270,556    900,885 
Income tax provision   —      —      456    —   
                     
Net income  $239,198   $299,231   $270,100   $900,885 
                     
Net income per                    
basic common share  $0.02   $0.02   $0.02   $0.07 
                     
 
 

 

CPS TECHNOLOGIES CORP.

BALANCE SHEET (UNAUDITED)

    June 26,      June 27,  
     2021      2020  
ASSETS              
Current assets:          
Cash and cash equivalents  $3,015,760   $195,203 
Accounts receivable-trade, net   4,432,310    2,914,800 
Inventories, net   3,989,435    3,709,471 
Prepaid expenses and other current assets   273,523    71,506 
Total current assets   11,711,028    6,890,980 
           
Net property and equipment   1,172,862    1,287,947 
           
Right-of-use lease asset   638,000    25,000 
Deferred taxes, net   117,000    117,000 
 Total Assets  $13,638,890   $8,320,927 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current liabilities:          
Note payable, current portion  $59,438   $58,134 
Accounts payable   1,522,336    909,291 
Accrued expenses   997,755    804,091 
Deferred revenue   400,874    12,177 
Lease liability, current portion   151,000    25,000 
Total current liabilities   3,131,403    1,808,693 
Note payable less current portion   124,566    154,570 
Long term lease liability   487,000    —   
Total liabilities   3,742,969    1,963,263 
Total stockholders’ equity   9,895,921    6,357,664 
Total liabilities and stockholders’ equity  $13,638,890   $8,320,927